XML 59 R7.htm IDEA: XBRL DOCUMENT v3.19.2
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
6 Months Ended
Jul. 31, 2019
Jul. 31, 2018
Operating activities    
Net income (loss) $ 2,218 $ (1,392)
Adjustments to reconcile net income/(loss) to net cash flows used in operating activities    
Depreciation and amortization 2,302 2,344
Deferred tax expense 54 202
Equity-based compensation expense 560 711
Loss on disposal of fixed assets 85 14
Provision on uncollectible accounts (80) (31)
Changes in operating assets and liabilities    
Accounts receivable 980 2,622
Inventories (4,238) 1,985
Change in contract assets and contract liabilities (2,250) (1,932)
Accounts payable 641 (4,071)
Accrued compensation and payroll taxes (627) 257
Customers' deposits (112) (2,370)
Income taxes receivable and payable (1,421) (405)
Prepaid expenses and other current assets (8) (1,127)
Other assets and liabilities 953 (263)
Net cash used in operating activities (943) (3,456)
Investing activities    
Capital expenditures (981) (571)
Net cash used in investing activities (981) (571)
Financing activities    
Proceeds from revolving lines 40,630 20,082
Payments of debt on revolving lines of credit (41,912) (17,618)
Payments of other debt (179) (176)
Decrease in drafts payable (131) (27)
Payments on finance lease obligations (103) (154)
Stock options exercised and restricted shares retired for tax 123 252
Net cash (used)/provided by financing activities (1,572) 2,359
Effect of exchange rate changes on cash, cash equivalents and restricted cash (22) (298)
Net decrease in cash, cash equivalents and restricted cash (3,518) (1,966)
Cash, cash equivalents and restricted cash - beginning of period 12,737 8,321
Cash, cash equivalents and restricted cash - end of period 9,219 6,355
Supplemental cash flow information    
Interest paid 408 588
Income taxes paid $ 862 $ 797