XML 17 R7.htm IDEA: XBRL DOCUMENT v3.23.1
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Apr. 30, 2023
Apr. 30, 2022
Operating activities    
Net loss $ (1,123) $ (885)
Adjustments to reconcile net loss to net cash provided by/(used in) operating activities    
Depreciation and amortization 915 995
Deferred tax expense 77 157
Stock-based compensation expense 229 236
Provision on uncollectible accounts 26 (25)
Gain from disposal of fixed assets (5) (1)
Changes in operating assets and liabilities    
Accounts receivable 1,862 3,493
Inventories, net 1,813 (1,817)
Costs and estimated earnings in excess of billings on uncompleted contracts 1,858 (3,799)
Accounts payable (227) 2,042
Accrued compensation and payroll taxes 1,279 (484)
Customers' deposits (371) 533
Income taxes receivable and payable (318) (625)
Prepaid expenses and other current assets (570) (923)
Other assets and liabilities (1,274) (1,707)
Net cash provided by/(used in) operating activities 3,812 (7,108)
Investing activities    
Capital expenditures (3,227) (400)
Proceeds from insurance recovery for property and equipment 5 0
Proceeds from sales of property and equipment 0 70
Net cash used in investing activities (3,222) (330)
Financing activities    
Proceeds from revolving lines 28,333 16,870
Payments of debt on revolving lines (25,527) (11,566)
Payments of other debt (61) (86)
Decrease in drafts payable (176) (29)
Stock options exercised and taxes paid related to restricted shares vested 0 17
Net cash provided by financing activities 2,459 5,095
Effect of exchange rate changes on cash, cash equivalents and restricted cash (57) 471
Net increase/(decrease) in cash, cash equivalents and restricted cash 2,992 (1,872)
Cash, cash equivalents and restricted cash - beginning of period 6,793 9,771
Cash, cash equivalents and restricted cash - end of period 9,785 7,899
Supplemental cash flow information    
Interest paid 521 350
Income taxes paid 939 1,138
Finance Lease Obligations [Member]    
Financing activities    
Payments of principal on finance obligation (83) (90)
Land and Buildings in Lebanon, Tennessee [Member]    
Financing activities    
Payments of principal on finance obligation (27) (21)
Unbilled Revenues [Member]    
Changes in operating assets and liabilities    
Unbilled accounts receivable $ (359) $ (4,298)