XML 18 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Apr. 30, 2012
Apr. 30, 2011
Operating activities    
Net loss $ (2,056) $ (1,492)
Adjustments to reconcile net loss to net cash flows used in operating activities    
Depreciation and amortization 1,364 1,433
Deferred tax benefit (490) (1,046)
Stock-based compensation expense 86 228
Loss from joint venture 246 183
Cash surrender value of deferred compensation plan (86) (18)
Loss on disposal of fixed assets 1 99
Changes in operating assets and liabilities    
Accounts receivable, net (4,551) (3,082)
Inventories (2,233) (1,591)
Accounts payable (658) 2,217
Accrued compensation and payroll taxes 394 (2,185)
Customers' deposits 1,237 (136)
Income taxes receivable and payable (237) 360
Prepaid expenses and other current assets (451) (1,106)
Other assets and liabilities 1,996 (424)
Net cash used in operating activities (5,438) (6,560)
Investing activities    
Additions to property, plant and equipment (2,561) (1,299)
Loan to joint venture (989) 0
Net cash used in investing activities (3,550) (1,299)
Financing activities    
Borrowings 55,106 48,955
Payment of debt (45,123) (42,319)
Increase (decrease) in drafts payable 1,858 (944)
Payment on capitalized lease obligations (106) (22)
Stock options exercised 12 29
Tax benefit of stock options exercised 0 5
Net cash provided by financing activities 11,747 5,704
Effect of exchange rate changes on cash and cash equivalents 113 266
Net increase (decrease) in cash and cash equivalents 2,872 (1,889)
Cash and Cash Equivalents - beginning of period 4,209 16,718
Cash and Cash Equivalents - end of period 7,081 14,829
Supplemental cash flow information    
Interest paid 409 496
Income taxes paid, net of refunds $ 85 $ 93