XML 80 R7.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENT OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Jan. 31, 2015
Jan. 31, 2014
Operating activities    
Net (loss) income $ (256)us-gaap_NetIncomeLoss $ 21,027us-gaap_NetIncomeLoss
Adjustments to reconcile net (loss) income to net cash flows provided by operating activities    
Depreciation and amortization expense 5,897us-gaap_DepreciationDepletionAndAmortization 5,785us-gaap_DepreciationDepletionAndAmortization
Gain on disposal of discontinued operations (188)us-gaap_GainLossOnSaleOfBusiness (11,449)us-gaap_GainLossOnSaleOfBusiness
Deferred tax expense (benefit) 1,439us-gaap_DeferredIncomeTaxExpenseBenefit (3,190)us-gaap_DeferredIncomeTaxExpenseBenefit
Income in joint venture (1,960)us-gaap_NoncontrollingInterestInNetIncomeLossJointVenturePartnersNonredeemable (528)us-gaap_NoncontrollingInterestInNetIncomeLossJointVenturePartnersNonredeemable
Stock-based compensation expense 124us-gaap_ShareBasedCompensation 196us-gaap_ShareBasedCompensation
Cash surrender value on life insurance policies (145)us-gaap_LifeInsuranceCorporateOrBankOwnedChangeInValue (164)us-gaap_LifeInsuranceCorporateOrBankOwnedChangeInValue
Provision on uncollectible accounts (80)us-gaap_AllowanceForDoubtfulAccountsReceivablePeriodIncreaseDecrease (158)us-gaap_AllowanceForDoubtfulAccountsReceivablePeriodIncreaseDecrease
Gain (loss) on disposal of fixed assets 17us-gaap_GainLossOnSaleOfPropertyPlantEquipment (328)us-gaap_GainLossOnSaleOfPropertyPlantEquipment
Changes in operating assets and liabilities    
Accounts payable (4,612)us-gaap_IncreaseDecreaseInAccountsPayable (4,438)us-gaap_IncreaseDecreaseInAccountsPayable
Accrued compensation and payroll taxes (3,055)us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities 6,026us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities
Inventories 3,348us-gaap_IncreaseDecreaseInInventories 8,608us-gaap_IncreaseDecreaseInInventories
Customers' deposits (28)us-gaap_IncreaseDecreaseInCustomerDeposits (198)us-gaap_IncreaseDecreaseInCustomerDeposits
Income taxes receivable and payable (687)us-gaap_IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable 2,564us-gaap_IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
Prepaid expenses and other current assets 977us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (619)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Accounts receivable 3,314us-gaap_IncreaseDecreaseInAccountsReceivable (18,015)us-gaap_IncreaseDecreaseInAccountsReceivable
Costs and estimated earnings in excess of billings on uncompleted contracts (765)us-gaap_IncreaseDecreaseInBillingInExcessOfCostOfEarnings 1,110us-gaap_IncreaseDecreaseInBillingInExcessOfCostOfEarnings
Notes receivable 849us-gaap_IncreaseDecreaseInNotesReceivableCurrent 331us-gaap_IncreaseDecreaseInNotesReceivableCurrent
Other assets and liabilities (49)us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet (816)us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet
Net cash provided by operating activities 4,106us-gaap_NetCashProvidedByUsedInOperatingActivities 6,400us-gaap_NetCashProvidedByUsedInOperatingActivities
Investing activities    
Net proceeds from sale of discontinued operations 109us-gaap_PaymentsForProceedsFromOtherInvestingActivities 15,172us-gaap_PaymentsForProceedsFromOtherInvestingActivities
Capital expenditures (5,878)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (2,761)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Proceeds from sales of property and equipment 24us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 16us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Net cash (used in) provided by investing activities (5,745)us-gaap_NetCashProvidedByUsedInInvestingActivities 12,427us-gaap_NetCashProvidedByUsedInInvestingActivities
Financing activities    
Proceeds from revolving lines 85,270us-gaap_ProceedsFromLinesOfCredit 102,344us-gaap_ProceedsFromLinesOfCredit
Proceeds from debt 661us-gaap_ProceedsFromBankDebt 5,197us-gaap_ProceedsFromBankDebt
Payments of debt on revolving lines (83,150)us-gaap_RepaymentsOfLinesOfCredit (109,501)us-gaap_RepaymentsOfLinesOfCredit
Payments of other debt (3,641)us-gaap_RepaymentsOfLongTermDebt (7,643)us-gaap_RepaymentsOfLongTermDebt
Stock options exercised and deferred shares issued 389us-gaap_ProceedsFromStockOptionsExercised 1,592us-gaap_ProceedsFromStockOptionsExercised
Increase (decrease) in drafts payable 629us-gaap_IncreaseDecreaseInOutstandingChecksFinancingActivities (3,125)us-gaap_IncreaseDecreaseInOutstandingChecksFinancingActivities
Payments on capitalized lease obligations (704)us-gaap_RepaymentsOfLongTermCapitalLeaseObligations (603)us-gaap_RepaymentsOfLongTermCapitalLeaseObligations
Net cash used in financing activities (546)us-gaap_NetCashProvidedByUsedInFinancingActivities (11,739)us-gaap_NetCashProvidedByUsedInFinancingActivities
Effect of exchange rate changes on cash and cash equivalents (702)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents (727)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Net (decrease) increase in cash and cash equivalents (2,887)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 6,361us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents - beginning of period 13,395us-gaap_CashAndCashEquivalentsAtCarryingValue 7,034us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents - end of period 10,508us-gaap_CashAndCashEquivalentsAtCarryingValue 13,395us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental cash flow information    
Interest paid 1,288us-gaap_InterestPaid 1,958us-gaap_InterestPaid
Income taxes paid 2,988us-gaap_IncomeTaxesPaid 409us-gaap_IncomeTaxesPaid
Fixed assets acquired under capital leases 680us-gaap_NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1 107us-gaap_NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
Funds held in escrow related to the sale of Thermal Care, Inc. assets $ 0us-gaap_ProceedsFromOtherDeposits $ 1,125us-gaap_ProceedsFromOtherDeposits