XML 15 R6.htm IDEA: XBRL DOCUMENT v3.22.2.2
Condensed Consolidated Statements of Cash Flows (Unaudited)
$ in Thousands, € in Millions
9 Months Ended
Sep. 30, 2022
USD ($)
Sep. 30, 2021
USD ($)
Cash flows from operating activities:    
Net income $ 33,327 $ 12,667
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 9,137 6,209
Gain on disposal of property, plant & equipment (6,206) (43)
Gain on sale of Molded Fiber business (15,623) 0
Share-based compensation 2,370 1,771
Interest expense on finance leases 4 2
Deferred income taxes 415 482
Change in fair value of contingent consideration 9,348 0
Changes in operating assets and liabilities:    
Receivables, net (19,841) (6,028)
Inventories (20,085) (3,032)
Prepaid expenses and other current assets 118 (517)
Refundable income taxes (3,624) (848)
Other assets (2,637) 72
Accounts payable 6,334 3,210
Accrued expenses 12,987 417
Deferred revenue 501 (216)
Non-qualified deferred compensation plan and other liabilities (6,669) (469)
Net cash provided by operating activities (144) 13,677
Cash flows from investing activities:    
Additions to property, plant, and equipment (10,816) (4,277)
Proceeds from sale of Molded Fiber 29,007 0
Proceeds from sale of fixed assets 6,717 51
Net cash provided by (used in) investing activities 4,255 (4,226)
Cash flows from financing activities:    
Proceeds from advances on revolving line of credit 44,000 0
Payments on revolving line of credit (45,000) 0
Principal payments of long-term debt (3,000) 0
Principal payments on finance lease obligations (47) (13)
Proceeds from exercise of stock options 367 162
Payment of statutory withholdings for restricted stock units vested (1,491) (740)
Net cash used in financing activities (5,171) (591)
Effect of foreign currency exchange rates on cash and cash equivalents (120) 0
Net (decrease) increase in cash and cash equivalents (1,180) 8,860
Cash and cash equivalents at beginning of period 11,117 24,234
Cash and cash equivalents at end of period 9,937 33,094
Advant Medical [Member]    
Cash flows from investing activities:    
Acquisition, net of cash acquired (20,768) 0
DAS Medical [Member]    
Cash flows from investing activities:    
Acquisition, net of cash acquired $ 115 $ 0