XML 35 R24.htm IDEA: XBRL DOCUMENT v3.4.0.3
Acquisition (Tables)
3 Months Ended
Apr. 30, 2016
Business Acquisition [Line Items]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block]

Total purchase consideration:
 
 
Cash
 

$7,587

Loan payable
 
2,000

Purchase consideration to third party
 
9,587

 
 
 
Fair Value of 49% Previously Held Equity Interest
 
7,492

Total purchase consideration
 

$17,079

 
 
 
Fair value of net assets acquired:
 
 
Cash and cash equivalents
 

$2,915

Property and equipment
 
12,670

Goodwill
 
2,693

Net working capital
 
406

Other assets (liabilities) net
 
(1,605
)
Net assets acquired
 

$17,079

Business Acquisition, Pro Forma Information [Table Text Block]
 
Three Months Ended April 30,
 
2016

2015

Revenue

$23,069


$26,544

Net loss
(6,294
)
(3,923
)
Loss per share basic and diluted

($0.86
)

($0.54
)