XML 16 R3.htm IDEA: XBRL DOCUMENT v3.25.4
Consolidated Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2025
Dec. 31, 2024
Current assets:    
Cash and cash equivalents $ 20,301 $ 13,450
Receivables, net 82,914 84,677
Inventories 86,856 87,536
Prepaid expenses 5,620 4,303
Refundable income taxes 5,310 4,979
Total current assets 201,001 194,945
Property, plant and equipment, net 79,109 70,564
Goodwill 197,403 189,657
Intangible assets, net 140,849 144,252
Non-qualified deferred compensation plan 7,465 6,174
Right of use assets 18,879 16,148
Equity method investment 6,927 6,808
Other assets 3,444 447
Total assets 655,077 628,995
Current liabilities:    
Accounts payable 24,289 24,269
Accrued expenses 28,796 30,410
Deferred revenue 4,240 4,667
Lease liabilities 5,037 4,226
Income taxes payable 0 223
Current portion of long-term debt 12,500 12,500
Total current liabilities 74,862 76,295
Long-term debt, less current portion 122,955 176,875
Deferred income taxes 9,211 3,296
Non-qualified deferred compensation plan 6,657 6,193
Lease liabilities 13,990 12,432
Other liabilities 3,525 11,144
Total liabilities 231,200 286,235
Commitments and contingencies (Note 17)
Stockholders’ equity:    
Preferred stock, value, issued 0 0
Common stock, value, issued 77 77
Additional paid-in capital 45,865 40,934
Retained earnings 374,814 306,501
Accumulated other comprehensive income (loss) 3,708 (4,165)
Treasury stock at cost, 29,559 shares at December 31, 2025 and 2024 (587) (587)
Total stockholders' equity 423,877 342,760
Total liabilities and stockholders' equity $ 655,077 $ 628,995