XML 81 R16.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Reporting
6 Months Ended
Jun. 30, 2013
Segment Reporting [Abstract]  
Segment Reporting
Segment Reporting

The Company operates in a decentralized fashion in three principal business activities: retail banking services; wealth management services; and mortgage banking services.  Revenue from retail banking activities consists primarily of interest earned on loans and investment securities and service charges on deposit accounts.

Revenue from the wealth management activities is comprised of fees based upon the market value of the accounts under administration as well as commissions on investment transactions.  The wealth management services are conducted by Middleburg Investment Group.

Revenue from the mortgage banking activities is comprised of interest earned on loans and fees received as a result of the mortgage origination process.  The Company recognizes gains on the sale of loans as part of other income.  The mortgage banking services are conducted by Southern Trust Mortgage, LLC.

Middleburg Bank and the Company have assets in custody with Middleburg Trust Company and accordingly pay Middleburg Trust Company a monthly fee.  Middleburg Bank also pays interest to Middleburg Trust Company and Southern Trust Mortgage on deposit accounts that each company has at Middleburg Bank.  Southern Trust Mortgage has an outstanding line of credit of $5.0 million and a participation agreement of $75.0 million for which it pays interest to Middleburg Bank on any outstanding balance.  Middleburg Bank provides office space and data processing and accounting services to Southern Trust Mortgage for which it receives rental and fee income.  Transactions related to these relationships are eliminated to reach consolidated totals.

The following table presents segment information for the three months ended June 30, 2013 and 2012, respectively.
 
For the three months ended
 
For the three months ended
 
June 30, 2013
 
June 30, 2012
 
Retail
Banking
 
Wealth
Management
 
Mortgage
Banking
 
Inter-company
Elimina-tions
 
Consolidated
 
Retail
Banking
 
Wealth
Management
 
Mortgage
Banking
 
Inter-company
Elimina-tions
 
Consolidated
(In Thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest income
$
10,904

 
$
3

 
$
409

 
$
(324
)
 
$
10,992

 
$
11,721

 
$
3

 
$
699

 
$
(459
)
 
$
11,964

Trust and investment fee income

 
1,162

 

 
(37
)
 
1,125

 

 
1,285

 

 
(34
)
 
1,251

Other income
1,341

 

 
4,691

 
(77
)
 
5,955

 
822

 

 
5,246

 
(148
)
 
5,920

Total operating income
12,245

 
1,165

 
5,100

 
(438
)
 
18,072

 
12,543

 
1,288

 
5,945

 
(641
)
 
19,135

Expenses:
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Interest expense
1,634

 

 
341

 
(324
)
 
1,651

 
2,219

 

 
546

 
(459
)
 
2,306

Salaries and employee benefits
4,116

 
615

 
2,961

 

 
7,692

 
3,877

 
552

 
3,077

 

 
7,506

Provision for (recovery of) loan losses
180

 

 
4

 

 
184

 
766

 

 
(36
)
 

 
730

Other
4,096

 
337

 
1,097

 
(114
)
 
5,416

 
4,420

 
324

 
1,243

 
(182
)
 
5,805

Total operating expenses
10,026

 
952

 
4,403

 
(438
)
 
14,943

 
11,282

 
876

 
4,830

 
(641
)
 
16,347

Income before income taxes and non-controlling interest
2,219

 
213

 
697

 

 
3,129

 
1,261

 
412

 
1,115

 

 
2,788

Income tax expense
686

 
88

 

 

 
774

 
493

 
105

 

 

 
598

Net Income
1,533

 
125

 
697

 

 
2,355

 
768

 
307

 
1,115

 

 
2,190

Non-controlling interest in income of consolidated subsidiary

 

 
(262
)
 

 
(262
)
 

 

 
(421
)
 

 
(421
)
Net income attributable to Middleburg Financial Corporation
$
1,533

 
$
125

 
$
435

 
$

 
$
2,093

 
$
768

 
$
307

 
$
694

 
$

 
$
1,769

Total assets
$
1,203,277

 
$
6,355

 
$
75,257

 
$
(67,689
)
 
$
1,217,200

 
$
1,201,833

 
$
12,380

 
$
76,990

 
$
(72,353
)
 
$
1,218,850

Capital expenditures
203

 

 
9

 

 
$
212

 
$
330

 
$

 
$

 
$

 
$
330

Goodwill and other intangibles
$

 
$
4,065

 
$
1,867

 
$

 
$
5,932

 
$

 
$
4,236

 
$
1,867

 
$

 
$
6,103

 

The following table presents segment information for the six months ended June 30, 2013 and 2012, respectively.
 
For the six months ended
 
For the six months ended
 
June 30, 2013
 
June 30, 2012
 
Retail
Banking
 
Wealth
Management
 
Mortgage
Banking
 
Inter-company
Elimina-tions
 
Consolidated
 
Retail
Banking
 
Wealth
Management
 
Mortgage
Banking
 
Inter-company
Elimina-tions
 
Consolidated
(In Thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest income
$
21,992

 
$
7

 
$
878

 
$
(673
)
 
$
22,204

 
$
23,575

 
$
5

 
$
1,437

 
$
(861
)
 
$
24,156

Trust and investment fee income

 
2,257

 

 
(78
)
 
2,179

 

 
2,241

 

 
(69
)
 
2,172

Other income
2,185

 
74

 
8,803

 
(233
)
 
10,829

 
1,915

 

 
9,413

 
(345
)
 
10,983

Total operating income
24,177

 
2,338

 
9,681

 
(984
)
 
35,212

 
25,490

 
2,246

 
10,850

 
(1,275
)
 
37,311

Expenses:
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Interest expense
3,382

 

 
719

 
(673
)
 
3,428

 
4,491

 

 
1,097

 
(861
)
 
4,727

Salaries and employee benefits
8,302

 
1,230

 
5,960

 

 
15,492

 
7,673

 
1,080

 
6,110

 

 
14,863

Provision for (recovery of) loan losses
(9
)
 

 
5

 

 
(4
)
 
1,558

 

 
(36
)
 

 
1,522

Other
8,690

 
687

 
2,478

 
(311
)
 
11,544

 
8,044

 
642

 
3,490

 
(414
)
 
11,762

Total operating expenses
20,365

 
1,917

 
9,162

 
(984
)
 
30,460

 
21,766

 
1,722

 
10,661

 
(1,275
)
 
32,874

Income before income taxes and non-controlling interest
3,812

 
421

 
519

 

 
4,752

 
3,724

 
524

 
189

 

 
4,437

Income tax expense
963

 
174

 

 

 
1,137

 
806

 
208

 

 

 
1,014

Net Income
2,849

 
247

 
519

 

 
3,615

 
2,918

 
316

 
189

 

 
3,423

Non-controlling interest in income of consolidated subsidiary

 

 
(195
)
 

 
(195
)
 

 

 
(72
)
 

 
(72
)
Net income attributable to Middleburg Financial Corporation
$
2,849

 
$
247

 
$
324

 
$

 
$
3,420

 
$
2,918

 
$
316

 
$
117

 
$

 
$
3,351

Total assets
$
1,203,277

 
$
6,355

 
$
75,257

 
$
(67,689
)
 
$
1,217,200

 
$
1,201,833

 
$
12,380

 
$
76,990

 
$
(72,353
)
 
$
1,218,850

Capital expenditures
$
451

 
$

 
$
9

 
$

 
$
460

 
$
534

 
$

 
$

 
$

 
$
534

Goodwill and other intangibles
$

 
$
4,065

 
$
1,867

 
$

 
$
5,932

 
$

 
$
4,236

 
$
1,867

 
$

 
$
6,103