XML 17 R7.htm IDEA: XBRL DOCUMENT v3.22.2.2
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
6 Months Ended
Jul. 31, 2022
Jul. 31, 2021
Operating activities    
Net income $ 983 $ 2,573
Adjustments to reconcile net income to net cash flows used in operating activities    
Depreciation and amortization 1,926 2,261
Deferred tax expense 236 73
Stock-based compensation expense 520 548
Provision on uncollectible accounts 14 45
Loss on disposal of fixed assets 16 21
Changes in operating assets and liabilities    
Accounts receivable (5,860) (19,273)
Inventories, net (2,756) (2,421)
Costs and estimated earnings in excess of billings on uncompleted contracts (3,446) 3,313
Accounts payable 850 6,372
Accrued compensation and payroll taxes (716) 1,422
Customers' deposits 1,380 692
Income taxes receivable and payable (545) 388
Prepaid expenses and other current assets (403) (1,007)
Other assets and liabilities 2,251 1,977
Net cash used in operating activities (11,172) (5,225)
Investing activities    
Capital expenditures (2,030) (912)
Proceeds from sales of property and equipment 69 12
Net cash used in investing activities (1,961) (900)
Financing activities    
Proceeds from revolving lines 42,813 2,317
Payments of debt on revolving lines (31,482) (5,942)
Payments of debt on mortgage 0 (892)
Payments of principal on finance obligation (178) (117)
Payments of other debt (146) (130)
Increase/(decrease) in drafts payable 29 (1)
Repurchase of common stock (43) 0
Stock options exercised and taxes paid related to restricted shares vested (230) (255)
Net cash provided by financing activities 10,719 4,341
Effect of exchange rate changes on cash, cash equivalents and restricted cash 336 135
Net decrease in cash, cash equivalents and restricted cash (2,078) (1,649)
Cash, cash equivalents and restricted cash - beginning of period 9,771 8,375
Cash, cash equivalents and restricted cash - end of period 7,693 6,726
Supplemental cash flow information    
Interest paid 808 400
Income taxes paid 1,970 446
Fixed assets acquired under capital leases - non-cash 0 201
Land and Buildings in Lebanon, Tennessee [Member]    
Financing activities    
Payments of principal on finance obligation (44) (91)
Finance Lease Obligations [Member]    
Financing activities    
Proceeds from finance obligation, net of issuance costs 0 9,538
Payments of principal on finance obligation (178) (203)
Unbilled Revenues [Member]    
Changes in operating assets and liabilities    
Unbilled accounts receivable $ (5,622) $ (2,209)