XML 70 R64.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Investment Products (Level 3 Valuation Techniques) (Details)
In Millions, unless otherwise specified
Jun. 30, 2012
USD ($)
Dec. 31, 2011
USD ($)
Jun. 30, 2012
Significant Unobservable Inputs [Member]
USD ($)
Dec. 31, 2011
Significant Unobservable Inputs [Member]
USD ($)
Jun. 30, 2012
Significant Unobservable Inputs [Member]
Minimum [Member]
EURIBOR [Member]
Jun. 30, 2012
Significant Unobservable Inputs [Member]
Minimum [Member]
LIBOR [Member]
Jun. 30, 2012
Significant Unobservable Inputs [Member]
Maximum [Member]
EURIBOR [Member]
Jun. 30, 2012
Significant Unobservable Inputs [Member]
Maximum [Member]
LIBOR [Member]
Jun. 30, 2012
Asset-backed Securities [Member]
Significant Unobservable Inputs [Member]
USD ($)
Dec. 31, 2011
Asset-backed Securities [Member]
Significant Unobservable Inputs [Member]
USD ($)
Jun. 30, 2012
Asset-backed Securities [Member]
Significant Unobservable Inputs [Member]
Minimum [Member]
EURIBOR [Member]
Jun. 30, 2012
Asset-backed Securities [Member]
Significant Unobservable Inputs [Member]
Minimum [Member]
LIBOR [Member]
Jun. 30, 2012
Asset-backed Securities [Member]
Significant Unobservable Inputs [Member]
Maximum [Member]
EURIBOR [Member]
Jun. 30, 2012
Asset-backed Securities [Member]
Significant Unobservable Inputs [Member]
Maximum [Member]
LIBOR [Member]
Jun. 30, 2012
Private Equity Fund, Equity Securities [Member]
Significant Unobservable Inputs [Member]
Minimum [Member]
Market Comparable [Member]
Jun. 30, 2012
Private Equity Fund, Equity Securities [Member]
Significant Unobservable Inputs [Member]
Maximum [Member]
Market Comparable [Member]
Jun. 30, 2012
Real Estate Investment [Member]
Significant Unobservable Inputs [Member]
Cash Flow Hedging [Member]
Jun. 30, 2012
Real Estate Investment [Member]
Significant Unobservable Inputs [Member]
Minimum [Member]
Market Comparable [Member]
Jun. 30, 2012
Real Estate Investment [Member]
Significant Unobservable Inputs [Member]
Minimum [Member]
Cash Flow Hedging [Member]
Jun. 30, 2012
Real Estate Investment [Member]
Significant Unobservable Inputs [Member]
Maximum [Member]
Market Comparable [Member]
Jun. 30, 2012
Real Estate Investment [Member]
Significant Unobservable Inputs [Member]
Maximum [Member]
Cash Flow Hedging [Member]
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]                                          
Private equity fund assets     $ 125.8 [1] $ 126.7                                  
Real estate investments     152.6 [1] 232.9                                  
Total liabilities $ (9,494.1) $ (10,209.4)             $ (5,069.7) $ (5,512.9)                      
EBITDA Multiple                             3000.00% 4000.00%          
Revenue Multiple                             500.00% 1500.00%          
Discount Rate                             20.00% 50.00%     5.75%   8.00%
In-Place & Market Rent Rates (in JPY per sqft)                                   250 250 700 700
Revenue Growth Rate                                     0.00%   2.00%
Exit Capitalization Rate                                   6.00% 6.00% 8.25% 8.25%
Stabilized Occupancy Rate                                     92.00%   96.00%
Expense Growth Rate                                 1.00%        
Probability of Default         1.00% 1.00% 5.00% 4.00%     1.00% 1.00% 5.00% 4.00%              
Spread over variable rate         21.50% 13.50% 28.50% 18.00%     3.00% [2] 2.00% [2] 28.50% [2] 18.00% [2]              
[1] Certain equity securities held by consolidated private equity funds are valued using third-party pricing information and/or recent private market transactions. Quantitative unobservable inputs for such valuations were not developed or adjusted by the company. Debt securities held by consolidated private equity funds of $11.9 million are excluded from the table above as they are valued using a cost valuation technique. Investments in other private equity funds of $564.3 million are also excluded from the table above as they are valued using the NAV practical expedient.
[2] Lower spreads relate to the more senior tranches in the CLO note structure; higher spreads relate to the less senior tranches.