XML 46 R37.htm IDEA: XBRL DOCUMENT v3.22.2
Note 2 - Acquisitions - Assets Acquires and Liabilities Assumed (Details) - USD ($)
$ in Thousands
Mar. 17, 2022
Mar. 16, 2022
Dec. 22, 2021
Dec. 21, 2021
Oct. 12, 2021
Jun. 30, 2022
Dec. 31, 2021
Goodwill           $ 114,921 $ 107,905
DAS Medical [Member]              
Cash paid at closing       $ 95,000      
Cash from Advant       (8,316)      
Total consideration       100,612      
Accounts receivable       2,351      
Inventory       7,570      
Other current assets       68      
Property, plant, and equipment       3,314      
Lease right of use assets       1,221      
Goodwill       51,985      
Total identifiable assets       110,316      
Accounts payable       (5,238)      
Accrued expenses       (3,238)      
Lease liabilities       (1,221)      
Net assets acquired       100,612      
Contingent liability (Earn-out)       5,188      
Non-compete agreements       8,855      
Working capital adjustment     $ 115,000 (115)      
Deferred revenue       (7)      
DAS Medical [Member] | Customer Contracts and Relationships [Member]              
Customer contracts & relationships       36,730      
DAS Medical [Member] | Intellectual Property [Member]              
Customer contracts & relationships       2,380      
DAS Medical [Member] | Noncompete Agreements [Member]              
Customer contracts & relationships       $ 4,697      
Advant Medical [Member]              
Cash paid at closing $ 23,608 $ 21,200          
Other liability 395            
Cash from Advant (2,840)            
Total consideration 21,163            
Accounts receivable 2,299            
Inventory 2,410            
Other current assets 213            
Property, plant, and equipment 5,704            
Lease right of use assets 289            
Other assets 42            
Goodwill 7,139            
Total identifiable assets 23,407            
Accounts payable (772)            
Accrued expenses (668)            
Income taxes (66)            
Deferred taxes (449)            
Lease liabilities (289)            
Net assets acquired 21,163            
Advant Medical [Member] | Customer Contracts and Relationships [Member]              
Customer contracts & relationships 2,925            
Advant Medical [Member] | Intellectual Property [Member]              
Customer contracts & relationships 2,127            
Advant Medical [Member] | Noncompete Agreements [Member]              
Customer contracts & relationships $ 259            
Contech Medical, Inc [Member]              
Cash paid at closing         $ 9,766    
Other liability         500    
Cash from Advant         (266)    
Total consideration         14,543    
Accounts receivable         2,851    
Inventory         2,320    
Other current assets         37    
Property, plant, and equipment         1,170    
Lease right of use assets         1,523    
Goodwill         4,278    
Total identifiable assets         17,555    
Accounts payable         (1,015)    
Accrued expenses         (414)    
Lease liabilities         (1,523)    
Net assets acquired         14,543    
Contingent liability (Earn-out)         4,543    
Deferred revenue         (60)    
Contech Medical, Inc [Member] | Customer Contracts and Relationships [Member]              
Customer contracts & relationships         3,043    
Contech Medical, Inc [Member] | Intellectual Property [Member]              
Customer contracts & relationships         2,247    
Contech Medical, Inc [Member] | Noncompete Agreements [Member]              
Customer contracts & relationships         $ 86