XML 22 R7.htm IDEA: XBRL DOCUMENT v3.21.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Jan. 31, 2021
Jan. 31, 2020
Operating activities    
Net income/(loss) $ (7,642) $ 3,576
Adjustments to reconcile net income/(loss) to net cash flows provided by operating activities    
Depreciation and amortization 4,739 4,437
Deferred tax benefit (669) (213)
Stock-based compensation expense 1,044 1,011
Provision on uncollectible accounts 72 101
Loss on disposal of fixed assets 58 318
Changes in operating assets and liabilities    
Accounts payable 730 (2,609)
Accrued compensation and payroll taxes (1,597) (576)
Inventories 2,418 (2,225)
Customers' deposits (117) (1,507)
Income taxes receivable and payable 213 (668)
Prepaid expenses and other current assets (2,705) 1,749
Accounts receivable 3,394 1,749
Costs and estimated earnings in excess of billings on uncompleted contracts (2,252) (910)
Other assets and liabilities 2,479 (143)
Net cash provided by operating activities 165 4,090
Investing activities    
Capital expenditures (1,963) (1,902)
Proceeds from sales of property and equipment 2
Net cash used in investing activities (1,961) (1,902)
Financing activities    
Proceeds from revolving lines 40,023 73,225
Payments of debt on revolving lines (43,192) (72,973)
Proceeds from term loan 19
Payments of other debt (371) (358)
Decrease in drafts payable (129)
Payments on finance lease obligations (432) (287)
Stock options exercised and taxes paid related to restricted shares vested (191) 221
Net cash used in financing activities (4,144) (301)
Effect of exchange rate changes on cash, cash equivalents and restricted cash (343) 34
Net increase/(decrease) in cash, cash equivalents and restricted cash (6,283) 1,921
Cash, cash equivalents and restricted cash - beginning of period 14,658 12,737
Cash, cash equivalents and restricted cash - end of period 8,375 14,658
Supplemental cash flow information    
Interest paid 540 902
Income taxes paid 107 2,107
Fixed assets acquired under finance leases - non-cash $ 848