XML 26 R11.htm IDEA: XBRL DOCUMENT v2.4.0.6
Equity-based compensation
3 Months Ended
Apr. 30, 2012
Equity-based Compensation [Abstract]  
Disclosure of Compensation Related Costs, Share-based Payments [Text Block]
Equity-based compensation. The Company has equity-based compensation plans from which stock-based compensation awards can be granted to eligible employees, officers or directors.

 
Three Months Ended April 30,
 
2012
2011
Stock-based compensation expense
$86
$228

The fair value of the outstanding option awards was estimated on the grant dates using the Black-Scholes option pricing model.
 
Three Months Ended April 30,
Fair value assumptions
2012
2011
Expected volatility
58.12% - 66.82%
51.72% - 65.54%
Risk free interest rate
1.54% - 3.57%
1.88% - 5.13%
Dividend yield
none
none
Expected life
4.9 - 5.7 years
5.0 - 7.0 years

Option activity
Options
Weighted Average Exercise Price Per Share
Weighted Average Remaining Contractual Term in Years
Aggregate Intrinsic Value
Outstanding on January 31, 2012
843

$11.48

6.9

$430

Exercised
(2)
6.62

 
2

Expired or forfeited
(19)
11.52

 
 
Outstanding end of period
822
11.49

6.6
256

 
 
 
 
 
Exercisable end of period
457

$14.39

5.4

$145


Unvested option activity
Unvested Options Outstanding
Weighted Average Price Per Share
Aggregate Intrinsic Value
Outstanding on January 31, 2012
373
$7.84

$212

Vested
(5)
 
 
Expired or forfeited
(3)
6.98
 
Outstanding end of period
365
$7.86

$111


As of April 30, 2012, there was $848 thousand of total unrecognized compensation expense related to unvested stock options. The expense is expected to be recognized over a period of 2.2 years.