XML 68 R23.htm IDEA: XBRL DOCUMENT v2.4.0.8
Loan Portfolio (Tables)
6 Months Ended
Jun. 30, 2013
Receivables [Abstract]  
Consolidated loan portfolio
The consolidated loan portfolio was composed of the following on the dates indicated:

 
June 30, 2013
 
December 31, 2012
 
Outstanding
Balance
 
Percent of
Total Portfolio
 
Outstanding
Balance
 
Percent of
Total Portfolio
 
(In Thousands)
 
 
 
(In Thousands)
 
 
Real estate loans:
 
 
 
 
 
 
 
Construction
$
48,040

 
6.8
%
 
$
50,218

 
7.1
%
Secured by farmland
11,575

 
1.6
%
 
11,876

 
1.7
%
Secured by 1-4 family residential
258,078

 
36.5
%
 
260,620

 
36.7
%
Other real estate loans
258,465

 
36.6
%
 
254,930

 
35.9
%
Commercial loans
117,235

 
16.6
%
 
118,573

 
16.8
%
Consumer loans
13,606

 
1.9
%
 
13,260

 
1.8
%
 
706,999

 
100.0
%
 
709,477

 
100.0
%
Less allowance for loan losses
13,616

 
 

 
14,311

 
 

Net loans
$
693,383

 
 

 
$
695,166

 
 

Past due loans by class of loans
The following table presents a contractual aging of the recorded investment in past due loans by class of loans as of June 30, 2013 and December 31, 2012.

 
June 30, 2013
 
 
 
 
 
(In thousands)
 
 
 
 
 
30-59 Days
Past Due
 
60-89 Days
Past Due
 
90 Days
Or Greater
 
Total Past
Due
 
Current
 
Total
Loans
Real estate loans:
 
 
 
 
 
 
 
 
 
 
 
Construction
$
234

 
$

 
$
945

 
$
1,179

 
$
46,861

 
$
48,040

Secured by farmland
608

 

 

 
608

 
10,967

 
11,575

Secured by 1-4 family residential
753

 
117

 
2,847

 
3,717

 
254,361

 
258,078

Other real estate loans
825

 

 
4,726

 
5,551

 
252,914

 
258,465

Commercial loans
10

 

 
108

 
118

 
117,117

 
117,235

Consumer loans
130

 
44

 

 
174

 
13,432

 
13,606

Total
$
2,560

 
$
161

 
$
8,626

 
$
11,347

 
$
695,652

 
$
706,999


 
December 31, 2012
 
 
 
 
 
(In thousands)
 
 
 
 
 
30-59 Days
Past Due
 
60-89 Days
Past Due
 
90 Days
Or Greater
 
Total Past
Due
 
Current
 
Total
Loans
Real estate loans:
 
 
 
 
 
 
 
 
 
 
 
Construction
$

 
$
108

 
$
2,043

 
$
2,151

 
$
48,067

 
$
50,218

Secured by farmland
415

 

 

 
415

 
11,461

 
11,876

Secured by 1-4 family residential
1,625

 
568

 
1,910

 
4,103

 
256,517

 
260,620

Other real estate loans
197

 
361

 
6,112

 
6,670

 
248,260

 
254,930

Commercial loans

 
44

 
144

 
188

 
118,385

 
118,573

Consumer loans
27

 
10

 
32

 
69

 
13,191

 
13,260

Total
$
2,264

 
$
1,091

 
$
10,241

 
$
13,596

 
$
695,881

 
$
709,477


The following table presents the recorded investment in nonaccrual loans and loans past due 90 days or more and still accruing by class of loans as of June 30, 2013 and December 31, 2012:

 
June 30, 2013
 
December 31, 2012
 
Nonaccrual
 
Past due 90
days or more
and still accruing
 
Nonaccrual
 
Past due 90
days or more
and still accruing
 
(In Thousands)
Real estate loans:
 
 
 
 
 
 
 
Construction
$
2,780

 
$
268

 
$
2,861

 
$
780

Secured by 1-4 family residential
9,086

 
168

 
8,761

 
228

Other real estate loans
6,346

 
368

 
7,866

 

Commercial loans
2,134

 
25

 
2,146

 
34

Consumer loans
30

 

 
30

 
2

Total
$
20,376

 
$
829

 
$
21,664

 
$
1,044

Summary of loan classifications by class of loan
The following tables present a summary of loan classifications by class of loan as of June 30, 2013 and December 31, 2012:
 
June 30, 2013
 
 
 
 
 
(In Thousands)
 
 
 
 
 
Real Estate
Construction
 
Real Estate
Secured by
Farmland
 
Real Estate
Secured by 1-4
Family Residential
 
Other Real
Estate Loans
 
Commercial
 
Consumer
 
Total
Pass
$
37,904

 
$
3,064

 
$
236,954

 
$
233,718

 
$
113,948

 
$
13,337

 
$
638,925

Special Mention
6,254

 
7,903

 
2,618

 
12,360

 
375

 
22

 
29,532

Substandard
3,307

 
608

 
16,440

 
12,387

 
2,823

 
63

 
35,628

Doubtful
575

 

 
2,066

 

 
89

 
184

 
2,914

Loss

 

 

 

 

 

 

Ending Balance
$
48,040

 
$
11,575

 
$
258,078

 
$
258,465

 
$
117,235

 
$
13,606

 
$
706,999

 
December 31, 2012
 
 
 
 
 
(In thousands)
 
 
 
 
 
Real Estate
Construction
 
Real Estate
Secured by
Farmland
 
Real Estate
Secured by 1-4
Family Residential
 
Other Real
Estate Loans
 
Commercial
 
Consumer
 
Total
Pass
$
29,741

 
$
11,068

 
$
237,121

 
$
228,052

 
$
112,298

 
$
13,134

 
$
631,414

Special Mention
15,540

 
199

 
3,767

 
12,949

 
3,332

 
47

 
35,834

Substandard
3,902

 
609

 
18,333

 
12,887

 
2,831

 
49

 
38,611

Doubtful
1,035

 

 
1,399

 
1,042

 
112

 
30

 
3,618

Loss

 

 

 

 

 

 

Ending Balance
$
50,218

 
$
11,876

 
$
260,620

 
$
254,930

 
$
118,573

 
$
13,260

 
$
709,477

Loans identified as impaired by class of loan
The following table presents loans identified as impaired by class of loan as of and for the six months ended June 30, 2013:
 
June 30, 2013
 
 
 
(In thousands)
 
 
 
Recorded
Investment
 
Unpaid
Principal
Balance
 
Related
Allowance
 
Average
Recorded
Investment
 
Interest
Income
Recognized
With no related allowance recorded:
 
 
 
 
 
 
 
 
 
Real estate loans:
 
 
 
 
 
 
 
 
 
Construction
$
1,982

 
$
2,533

 
$

 
$
2,015

 
$
13

Secured by farmland

 

 

 

 

Secured by 1-4 family residential
4,205

 
4,623

 

 
4,367

 
50

Other real estate loans
3,659

 
3,659

 

 
3,684

 
116

Commercial loans
1,962

 
1,962

 

 
1,954

 

Consumer loans

 

 

 

 

Total with no related allowance
11,808

 
12,777

 

 
12,020

 
179

 
 
 
 
 
 
 
 
 
 
With an allowance recorded:
 

 
 

 
 

 
 

 
 

Real estate loans:
 

 
 

 
 

 
 

 
 

Construction
1,066

 
1,066

 
493

 
1,073

 

Secured by farmland

 

 

 

 

Secured by 1-4 family residential
6,872

 
6,923

 
3,129

 
6,977

 
51

Other real estate loans
5,796

 
5,798

 
913

 
5,820

 
71

Commercial loans
365

 
386

 
270

 
382

 
10

Consumer loans
35

 
35

 
35

 
34

 

Total with a related allowance
14,134

 
14,208

 
4,840

 
14,286

 
132

Total
$
25,942

 
$
26,985

 
$
4,840

 
$
26,306

 
$
311

 
The following table presents loans identified as impaired by class of loan as of and for the year ended December 31, 2012:
 
December 31, 2012
 
 
 
(In thousands)
 
 
 
Recorded
Investment
 
Unpaid
Principal
Balance
 
Related
Allowance
 
Average
Recorded
Investment
 
Interest
Income
Recognized
With no related allowance recorded:
 
 
 
 
 
 
 
 
 
Real estate loans:
 
 
 
 
 
 
 
 
 
Construction
$
1,819

 
$
2,370

 
$

 
$
2,543

 
$

Secured by farmland

 

 

 

 

Secured by 1-4 family residential
3,248

 
3,667

 

 
3,712

 
50

Other real estate loans
3,135

 
3,178

 

 
3,141

 
91

Commercial loans
1,947

 
1,947

 

 
1,924

 

Consumer loans

 

 

 

 

Total with no related allowance
10,149

 
11,162

 

 
11,320

 
141

 
 
 
 
 
 
 
 
 
 
With an allowance recorded:
 

 
 

 
 

 
 

 
 

Real estate loans:
 

 
 

 
 

 
 

 
 

Construction
1,150

 
2,250

 
166

 
1,685

 

Secured by farmland

 

 

 

 

Secured by 1-4 family residential
7,544

 
8,203

 
2,724

 
7,842

 
65

Other real estate loans
7,505

 
7,605

 
1,045

 
7,691

 
73

Commercial loans
417

 
464

 
338

 
446

 
14

Consumer loans
30

 
30

 
30

 
30

 

Total with a related allowance
16,646

 
18,552

 
4,303

 
17,694

 
152

Total
$
26,795

 
$
29,714

 
$
4,303

 
$
29,014

 
$
293

Loans modified in TDR by class of loan
The following tables present by class of loan, information related to loans modified in a TDR during the three and six months ended June 30, 2013:
 
Loans modified as TDR's
 
For the three months ended
 
June 30, 2013
Class of Loan
Number of Contracts
 
Pre-Modification
Outstanding
Recorded Investment
 
Post-Modification
Outstanding
Recorded Investment
 
(In thousands)
Real estate loans:
 
 
 
 
 
Construction
1

 
$
512

 
$
473

Secured by farmland

 

 

Secured by 1-4 family residential
5

 
1,394

 
1,387

Other real estate loans

 

 

Total real estate loans
6

 
1,906

 
1,860

Commercial loans
1

 
466

 
466

Consumer loans

 

 

Total
7

 
$
2,372

 
$
2,326

 
 
 
 
 
 
 
Loans modified as TDR's
 
For the six months ended
 
June 30, 2013
Class of Loan
Number of Contracts
 
Pre-Modification Outstanding Recorded Investment
 
Post-Modification Outstanding Recorded Investment
 
(In thousands)
Real estate loans:
 

 
 

 
 

Construction
1

 
$
512

 
$
473

Secured by farmland

 

 

Secured by 1-4 family residential
6

 
1,445

 
1,433

Other real estate loans
2

 
168

 
143

Total real estate loans
9

 
2,125

 
2,049

Commercial loans
1

 
466

 
466

Consumer loans

 

 

Total
10

 
$
2,591

 
$
2,515