XML 66 R47.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Investment Products (Tables)
12 Months Ended
Dec. 31, 2017
Consolidated Investment Products [Abstract]  
Balances Related To CIP
The following table presents the balances related to CIP that are included on the Consolidated Balance Sheets as well as Invesco's net interest in the CIP for each period presented. At December 31, 2017 all CIP are VIEs.
 
As of
$ in millions
December 31, 2017
 
December 31, 2016
Cash and cash equivalents of CIP
511.3

 
742.2

Accounts receivable and other assets of CIP
131.5

 
106.2

Investments of CIP
5,658.0

 
5,116.1

Less: Debt of CIP
(4,799.8
)
 
(4,403.1
)
Less: Other liabilities of CIP
(498.8
)
 
(673.4
)
Less: Retained earnings
16.7

 
19.0

Less: Accumulated other comprehensive income, net of tax
(16.6
)
 
(18.0
)
Less: Equity attributable to redeemable noncontrolling interests
(243.2
)
 
(283.7
)
Less: Equity attributable to nonredeemable noncontrolling interests
(258.6
)
 
(107.2
)
Invesco's net interests in CIP
500.5

 
498.1

Condensed Consolidating Statement Of Income Line Items Reflecting Impact Of Consolidation Of Investment Products Into The Condensed Consolidated Statements Of Income
The following table reflects the impact of consolidation of investment products into the Consolidated Statements of Income for the years ended December 31, 2017, 2016 and 2015.

Summary of Income Statement Impact of CIP
 
 
Years ended December 31,
$ in millions
 
2017
 
2016
 
2015
Total operating revenues
 
(32.4
)
 
(22.3
)
 
(39.2
)
Total operating expenses
 
10.5

 
28.7

 
24.0

Operating income
 
(42.9
)
 
(51.0
)
 
(63.2
)
Equity in earnings of unconsolidated affiliates
 
(20.0
)
 
(8.9
)
 
(1.7
)
Interest and dividend income
 

 
(0.3
)
 
(4.4
)
Other gains and losses, net
 
(38.4
)
 
(1.9
)
 
(3.9
)
Interest and dividend income of CIP
 
211.6

 
195.3

 
253.0

Interest expense of CIP
 
(155.3
)
 
(123.5
)
 
(188.9
)
Other gains/(losses) of CIP, net
 
81.0

 
7.4

 
(37.0
)
Income before income taxes
 
36.0

 
17.1

 
(46.1
)
Income tax provision
 

 

 

Net income
 
36.0

 
17.1

 
(46.1
)
Net (income)/loss attributable to noncontrolling interests in consolidated entities
 
(33.7
)
 
(14.1
)
 
5.7

Net income attributable to Invesco Ltd.
 
2.3

 
3.0

 
(40.4
)
Schedule of Variable Interest Entities [Table Text Block]
At December 31, 2017, the company's carrying value and maximum risk of loss with respect to VIEs in which the company is not the primary beneficiary was $227.3 million (December 31, 2016: $234.4 million).

VIE Balance Sheets Consolidated In Period

 
 
For the year ended December 31, 2017
 
For the year ended December 31, 2016
$ in millions
 
VIEs
 
VIEs
 
VOEs
Cash and cash equivalents of CIP
 
277.8

 
609.8

 

Accounts receivable and other assets of CIP
 
11.5

 
108.5

 
0.2

Investments of CIP
 
851.8

 
1,032.8

 
49.8

Total assets
 
1,141.1

 
1,751.1

 
50.0

 
 
 
 
 
 
 
Debt of CIP
 
544.2

 
1,013.3

 

Other liabilities of CIP
 
331.5

 
472.4

 

Total liabilities
 
875.7

 
1,485.7

 

Total equity
 
265.4

 
265.4

 
50.0

Total liabilities and equity
 
1,141.1

 
1,751.1

 
50.0



During the year ended December 31, 2017, the company determined it was no longer the primary beneficiary of eight VIEs and one VOE. During the year ended December 31, 2016, the company determined that it was no longer the primary beneficiary of ten VIEs. The amounts deconsolidated from the Consolidated Balance Sheets are illustrated in the table below. There was no net impact to the Consolidated Statements of Income for the years ended December 31, 2017 and December 31, 2016 from the deconsolidation of these investment products.

 
For the year ended December 31, 2017
 
For the year ended December 31, 2016
$ in millions
VIEs
 
VOEs
 
VIEs
Cash and cash equivalents of CIP
15.8

 

 
40.1

Accounts receivable and other assets of CIP
4.1

 
0.2

 
19.0

Investments of CIP
358.1

 
49.8

 
418.0

Total assets
378.0

 
50.0

 
477.1

 
 
 
 
 
 
Debt of CIP
4.2

 

 

Other liabilities of CIP
3.1

 

 
23.9

Total liabilities
7.3

 

 
23.9

Total equity
370.7

 
50.0

 
453.2

Total liabilities and equity
378.0

 
50.0

 
477.1

Fair Value Hierarchy Levels Of Investments Held And Notes Issued By Consolidated Investment Products
December 31, 2017 and December 31, 2016:
 
As of December 31, 2017
$ in millions
Fair Value Measurements
 
Quoted Prices in Active Markets for Identical Assets (Level 1)
 
Significant Other Observable Inputs (Level 2)
 
Significant Unobservable Inputs
(Level 3)
 
Investments Measured at NAV as a practical expedient
Assets:
 
 
 
 
 
 
 
 
 
Bank loans
4,894.2

 

 
4,894.2

 

 

Bonds
302.0

 

 
302.0

 

 

Equity securities
203.2

 
198.8

 
4.4

 

 

Equity and fixed income mutual funds
19.0

 
19.0

 

 

 

Investments in other private equity funds
163.4

 

 

 

 
163.4

Real estate investments
76.2

 

 

 
76.2

 

Total assets at fair value
5,658.0

 
217.8

 
5,200.6

 
76.2

 
163.4


 
As of December 31, 2016
$ in millions
Fair Value Measurements
 
Quoted Prices in Active Markets for Identical Assets (Level 1)
 
Significant Other Observable Inputs (Level 2)
 
Significant Unobservable Inputs
(Level 3)
 
Investments Measured at NAV as a Practical expedient
Assets:
 
 
 
 
 
 
 
 
 
Bank loans
4,397.8

 

 
4,397.8

 

 

Bonds
370.9

 

 
370.9

 

 

Equity securities
167.4

 
166.0

 
1.4

 

 

Equity and fixed income mutual funds
13.0

 
13.0

 

 

 

Investments in other private equity funds
68.6

 

 

 

 
68.6

Real estate investments
40.7

 

 

 
40.7

 

Investments in fixed income fund of funds
57.7

 

 

 

 
57.7

Total assets at fair value
5,116.1

 
179.0

 
4,770.1

 
40.7

 
126.3


Beginning And Ending Fair Value Measurements For Level 3 Assets And Liabilities
The following table shows a reconciliation of the beginning and ending fair value measurements for level 3 assets and liabilities using significant unobservable inputs:
 
Year ended December 31, 2017
 
Year ended December 31, 2016
$ in millions
Level 3 Assets
 
Level 3 Assets
Beginning balance
40.7

 
388.6

Adjustment for adoption of ASU 2015-02

 
(388.6
)
Purchases
15.1

 
39.4

Sales
(4.5
)
 

Gains and losses included in the Consolidated Statements of Income*
24.9

 
1.3

Ending balance
76.2

 
40.7

____________

*
Included in gains/(losses) of CIP, net in the Consolidated Statement of Income for the year ended December 31, 2017 are $24.5 million in net unrealized gains attributable to investments still held at December 31, 2017 by CIP (year ended December 31, 2016: $1.3 million net unrealized gains attributable to investments still held at December 31, 2016).

Fair Value Inputs, Assets and Liabilities, Quantitative Information, Consolidated Investment Products
The following table shows significant unobservable inputs used in the fair value measurement of level 3 assets at December 31, 2017:

Assets and Liabilities *
 
Fair Value at December 31, 2017 ($ in millions)
 
Valuation Technique
 
Unobservable Inputs
 
Range
 
Weighted Average (by fair value)
Real Estate Investments
 
$76.2
 
Discounted Cash Flow
 
Discount rate
 
7% - 33%
 
17.0
%
 
 
 
 
 
 
Terminal capitalization rate
 
5.3%
 
5.3
%
 
 
 
 
 
 
Average rent growth rate
 
2%-3%
 
2.5
%

At December 31, 2016, $40.7 million of investments held by consolidated real estate funds were valued using recent private market transactions.

The following narrative will indicate the sensitivity of inputs illustrating the impact of significant increases to the inputs. A directionally opposite impact would apply for significant decreases in these inputs:
For real estate investments, a change in the average rent growth rate would result in a directionally-opposite change in the assumptions for discount rate and terminal capitalization rate. Significant increases in the average growth rate would result in significantly higher fair values. Significant increases in the assumptions for discount rate and terminal capitalization rate in isolation would result in significantly lower fair value measurements.

The table below summarizes as of December 31, 2017 and December 31, 2016, the nature of investments that are valued using the NAV as a practical expedient and any related liquidation restrictions or other factors which may impact the ultimate value realized:
 
 
December 31, 2017
 
December 31, 2016
in millions, except term data
 
Fair Value
 
Total Unfunded Commitments
 
Weighted Average Remaining Term (2)
 
Fair Value
 
Total Unfunded Commitments
 
Weighted Average Remaining Term (2)
Private equity funds (1)
 
$163.4
 
$53.9
 
5.5 years
 
$68.6
 
$41.9
 
7.0 years
Investments in fixed income fund of funds (3)
 
 
 
n/a
 
57.7
 
 
n/a
____________

(1)
These investments are not subject to redemption; however, for certain funds, the investors may sell or transfer their interest, which may require approval by the general partner of the underlying funds.

(2)
These investments are expected to be returned through distributions as a result of liquidations of the funds' underlying assets over the weighted average periods indicated.