XML 42 R31.htm IDEA: XBRL DOCUMENT v3.24.4
Note 11 - Leases (Tables)
9 Months Ended
Oct. 31, 2024
Notes Tables  
Supplemental Balance Sheet Information Related to Leases [Table Text Block]

Operating and Finance leases

 

October 31, 2024

  

January 31, 2024

 

Finance leases assets:

        

Property and Equipment - gross

 $935  $970 

Accumulated depreciation and amortization

  (615)  (536)

Property and Equipment - net

 $320  $434 
         

Finance lease liabilities:

        

Finance lease liability short-term

 $33  $113 

Finance lease liability long-term

  53   - 

Total finance lease liabilities

 $86  $113 
         

Operating lease assets:

        

Operating lease ROU assets

 $7,403  $6,467 
         

Operating lease liabilities:

        

Operating lease liability short-term

 $1,061  $914 

Operating lease liability long-term

  7,104   6,270 

Total operating lease liabilities

 $8,165  $7,184 
Lease, Cost [Table Text Block]
   

Three Months Ended October 31,

  

Nine Months Ended October 31,

 

Lease costs

Consolidated Statements of Operations Classification

 

2024

  

2023

  

2024

  

2023

 

Finance Lease Costs

                 

Amortization of ROU assets

Cost of sales

 $25  $37  $100  $121 

Interest on lease liabilities

Interest expense

  1   3   5   7 

Operating lease costs

Cost of sales, SG&A expenses

  463   564   1,361   1,450 

Short-term lease costs (1)

Cost of sales, SG&A expenses

  151   99   384   350 

Sub-lease income

SG&A expenses

  -   (20)  -   (61)

Total Lease costs

 $640  $683  $1,850  $1,867 
Supplemental Cash Flow Information Related Leases [Table Text Block]
  Nine Months Ended October 31,
  

2024

  

2023

 

Cash paid for amounts included in the measurement of lease liabilities:

        

Financing cash outflows from finance leases

 $23  $176 

Operating cash outflows from finance leases

  5   7 

Operating cash outflows from operating leases

  1,690   1,399 
         

ROU assets obtained in exchange for new lease obligations:

        

Finance leases liabilities

 $-  $139 

Operating leases liabilities

 $1,718  $3,615 
Weighted-average Lease Terms and Discount Rates [Table Text Block]
  

October 31, 2024

 

Weighted-average remaining lease terms (in years):

    

Finance leases

  2.5 

Operating leases

  12.3 
     

Weighted-average discount rates:

    

Finance leases

  6.4%

Operating leases

  10.1%
Finance and Operating Lease, Liability, Maturity [Table Text Block]
   Operating Leases   Finance Leases 

For the six months ending January 31, 2025

 $396  $9 

For the year ended January 31, 2026

  2,154   37 

For the year ended January 31, 2027

  2,148   37 

For the year ended January 31, 2028

  2,147   9 

For the year ended January 31, 2029

  1,805   - 

For the year ended January 31, 2030

  773   - 

Thereafter

  7,162   - 

Total lease payments

 $16,585  $92 
         

Less: amount representing interest

  (8,420)  (6)

Total lease liabilities at October 31, 2024

 $8,165  $86