XML 35 R24.htm IDEA: XBRL DOCUMENT v3.5.0.2
Acquisition (Tables)
6 Months Ended
Jul. 31, 2016
Business Acquisition [Line Items]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block]

Total purchase consideration:
 
 
Cash
 

$7,587

Loan payable
 
2,000

Purchase consideration to third party
 
9,587

 
 
 
Fair Value of 49% Previously Held Equity Interest
 
7,492

Total purchase consideration
 

$17,079

 
 
 
Fair value of net assets acquired:
 
 
Cash and cash equivalents
 

$2,915

Property and equipment
 
12,670

Goodwill
 
2,657

Net working capital
 
406

Other assets (liabilities) net
 
(1,569
)
Net assets acquired
 

$17,079

Business Acquisition, Pro Forma Information [Table Text Block]
 
Three Months Ended July 31,
Six Months Ended July 31,
 
2016

2015

2016

2015

Revenue

$22,859


$26,935


$45,928


$56,271

Net income (loss)
449

(2,448
)
(5,845
)
(6,916
)
Earnings (loss) per share basic and diluted

$0.06


($0.34
)

($0.79
)

($0.95
)