XML 15 R5.htm IDEA: XBRL DOCUMENT v3.20.2
Condensed Consolidated Statements Of Shareholders' Deficit - USD ($)
$ in Thousands
Common Stock [Member]
Long-term Debt [Member]
Common Stock [Member]
Short-term Debt [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Long-term Debt [Member]
Additional Paid-in Capital [Member]
Short-term Debt [Member]
Additional Paid-in Capital [Member]
Accumulated Deficit [Member]
Long-term Debt [Member]
Accumulated Deficit [Member]
Short-term Debt [Member]
Accumulated Deficit [Member]
Long-term Debt [Member]
Short-term Debt [Member]
Total
Cumulative effect of change in accounting principle             $ (38)     $ (38)
Balance, value at Dec. 31, 2018     287     366,695     (392,292)     (25,310)
Issuance of common stock upon exercise of warrants     15             15
Issuance of common stock upon conversion $ 4     $ 76         $ 80    
Share-based compensation, net of shares withheld for taxes         67         67
Comprehensive loss for the period             (2,094)     (2,094)
Balance, value at Mar. 31, 2019     306     366,838     (394,424)     (27,280)
Balance, value at Dec. 31, 2018     287     366,695     (392,292)     (25,310)
Comprehensive loss for the period                       (5,775)
Balance, value at Sep. 30, 2019     335     368,050     (398,105)     (29,720)
Balance, value at Mar. 31, 2019     306     366,838     (394,424)     (27,280)
Issuance of common stock and warrants in private offerings, net of issuance costs and initial fair value of contingent payment rights     6     54         60
Issuance of common stock upon conversion 5     43         48    
Share-based compensation, net of shares withheld for taxes         48         48
Comprehensive loss for the period             (1,562)     (1,562)
Balance, value at Jun. 30, 2019     317     366,983     (395,986)     (28,686)
Issuance of common stock and warrants in private offerings, net of issuance costs and initial fair value of contingent payment rights         180         180
Issuance of common stock upon exercise of warrants     14             14
Issuance of convertible debt with beneficial conversion feature         550         550
Issuance of common stock upon conversion 4     51         55    
Share-based compensation, net of shares withheld for taxes         286         286
Comprehensive loss for the period             (2,119)     (2,119)
Balance, value at Sep. 30, 2019     335     368,050     (398,105)     (29,720)
Balance, value at Dec. 31, 2019     341     368,345     (401,783)     (33,097)
Issuance of common stock and warrants in private offerings, net of issuance costs and initial fair value of contingent payment rights     39     2,811         2,850
Issuance of common stock upon exercise of warrants     14     487         501
Issuance of common stock and warrants for services     5     219         224
Issuance of convertible debt with beneficial conversion feature         173         173
Issuance of common stock upon conversion 7 $ 22   187 $ 318     194 $ 340  
Share-based compensation, net of shares withheld for taxes     3     458         461
Comprehensive loss for the period             (7,921)     (7,921)
Balance, value at Mar. 31, 2020     431     372,998     (409,704)     (36,275)
Balance, value at Dec. 31, 2019     341     368,345     (401,783)     (33,097)
Comprehensive loss for the period                       (13,174)
Balance, value at Sep. 30, 2020     520     375,370     (414,957)     (39,067)
Balance, value at Mar. 31, 2020     431     372,998     (409,704)     (36,275)
Issuance of common stock and warrants in private offerings, net of issuance costs and initial fair value of contingent payment rights     43     725         768
Issuance of common stock upon exercise of warrants     11     363         374
Issuance of common stock and warrants for services     1     13         14
Issuance of common stock upon conversion 1     66         67    
Share-based compensation, net of shares withheld for taxes     4     299         303
Comprehensive loss for the period             (3,585)     (3,585)
Balance, value at Jun. 30, 2020     491     374,464     (413,289)     (38,334)
Issuance of common stock and warrants in private offerings, net of issuance costs and initial fair value of contingent payment rights     15     215         230
Issuance of common stock upon exercise of warrants     10     340         350
Issuance of common stock and warrants for services     1     25         26
Issuance of common stock upon conversion $ 2     $ 87         $ 89    
Share-based compensation, net of shares withheld for taxes     1     239         240
Comprehensive loss for the period             (1,668)     (1,668)
Balance, value at Sep. 30, 2020     $ 520     $ 375,370     $ (414,957)     $ (39,067)