XML 18 R7.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
9 Months Ended
Oct. 31, 2018
Oct. 31, 2017
Operating activities    
Net loss $ (1,524) $ (8,479)
Adjustments to reconcile net loss to net cash flows used in operating activities    
Depreciation and amortization 3,482 3,772
Deferred tax expense (benefit) 346 (544)
Equity-based compensation expense 999 795
Loss on disposal of fixed assets 46 8
Provision on doubtful accounts 14 (324)
Gain from sale of marketable securities (142)
Changes in operating assets and liabilities    
Accounts receivable (165) 2,989
Inventories 2,269 (375)
Change in contract assets and contract liabilities (1,221) 513
Accounts payable (5,460) (1,627)
Accrued compensation and payroll taxes 1,468 (1,633)
Customers' deposits (1,194) 1,566
Income taxes receivable and payable 54 (621)
Prepaid expenses and other current assets (801) (196)
Other assets and liabilities 1,061 105
Net cash used in operating activities (626) (4,193)
Investing activities    
Capital expenditures (885) (2,082)
Proceeds from sales of marketable securities 142
Proceeds from sales of property and equipment 1
Net cash used in investing activities (885) (1,939)
Financing activities    
Proceeds from revolving lines 42,201 31,652
Payments of debt on revolving lines of credit (35,152) (26,055)
Debt issuance costs (930)
Payments of other debt (266) (161)
Decrease in drafts payable (20) (4)
Payments (borrowings) on capitalized lease obligations (205) 632
Release of treasury stock 170
Stock options exercised and taxes related to restricted shares vested 249 (216)
Net cash provided by financing activities 5,877 6,018
Effect of exchange rate changes on cash, cash equivalents and restricted cash (569) 684
Net increase in cash, cash equivalents and restricted cash 3,797 570
Cash, cash equivalents and restricted cash - beginning of period 8,321 8,701
Cash, cash equivalents and restricted cash - end of period 12,118 9,271
Supplemental cash flow information    
Interest paid 917 584
Income taxes paid 1,118 786
Fixed assets acquired under capital leases 841
Funds held in escrow related to the sale of Filtration assets $ 250