XML 19 R33.htm IDEA: XBRL DOCUMENT v2.4.0.6
Guarantor and Non-Guarantor Financial Information (Tables)
3 Months Ended
Jul. 31, 2012
Guarantor and Non-Guarantor Financial Information [Abstract]  
CONDENSED STATEMENTS OF CONSOLIDATED COMPREHENSIVE INCOME

CONDENSED STATEMENTS OF CONSOLIDATED COMPREHENSIVE INCOME

 

                                         
    Three Months Ended July 31, 2012  
    The J.M. Smucker
Company (Parent)
    Subsidiary
Guarantors
    Non-Guarantor
Subsidiaries
    Eliminations     Consolidated  

Net sales

  $ 1,000,194     $ 318,136     $ 1,309,239     $ (1,257,866   $ 1,369,703  

Cost of products sold

    890,654       290,753       973,657       (1,255,134     899,930  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross Profit

    109,540       27,383       335,582       (2,732     469,773  

Selling, distribution, and administrative expenses, restructuring, merger and integration, and other special project costs

    56,850       11,910       187,304       0       256,064  

Amortization

    2,934       0       21,257       0       24,191  

Other operating (income) expense - net

    (670     (539     202       0       (1,007
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating Income

    50,426       16,012       126,819       (2,732     190,525  

Interest (expense) income - net

    (23,819     298       (83     0       (23,604

Other income (expense) - net

    4,422       505       (4,583     0       344  

Equity in net earnings of subsidiaries

    89,336       33,183       16,514       (139,033     0  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income Before Income Taxes

    120,365       49,998       138,667       (141,765     167,265  

Income taxes

    9,502       101       46,799       0       56,402  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Income

  $ 110,863     $ 49,897     $ 91,868     $ (141,765   $ 110,863  

Other comprehensive (loss) income, net of tax

    (395     2,341       (2,522     181       (395
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Comprehensive Income

  $ 110,468     $ 52,238     $ 89,346     $ (141,584   $ 110,468  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

CONDENSED STATEMENTS OF CONSOLIDATED COMPREHENSIVE INCOME

 

                                         
    Three Months Ended July 31, 2011  
    The J.M. Smucker
Company (Parent)
    Subsidiary
Guarantors
    Non-Guarantor
Subsidiaries
    Eliminations     Consolidated  

Net sales

  $ 917,109     $ 347,488     $ 753,389     $ (829,103   $ 1,188,883  

Cost of products sold

    780,585       318,295       484,957       (826,038     757,799  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross Profit

    136,524       29,193       268,432       (3,065     431,084  

Selling, distribution, and administrative expenses, restructuring, and merger and integration costs

    59,315       12,202       159,617       0       231,134  

Amortization

    1,297       0       18,938       0       20,235  

Other operating expense (income) - net

    67       (498     (557     0       (988
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating Income

    75,845       17,489       90,434       (3,065     180,703  

Interest (expense) income - net

    (15,374     975       (721     0       (15,120

Other income - net

    791       117       335       0       1,243  

Equity in net earnings of subsidiaries

    69,586       46,319       17,608       (133,513     0  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income Before Income Taxes

    130,848       64,900       107,656       (136,578     166,826  

Income taxes

    19,325       323       35,655       0       55,303  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Income

  $ 111,523     $ 64,577     $ 72,001     $ (136,578   $ 111,523  

Other comprehensive (loss) income, net of tax

    (11,167     (7,591     (11,003     18,594       (11,167
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Comprehensive Income

  $ 100,356     $ 56,986     $ 60,998     $ (117,984   $ 100,356  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
CONDENSED CONSOLIDATED BALANCE SHEETS

CONDENSED CONSOLIDATED BALANCE SHEETS

 

                                         
    July 31, 2012  
    The J.M. Smucker
Company (Parent)
    Subsidiary
Guarantors
    Non-Guarantor
Subsidiaries
    Eliminations     Consolidated  

ASSETS

                                       

CURRENT ASSETS

                                       

Cash and cash equivalents

  $ 195,817     $ 0     $ 115,657     $ 0     $ 311,474  

Inventories

    0       154,103       882,831       (17,595     1,019,339  

Other current assets

    384,865       12,068       72,582       0       469,515  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Current Assets

    580,682       166,171       1,071,070       (17,595     1,800,328  

PROPERTY, PLANT, AND EQUIPMENT

    226,619       400,411       474,006       0       1,101,036  

INVESTMENTS IN SUBSIDIARIES AND INTERCOMPANY

    5,646,246       4,123,437       580,143       (10,349,826     0  

OTHER NONCURRENT ASSETS

                                       

Goodwill

    981,606       0       2,071,640       0       3,053,246  

Other intangible assets - net

    433,538       0       2,728,487       0       3,162,025  

Other noncurrent assets

    69,595       13,529       62,351       0       145,475  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Other Noncurrent Assets

    1,484,739       13,529       4,862,478       0       6,360,746  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
    $ 7,938,286     $ 4,703,548     $ 6,987,697     $ (10,367,421   $ 9,262,110  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

                                       

CURRENT LIABILITIES

  $ 376,036     $ 94,826     $ 239,607     $ 0     $ 710,469  

NONCURRENT LIABILITIES

                                       

Long-term debt

    2,019,875       0       0       0       2,019,875  

Deferred income taxes

    105,729       0       889,662       0       995,391  

Other noncurrent liabilities

    213,193       20,002       79,727       0       312,922  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Noncurrent Liabilities

    2,338,797       20,002       969,389       0       3,328,188  

SHAREHOLDERS’ EQUITY

    5,223,453       4,588,720       5,778,701       (10,367,421     5,223,453  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
    $ 7,938,286     $ 4,703,548     $ 6,987,697     $ (10,367,421   $ 9,262,110  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

CONDENSED CONSOLIDATED BALANCE SHEETS

 

                                         
    April 30, 2012  
    The J.M. Smucker
Company (Parent)
    Subsidiary
Guarantors
    Non-Guarantor
Subsidiaries
    Eliminations     Consolidated  

ASSETS

                                       

CURRENT ASSETS

                                       

Cash and cash equivalents

  $ 108,281     $ 0     $ 121,427     $ 0     $ 229,708  

Inventories

    0       161,411       815,030       (14,865     961,576  

Other current assets

    334,220       3,499       114,462       0       452,181  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Current Assets

    442,501       164,910       1,050,919       (14,865     1,643,465  

PROPERTY, PLANT, AND EQUIPMENT

    220,354       389,163       486,572       0       1,096,089  

INVESTMENTS IN SUBSIDIARIES AND INTERCOMPANY

    5,684,496       4,241,145       702,550       (10,628,191     0  

OTHER NONCURRENT ASSETS

                                       

Goodwill

    981,606       0       2,073,012       0       3,054,618  

Other intangible assets - net

    435,713       0       2,751,294       0       3,187,007  

Other noncurrent assets

    59,992       11,137       62,918       0       134,047  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Other Noncurrent Assets

    1,477,311       11,137       4,887,224       0       6,375,672  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
    $ 7,824,662       4,806,355     $ 7,127,265     $ (10,643,056   $ 9,115,226  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

                                       

CURRENT LIABILITIES

  $ 323,608     $ 101,714     $ 191,650     $ 0     $ 616,972  

NONCURRENT LIABILITIES

                                       

Long-term debt

    2,020,543       0       0       0       2,020,543  

Deferred income taxes

    104,822       311       887,559       0       992,692  

Other noncurrent liabilities

    212,303       20,031       89,299       0       321,633  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Noncurrent Liabilities

    2,337,668       20,342       976,858       0       3,334,868  

SHAREHOLDERS’ EQUITY

    5,163,386       4,684,299       5,958,757       (10,643,056     5,163,386  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
    $ 7,824,662     $ 4,806,355     $ 7,127,265     $ (10,643,056   $ 9,115,226  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
CONDENSED STATEMENTS OF CONSOLIDATED CASH FLOWS

CONDENSED STATEMENTS OF CONSOLIDATED CASH FLOWS

 

                                         
    Three Months Ended July 31, 2012  
    The J.M. Smucker
Company (Parent)
    Subsidiary
Guarantors
    Non-Guarantor
Subsidiaries
    Eliminations     Consolidated  

Net Cash Provided by Operating Activities

  $ 32,018     $ 16,971     $ 127,730     $ 0     $ 176,719  
           

INVESTING ACTIVITIES

                                       

Additions to property, plant, and equipment

    (8,008     (23,227     (15,047     0       (46,282

Proceeds from disposal of property, plant, and equipment

    0       34       222       0       256  

Other - net

    (9,452     3,102       24,063       0       17,713  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Cash (Used for) Provided by Investing Activities

    (17,460     (20,091     9,238       0       (28,313

FINANCING ACTIVITIES

                                       

Quarterly dividends paid

    (52,845     0       0       0       (52,845

Purchase of treasury shares

    (4,240     0       0       0       (4,240

Proceeds from stock option exercises

    185       0       0       0       185  

Intercompany

    127,586       3,120       (130,706     0       0  

Other - net

    2,292       0       (10,000     0       (7,708
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash Provided by (Used for) Financing Activities

    72,978       3,120       (140,706     0       (64,608

Effect of exchange rate changes on cash

    0       0       (2,032     0       (2,032
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in cash and cash equivalents

    87,536       0       (5,770     0       81,766  

Cash and cash equivalents at beginning of period

    108,281       0       121,427       0       229,708  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash and Cash Equivalents at End of Period

  $ 195,817     $ 0     $ 115,657     $ 0     $ 311,474  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

CONDENSED STATEMENTS OF CONSOLIDATED CASH FLOWS

 

                                         
    Three Months Ended July 31, 2011  
    The J.M. Smucker
Company (Parent)
    Subsidiary
Guarantors
    Non-Guarantor
Subsidiaries
    Eliminations     Consolidated  

Net Cash Provided by (Used for) Operating Activities

  $ 83,115     $ 5,393     $ (146,746   $ 0     $ (58,238
           

INVESTING ACTIVITIES

                                       

Business acquired, net of cash acquired

    0       0       (362,846     0       (362,846

Additions to property, plant, and equipment

    (15,952     (32,150     (19,530     0       (67,632

Sales and maturities of marketable securities

    18,600       0       0       0       18,600  

Proceeds from disposal of property, plant, and equipment

    9       9       112       0       130  

Other - net

    2       (1     (19     0       (18
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Cash Provided by (Used for) Investing Activities

    2,659       (32,142     (382,283     0       (411,766

FINANCING ACTIVITIES

                                       

Revolving credit agreement - net

    306,700       0       0       0       306,700  

Quarterly dividends paid

    (50,159     0       0       0       (50,159

Purchase of treasury shares

    (5,385     0       0       0       (5,385

Proceeds from stock option exercises

    242       0       0       0       242  

Intercompany

    (546,476     26,749       519,727       0       0  

Other - net

    2,534       0       0       0       2,534  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Cash (Used for) Provided by Financing Activities

    (292,544     26,749       519,727       0       253,932  

Effect of exchange rate changes

    0       0       (1,298     0       (1,298
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net decrease in cash and cash equivalents

    (206,770     0       (10,600     0       (217,370

Cash and cash equivalents at beginning of period

    206,845       0       113,000       0       319,845  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash and Cash Equivalents at End of Period

  $ 75     $ 0     $ 102,400     $ 0     $ 102,475