XML 88 R7.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Jan. 31, 2020
Jan. 31, 2019
Operating activities    
Net income/(loss) $ 3,576 $ (550)
Adjustments to reconcile net income/(loss) to net cash flows provided by operating activities    
Depreciation and amortization 4,437 4,575
Deferred tax (benefit)/expense (211) 211
Stock-based compensation expense 1,011 1,165
Provision on uncollectible accounts 101 71
Loss on disposal of fixed assets 318 46
Changes in operating assets and liabilities    
Accounts payable (2,609) (3,576)
Accrued compensation and payroll taxes (576) 1,226
Inventories (2,225) 4,360
Customers' deposits (1,507) (1,517)
Income taxes receivable and payable (668) 35
Prepaid expenses and other current assets 1,749 (700)
Accounts receivable 1,749 (354)
Costs and estimated earnings in excess of billings on uncompleted contracts (910) (547)
Other assets and liabilities (143) 529
Net cash provided by operating activities 4,090 4,978
Investing activities    
Capital expenditures (1,902) (1,361)
Net cash used in investing activities (1,902) (1,361)
Financing activities    
Proceeds from revolving lines 73,225 64,736
Payments of debt on revolving lines (72,973) (62,759)
Debt issuance costs (946)
Payments of other debt (358) (350)
Increase (decrease) in drafts payable (129) 192
Payments on finance lease obligations (287) (250)
Stock options exercised and taxes paid related to restricted shares vested 221 511
Net cash (used in)/provided by financing activities (301) 1,134
Effect of exchange rate changes on cash, cash equivalents and restricted cash 34 (335)
Net increase in cash, cash equivalents and restricted cash 1,921 4,416
Cash, cash equivalents and restricted cash - beginning of period 12,737 8,321
Cash, cash equivalents and restricted cash - end of period 14,658 12,737
Supplemental cash flow information    
Interest paid 902 1,298
Income taxes paid 2,107 1,731
Fixed assets acquired under finance leases - non-cash $ 848