XML 43 R34.htm IDEA: XBRL DOCUMENT v3.22.1
Note 2 - Acquisitions - Assets Acquires and Liabilities Assumed (Details) - USD ($)
$ in Thousands
Mar. 17, 2022
Dec. 22, 2021
Dec. 21, 2021
Oct. 12, 2021
Mar. 31, 2022
Dec. 31, 2021
Goodwill         $ 115,570 $ 107,905
DAS Medical [Member]            
Cash paid at closing     $ 95,000      
Cash from Contech     (8,316)      
Total consideration     100,612      
Accounts receivable     2,351      
Inventory     7,570      
Other current assets     68      
Property, plant, and equipment     3,314      
Lease right of use assets     1,221      
Goodwill     51,985      
Total identifiable assets     110,316      
Accounts payable     (5,238)      
Accrued expenses     (3,238)      
Lease liabilities     (1,221)      
Net assets acquired     100,612      
Contingent liability (Earn-out)     5,188      
Non-compete agreements     8,855      
Working capital adjustment   $ 115,000 (115)      
Deferred revenue     (7)      
DAS Medical [Member] | Customer Contracts and Relationships [Member]            
Customer contracts & relationships     36,730      
DAS Medical [Member] | Intellectual Property [Member]            
Customer contracts & relationships     2,380      
DAS Medical [Member] | Noncompete Agreements [Member]            
Customer contracts & relationships     $ 4,697      
Advant Medical [Member]            
Cash paid at closing $ 23,608     $ 21,200    
Other liability 457          
Cash from Contech (2,840)          
Total consideration 21,225          
Accounts receivable 2,299          
Inventory 2,410          
Other current assets 213          
Property, plant, and equipment 6,089          
Lease right of use assets 289          
Other assets 42          
Goodwill 7,358          
Total identifiable assets 23,637          
Accounts payable (772)          
Accrued expenses (668)          
Income taxes (66)          
Deferred taxes (617)          
Lease liabilities (289)          
Net assets acquired 21,225          
Advant Medical [Member] | Customer Contracts and Relationships [Member]            
Customer contracts & relationships 2,550          
Advant Medical [Member] | Intellectual Property [Member]            
Customer contracts & relationships 2,127          
Advant Medical [Member] | Noncompete Agreements [Member]            
Customer contracts & relationships $ 260          
Contech Medical, Inc [Member]            
Cash paid at closing       9,766    
Other liability       500    
Cash from Contech       (266)    
Total consideration       14,543    
Accounts receivable       2,851    
Inventory       2,320    
Other current assets       37    
Property, plant, and equipment       1,170    
Lease right of use assets       1,523    
Goodwill       4,278    
Total identifiable assets       17,555    
Accounts payable       (1,015)    
Accrued expenses       (414)    
Lease liabilities       (1,523)    
Net assets acquired       14,543    
Contingent liability (Earn-out)       4,543    
Deferred revenue       (60)    
Contech Medical, Inc [Member] | Customer Contracts and Relationships [Member]            
Customer contracts & relationships       3,043    
Contech Medical, Inc [Member] | Intellectual Property [Member]            
Customer contracts & relationships       2,247    
Contech Medical, Inc [Member] | Noncompete Agreements [Member]            
Customer contracts & relationships       $ 86