EX-99.1 2 exhibit_99-1.htm EXHIBIT 99-1 PRESS RELEASE Q1FY10 exhibit_99-1.htm


PLT LOGO


PRESS RELEASE
 
FOR INFORMATION, CONTACT:
Greg Klaben
Vice President of Investor Relations
(831) 458-7533
 
 
FOR RELEASE at 1 P.M. PDT
July 28, 2009
 
Plantronics Announces First Quarter Fiscal 2010 Results
 
First Quarter Revenue and EPS Exceed Guidance; Significant Improvement in Gross and Operating Margins
 
 


 
SANTA CRUZ, CA – July 28, 2009 - Plantronics, Inc. (NYSE: PLT) today announced first quarter fiscal 2010 net revenues of $160.1 million compared with $219.2 million in the first quarter of fiscal 2009.  Net revenues were above the previously provided guidance of $145 to $150 million. Plantronics' GAAP diluted earnings per share was $0.22 in the first quarter of fiscal 2010 compared with $0.42 in the same quarter of the prior year.  Non-GAAP diluted earnings per share for the first quarter of fiscal 2010 was $0.36 compared with $0.47 in the first quarter of fiscal 2009, but were greater than the previously provided non-GAAP guidance of $0.08 to $0.12.  The difference between GAAP and non-GAAP operating income and earnings per share for the first quarter of fiscal 2010 includes restructuring and other related costs, purchase accounting amortization and the cost of stock-based compensation.
 
“We are encouraged that net revenues for all major product groups were stronger than we had forecasted, particularly in our Office and Contact Center business.  Demand appears to have stabilized and is greater than the level we anticipated when we implemented company-wide cost reductions in the last fiscal year.  With our streamlined cost structure, we were able to achieve higher gross and operating margins on a lower revenue base in comparison to the same quarter a year ago,” stated Ken Kannappan, President & CEO.   “Unified Communications (“UC”) deployments continue at a healthy rate and we are experiencing increased levels of trialing and deployment activity for our headsets and other UC solutions.”
 
“The combination of our good profitability and successful efforts to reduce inventory led to the generation of nearly $38 million in cash flow from operations.  As a result, our cash, cash equivalents and short-term investment balance grew to over $250 million,” added Barbara Scherer, SVP Finance and Administration & CFO.
 

Audio Communications Group (ACG) Non-GAAP Results
(Office & Contact Center, Mobile, Gaming and Computer & Clarity)
Comparisons are to the Same Quarter in the Prior Year

First quarter fiscal 2010 net revenues of $141.1 million decreased 29% compared with $198.5 million in the prior year quarter, but increased 10% from the fourth quarter of fiscal 2009.  General economic weakness led to declines in net revenues in all major geographies and most product groups compared with the prior year quarter; however, most major product groups and geographies improved sequentially.

Office and Contact Center net revenues were $95.9 million, a decrease of 22% from $122.8 million in the first quarter of fiscal 2009.  However, net revenues for the current quarter increased 12% sequentially from the fourth quarter of fiscal 2009.  Bluetooth headset net revenues were $30.3 million, a decrease of 45% from the year ago quarter of $55.2 million, and a sequential increase of 6% from $28.7 million in the prior quarter.  The decline from the prior year quarter is attributable to a stronger first quarter in the prior year which was driven in part by hands-free legislation in California and Washington.  The recently introduced Voyager Pro Bluetooth headset continued to receive positive editorial and consumer reviews and is now available through a number of top consumer electronics retailers.

Gross margin in the first quarter of fiscal 2010 was 49.0% compared with 45.4% in the first quarter last year.  The improvement was primarily due to a greater mix of higher margin Office and Contact Center revenue in addition to higher Bluetooth product margins.

Operating expenses declined by 22% from $56.6 million in the prior year quarter to $43.9 million in the current quarter and were lower in all functions.  Operating income decreased to $25.2 million from $33.5 million; however, the operating margin increased to 17.9% compared with 16.9% in the prior year quarter.
 
The Company continues to believe that the implementation of UC technologies by large corporations will be a significant long-term driver of office headset adoption, and, as a result, a key long-term driver of revenue and profit growth.  Our first products designed specifically for UC, the Savi Office and Savi Go headsets, enjoyed strong customer and partner reception and began shipping in the first quarter.  The Company believes that revenue from headset sales related to UC will be material to the Company beginning in fiscal 2011.
 
“In addition to winning important enterprise customers in UC, we continue to see growing adoption and deployment of UC in general, which we expect will be advantageous for headset sales,” stated Kannappan.  “Most Fortune 500 accounts that we are working with are in some stage of test, trial, or evaluation of UC.”
 

Audio Entertainment Group (AEG) Non-GAAP Results
(Docking Audio, PC Audio, Other)
Comparisons are to the Same Quarter in the Prior Year
 
First quarter fiscal 2010 net revenues of $19.0 million decreased 8% from $20.6 million in the prior year quarter driven by lower PC Audio product sales in the United States and Asia.  PC Audio product net revenues were lower primarily as a result of an older product portfolio which was being phased out during the first quarter of fiscal 2010 and replaced with a more competitive offering.  The Docking Audio product line revenue held up well compared to the year ago quarter on the strength of the refreshed product portfolio.
 
Gross profit remained consistent between the periods at $2.6 million while gross margin increased slightly from 12.7% in the prior year quarter to 13.8% in the current quarter.  The increase was due to material cost reductions and lower freight costs partially offset by higher promotional activities due to customer mix.
 
Operating expenses declined by 26% from $7.1 million in the prior year quarter to $5.2 million in the current quarter, and the operating loss decreased from $4.4 million in the prior year quarter to $2.6 million in the current quarter.
 
 
 
- 4 -

 
 
Business Outlook
 
The following statements are based on current expectations.  As described in “Safe Harbor” below, many of these statements are forward-looking.  Actual results are subject to a variety of risks and uncertainties and may differ materially from the forward-looking statements.
 
Plantronics has a “book and ship” business model whereby it ships most orders to customers within 48 hours of our receipt of those orders, and, therefore, the level of backlog does not provide reliable visibility into potential future revenues.  The business is inherently difficult to forecast, and there can be no assurance that the incoming orders the Company expects to receive over the balance of the quarter will materialize.  With continuing economic uncertainty, the Company’s business remains more difficult to forecast than it was historically.  The September quarter tends to be characterized by a slowdown in incoming purchase orders during July which intensifies in August, but historically picks up strongly at the beginning of September.  This pattern tends to be particularly true in our higher margin Office and Contact Center business.  This historical trend is included in our model for forecasting the second quarter net revenues; however, if this trend does not reoccur in the current year, we may not be able to achieve our forecasted net revenue levels.
 
Net revenues in the second quarter of fiscal year 2010 are expected to be flat to slightly below first quarter of fiscal year 2010 primarily based on the fact that the September quarter has tended to be a bit weaker than the June quarter for ACG.
 
Subject to the foregoing, we are currently expecting the following range of financial results for the second quarter of fiscal year 2010:
 
·  
Net revenues of $155 - $160 million; 
 
·  
Non-GAAP earnings per share of $0.27 - $0.32;
 
·  
Non-GAAP consolidated tax rate to be approximately 27%;
 
·  
The EPS cost of purchase accounting amortization of approximately $0.01;
 
·  
The EPS cost of restructuring of approximately $0.04; 
 
·  
The EPS cost of stock-based compensation pursuant to FAS 123(R) to be approximately $0.05; and
 
·  
GAAP earnings per share of $0.17 to $0.21. 
 
Plantronics does not intend to update these targets during the quarter or to report on its progress toward these targets.  Plantronics will not comment on these targets to analysts or investors except by its next press release announcing its second quarter fiscal year 2010 results or by other public disclosure.  Any statements by persons outside Plantronics speculating on the progress of the second quarter fiscal year 2010 will not be based on internal Company information and should be assessed accordingly by investors.
 
 
Conference Call Scheduled to Discuss Actual Financial Results
 
Plantronics has scheduled a conference call to discuss first quarter fiscal 2010 results.  The conference call will take place Tuesday, July 28 at 2:00 PM (PDT).  All interested investors and potential investors in Plantronics stock are invited to participate.  To listen to the call, please dial in five to ten minutes prior to the scheduled starting time and refer to the "Plantronics Conference Call."  Participants from North America should call (888) 301-8736 and other participants should call (706) 634-7260.
 
A replay of the call with the conference ID #12172987 will be available for 72 hours at (800) 642-1687 for callers from North America and at (706) 645-9291 for all other callers.  The conference call will also be simultaneously web cast at www.plantronics.com under Investor Relations, and the web cast of the conference call will remain available at the Plantronics website for thirty days.
 
 
Use of Non-GAAP Financial Information
 
Plantronics excludes non-recurring transactions and non-cash expenses and charges such as restructuring and other related charges, certain tax credits and the release of certain tax reserves,  stock-based compensation expenses related to stock options, awards and employee stock purchases, purchase accounting amortization and impairment of goodwill and long-lived assets  from non-GAAP net income, non-GAAP earnings per diluted share, non-GAAP operating income, non-GAAP gross margin, non-GAAP operating margin and non-GAAP effective tax rate.  Plantronics excludes these expenses from its non-GAAP measures primarily because Plantronics does not believe they are reflective of ongoing operating results and are not considered as part of its target operating model.  Plantronics believes that the use of non-GAAP financial measures provides meaningful supplemental information regarding its performance and liquidity, and helps investors compare actual results to its long-term target operating model goals.  Plantronics believes that both management and investors benefit from referring to these non-GAAP financial measures in assessing its performance and when planning, forecasting and analyzing future periods.
 
 
- 5 -

 
 
SAFE HARBOR
 
This release contains forward-looking statements within the meaning of Section 27A of the Securities Exchange Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, including statements relating to (i) implementation of UC technologies by large enterprises as a significant driver of headset adoption, and, its effect on our revenue and profit growth; (ii) our products, including the Voyager Pro and the Savi Office and Savi Go headsets; (iii) revenue from headset sales related to UC and its materiality to the Company beginning in fiscal 2011; (iv) growing adoption and deployment of UC in general and our expectation that this will be advantageous for headset sales; (v) seasonality during the September quarter and its effect on our financial results; (vi) our estimates of GAAP and non-GAAP financial results for the second quarter of fiscal year 2010, including revenue and earnings per share; (vii) our estimated tax rate; (viii) our estimated stock-based compensation expense; (ix) our estimated purchase accounting amortization, as well as other matters discussed in this press release that are not purely historical data.  Plantronics does not assume any obligation to update or revise any such forward-looking statements, whether as the result of new developments or otherwise.
 
Forward-looking statements involve risks and uncertainties that may cause actual results to differ materially from those contemplated by such statements.  Among the factors that could cause actual results to differ materially from those contemplated are:
 
·  
economic conditions in both the domestic and international markets;
 
·  
fluctuations in foreign exchange rates;
 
·  
the bankruptcy or financial weakness of distributors or key customers, or the bankruptcy of or reduction in capacity of our key suppliers;
 
·  
the effect of restructuring actions on GAAP results;
 
·  
our ability to realize our UC plans and to achieve the financial results projected to arise from UC adoption could be adversely affected by the following factors: (i) as UC becomes more widely adopted, the risk that competitors will offer solutions that will effectively commoditize our headsets which, in turn, will reduce the sales prices for our headsets; (ii) our plans are dependent upon adoption of our UC solution by major platform providers such as Microsoft, Avaya, IBM and Cisco, and we have a limited ability to influence such providers with respect to the functionality of their platforms, their rate of deployment, and their willingness to integrate their platforms with our solutions; (iii) the development of UC solutions is technically complex and this may delay or obstruct our ability to introduce solutions to the market on a timely basis and that are cost effective, feature rich, stable and attractive to our customers; (iv) as UC becomes more widely adopted we anticipate that competition for market share will increase, and some competitors may have superior technical and economic resources, and (v) UC solutions may not be adopted with the breadth and speed in the marketplace that we currently anticipate;
 
·  
failure to match production to demand given long lead times and the difficulty of forecasting unit volumes and acquiring the component parts to meet demand without having excess inventory or incurring cancellation charges;
 
·  
further impairment losses on the carrying value of our intangible assets and goodwill could be recognized if it is determined the value is not recoverable which would adversely affect our financial results;
 
·  
volatility in prices from our suppliers, including our manufacturers located in China, have and could negatively affect our profitability and/or market share; and
 
·  
additional risk factors including: interruption in the supply of sole-sourced critical components, continuity of component supply at costs consistent with our plans, the inherent risks of our substantial foreign operations, and problems which might affect our manufacturing facilities in Mexico, and unexpected delays and uncertainties affecting our ability to realize targeted expense reductions and annualized savings through implementation of our plan to outsource the manufacturing of our Bluetooth products in China to GoerTek, Inc.
 
For more information concerning these and other possible risks, please refer to the Company’s Annual Report on Form 10-K filed May 26, 2009, quarterly reports filed on Form 10-Q and other filings with the Securities and Exchange Commission as well as recent press releases. These filings can be accessed over the Internet at http://www.sec.gov/edgar/searchedgar/companysearch.html.
 
 
Financial Summaries
 
The following related charts are provided:
 
 
 
About Plantronics
 
In 1969, a Plantronics headset carried the historic first words from the moon: “That’s one small step for man, one giant leap for mankind.”  Since then, Plantronics has become the headset of choice for mission-critical applications such as air traffic control, 911 dispatch, and the New York Stock Exchange.  Today, this history of Sound Innovation® is the basis for every product we build for the office, contact center, personal mobile, entertainment and residential markets. The Plantronics family of brands includes Plantronics, Altec Lansing, Clarity, and Volume Logic. For more information, go to www.plantronics.com or call (800) 544-4660.

Altec Lansing, Clarity, Plantronics, the logo design, Savi, Sound Innovation, Volume Logic and AudioIQ are trademarks or registered trademarks of Plantronics, Inc.  The Bluetooth name and the Bluetooth trademarks are owned by Bluetooth SIG, Inc. and are used by Plantronics, Inc. under license.  All other trademarks are the property of their respective owners.
 
###
 
 

PLANTRONICS, INC. / 345 Encinal Street / P.O. Box 1802 / Santa Cruz, California 95061-1802
831-426-6060 / Fax 831-426-6098
 
 
  - 6 -

 
 
 
             
PLANTRONICS, INC.
(in thousands, except per share data and percentages)
             
 
UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS
 
 
   
   
Three Months Ended
   
   June 30,
 
   
2008
   
2009
 
             
Net revenues
  $ 219,164     $ 160,125  
Cost of revenues
    128,285       92,569  
Gross profit
    90,879       67,556  
Gross profit %
    41.5 %     42.2 %
                 
Research, development and engineering
    19,695       15,079  
Selling, general and administrative
    48,398       37,482  
Restructuring and other related charges
    375       597  
Total operating expenses
    68,468       53,158  
Operating income
    22,411       14,398  
Operating income %
    10.2 %     9.0 %
                 
Interest and other income, net
    1,540       1,347  
Income before income taxes
    23,951       15,745  
Income tax expense
    3,457       5,095  
Net income
  $ 20,494     $ 10,650  
                 
% of net revenues
    9.4 %     6.7 %
                 
Basic earnings per common share
  $ 0.42     $ 0.22  
Diluted earnings per common share
  $ 0.42     $ 0.22  
                 
Shares used in basic per share calculations
    48,679       48,527  
Shares used in diluted per share calculations
    49,245       48,665  
                 
Tax rate
    14.4 %     32.4 %
                 
 
UNAUDITED CONSOLIDATED BALANCE SHEETS
 
 
 
 
   
March 31,
   
June 30,
 
     2009      2009  
ASSETS
               
Cash and cash equivalents
  $ 158,193     $ 203,574  
Short-term investments
    59,987       49,991  
           Total cash, cash equivalents, and short-term investments  
218,180
       253,565  
Accounts receivable, net
    83,657       88,350  
Inventory, net
    119,296       108,898  
Deferred income taxes
    12,486       12,595  
Other current assets
    29,936       13,571  
Total current assets
    463,555       476,979  
Long-term investments
    23,718       20,389  
Property, plant and equipment, net
    95,719       89,454  
Intangibles, net
    26,575       25,957  
Goodwill
    14,005       14,005  
Other assets
    9,548       12,290  
    $ 633,120     $ 639,074  
LIABILITIES AND STOCKHOLDERS' EQUITY
Accounts payable
  $ 32,827     $ 35,945  
Accrued liabilities
    53,143       52,076  
Total current liabilities
    85,970       88,021  
Deferred tax liability
    8,085       7,495  
Long-term income taxes payable
    12,677       13,505  
Other long-term liabilities
    1,021       1,003  
   Total liabilities
    107,753       110,024  
Stockholders' equity
    525,367       529,050  
    $ 633,120     $ 639,074  
                 

 
  - 7 -

 

             
AUDIO COMMUNICATIONS GROUP
(in thousands)
             
 UNAUDITED STATEMENTS OF OPERATIONS  
 
       
   
Three Months Ended
 
   
June 30,
 
   
2008
   
2009
 
             
Net revenues
  $ 198,527     $ 141,162  
Cost of revenues
    109,357       76,158  
Gross profit
    89,170       65,004  
   Gross profit %
    44.9 %     46.0 %
                 
Research, development and engineering
    17,197       13,669  
Selling, general and administrative
    42,950       33,184  
Restructuring and other related charges
    -       578  
    Total operating expenses
    60,147       47,431  
        Operating income
  $ 29,023     $ 17,573  
        Operating income %
    14.6 %     12.4 %
                 
 
 
AUDIO ENTERTAINMENT GROUP
SUMMARY CONDENSED FINANCIAL STATEMENTS
(in thousands)
                 
 UNAUDITED STATEMENTS OF OPERATIONS  
 
         
   
Three Months Ended
 
   
June 30,
 
     2008      2009  
                 
Net revenues
  $ 20,637     $ 18,963  
Cost of revenues
    18,928       16,411  
Gross profit
    1,709       2,552  
   Gross profit %
    8.3 %     13.5 %
                 
Research, development and engineering
    2,498       1,410  
Selling, general and administrative
    5,448       4,298  
Restructuring and other related charges
    375       19  
    Total operating expenses
    8,321       5,727  
        Operating loss
  $ (6,612 )   $ (3,175 )
        Operating loss %
    (32.0 %)     (16.7 %)
                 

 
- 8 - 

 

                                     
PLANTRONICS, INC.
 
UNAUDITED GAAP TO NON-GAAP RECONCILIATION
 
(in thousands, except per share data and percentages)
 
                                     
 UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS  
 
     
   
Three Months Ended
   
Three Months Ended
 
   
June 30, 2008
   
June 30, 2009
 
   
GAAP
   
  Excluded
 
    Non-GAAP
 
 
GAAP
      Excluded
 
    Non-GAAP
 
                                     
Net revenues
  $ 219,164     $ -     $ 219,164     $ 160,125     $ -     $ 160,125  
Cost of revenues
    128,285       (1,821 ) (1)    126,464       92,569       (4,183 ) (2)   88,386  
Gross profit
    90,879       1,821       92,700       67,556       4,183       71,739  
Gross profit %
    41.5 %             42.3 %     42.2 %             44.8 %
                                                 
Research, development and engineering
    19,695       (1,035 ) (1)   18,660       15,079       (846 ) (1)    14,233  
Selling, general and administrative
    48,398       (3,418 ) (1)    44,980       37,482       (2,589 ) (1)    34,893  
Restructuring and other related charges
    375       (375 (3)    -       597       (597 ) (3)    -  
Total operating expenses
    68,468       (4,828 )     63,640       53,158       (4,032 )     49,126  
Operating income
    22,411       6,649       29,060       14,398       8,215       22,613  
Operating income %
    10.2 %             13.3 %     9.0 %             14.1 %
                                                 
Interest and other  income, net
    1,540       -       1,540       1,347       -       1,347  
Income before income taxes
    23,951       6,649       30,600       15,745       8,215       23,960  
Income tax expense
    3,457       3,882   (4)    7,339       5,095       1,374   (5)    6,469  
Net income
  $ 20,494     $ 2,767     $ 23,261     $ 10,650     $ 6,841     $ 17,491  
                                                 
% of net revenues
    9.4 %             10.6 %     6.7 %             10.9 %
                                                 
Diluted earnings per common share
  $ 0.42     $ 0.06     $ 0.47     $ 0.22     $ 0.14     $ 0.36  
Shares used in diluted per share calculations
    49,245       49,245       49,245       48,665       48,665       48,665  
                                                 
 
                                                 
AUDIO COMMUNICATIONS GROUP
 
UNAUDITED GAAP TO NON-GAAP RECONCILIATION
 
(in thousands)
 
                                                 
 UNAUDITED STATEMENTS OF OPERATIONS                          
   
Three Months Ended
   
Three Months Ended
 
   
June 30, 2008
   
June 30, 2009
 
   
GAAP
    Excluded
 
     Non-GAAP
 
 
GAAP
   
Excluded
    Non-GAAP
 
                                                 
Net revenues
  $ 198,527     $ -     $ 198,527     $ 141,162     $ -     $ 141,162  
Cost of revenues
    109,357       (908 ) (1)   108,449       76,158       (4,122 ) (2)   72,036  
Gross profit
    89,170       908       90,078       65,004       4,122       69,126  
Gross profit %
    44.9 %             45.4 %     46.0 %             49.0 %
                                                 
Research, development and engineering
    17,197       (993 ) (1)   16,204       13,669       (819 ) (1)    12,850  
Selling, general and administrative
    42,950       (2,581 ) (1)   40,369       33,184       (2,126 ) (1)    31,058  
Restructuring and other related charges      -        -        -       578        (578 (3)     -  
Total operating expenses
    60,147       (3,574 )     56,573       47,431       (3,523 )     43,908  
Operating income
  $ 29,023     $ 4,482     $ 33,505     $ 17,573     $ 7,645     $ 25,218  
Operating income %
    14.6 %             16.9 %     12.4 %             17.9 %
                                                 
 
                                                 
AUDIO ENTERTAINMENT GROUP
 
UNAUDITED GAAP TO NON-GAAP RECONCILIATION
 
(in thousands)
 
                                                 
 UNAUDITED STATEMENTS OF OPERATIONS                          
   
Three Months Ended
   
Three Months Ended
 
   
June 30, 2008
   
June 30, 2009
 
   
GAAP
      Excluded
 
    Non-GAAP
 
 
GAAP
      Excluded      Non-GAAP 
 
                                                 
Net revenues
  $ 20,637     $ -     $ 20,637     $ 18,963     $ -     $ 18,963  
Cost of revenues
    18,928       (913 ) (1)   18,015       16,411       (61 ) (1)   16,350  
Gross profit
    1,709       913       2,622       2,552       61       2,613  
Gross profit %
    8.3 %             12.7 %     13.5 %             13.8 %
                                                 
Research, development and engineering
    2,498       (42 ) (1)    2,456       1,410       (27 ) (1)   1,383  
Selling, general and administrative
    5,448       (837 ) (1)    4,611       4,298       (463 ) (1)   3,835  
Restructuring and other related charges
    375        (375 (3)    -       19       (19 ) (3)   -  
Total operating expenses
    8,321       (1,254 )     7,067       5,727       (509 )     5,218  
Operating loss
  $ (6,612 )   $ 2,167     $ (4,445 )   $ (3,175 )   $ 570     $ (2,605 )
Operating loss %
    (32.0 %)             (21.5 %)     (16.7 %)             (13.7 %)
                                                 
 
(1) Excluded amount represents stock-based compensation and purchase accounting amortization.
               
(2) Excluded amount represents stock-based compensation, purchase accounting amortization and $3,498 of accelerated depreciation on assets related to restructuring activity.
 
(3) Excluded amount represents restructuring and other related charges.
 
(4) Excluded amount represents tax benefit from stock-based compensation, purchase accounting amortization, restructuring and other related charges and $1,735 related to a tax benefit from expiration of certain statutes of limitations.
(5) Excluded amount represents tax benefit from stock-based compensation, purchase accounting amortization, and restructuring and other related charges.
 
- 9 -

 
 
Use of Non-GAAP Financial Information
To supplement our consolidated financial statements presented on a GAAP basis, Plantronics uses non-GAAP measures of operating results, which are adjusted to exclude non-recurring and non-cash expenses and charges, such as restructuring and other related charges, certain tax credits and the release of certain tax reserves, stock-based compensation expenses related to stock options, awards and employee stock purchases under FAS 123(R), purchase accounting amortization and impairment of goodwill and long-lived assets.  Plantronics does not believe these expenses and charges are reflective of ongoing operating results and are not part of our target operating model.  At the segment level, we have presented non-GAAP statements that only show our results to the operating income line.  On a consolidated basis, we have presented full non-GAAP statement of operations.  The non-GAAP financial measures should not be considered a substitute for, or superior to, financial measures calculated in accordance with GAAP, and the financial results calculated in accordance with GAAP and the reconciliations to those financial statements should be carefully evaluated.  The non-GAAP financial measures used by Plantronics may be calculated differently from, and therefore may not be comparable to, similarly titled measures used by other companies.

 
- 10 - 

 

 
(in thousands, except per share data and percentages)
 
                                     
      Q109       Q209       Q309       Q409    
FY09
      Q110  
Net revenues
  $ 219,164     $ 216,856     $ 182,836     $ 146,763     $ 765,619     $ 160,125  
Cost of revenues
    126,464       121,290       120,581       95,517       463,852       88,386  
Gross profit
    92,700       95,566       62,255       51,246       301,767       71,739  
Gross profit %
    42.3 %     44.1 %     34.0 %     34.9 %     39.4 %     44.8 %
                                                 
Research, development and engineering
    18,660       17,811       17,810       13,938       68,219       14,233  
Selling, general and administrative
    44,980       44,333       40,271       33,633       163,217       34,893  
Operating expenses
    63,640       62,144       58,081       47,571       231,436       49,126  
                                                 
Operating income
    29,060       33,422       4,174       3,675       70,331       22,613  
Operating income %
    13.3 %     15.4 %     2.3 %     2.5 %     9.2 %     14.1 %
                                                 
Income before income taxes
    30,600       30,252       2,675       3,260       66,787       23,960  
Income tax expense (benefit)
    7,339       8,692       (1,338 )     2,714       17,407       6,469  
Income tax expense (benefit) as a percent
                                               
  of income before taxes
    24.0 %     28.7 %     (50.0 %)     83.3 %     26.1 %     27.0 %
                                                 
Net income
  $ 23,261     $ 21,560     $ 4,013     $ 546     $ 49,380     $ 17,491  
Diluted shares outstanding
    49,245       49,489       48,449       48,431       48,589       48,665  
Diluted earnings per share
  $ 0.47     $ 0.44     $ 0.08     $ 0.01     $ 1.02     $ 0.36  
                                                 
Net revenues from unaffiliated customers:
                                               
Audio Communication Group
                                               
  Office and Contact Center
  $ 122,803     $ 119,530     $ 101,694     $ 85,642     $ 429,669     $ 95,923  
  Mobile
    59,882       60,911       36,011       30,615       187,419       32,310  
  Gaming and Computer Audio
    9,621       8,977       8,531       6,923       34,052       8,810  
  Clarity
    6,221       5,931       6,380       4,918       23,450       4,119  
Audio Entertainment Group
    20,637       21,507       30,220       18,665       91,029       18,963  
                                                 
                                                 
Net revenues by geographic area
                                               
 from unaffiliated customers:
                                               
   Domestic
  $ 134,402     $ 139,856     $ 107,799     $ 90,182     $ 472,239     $ 98,787  
   International
    84,762       77,000       75,037       56,581       293,380       61,338  
                                                 
Balance Sheet accounts and metrics:
                                               
Accounts receivable, net
  $ 130,530     $ 115,032     $ 106,463     $ 83,657     $ 83,657     $ 88,350  
Days sales outstanding
    54       48       52       51               50  
Inventory, net
  $ 136,974     $ 163,433     $ 137,563     $ 119,296     $ 119,296     $ 108,898  
Inventory turns
    3.7       3.0       3.5       3.2               3.2  
                                                 
(1) Non-GAAP
                                               

 
- 11 -