XML 42 R9.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows (Unaudited) (USD $)
In Thousands, unless otherwise specified
6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Cash Flows From Operating Activities    
Net income $ 3,615 $ 3,423
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 970 957
Undistributed earnings of affiliate (33) (4)
Provision for (recovery of) loan losses (4) 1,522
Net gain on securities available for sale (373) (288)
Net loss on disposal of assets 9 7
Premium amortization on securities, net 1,840 1,790
Origination of loans held for sale (400,893) (444,613)
Proceeds from sales of loans held for sale 426,061 477,984
Net gains on mortgages held for sale (8,376) (8,822)
Share-based compensation 273 194
Net loss on sale of other real estate owned 649 24
Valuation adjustment on other real estate owned 0 460
Decrease in prepaid FDIC insurance 3,015 483
Changes in other assets and liabilities:    
Decrease in other assets 2,198 622
(Decrease) increase in other liabilities (801) 172
Net cash provided by operating activities 28,150 33,911
Cash Flows from Investing Activities    
Proceeds from maturity, principal paydowns and calls of securities available for sale 46,701 41,046
Proceeds from sale of securities available for sale 9,913 15,986
Purchase of securities available for sale (64,924) (62,912)
Purchase of restricted stock (15) (50)
Purchases of bank premises and equipment (460) (534)
Net increase in loans (306) (21,805)
Proceeds from sale of other real estate owned 3,803 829
Net cash used in investing activities (5,288) (27,440)
Cash Flows from Financing Activities    
Net (decrease) increase in non-interest-bearing and interest-bearing demand deposits and savings accounts (19,024) 60,155
Net (decrease) in time deposits (1,002) (14,739)
Increase in securities sold under agreements to repurchase 1,808 1,348
Proceeds from short-term borrowings 13,320 58,882
Payments on short-term borrowings (19,505) (78,820)
Proceeds from FHLB borrowings 55,000 62,912
Payments on FHLB borrowings (47,912) (67,912)
Distributions to non-controlling interest (676) (53)
Payment of dividends on common stock (708) (703)
Repurchase of common stock (102) 0
Net cash (used in) provided by financing activities (18,801) 21,070
Increase in cash and and cash equivalents 4,061 27,541
Cash and Cash Equivalents    
Beginning 54,415 51,270
Ending 58,476 78,811
Cash payments for:    
Interest 3,538 4,893
Income taxes 0 850
Supplemental Disclosure of Non-cash Transactions    
Unrealized gain (loss) on securities available for sale (6,169) 1,910
Change in market value of interest rate swap 309 (131)
Transfer of loans to other real estate owned 2,093 6,261
Loans originated from sale of other real estate owned $ 0 $ 149