XML 70 R39.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Reporting (Details) (USD $)
3 Months Ended 6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Segment
Jun. 30, 2012
Dec. 31, 2012
Segment Reporting [Abstract]          
Number of reportable segments     3    
Line of credit $ 5,000,000   $ 5,000,000    
Participating agreement 75,000,000   75,000,000    
Revenues:          
Interest income 10,992,000 11,964,000 22,204,000 24,156,000  
Trust and investment fee income 1,125,000 1,251,000 2,179,000 2,172,000  
Other income 5,955,000 5,920,000 10,829,000 10,983,000  
Total operating income 18,072,000 19,135,000 35,212,000 37,311,000  
Expenses:          
Interest expense 1,651,000 2,306,000 3,428,000 4,727,000  
Salaries and employee benefits 7,692,000 7,506,000 15,492,000 14,863,000  
Provision for (recovery of) loan losses 184,000 730,000 (4,000) 1,522,000  
Other 5,416,000 5,805,000 11,544,000 11,762,000  
Total operating expenses 14,943,000 16,347,000 30,460,000 32,874,000  
Income before income taxes 3,129,000 2,788,000 4,752,000 4,437,000  
Income tax expense 774,000 598,000 1,137,000 1,014,000  
NET INCOME 2,355,000 2,190,000 3,615,000 3,423,000  
Non-controlling interest in income of consolidated subsidiary (262,000) (421,000) (195,000) (72,000)  
Net income attributable to Middleburg Financial Corporation 2,093,000 1,769,000 3,420,000 3,351,000  
Total assets 1,217,200,000 1,218,850,000 1,217,200,000 1,218,850,000 1,236,781,000
Capital expenditures 212,000 330,000 460,000 534,000  
Goodwill and other intangibles 5,932,000 6,103,000 5,932,000 6,103,000 6,017,000
Retail Banking [Member]
         
Revenues:          
Interest income 10,904,000 11,721,000 21,992,000 23,575,000  
Trust and investment fee income 0 0 0 0  
Other income 1,341,000 822,000 2,185,000 1,915,000  
Total operating income 12,245,000 12,543,000 24,177,000 25,490,000  
Expenses:          
Interest expense 1,634,000 2,219,000 3,382,000 4,491,000  
Salaries and employee benefits 4,116,000 3,877,000 8,302,000 7,673,000  
Provision for (recovery of) loan losses 180,000 766,000 (9,000) 1,558,000  
Other 4,096,000 4,420,000 8,690,000 8,044,000  
Total operating expenses 10,026,000 11,282,000 20,365,000 21,766,000  
Income before income taxes 2,219,000 1,261,000 3,812,000 3,724,000  
Income tax expense 686,000 493,000 963,000 806,000  
NET INCOME 1,533,000 768,000 2,849,000 2,918,000  
Non-controlling interest in income of consolidated subsidiary 0 0 0 0  
Net income attributable to Middleburg Financial Corporation 1,533,000 768,000 2,849,000 2,918,000  
Total assets 1,203,277,000 1,201,833,000 1,203,277,000 1,201,833,000  
Capital expenditures 203,000 330,000 451,000 534,000  
Goodwill and other intangibles 0 0 0 0  
Wealth Management [Member]
         
Revenues:          
Interest income 3,000 3,000 7,000 5,000  
Trust and investment fee income 1,162,000 1,285,000 2,257,000 2,241,000  
Other income 0 0 74,000 0  
Total operating income 1,165,000 1,288,000 2,338,000 2,246,000  
Expenses:          
Interest expense 0 0 0 0  
Salaries and employee benefits 615,000 552,000 1,230,000 1,080,000  
Provision for (recovery of) loan losses 0 0 0 0  
Other 337,000 324,000 687,000 642,000  
Total operating expenses 952,000 876,000 1,917,000 1,722,000  
Income before income taxes 213,000 412,000 421,000 524,000  
Income tax expense 88,000 105,000 174,000 208,000  
NET INCOME 125,000 307,000 247,000 316,000  
Non-controlling interest in income of consolidated subsidiary 0 0 0 0  
Net income attributable to Middleburg Financial Corporation 125,000 307,000 247,000 316,000  
Total assets 6,355,000 12,380,000 6,355,000 12,380,000  
Capital expenditures 0 0 0 0  
Goodwill and other intangibles 4,065,000 4,236,000 4,065,000 4,236,000  
Mortgage Banking [Member]
         
Revenues:          
Interest income 409,000 699,000 878,000 1,437,000  
Trust and investment fee income 0 0 0 0  
Other income 4,691,000 5,246,000 8,803,000 9,413,000  
Total operating income 5,100,000 5,945,000 9,681,000 10,850,000  
Expenses:          
Interest expense 341,000 546,000 719,000 1,097,000  
Salaries and employee benefits 2,961,000 3,077,000 5,960,000 6,110,000  
Provision for (recovery of) loan losses 4,000 (36,000) 5,000 (36,000)  
Other 1,097,000 1,243,000 2,478,000 3,490,000  
Total operating expenses 4,403,000 4,830,000 9,162,000 10,661,000  
Income before income taxes 697,000 1,115,000 519,000 189,000  
Income tax expense 0 0 0 0  
NET INCOME 697,000 1,115,000 519,000 189,000  
Non-controlling interest in income of consolidated subsidiary (262,000) (421,000) (195,000) (72,000)  
Net income attributable to Middleburg Financial Corporation 435,000 694,000 324,000 117,000  
Total assets 75,257,000 76,990,000 75,257,000 76,990,000  
Capital expenditures 9,000 0 9,000 0  
Goodwill and other intangibles 1,867,000 1,867,000 1,867,000 1,867,000  
Intercompany Eliminations [Member]
         
Revenues:          
Interest income (324,000) (459,000) (673,000) (861,000)  
Trust and investment fee income (37,000) (34,000) (78,000) (69,000)  
Other income (77,000) (148,000) (233,000) (345,000)  
Total operating income (438,000) (641,000) (984,000) (1,275,000)  
Expenses:          
Interest expense (324,000) (459,000) (673,000) (861,000)  
Salaries and employee benefits 0 0 0 0  
Provision for (recovery of) loan losses 0 0 0 0  
Other (114,000) (182,000) (311,000) (414,000)  
Total operating expenses (438,000) (641,000) (984,000) (1,275,000)  
Income before income taxes 0 0 0 0  
Income tax expense 0 0 0 0  
NET INCOME 0 0 0 0  
Non-controlling interest in income of consolidated subsidiary 0 0 0 0  
Net income attributable to Middleburg Financial Corporation 0 0 0 0  
Total assets (67,689,000) (72,353,000) (67,689,000) (72,353,000)  
Capital expenditures 0 0 0 0  
Goodwill and other intangibles $ 0 $ 0 $ 0 $ 0