XML 26 R5.htm IDEA: XBRL DOCUMENT  v2.3.0.11
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) (USD $)
In Thousands
6 Months Ended
Jul. 31, 2011
Jul. 31, 2010
Operating activities    
Net (loss) income $ (3,329) $ 2,398
Adjustments to reconcile net (loss) income to net cash flows used in operating activities    
Depreciation and amortization 2,866 3,065
Deferred tax expense (benefit) 259 (1,551)
Stock-based compensation expense 297 482
Loss from joint ventures 99 121
Cash Surrender Value of deferred comp plan 92 (271)
Loss on disposal of fixed assets 89 48
Changes in operating assets and liabilities    
Accounts receivable, net (3,428) (5,462)
Inventories (5,085) (632)
Accounts payable 3,185 3,018
Accrued compensation and payroll taxes (1,933) (1,983)
Customers' deposits 1,108 (427)
Income taxes receivable and payable 66 1,205
Prepaid expenses and other current assets (163) (855)
Other assets and liabilities (618) 475
Net cash used in operating activities (6,495) (369)
Investing activities    
Additions to property, plant and equipment (4,235) (1,934)
Proceeds from sales of property and equipment 13 18
Net cash used in investing activities 4,222 1,916
Financing activities    
Borrowings 97,237 61,861
Payment of debt (92,780) (55,084)
(Decrease) increase in drafts payable (650) 389
Payment on capitalized lease obligations (151) (110)
Stock options exercised 81 6
Tax benefit of stock options exercised 5 4
Net cash provided by financing activities 3,742 7,066
Effect of exchange rate changes on cash and cash equivalents 14 254
Net (decrease) increase in cash and cash equivalents (6,961) 5,035
Cash and Cash Equivalents - beginning of period 16,718 8,067
Cash and Cash Equivalents - end of period 9,757 13,102
Interest 572 946
Income taxes paid, net of refunds $ 925 $ (121)