EX-13 3 a03-1025_1ex13.htm EX-13

Exhibit 13

 

FINANCIAL STATEMENTS AND

INDEPENDENT AUDITORS’ REPORT

 

BOSTON CAPITAL TAX CREDIT FUND IV L.P. -

SERIES 20 THROUGH SERIES 44

 

MARCH 31, 2003 AND 2002

 



 

Boston Capital Tax Credit Fund IV L.P. -

Series 20 through Series 44

 

TABLE OF CONTENTS

 

INDEPENDENT AUDITORS’ REPORT

 

FINANCIAL STATEMENTS

 

 

 

BALANCE SHEETS

 

 

 

STATEMENTS OF OPERATIONS

 

 

 

STATEMENTS OF CHANGES IN PARTNERS’ CAPITAL

 

 

 

STATEMENTS OF CASH FLOWS

 

 

 

NOTES TO FINANCIAL STATEMENTS

 

 

SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION

 

NOTES TO SCHEDULE III

 

 

Schedules not listed are omitted because of the absence of the conditions under which they are required or the information is included in the financial statements or the notes thereto.

 



 

Reznick Fedder & Silverman

Certified Public Accountants * A Professional Corporation

 

7700 Old Georgetown Road * Suite 400 * Bethesda, MD 20814-6224

(301) 652-9100 * Fax (301) 652-1848

 

 

INDEPENDENT AUDITORS’ REPORT

 

To the Partners of

Boston Capital Tax Credit Fund IV L.P.

 

We have audited the accompanying balance sheets of Boston Capital Tax Credit Fund IV L.P. as of March 31, 2003 and 2002, and the related statements of operations, changes in partners’ capital and cash flows for the years ended March 31, 2003, 2002 and 2001 in total and Boston Capital Tax Credit Fund IV L.P. - Series 20 through 44 as of March 31, 2003 and Series 20 through 42 as of March 31, 2002 and the related statements of operations, partners’ capital and cash flows for the years ended March 31, 2003, 2002 and 2001 for Series 20 through 38, for the years ended March 31, 2003 and 2002 and for the period August 1, 2000 (date of inception) through March 31, 2001 for Series 39, for the years ended March 31, 2003 and 2002 and for the period February 1, 2001 (date of inception) through March 31, 2001 for Series 40, for the year ended March 31, 2003 and the period August 1, 2001 (date of inception) through March 31, 2002 for Series 41, for the year ended March 31, 2003 and the period February 1, 2002 (date of inception) though March 31, 2002 for Series 42, for the period August 1, 2002 (date of inception) through March 31, 2003 for Series 43, and for the period January 1, 2003 (date of inception) through March 31, 2003 for Series 44.  These financial statements are the responsibility of the partnership’s management.  Our responsibility is to express an opinion on these financial statements based on our audits.  We did not audit the financial statements of certain operating limited partnerships in which Boston Capital Tax Credit Fund IV L.P. owns a limited partnership interest.  Investments in such partnerships comprise the following percentages: Total, 7% and 21% of the assets as of March 31, 2003 and 2002, respectively, and 6%, 19% and 22% of the partnership loss for the years ended March 31, 2003, 2002 and 2001, respectively; of the assets for Series 20 as of March 31, 2003 and 2002, 1% and 17%, respectively; of the partnership loss for Series 20 for the years ended March 31, 2003, 2002 and 2001, 1%, 16% and 19%, respectively; of the assets for Series 21 as of March 31, 2003 and 2002, 9% and 38%, respectively; of the partnership loss for Series 21 for the years ended March 31, 2003, 2002 and 2001, 13%, 10% and 26%, respectively; of the assets for Series 22 as of March 31, 2003 and 2002, 8% and 18%, respectively; of the partnership loss for Series 22 for the years ended March 31, 2003, 2002 and 2001, 2%, 20% and 8%, respectively; of the assets for Series 23 as of March 31, 2003 and 2002, 18% and 47%, respectively; of the partnership loss for Series 23 for the years ended March 31, 2003, 2002 and 2001, 4%, 39% and 31%, respectively; of the assets for Series 24 as of March 31, 2003 and 2002, 17% and 15%, respectively; of the partnership loss for Series 24 for the years ended March 31, 2003, 2002 and 2001, 42%, 16% and 25%, respectively; of the assets for Series 25 as of March 31, 2003 and 2002, 27% and 37%, respectively; of the partnership loss for Series 25 for the years ended March 31, 2003, 2002 and

 

F-3



 

2001, 23%, 38% and 31%, respectively; of the assets for Series 26 as of March 31, 2003 and 2002, 20% and 17%, respectively; of the partnership loss for Series 26 for the years ended March 31, 2003, 2002 and 2001, 29%, 25% and 38%, respectively; of the assets for Series 27 as of March 31, 2003 and 2002, 18% and 22%, respectively; of the partnership loss for Series 27 for the years ended March 31, 2003, 2002 and 2001, 27%, 39% and 35%, respectively; of the assets for Series 28 as of March 31, 2003 and 2002, 3% and 45%, respectively; of the partnership loss for Series 28 for the years ended March 31, 2003, 2002 and 2001, 4%, 29% and 39%, respectively; of the assets for Series 29 as of March 31, 2003 and 2002, 1% and 30%, respectively; of the partnership loss for Series 29 for the years ended March 31, 2003, 2002 and 2001, 1%, 13% and 9%, respectively; of the assets for Series 30 as of March 31, 2003 and 2002, 3% and 40%, respectively; of the partnership loss for Series 30 for the years ended March 31, 2003, 2002 and 2001, 4%, 33% and 40%, respectively; of the assets for Series 31 as of March 31, 2003 and 2002, 15% and 40%, respectively; of the partnership loss for Series 31 for the years ended March 31, 2003, 2002 and 2001, 15%, 26% and 16%, respectively; of the assets for Series 32 as of March 31, 2003 and 2002, 9% and 21%, respectively; of the partnership loss for Series 32 for the years ended March 31, 2003, 2002 and 2001, 5%, 17% and 21%, respectively; of the assets for Series 33 as of March 31, 2003 and 2002, 0% and 27%, respectively; of the partnership loss for Series 33 for the years ended March 31, 2003, 2002 and 2001, 0%, 31% and 33%, respectively; of the assets for Series 34 as of March 31, 2003 and 2002, 0% and 17%, respectively; of the partnership loss for Series 34 for the years ended March 31, 2003, 2002 and 2001, 0%, 12% and 7%, respectively; of the assets for Series 35 as of March 31, 2003 and 2002, 0% and 22%, respectively; of the partnership loss for Series 35 for the years ended March 31, 2003, 2002 and 2001, 0%, 17% and 7%, respectively; of the assets for Series 36 as of March 31, 2003 and 2002, 5% and 11%, respectively; of the partnership loss for Series 36 for the years ended March 31, 2003, 2002 and 2001, 2%, 9% and 26%, respectively; of the assets for Series 37 as of March 31, 2003 and 2002, 0% and 8%, respectively; of the partnership loss for Series 37 for the years ended March 31, 2003, 2002 and 2001, 0%, 1% and 13%, respectively; of the assets for Series 38 as of March 31, 2003 and 2002, 1% and 0%, respectively; and of the partnership loss for Series 38 for the years ended March 31, 2003, 2002 and 2001, 1%, 0% and 0%, respectively; of the assets for Series 39 as of March 31, 2003 and 2002, 0% and 19%, respectively; of the partnership loss for Series 39 for the years ended March 31, 2003 and 2002 and for the period August 1, 2000 (date of inception) through March 31, 2001, 0%, 12% and 2%, respectively; of the assets for Series 40 as of March 31, 2003 and 2002, 3% and 21%, respectively; and of the partnership loss for Series 40 for the years ended March 31, 2003 and 2002 and for the period February 1, 2001 (date of inception) through March 31, 2001, 1%, 20% and 0%, respectively; of the assets for Series 41 as of March 31, 2003 and 2002, 1% and 10%, respectively; and of the partnership loss for Series 41 for the year ended March 31, 2003 and for the period August 1, 2001 (date of inception) through March 31, 2002, 3% and 0%, respectively; of the assets for Series 42 as of March 31, 2003 and 2002, 11% and 0%, respectively; and of the partnership loss for Series 42 for the year ended March 31, 2003 and for the period February 1, 2002 (date of inception) through March 31, 2002, 5% and 0%, respectively; of the assets for Series 43 as of March 31, 2003, 9%; and of the partnership loss for Series 43 for the period August 1, 2003 (date of inception) through March 31, 2003, 10%; of the assets for Series 44 as of March 31, 2003, 0%; and of the partnership loss for Series 44 for the period January 1, 2003

 

F-4



 

(date of inception) through March 31, 2003, 0%.  The financial statements of these partnerships were audited by other auditors, whose reports have been furnished to us, and our opinion, insofar as it relates to information relating to these partnerships, is based solely on the reports of the other auditors.

 

We conducted our audits in accordance with auditing standards generally accepted in the United States of America.  Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement.  An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation.  We believe that our audits and the reports of the other auditors provide a reasonable basis for our opinion.

 

In our opinion, based on our audits and the reports of the other auditors, the financial statements referred to above present fairly, in all material respects, the financial position of Boston Capital Tax Credit Fund IV L.P. as of March 31, 2003 and 2002, and the results of its operations and its cash flows for the years ended March 31, 2003, 2002 and 2001 for Series 20 through 38, for the years ended March 31, 2003 and 2002 and for the period August 1, 2000 (date of inception) through March 31, 2001 for Series 39, for the years ended March 31, 2003 and 2002 and for the period February 1, 2001 (date of inception) through March 31, 2001 for Series 40, for the year ended March 31, 2003 and for the period August 1, 2001 (date of inception) through March 31, 2002 for Series 41, for the year ended March 31, 2003 and for the period February 1, 2002 (date of inception) through March 31, 2002 for Series 42, for the period August 1, 2002 (date of inception) through March 31, 2003 for Series 43 and for the period January 1, 2003 (date of inception) through March 31, 2003 for Series 44, in conformity with accounting principles generally accepted in the United States of America.

 

We and other auditors have also audited the information included in the related financial statement schedules listed in Form 10-K, Item 15(a) of Boston Capital Tax Credit Fund IV L.P. - Series 20 through Series 44 as of March 31, 2003.  In our opinion, the schedules present fairly, in all material respects, the information required to be set forth therein, in conformity with accounting principles generally accepted in the United States of America.

 

Bethesda, Maryland

/s/ Reznick, Fedder

July 2, 2003

 & Silverman

 

F-5



 

Boston Capital Tax Credit Fund IV L.P.

 

BALANCE SHEETS

 

March 31, 2003 and 2002

 

 

 

Total

 

 

 

2003

 

2002

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

INVESTMENTS IN OPERATING LIMITED PARTNERSHIPS (notes A and C)

 

$

424,883,445

 

$

410,857,851

 

 

 

 

 

 

 

OTHER ASSETS

 

 

 

 

 

Cash and cash equivalents (notes A and H)

 

25,882,162

 

18,950,441

 

Investments available-for-sale (notes A and G)

 

6,018,380

 

7,474,493

 

Notes receivable (note D)

 

14,733,948

 

17,736,231

 

Deferred acquisition costs (note A)

 

30,817,914

 

24,043,671

 

Other assets (note E)

 

13,158,071

 

14,311,335

 

 

 

 

 

 

 

 

 

$

515,493,920

 

$

493,374,022

 

 

 

 

 

 

 

LIABILITIES AND PARTNERS’ CAPITAL

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

Accounts payable and accrued expenses

 

$

1,090,107

 

$

897,555

 

Line of credit (note I)

 

 

5,708,074

 

Accounts payable - affiliates (note B)

 

15,528,445

 

12,227,766

 

Capital contributions payable (note C)

 

34,899,189

 

38,224,714

 

 

 

 

 

 

 

 

 

51,517,741

 

57,058,109

 

PARTNERS’ CAPITAL (note A)

 

 

 

 

 

Assignor limited partner

 

 

 

 

 

Units of limited partnership interest consisting of 94,500,000 authorized beneficial assignee certificates (BACs), $10 stated value per BAC, 75,662,578 and 68,028,269 at March 31, 2003 and 2002, respectively, are issued and outstanding to the assignees

 

 

 

Assignees

 

 

 

 

 

Units of beneficial interest of the limited partnership interest of the assignor limited partner, 75,662,578 and  68,029,269 at March 31, 2003 and 2002, respectively, issued and outstanding

 

465,720,104

 

437,739,660

 

General partner

 

(1,790,531

)

(1,446,904

)

Accumulated other comprehensive income

 

46,606

 

23,157

 

 

 

 

 

 

 

 

 

463,976,179

 

436,315,913

 

 

 

 

 

 

 

 

 

$

515,493,920

 

$

493,374,022

 

 

Series 43 and 44 were not formed until after March 31, 2002, therefore no comparative information has been included.

 

F-6



 

 

 

Series 20

 

 

 

2003

 

2002

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

INVESTMENTS IN OPERATING LIMITED PARTNERSHIPS (notes A and C)

 

$

12,675,770

 

$

14,695,373

 

 

 

 

 

 

 

OTHER ASSETS

 

 

 

 

 

Cash and cash equivalents (notes A and H)

 

244,384

 

217,550

 

Investments available-for-sale (notes A and G)

 

 

 

Notes receivable (note D)

 

 

 

Deferred acquisition costs (note A)

 

83,947

 

87,518

 

Other assets (note E)

 

1,199,682

 

1,087,346

 

 

 

 

 

 

 

 

 

$

14,203,783

 

$

16,087,787

 

 

 

 

 

 

 

LIABILITIES AND PARTNERS’ CAPITAL

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

Accounts payable and accrued expenses

 

$

9,902

 

$

 

Line of credit (note I)

 

 

 

Accounts payable - affiliates (note B)

 

3,190,282

 

2,699,399

 

Capital contributions payable (note C)

 

388,026

 

388,026

 

 

 

 

 

 

 

 

 

3,588,210

 

3,087,425

 

PARTNERS’ CAPITAL (note A)

 

 

 

 

 

Assignor limited partner

 

 

 

 

 

Units of limited partnership interest consisting of 94,500,000 authorized beneficial assignee certificates (BACs), $10 stated value per BAC, 3,866,700 at March 31, 2003 and 2002 are issued and outstanding to the assignees

 

 

 

Assignees

 

 

 

 

 

Units of beneficial interest of the limited partnership interest of the assignor limited partner, 3,866,700 at March 31, 2003 and 2002 issued and outstanding

 

10,839,982

 

13,200,923

 

General partner

 

(224,409

)

(200,561

)

Accumulated other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

10,615,573

 

13,000,362

 

 

 

 

 

 

 

 

 

$

14,203,783

 

$

16,087,787

 

 

F-7



 

 

 

Series 21

 

 

 

2003

 

2002

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

INVESTMENTS IN OPERATING LIMITED PARTNERSHIPS (notes A and C)

 

$

2,393,876

 

$

2,929,817

 

 

 

 

 

 

 

OTHER ASSETS

 

 

 

 

 

Cash and cash equivalents (notes A and H)

 

211,070

 

237,787

 

Investments available-for-sale (notes A and G)

 

 

9,223

 

Notes receivable (note D)

 

457,639

 

641,542

 

Deferred acquisition costs (note A)

 

45,916

 

47,870

 

Other assets (note E)

 

451,825

 

410,611

 

 

 

 

 

 

 

 

 

$

3,560,326

 

$

4,276,850

 

 

 

 

 

 

 

LIABILITIES AND PARTNERS’ CAPITAL

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

Accounts payable and accrued expenses

 

$

 

$

 

Line of credit (note I)

 

 

 

Accounts payable - affiliates (note B)

 

627,029

 

501,190

 

Capital contributions payable (note C)

 

457,642

 

641,543

 

 

 

 

 

 

 

 

 

1,084,671

 

1,142,733

 

PARTNERS’ CAPITAL (note A)

 

 

 

 

 

Assignor limited partner

 

 

 

 

 

Units of limited partnership interest consisting of 94,500,000 authorized beneficial assignee certificates (BACs), $10 stated value per BAC, 1,892,700 at March 31, 2003 and 2002 are issued and outstanding to the assignees

 

 

 

Assignees

 

 

 

 

 

Units of beneficial interest of the limited partnership interest of the assignor limited partner, 1,892,700 at March 31, 2003 and 2002 issued and outstanding

 

2,612,851

 

3,264,672

 

General partner

 

(137,196

)

(130,612

)

Accumulated other comprehensive income

 

 

57

 

 

 

 

 

 

 

 

 

2,475,655

 

3,134,117

 

 

 

 

 

 

 

 

 

$

3,560,326

 

$

4,276,850

 

 

F-8



 

 

 

Series 22

 

 

 

2003

 

2002

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

INVESTMENTS IN OPERATING LIMITED PARTNERSHIPS (notes A and C)

 

$

9,514,695

 

$

11,087,299

 

 

 

 

 

 

 

OTHER ASSETS

 

 

 

 

 

Cash and cash equivalents (notes A and H)

 

354,902

 

254,977

 

Investments available-for-sale (notes A and G)

 

 

175,011

 

Notes receivable (note D)

 

450,981

 

450,981

 

Deferred acquisition costs (note A)

 

144,285

 

150,424

 

Other assets (note E)

 

167,919

 

167,361

 

 

 

 

 

 

 

 

 

$

10,632,782

 

$

12,286,053

 

 

 

 

 

 

 

LIABILITIES AND PARTNERS’ CAPITAL

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

Accounts payable and accrued expenses

 

$

 

$

 

Line of credit (note I)

 

 

 

Accounts payable - affiliates (note B)

 

1,634,923

 

1,455,331

 

Capital contributions payable (note C)

 

480,996

 

487,655

 

 

 

 

 

 

 

 

 

2,115,919

 

1,942,986

 

PARTNERS’ CAPITAL (note A)

 

 

 

 

 

Assignor limited partner

 

 

 

 

 

Units of limited partnership interest consisting of 94,500,000 authorized beneficial assignee certificates (BACs), $10 stated value per BAC, 2,564,400 at March 31, 2003 and 2002 are issued and outstanding to the assignees

 

 

 

Assignees

 

 

 

 

 

Units of beneficial interest of the limited partnership interest of the assignor limited partner, 2,564,400 at March 31, 2003 and 2002 issued and outstanding

 

8,650,776

 

10,457,633

 

General partner

 

(133,913

)

(115,662

)

Accumulated other comprehensive income

 

 

1,096

 

 

 

 

 

 

 

 

 

8,516,863

 

10,343,067

 

 

 

 

 

 

 

 

 

$

10,632,782

 

$

12,286,053

 

 

F-9



 

 

 

Series 23

 

 

 

2003

 

2002

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

INVESTMENTS IN OPERATING LIMITED PARTNERSHIPS (notes A and C)

 

$

16,373,993

 

$

17,726,828

 

 

 

 

 

 

 

OTHER ASSETS

 

 

 

 

 

Cash and cash equivalents (notes A and H)

 

167,196

 

176,646

 

Investments available-for-sale (notes A and G)

 

 

 

Notes receivable (note D)

 

 

 

Deferred acquisition costs (note A)

 

214,573

 

223,704

 

Other assets (note E)

 

269,370

 

269,370

 

 

 

 

 

 

 

 

 

$

17,025,132

 

$

18,396,548

 

 

 

 

 

 

 

LIABILITIES AND PARTNERS’ CAPITAL

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

Accounts payable and accrued expenses

 

$

 

$

 

Line of credit (note I)

 

 

 

Accounts payable - affiliates (note B)

 

1,074,211

 

833,948

 

Capital contributions payable (note C)

 

117,796

 

117,796

 

 

 

 

 

 

 

 

 

1,192,007

 

951,744

 

PARTNERS’ CAPITAL (note A)

 

 

 

 

 

Assignor limited partner

 

 

 

 

 

Units of limited partnership interest consisting of 94,500,000 authorized beneficial assignee certificates (BACs), $10 stated value per BAC, 3,336,727 at March 31, 2003 and 2002 are issued and outstanding to the assignees

 

 

 

Assignees

 

 

 

 

 

Units of beneficial interest of the limited partnership interest of the assignor limited partner, 3,336,727 at March 31, 2003 and 2002 issued and outstanding

 

15,959,640

 

17,555,202

 

General partner

 

(126,515

)

(110,398

)

Accumulated other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

15,833,125

 

17,444,804

 

 

 

 

 

 

 

 

 

$

17,025,132

 

$

18,396,548

 

 

F-10



 

 

 

Series 24

 

 

 

2003

 

2002

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

INVESTMENTS IN OPERATING LIMITED PARTNERSHIPS (notes A and C)

 

$

9,168,660

 

$

9,240,905

 

 

 

 

 

 

 

OTHER ASSETS

 

 

 

 

 

Cash and cash equivalents (notes A and H)

 

233,010

 

264,742

 

Investments available-for-sale (notes A and G)

 

 

213,962

 

Notes receivable (note D)

 

155,478

 

534,342

 

Deferred acquisition costs (note A)

 

239,807

 

250,011

 

Other assets (note E)

 

318,194

 

716,362

 

 

 

 

 

 

 

 

 

$

10,115,149

 

$

11,220,324

 

 

 

 

 

 

 

LIABILITIES AND PARTNERS’ CAPITAL

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

Accounts payable and accrued expenses

 

$

39,878

 

$

 

Line of credit (note I)

 

 

 

Accounts payable - affiliates (note B)

 

1,154,667

 

1,246,315

 

Capital contributions payable (note C)

 

368,239

 

1,214,204

 

 

 

 

 

 

 

 

 

1,562,784

 

2,460,519

 

PARTNERS’ CAPITAL (note A)

 

 

 

 

 

Assignor limited partner

 

 

 

 

 

Units of limited partnership interest consisting of 94,500,000 authorized beneficial assignee certificates (BACs), $10 stated value per BAC, 2,169,878 at March 31, 2003 and 2002 are issued and outstanding to the assignees

 

 

 

Assignees

 

 

 

 

 

Units of beneficial interest of the limited partnership interest of the assignor limited partner, 2,169,878 at March 31, 2003 and 2002 issued and outstanding

 

8,652,140

 

8,856,179

 

General partner

 

(99,775

)

(97,714

)

Accumulated other comprehensive income

 

 

1,340

 

 

 

 

 

 

 

 

 

8,552,365

 

8,759,805

 

 

 

 

 

 

 

 

 

$

10,115,149

 

$

11,220,324

 

 

F-11



 

 

 

Series 25

 

 

 

2003

 

2002

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

INVESTMENTS IN OPERATING LIMITED PARTNERSHIPS (notes A and C)

 

$

15,315,756

 

$

16,265,562

 

 

 

 

 

 

 

OTHER ASSETS

 

 

 

 

 

Cash and cash equivalents (notes A and H)

 

489,697

 

463,598

 

Investments available-for-sale (notes A and G)

 

 

258,716

 

Notes receivable (note D)

 

 

523,193

 

Deferred acquisition costs (note A)

 

240,834

 

251,082

 

Other assets (note E)

 

747,614

 

1,323,019

 

 

 

 

 

 

 

 

 

$

16,793,901

 

$

19,085,170

 

 

 

 

 

 

 

LIABILITIES AND PARTNERS’ CAPITAL

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

Accounts payable and accrued expenses

 

$

30,878

 

$

 

Line of credit (note I)

 

 

 

Accounts payable - affiliates (note B)

 

863,380

 

990,704

 

Capital contributions payable (note C)

 

943,704

 

2,073,892

 

 

 

 

 

 

 

 

 

1,837,962

 

3,064,596

 

PARTNERS’ CAPITAL (note A)

 

 

 

 

 

Assignor limited partner

 

 

 

 

 

Units of limited partnership interest consisting of 94,500,000 authorized beneficial assignee certificates (BACs), $10 stated value per BAC, 3,026,109 at March 31, 2003 and 2002 are issued and outstanding to the assignees

 

 

 

Assignees

 

 

 

 

 

Units of beneficial interest of the limited partnership interest of the assignor limited partner, 3,026,109 at March 31, 2003 and 2002 issued and outstanding

 

15,063,824

 

16,116,208

 

General partner

 

(107,885

)

(97,255

)

Accumulated other comprehensive income

 

 

1,621

 

 

 

 

 

 

 

 

 

14,955,939

 

16,020,574

 

 

 

 

 

 

 

 

 

$

16,793,901

 

$

19,085,170

 

 

F-12



 

 

 

Series 26

 

 

 

2003

 

2002

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

INVESTMENTS IN OPERATING LIMITED PARTNERSHIPS (notes A and C)

 

$

23,716,013

 

$

24,785,250

 

 

 

 

 

 

 

OTHER ASSETS

 

 

 

 

 

Cash and cash equivalents (notes A and H)

 

516,145

 

324,565

 

Investments available-for-sale (notes A and G)

 

 

 

Notes receivable (note D)

 

135,822

 

571,335

 

Deferred acquisition costs (note A)

 

422,596

 

439,500

 

Other assets (note E)

 

1,594,656

 

2,227,346

 

 

 

 

 

 

 

 

 

$

26,385,232

 

$

28,347,996

 

 

 

 

 

 

 

LIABILITIES AND PARTNERS’ CAPITAL

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

Accounts payable and accrued expenses

 

$

100,683

 

$

90

 

Line of credit (note I)

 

 

 

Accounts payable - affiliates (note B)

 

1,654,168

 

1,566,588

 

Capital contributions payable (note C)

 

1,475,380

 

2,197,433

 

 

 

 

 

 

 

 

 

3,230,231

 

3,764,111

 

PARTNERS’ CAPITAL (note A)

 

 

 

 

 

Assignor limited partner

 

 

 

 

 

Units of limited partnership interest consisting of 94,500,000 authorized beneficial assignee certificates (BACs), $10 stated value per BAC, 3,995,900 at March 31, 2003 and 2002 are issued and outstanding to the assignees

 

 

 

Assignees

 

 

 

 

 

Units of beneficial interest of the limited partnership interest of the assignor limited partner, 3,995,900 at March 31, 2003 and 2002 issued and outstanding

 

23,263,704

 

24,678,299

 

General partner

 

(108,703

)

(94,414

)

Accumulated other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

23,155,001

 

24,583,885

 

 

 

 

 

 

 

 

 

$

26,385,232

 

$

28,347,996

 

 

F-13



 

 

 

Series 27

 

 

 

2003

 

2002

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

INVESTMENTS IN OPERATING LIMITED PARTNERSHIPS (notes A and C)

 

$

14,645,587

 

$

15,447,161

 

 

 

 

 

 

 

OTHER ASSETS

 

 

 

 

 

Cash and cash equivalents (notes A and H)

 

339,714

 

430,440

 

Investments available-for-sale (notes A and G)

 

 

226,453

 

Notes receivable (note D)

 

 

 

Deferred acquisition costs (note A)

 

351,248

 

366,195

 

Other assets (note E)

 

172,425

 

172,383

 

 

 

 

 

 

 

 

 

$

15,508,974

 

$

16,642,632

 

 

 

 

 

 

 

LIABILITIES AND PARTNERS’ CAPITAL

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

Accounts payable and accrued expenses

 

$

 

$

 

Line of credit (note I)

 

 

 

Accounts payable - affiliates (note B)

 

1,240,107

 

1,174,903

 

Capital contributions payable (note C)

 

39,749

 

156,389

 

 

 

 

 

 

 

 

 

1,279,856

 

1,331,292

 

PARTNERS’ CAPITAL (note A)

 

 

 

 

 

Assignor limited partner

 

 

 

 

 

Units of limited partnership interest consisting of 94,500,000 authorized beneficial assignee certificates (BACs), $10 stated value per BAC, 2,460,700 at March 31, 2003 and 2002 are issued and outstanding to the assignees

 

 

 

Assignees

 

 

 

 

 

Units of beneficial interest of the limited partnership interest of the assignor limited partner, 2,460,700 at March 31, 2003 and 2002 issued and outstanding

 

14,293,274

 

15,363,269

 

General partner

 

(64,156

)

(53,348

)

Accumulated other comprehensive income

 

 

1,419

 

 

 

 

 

 

 

 

 

14,229,118

 

15,311,340

 

 

 

 

 

 

 

 

 

$

15,508,974

 

$

16,642,632

 

 

F-14



 

 

 

Series 28

 

 

 

2003

 

2002

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

INVESTMENTS IN OPERATING LIMITED PARTNERSHIPS (notes A and C)

 

$

25,184,476

 

$

26,355,147

 

 

 

 

 

 

 

OTHER ASSETS

 

 

 

 

 

Cash and cash equivalents (notes A and H)

 

304,688

 

510,061

 

Investments available-for-sale (notes A and G)

 

150,337

 

431,404

 

Notes receivable (note D)

 

638,346

 

775,000

 

Deferred acquisition costs (note A)

 

77,562

 

80,861

 

Other assets (note E)

 

353,370

 

2,633

 

 

 

 

 

 

 

 

 

$

26,708,779

 

$

28,155,106

 

 

 

 

 

 

 

LIABILITIES AND PARTNERS’ CAPITAL

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

Accounts payable and accrued expenses

 

$

 

$

 

Line of credit (note I)

 

 

 

Accounts payable - affiliates (note B)

 

 

 

Capital contributions payable (note C)

 

148,783

 

148,783

 

 

 

 

 

 

 

 

 

148,783

 

148,783

 

PARTNERS’ CAPITAL (note A)

 

 

 

 

 

Assignor limited partner

 

 

 

 

 

Units of limited partnership interest consisting of 94,500,000 authorized beneficial assignee certificates (BACs), $10 stated value per BAC, 4,000,738 at March 31, 2003 and 2002 are issued and outstanding to the assignees

 

 

 

Assignees

 

 

 

 

 

Units of beneficial interest of the limited partnership interest of the assignor limited partner, 4,000,738 at March 31, 2003 and 2002 issued and outstanding

 

26,637,876

 

28,067,294

 

General partner

 

(78,151

)

(63,713

)

Accumulated other comprehensive income

 

271

 

2,742

 

 

 

 

 

 

 

 

 

26,559,996

 

28,006,323

 

 

 

 

 

 

 

 

 

$

26,708,779

 

$

28,155,106

 

 

F-15



 

 

 

Series 29

 

 

 

2003

 

2002

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

INVESTMENTS IN OPERATING LIMITED PARTNERSHIPS (notes A and C)

 

$

22,450,900

 

$

24,490,660

 

 

 

 

 

 

 

OTHER ASSETS

 

 

 

 

 

Cash and cash equivalents (notes A and H)

 

468,746

 

577,830

 

Investments available-for-sale (notes A and G)

 

49,929

 

227,525

 

Notes receivable (note D)

 

20,935

 

20,935

 

Deferred acquisition costs (note A)

 

77,761

 

81,073

 

Other assets (note E)

 

150,723

 

4,622

 

 

 

 

 

 

 

 

 

$

23,218,994

 

$

25,402,645

 

 

 

 

 

 

 

LIABILITIES AND PARTNERS’ CAPITAL

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

Accounts payable and accrued expenses

 

$

 

$

 

Line of credit (note I)

 

 

 

Accounts payable - affiliates (note B)

 

422,795

 

209,815

 

Capital contributions payable (note C)

 

304,770

 

304,770

 

 

 

 

 

 

 

 

 

727,565

 

514,585

 

PARTNERS’ CAPITAL (note A)

 

 

 

 

 

Assignor limited partner

 

 

 

 

 

Units of limited partnership interest consisting of 94,500,000 authorized beneficial assignee certificates (BACs), $10 stated value per BAC, 3,991,800 at March 31, 2003 and 2002 are issued and outstanding to the assignees

 

 

 

Assignees

 

 

 

 

 

Units of beneficial interest of the limited partnership interest of the assignor limited partner, 3,991,800 at March 31, 2003 and 2002 issued and outstanding

 

22,605,257

 

24,976,414

 

General partner

 

(113,731

)

(89,780

)

Accumulated other comprehensive income

 

(97

)

1,426

 

 

 

 

 

 

 

 

 

22,491,429

 

24,888,060

 

 

 

 

 

 

 

 

 

$

23,218,994

 

$

25,402,645

 

 

F-16



 

 

 

Series 30

 

 

 

2003

 

2002

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

INVESTMENTS IN OPERATING LIMITED PARTNERSHIPS (notes A and C)

 

$

16,661,934

 

$

17,826,875

 

 

 

 

 

 

 

OTHER ASSETS

 

 

 

 

 

Cash and cash equivalents (notes A and H)

 

121,470

 

256,324

 

Investments available-for-sale (notes A and G)

 

 

159,267

 

Notes receivable (note D)

 

301,842

 

385,438

 

Deferred acquisition costs (note A)

 

499,058

 

520,298

 

Other assets (note E)

 

1,773

 

258,095

 

 

 

 

 

 

 

 

 

$

17,586,077

 

$

19,406,297

 

 

 

 

 

 

 

LIABILITIES AND PARTNERS’ CAPITAL

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

Accounts payable and accrued expenses

 

$

 

$

 

Line of credit (note I)

 

 

 

Accounts payable - affiliates (note B)

 

309

 

176

 

Capital contributions payable (note C)

 

134,311

 

528,451

 

 

 

 

 

 

 

 

 

134,620

 

528,627

 

PARTNERS’ CAPITAL (note A)

 

 

 

 

 

Assignor limited partner

 

 

 

 

 

Units of limited partnership interest consisting of 94,500,000 authorized beneficial assignee certificates (BACs), $10 stated value per BAC, 2,651,000 at March 31, 2003 and 2002 are issued and outstanding to the assignees

 

 

 

Assignees

 

 

 

 

 

Units of beneficial interest of the limited partnership interest of the assignor limited partner, 2,651,000 at March 31, 2003 and 2002 issued and outstanding

 

17,503,999

 

18,914,962

 

General partner

 

(52,542

)

(38,290

)

Accumulated other comprehensive income

 

 

998

 

 

 

 

 

 

 

 

 

17,451,457

 

18,877,670

 

 

 

 

 

 

 

 

 

$

17,586,077

 

$

19,406,297

 

 

F-17



 

 

 

Series 31

 

 

 

2003

 

2002

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

INVESTMENTS IN OPERATING LIMITED PARTNERSHIPS (notes A and C)

 

$

25,656,110

 

$

27,720,981

 

 

 

 

 

 

 

OTHER ASSETS

 

 

 

 

 

Cash and cash equivalents (notes A and H)

 

294,050

 

680,648

 

Investments available-for-sale (notes A and G)

 

 

303,367

 

Notes receivable (note D)

 

655,675

 

655,675

 

Deferred acquisition costs (note A)

 

 

 

Other assets (note E)

 

483,572

 

497,363

 

 

 

 

 

 

 

 

 

$

27,089,407

 

$

29,858,034

 

 

 

 

 

 

 

LIABILITIES AND PARTNERS’ CAPITAL

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

Accounts payable and accrued expenses

 

$

 

$

 

Line of credit (note I)

 

 

 

Accounts payable - affiliates (note B)

 

 

33,120

 

Capital contributions payable (note C)

 

705,771

 

1,030,019

 

 

 

 

 

 

 

 

 

705,771

 

1,063,139

 

PARTNERS’ CAPITAL (note A)

 

 

 

 

 

Assignor limited partner

 

 

 

 

 

Units of limited partnership interest consisting of 94,500,000 authorized beneficial assignee certificates (BACs), $10 stated value per BAC, 4,417,857 at March 31, 2003 and 2002 are issued and outstanding to the assignees

 

 

 

Assignees

 

 

 

 

 

Units of beneficial interest of the limited partnership interest of the assignor limited partner, 4,417,857 at March 31, 2003 and 2002 issued and outstanding

 

26,499,059

 

28,884,324

 

General partner

 

(115,423

)

(91,330

)

Accumulated other comprehensive income

 

 

1,901

 

 

 

 

 

 

 

 

 

26,383,636

 

28,794,895

 

 

 

 

 

 

 

 

 

$

27,089,407

 

$

29,858,034

 

 

F-18



 

 

 

Series 32

 

 

 

2003

 

2002

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

INVESTMENTS IN OPERATING LIMITED PARTNERSHIPS (notes A and C)

 

$

31,094,955

 

$

32,959,161

 

 

 

 

 

 

 

OTHER ASSETS

 

 

 

 

 

Cash and cash equivalents (notes A and H)

 

303,823

 

491,354

 

Investments available-for-sale (notes A and G)

 

 

 

Notes receivable (note D)

 

573,581

 

630,673

 

Deferred acquisition costs (note A)

 

714,463

 

744,760

 

Other assets (note E)

 

448,301

 

607,309

 

 

 

 

 

 

 

 

 

$

33,135,123

 

$

35,433,257

 

 

 

 

 

 

 

LIABILITIES AND PARTNERS’ CAPITAL

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

Accounts payable and accrued expenses

 

$

 

$

 

Line of credit (note I)

 

 

 

Accounts payable - affiliates (note B)

 

345,962

 

213,058

 

Capital contributions payable (note C)

 

936,164

 

1,074,248

 

 

 

 

 

 

 

 

 

1,282,126

 

1,287,306

 

PARTNERS’ CAPITAL (note A)

 

 

 

 

 

Assignor limited partner

 

 

 

 

 

Units of limited partnership interest consisting of 94,500,000 authorized beneficial assignee certificates (BACs), $10 stated value per BAC, 4,754,198 at March 31, 2003 and 2002 are issued and outstanding to the assignees

 

 

 

Assignees

 

 

 

 

 

Units of beneficial interest of the limited partnership interest of the assignor limited partner, 4,754,198 at March 31, 2003 and 2002 issued and outstanding

 

31,940,828

 

34,210,853

 

General partner

 

(87,831

)

(64,902

)

Accumulated other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

31,852,997

 

34,145,951

 

 

 

 

 

 

 

 

 

$

33,135,123

 

$

35,433,257

 

 

F-19



 

 

 

Series 33

 

 

 

2003

 

2002

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

INVESTMENTS IN OPERATING LIMITED PARTNERSHIPS (notes A and C)

 

$

17,734,775

 

$

18,625,977

 

 

 

 

 

 

 

OTHER ASSETS

 

 

 

 

 

Cash and cash equivalents (notes A and H)

 

179,335

 

724,344

 

Investments available-for-sale (notes A and G)

 

 

 

Notes receivable (note D)

 

111,787

 

113,575

 

Deferred acquisition costs (note A)

 

641,071

 

668,347

 

Other assets (note E)

 

133,131

 

261,627

 

 

 

 

 

 

 

 

 

$

18,800,099

 

$

20,393,870

 

 

 

 

 

 

 

LIABILITIES AND PARTNERS’ CAPITAL

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

Accounts payable and accrued expenses

 

$

 

$

 

Line of credit (note I)

 

 

 

Accounts payable - affiliates (note B)

 

293,402

 

219,438

 

Capital contributions payable (note C)

 

202,285

 

751,366

 

 

 

 

 

 

 

 

 

495,687

 

970,804

 

PARTNERS’ CAPITAL (note A)

 

 

 

 

 

Assignor limited partner

 

 

 

 

 

Units of limited partnership interest consisting of 94,500,000 authorized beneficial assignee certificates (BACs), $10 stated value per BAC, 2,636,533 at March 31, 2003 and 2002 are issued and outstanding to the assignees

 

 

 

Assignees

 

 

 

 

 

Units of beneficial interest of the limited partnership interest of the assignor limited partner, 2,636,533 at March 31, 2003 and 2002 issued and outstanding

 

18,347,148

 

19,454,616

 

General partner

 

(42,736

)

(31,550

)

Accumulated other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

18,304,412

 

19,423,066

 

 

 

 

 

 

 

 

 

$

18,800,099

 

$

20,393,870

 

 

F-20



 

 

 

Series 34

 

 

 

2003

 

2002

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

INVESTMENTS IN OPERATING LIMITED PARTNERSHIPS (notes A and C)

 

$

22,240,109

 

$

23,851,276

 

 

 

 

 

 

 

OTHER ASSETS

 

 

 

 

 

Cash and cash equivalents (notes A and H)

 

286,228

 

382,970

 

Investments available-for-sale (notes A and G)

 

 

 

Notes receivable (note D)

 

3,547

 

164,562

 

Deferred acquisition costs (note A)

 

1,018,828

 

1,062,184

 

Other assets (note E)

 

 

493,688

 

 

 

 

 

 

 

 

 

$

23,548,712

 

$

25,954,680

 

 

 

 

 

 

 

LIABILITIES AND PARTNERS’ CAPITAL

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

Accounts payable and accrued expenses

 

$

 

$

 

Line of credit (note I)

 

 

 

Accounts payable - affiliates (note B)

 

596,996

 

303,802

 

Capital contributions payable (note C)

 

95,968

 

807,004

 

 

 

 

 

 

 

 

 

692,964

 

1,110,806

 

PARTNERS’ CAPITAL (note A)

 

 

 

 

 

Assignor limited partner

 

 

 

 

 

Units of limited partnership interest consisting of 94,500,000 authorized beneficial assignee certificates (BACs), $10 stated value per BAC, 3,529,319 at March 31, 2003 and 2002 are issued and outstanding to the assignees

 

 

 

Assignees

 

 

 

 

 

Units of beneficial interest of the limited partnership interest of the assignor limited partner, 3,529,319 at March 31, 2003 and 2002 issued and outstanding

 

22,927,581

 

24,895,844

 

General partner

 

(71,833

)

(51,970

)

Accumulated other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

22,855,748

 

24,843,874

 

 

 

 

 

 

 

 

 

$

23,548,712

 

$

25,954,680

 

 

F-21



 

 

 

Series 35

 

 

 

2003

 

2002

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

INVESTMENTS IN OPERATING LIMITED PARTNERSHIPS (notes A and C)

 

$

19,767,681

 

$

20,932,858

 

 

 

 

 

 

 

OTHER ASSETS

 

 

 

 

 

Cash and cash equivalents (notes A and H)

 

581,040

 

708,626

 

Investments available-for-sale (notes A and G)

 

 

611,447

 

Notes receivable (note D)

 

322,784

 

918,319

 

Deferred acquisition costs (note A)

 

2,887,248

 

3,010,116

 

Other assets (note E)

 

203,170

 

228,480

 

 

 

 

 

 

 

 

 

$

23,761,923

 

$

26,409,846

 

 

 

 

 

 

 

LIABILITIES AND PARTNERS’ CAPITAL

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

Accounts payable and accrued expenses

 

$

 

$

 

Line of credit (note I)

 

 

 

Accounts payable - affiliates (note B)

 

72,122

 

76,932

 

Capital contributions payable (note C)

 

603,740

 

1,716,237

 

 

 

 

 

 

 

 

 

675,862

 

1,793,169

 

PARTNERS’ CAPITAL (note A)

 

 

 

 

 

Assignor limited partner

 

 

 

 

 

Units of limited partnership interest consisting of 94,500,000 authorized beneficial assignee certificates (BACs), $10 stated value per BAC, 3,300,463 at March 31, 2003 and 2002 are issued and outstanding to the assignees

 

 

 

Assignees

 

 

 

 

 

Units of beneficial interest of the limited partnership interest of the assignor limited partner, 3,300,463 at March 31, 2003 and 2002 issued and outstanding

 

23,137,225

 

24,652,271

 

General partner

 

(51,164

)

(35,861

)

Accumulated other comprehensive income

 

 

267

 

 

 

 

 

 

 

 

 

23,086,061

 

24,616,677

 

 

 

 

 

 

 

 

 

$

23,761,923

 

$

26,409,846

 

 

F-22



 

 

 

Series 36

 

 

 

2003

 

2002

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

INVESTMENTS IN OPERATING LIMITED PARTNERSHIPS (notes A and C)

 

$

12,486,013

 

$

13,473,738

 

 

 

 

 

 

 

OTHER ASSETS

 

 

 

 

 

Cash and cash equivalents (notes A and H)

 

96,390

 

45,839

 

Investments available-for-sale (notes A and G)

 

 

 

Notes receivable (note D)

 

322,784

 

322,784

 

Deferred acquisition costs (note A)

 

1,982,467

 

2,066,827

 

Other assets (note E)

 

338,833

 

407,465

 

 

 

 

 

 

 

 

 

$

15,226,487

 

$

16,316,653

 

 

 

 

 

 

 

LIABILITIES AND PARTNERS’ CAPITAL

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

Accounts payable and accrued expenses

 

$

 

$

6,669

 

Line of credit (note I)

 

 

 

Accounts payable - affiliates (note B)

 

457,898

 

290,825

 

Capital contributions payable (note C)

 

680,429

 

680,429

 

 

 

 

 

 

 

 

 

1,138,327

 

977,923

 

PARTNERS’ CAPITAL (note A)

 

 

 

 

 

Assignor limited partner

 

 

 

 

 

Units of limited partnership interest consisting of 94,500,000 authorized beneficial assignee certificates (BACs), $10 stated value per BAC, 2,106,837 at March 31, 2003 and 2002 are issued and outstanding to the assignees

 

 

 

Assignees

 

 

 

 

 

Units of beneficial interest of the limited partnership interest of the assignor limited partner, 2,106,837 at March 31, 2003 and 2002 issued and outstanding

 

14,125,942

 

15,364,006

 

General partner

 

(37,782

)

(25,276

)

Accumulated other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

14,088,160

 

15,338,730

 

 

 

 

 

 

 

 

 

$

15,226,487

 

$

16,316,653

 

 

F-23



 

 

 

Series 37

 

 

 

2003

 

2002

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

INVESTMENTS IN OPERATING LIMITED PARTNERSHIPS (notes A and C)

 

$

16,153,757

 

$

17,469,596

 

 

 

 

 

 

 

OTHER ASSETS

 

 

 

 

 

Cash and cash equivalents (notes A and H)

 

305,836

 

559,002

 

Investments available-for-sale (notes A and G)

 

 

 

Notes receivable (note D)

 

1,810,486

 

1,814,211

 

Deferred acquisition costs (note A)

 

2,204,852

 

2,294,151

 

Other assets (note E)

 

219,635

 

345,617

 

 

 

 

 

 

 

 

 

$

20,694,566

 

$

22,482,577

 

 

 

 

 

 

 

LIABILITIES AND PARTNERS’ CAPITAL

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

Accounts payable and accrued expenses

 

$

 

$

100,000

 

Line of credit (note I)

 

 

 

Accounts payable - affiliates (note B)

 

258,632

 

81,688

 

Capital contributions payable (note C)

 

1,944,309

 

2,165,429

 

 

 

 

 

 

 

 

 

2,202,941

 

2,347,117

 

PARTNERS’ CAPITAL (note A)

 

 

 

 

 

Assignor limited partner

 

 

 

 

 

Units of limited partnership interest consisting of 94,500,000 authorized beneficial assignee certificates (BACs), $10 stated value per BAC, 2,512,500 at March 31, 2003 and 2002 are issued and outstanding to the assignees

 

 

 

Assignees

 

 

 

 

 

Units of beneficial interest of the limited partnership interest of the assignor limited partner, 2,512,500 at March 31, 2003 and 2002 issued and outstanding

 

18,522,272

 

20,149,669

 

General partner

 

(30,647

)

(14,209

)

Accumulated other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

18,491,625

 

20,135,460

 

 

 

 

 

 

 

 

 

$

20,694,566

 

$

22,482,577

 

 

F-24



 

 

 

Series 38

 

 

 

2003

 

2002

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

INVESTMENTS IN OPERATING LIMITED PARTNERSHIPS (notes A and C)

 

$

16,658,700

 

$

17,632,089

 

 

 

 

 

 

 

OTHER ASSETS

 

 

 

 

 

Cash and cash equivalents (notes A and H)

 

155,345

 

644,013

 

Investments available-for-sale (notes A and G)

 

 

502,334

 

Notes receivable (note D)

 

 

 

Deferred acquisition costs (note A)

 

2,493,427

 

2,588,159

 

Other assets (note E)

 

85,396

 

130,369

 

 

 

 

 

 

 

 

 

$

19,392,868

 

$

21,496,964

 

 

 

 

 

 

 

LIABILITIES AND PARTNERS’ CAPITAL

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

Accounts payable and accrued expenses

 

$

 

$

 

Line of credit (note I)

 

 

 

Accounts payable - affiliates (note B)

 

233,429

 

69,025

 

Capital contributions payable (note C)

 

135,173

 

1,232,066

 

 

 

 

 

 

 

 

 

368,602

 

1,301,091

 

PARTNERS’ CAPITAL (note A)

 

 

 

 

 

Assignor limited partner

 

 

 

 

 

Units of limited partnership interest consisting of 94,500,000 authorized beneficial assignee certificates (BACs), $10 stated value per BAC, 2,543,100 at March 31, 2003 and 2002, are issued and outstanding to the assignees

 

 

 

Assignees

 

 

 

 

 

Units of beneficial interest of the limited partnership interest of the assignor limited partner, 2,543,100 at March 31, 2003 and 2002, issued and outstanding

 

19,052,308

 

20,211,572

 

General partner

 

(28,042

)

(16,332

)

Accumulated other comprehensive income

 

 

633

 

 

 

 

 

 

 

 

 

19,024,266

 

20,195,873

 

 

 

 

 

 

 

 

 

$

19,392,868

 

$

21,496,964

 

 

F-25



 

 

 

Series 39

 

 

 

2003

 

2002

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

INVESTMENTS IN OPERATING LIMITED PARTNERSHIPS (notes A and C)

 

$

14,730,373

 

$

16,095,151

 

 

 

 

 

 

 

OTHER ASSETS

 

 

 

 

 

Cash and cash equivalents (notes A and H)

 

49,200

 

532,334

 

Investments available-for-sale (notes A and G)

 

 

27,025

 

Notes receivable (note D)

 

 

543,567

 

Deferred acquisition costs (note A)

 

2,304,288

 

2,390,716

 

Other assets (note E)

 

299,374

 

902,108

 

 

 

 

 

 

 

 

 

$

17,383,235

 

$

20,490,901

 

 

 

 

 

 

 

LIABILITIES AND PARTNERS’ CAPITAL

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

Accounts payable and accrued expenses

 

$

 

$

 

Line of credit (note I)

 

 

 

Accounts payable - affiliates (note B)

 

187,645

 

50,845

 

Capital contributions payable (note C)

 

161,805

 

2,065,285

 

 

 

 

 

 

 

 

 

349,450

 

2,116,130

 

PARTNERS’ CAPITAL (note A)

 

 

 

 

 

Assignor limited partner

 

 

 

 

 

Units of limited partnership interest consisting of 94,500,000 authorized beneficial assignee certificates (BACs), $10 stated value per BAC, 2,292,152 at March 31, 2003 and 2002 are issued and outstanding to the assignees

 

 

 

Assignees

 

 

 

 

 

Units of beneficial interest of the limited partnership interest of the assignor limited partner, 2,292,152 at March 31, 2003 and 2002 issued and outstanding

 

17,059,889

 

18,387,300

 

General partner

 

(26,104

)

(12,696

)

Accumulated other comprehensive income

 

 

167

 

 

 

 

 

 

 

 

 

17,033,785

 

18,374,771

 

 

 

 

 

 

 

 

 

$

17,383,235

 

$

20,490,901

 

 

F-26



 

 

 

Series 40

 

 

 

2003

 

2002

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

INVESTMENTS IN OPERATING LIMITED PARTNERSHIPS (notes A and C)

 

$

18,256,397

 

$

18,540,930

 

 

 

 

 

 

 

OTHER ASSETS

 

 

 

 

 

Cash and cash equivalents (notes A and H)

 

97,331

 

795,646

 

Investments available-for-sale (notes A and G)

 

 

1,918,956

 

Notes receivable (note D)

 

312,318

 

1,321,601

 

Deferred acquisition costs (note A)

 

2,789,041

 

2,812,641

 

Other assets (note E)

 

312,625

 

46,216

 

 

 

 

 

 

 

 

 

$

21,767,712

 

$

25,435,990

 

 

 

 

 

 

 

LIABILITIES AND PARTNERS’ CAPITAL

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

Accounts payable and accrued expenses

 

$

37,533

 

$

67,062

 

Line of credit (note I)

 

 

 

Accounts payable - affiliates (note B)

 

414,409

 

125,733

 

Capital contributions payable (note C)

 

651,411

 

3,449,417

 

 

 

 

 

 

 

 

 

1,103,353

 

3,642,212

 

PARTNERS’ CAPITAL (note A)

 

 

 

 

 

Assignor limited partner

 

 

 

 

 

Units of limited partnership interest consisting of 94,500,000 authorized beneficial assignee certificates (BACs), $10 stated value per BAC, 2,630,256 at March 31, 2003 and 2002, are issued and outstanding to the assignees

 

 

 

Assignees

 

 

 

 

 

Units of beneficial interest of the limited partnership interest of the assignor limited partner, 2,630,256 at March 31, 2003 and 2002, issued and outstanding

 

20,682,658

 

21,789,671

 

General partner

 

(18,299

)

(7,089

)

Accumulated other comprehensive income

 

 

11,196

 

 

 

 

 

 

 

 

 

20,664,359

 

21,793,778

 

 

 

 

 

 

 

 

 

$

21,767,712

 

$

25,435,990

 

 

F-27



 

 

 

Series 41

 

 

 

2003

 

2002

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

INVESTMENTS IN OPERATING LIMITED PARTNERSHIPS (notes A and C)

 

$

19,421,142

 

$

20,029,680

 

 

 

 

 

 

 

OTHER ASSETS

 

 

 

 

 

Cash and cash equivalents (notes A and H)

 

930,843

 

8,231,905

 

Investments available-for-sale (notes A and G)

 

496,399

 

2,409,803

 

Notes receivable (note D)

 

372,883

 

6,058,498

 

Deferred acquisition costs (note A)

 

3,047,101

 

3,186,688

 

Other assets (note E)

 

1,320,885

 

895,834

 

 

 

 

 

 

 

 

 

$

25,589,253

 

$

40,812,408

 

 

 

 

 

 

 

LIABILITIES AND PARTNERS’ CAPITAL

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

Accounts payable and accrued expenses

 

$

2,800

 

$

105,274

 

Line of credit (note I)

 

 

3,010,000

 

Accounts payable - affiliates (note B)

 

378,757

 

78,897

 

Capital contributions payable (note C)

 

2,284,064

 

12,919,212

 

 

 

 

 

 

 

 

 

2,665,621

 

16,113,383

 

PARTNERS’ CAPITAL (note A)

 

 

 

 

 

Assignor limited partner

 

 

 

 

 

Units of limited partnership interest consisting of 94,500,000 authorized beneficial assignee certificates (BACs), $10 stated value per BAC, 2,891,626 at March 31, 2003 and 2002 are issued and outstanding to the assignees

 

 

 

Assignees

 

 

 

 

 

Units of beneficial interest of the limited partnership interest of the assignor limited partner, 2,891,626 at March 31, 2003 and 2002 issued and outstanding

 

22,944,988

 

24,703,570

 

General partner

 

(21,323

)

(2,839

)

Accumulated other comprehensive income

 

(33

)

(1,706

)

 

 

 

 

 

 

 

 

22,923,632

 

24,699,025

 

 

 

 

 

 

 

 

 

$

25,589,253

 

$

40,812,408

 

 

F-28



 

 

 

Series 42

 

 

 

2003

 

2002

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

INVESTMENTS IN OPERATING LIMITED PARTNERSHIPS (notes A and C)

 

$

19,580,498

 

$

2,675,537

 

 

 

 

 

 

 

OTHER ASSETS

 

 

 

 

 

Cash and cash equivalents (notes A and H)

 

1,528,577

 

1,439,240

 

Investments available-for-sale (notes A and G)

 

3,524,918

 

 

Notes receivable (note D)

 

3,361,150

 

1,290,000

 

Deferred acquisition costs (note A)

 

3,044,611

 

720,546

 

Other assets (note E)

 

1,039,347

 

2,856,111

 

 

 

 

 

 

 

 

 

$

32,079,101

 

$

8,981,434

 

 

 

 

 

 

 

LIABILITIES AND PARTNERS’ CAPITAL

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

Accounts payable and accrued expenses

 

$

1,038

 

$

618,460

 

Line of credit (note I)

 

 

2,698,074

 

Accounts payable - affiliates (note B)

 

264,878

 

6,034

 

Capital contributions payable (note C)

 

8,777,237

 

2,075,060

 

 

 

 

 

 

 

 

 

9,043,153

 

5,397,628

 

PARTNERS’ CAPITAL (note A)

 

 

 

 

 

Assignor limited partner

 

 

 

 

 

Units of limited partnership interest consisting of 94,500,000 authorized beneficial assignee certificates (BACs), $10 stated value per BAC, 2,744,262 and 457,776 at March 31, 2003 and 2002 are issued and outstanding to the assignees

 

 

 

Assignees

 

 

 

 

 

Units of beneficial interest of the limited partnership interest of the assignor limited partner, 2,744,262 and 457,776 at March 31, 2003 and 2002 issued and outstanding

 

22,997,666

 

3,584,909

 

General partner

 

(6,317

)

(1,103

)

Accumulated other comprehensive income

 

44,599

 

 

 

 

 

 

 

 

 

 

23,035,948

 

3,583,806

 

 

 

 

 

 

 

 

 

$

32,079,101

 

$

8,981,434

 

 

F-29



 

 

 

Series 43

 

 

 

2003

 

ASSETS

 

 

 

 

 

 

 

INVESTMENTS IN OPERATING LIMITED PARTNERSHIPS (notes A and C)

 

$

18,349,599

 

 

 

 

 

OTHER ASSETS

 

 

 

Cash and cash equivalents (notes A and H)

 

11,183,205

 

Investments available-for-sale (notes A and G)

 

1,796,797

 

Notes receivable (note D)

 

3,361,995

 

Deferred acquisition costs (note A)

 

3,706,564

 

Other assets (note E)

 

2,762,634

 

 

 

 

 

 

 

$

41,160,794

 

 

 

 

 

LIABILITIES AND PARTNERS’ CAPITAL

 

 

 

 

 

 

 

LIABILITIES

 

 

 

Accounts payable and accrued expenses

 

$

111,966

 

Line of credit (note I)

 

 

Accounts payable - affiliates (note B)

 

97,417

 

Capital contributions payable (note C)

 

9,830,712

 

 

 

 

 

 

 

10,040,095

 

PARTNERS’ CAPITAL (note A)

 

 

 

Assignor limited partner

 

 

 

Units of limited partnership interest consisting of 94,500,000 authorized beneficial assignee certificates (BACs), $10 stated value per BAC, 3,637,987 at March 31, 2003 are issued and outstanding to the assignees

 

 

Assignees

 

 

 

Units of beneficial interest of the limited partnership interest of the assignor limited partner, 3,637,987 at March 31, 2003 issued and outstanding

 

31,123,737

 

General partner

 

(4,904

)

Accumulated other comprehensive income

 

1,866

 

 

 

 

 

 

 

31,120,699

 

 

 

 

 

 

 

$

41,160,794

 

 

Series 43 and 44 were not formed until after March 31, 2002, therefore no comparative information has been included.

 

F-30



 

 

 

Series 44

 

 

 

2003

 

ASSETS

 

 

 

 

 

 

 

INVESTMENTS IN OPERATING LIMITED PARTNERSHIPS (notes A and C)

 

$

4,651,676

 

 

 

 

 

OTHER ASSETS

 

 

 

Cash and cash equivalents (notes A and H)

 

6,439,937

 

Investments available-for-sale (notes A and G)

 

 

Notes receivable (note D)

 

1,363,915

 

Deferred acquisition costs (note A)

 

1,586,366

 

Other assets (note E)

 

83,617

 

 

 

 

 

 

 

$

14,125,511

 

 

 

 

 

LIABILITIES AND PARTNERS’ CAPITAL

 

 

 

 

 

 

 

LIABILITIES

 

 

 

Accounts payable and accrued expenses

 

$

755,429

 

Line of credit (note I)

 

 

Accounts payable - affiliates (note B)

 

65,027

 

Capital contributions payable (note C)

 

3,030,725

 

 

 

 

 

 

 

3,851,181

 

PARTNERS’ CAPITAL (note A)

 

 

 

Assignor limited partner

 

 

 

Units of limited partnership interest consisting of 94,500,000 authorized beneficial assignee certificates (BACs), $10 stated value per BAC, 1,708,836 at March 31, 2003 are issued and outstanding to the assignees

 

 

Assignees

 

 

 

Units of beneficial interest of the limited partnership interest of the assignor limited partner, 1,708,836 at March 31, 2003 issued and outstanding

 

10,275,480

 

General partner

 

(1,150

)

Accumulated other comprehensive income

 

 

 

 

 

 

 

 

10,274,330

 

 

 

 

 

 

 

$

14,125,511

 

 

Series 43 and 44 were not formed until after March 31, 2002, therefore no comparative information has been included.

 

See notes to financial statements

 

F-31



 

Boston Capital Tax Credit Fund IV L.P.

 

STATEMENTS OF OPERATIONS

 

 

 

Total

 

 

 

Year ended
March 31,
2003

 

Year ended
March 31,
2002

 

Year ended
March 31,
2001

 

Income

 

 

 

 

 

 

 

Interest income

 

$

1,039,697

 

$

884,348

 

$

2,433,397

 

Miscellaneous

 

71,537

 

42,091

 

45,188

 

 

 

 

 

 

 

 

 

 

 

1,111,234

 

926,439

 

2,478,585

 

 

 

 

 

 

 

 

 

Share of losses from operating limited partnerships (note A)

 

(26,840,274

)

(30,093,432

)

(27,258,366

)

 

 

 

 

 

 

 

 

Expenses

 

 

 

 

 

 

 

Fund management fee (note B)

 

5,283,658

 

4,762,222

 

4,759,655

 

Amortization (note A)

 

881,921

 

603,339

 

520,593

 

General and administrative expenses (note B)

 

949,645

 

893,561

 

947,534

 

Professional fees

 

583,813

 

634,694

 

489,423

 

Impairment loss

 

770,199

 

 

 

Organization expense (note A)

 

164,728

 

183,946

 

154,973

 

 

 

 

 

 

 

 

 

 

 

8,633,964

 

7,077,762

 

6,872,178

 

 

 

 

 

 

 

 

 

NET LOSS (note A)

 

$

(34,363,004

)

$

(36,244,755

)

$

(31,651,959

)

 

 

 

 

 

 

 

 

Net loss allocated to general partner

 

$

(343,627

)

$

(362,447

)

$

(316,520

)

 

 

 

 

 

 

 

 

Net loss allocated to assignees

 

$

(34,019,377

)

$

(35,882,308

)

$

(31,335,439

)

 

 

 

 

 

 

 

 

Net loss per BAC

 

$

(0.49

)

$

(0.54

)

$

(0.52

)

 

Series 41 and 42 were not formed until after March 31, 2001, therefore only two periods of comparative information has been included.  Series 43 and 44 were not formed until after March 31, 2002, therefore no comparative information has been included. 

 

F-32



 

 

 

Series 20

 

 

 

Year ended
March 31,
2003

 

Year ended
March 31,
2002

 

Year ended
March 31,
2001

 

Income

 

 

 

 

 

 

 

Interest income

 

$

1,533

 

$

2,236

 

$

4,185

 

Miscellaneous

 

6,986

 

5,936

 

4,650

 

 

 

 

 

 

 

 

 

 

 

8,519

 

8,172

 

8,835

 

 

 

 

 

 

 

 

 

Share of losses from operating limited partnerships (note A)

 

(2,005,043

)

(2,032,664

)

(1,998,506

)

 

 

 

 

 

 

 

 

Expenses

 

 

 

 

 

 

 

Fund management fee (note B)

 

315,994

 

299,467

 

320,496

 

Amortization (note A)

 

3,571

 

3,573

 

3,572

 

General and administrative expenses (note B)

 

39,104

 

33,731

 

31,041

 

Professional fees

 

29,596

 

26,567

 

21,601

 

Impairment loss

 

 

 

 

Organization expense (note A)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

388,265

 

363,338

 

376,710

 

 

 

 

 

 

 

 

 

NET LOSS (note A)

 

$

(2,384,789

)

$

(2,387,830

)

$

(2,366,381

)

 

 

 

 

 

 

 

 

Net loss allocated to general partner

 

$

(23,848

)

$

(23,878

)

$

(23,664

)

 

 

 

 

 

 

 

 

Net loss allocated to assignees

 

$

(2,360,941

)

$

(2,363,952

)

$

(2,342,717

)

 

 

 

 

 

 

 

 

Net loss per BAC

 

$

(0.61

)

$

(0.61

)

$

(0.61

)

 

F-33



 

 

 

Series 21

 

 

 

Year ended
March 31,
2003

 

Year ended
March 31,
2002

 

Year ended
March 31,
2001

 

Income

 

 

 

 

 

 

 

Interest income

 

$

34,360

 

$

8,761

 

$

42,540

 

Miscellaneous

 

3,000

 

4,800

 

150

 

 

 

 

 

 

 

 

 

 

 

37,360

 

13,561

 

42,690

 

 

 

 

 

 

 

 

 

Share of losses from operating limited partnerships (note A)

 

(453,916

)

(2,720,700

)

(885,755

)

 

 

 

 

 

 

 

 

Expenses

 

 

 

 

 

 

 

Fund management fee (note B)

 

179,015

 

218,756

 

202,560

 

Amortization (note A)

 

1,954

 

1,953

 

1,954

 

General and administrative expenses (note B)

 

22,567

 

24,649

 

22,730

 

Professional fees

 

38,313

 

24,159

 

17,091

 

Impairment loss

 

 

 

 

Organization expense (note A)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

241,849

 

269,517

 

244,335

 

 

 

 

 

 

 

 

 

NET LOSS (note A)

 

$

(658,405

)

$

(2,976,656

)

$

(1,087,400

)

 

 

 

 

 

 

 

 

Net loss allocated to general partner

 

$

(6,584

)

$

(29,767

)

$

(10,874

)

 

 

 

 

 

 

 

 

Net loss allocated to assignees

 

$

(651,821

)

$

(2,946,889

)

$

(1,076,526

)

 

 

 

 

 

 

 

 

Net loss per BAC

 

$

(0.34

)

$

(1.57

)

$

(0.57

)

 

F-34



 

 

 

Series 22

 

 

 

Year ended
March 31,
2003

 

Year ended
March 31,
2002

 

Year ended
March 31,
2001

 

Income

 

 

 

 

 

 

 

Interest income

 

$

14,456

 

$

12,263

 

$

24,514

 

Miscellaneous

 

6,050

 

3,150

 

3,450

 

 

 

 

 

 

 

 

 

 

 

20,506

 

15,413

 

27,964

 

 

 

 

 

 

 

 

 

Share of losses from operating limited partnerships (note A)

 

(1,154,777

)

(1,429,401

)

(1,225,393

)

 

 

 

 

 

 

 

 

Expenses

 

 

 

 

 

 

 

Fund management fee (note B)

 

214,068

 

215,442

 

233,351

 

Amortization (note A)

 

6,139

 

6,140

 

6,140

 

General and administrative expenses (note B)

 

40,292

 

30,451

 

26,055

 

Professional fees

 

25,647

 

27,361

 

21,676

 

Impairment loss

 

404,691

 

 

 

Organization expense (note A)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

690,837

 

279,394

 

287,222

 

 

 

 

 

 

 

 

 

NET LOSS (note A)

 

$

(1,825,108

)

$

(1,693,382

)

$

(1,484,651

)

 

 

 

 

 

 

 

 

Net loss allocated to general partner

 

$

(18,251

)

$

(16,934

)

$

(14,847

)

 

 

 

 

 

 

 

 

Net loss allocated to assignees

 

$

(1,806,857

)

$

(1,676,448

)

$

(1,469,804

)

 

 

 

 

 

 

 

 

Net loss per BAC

 

$

(0.70

)

$

(0.65

)

$

(0.57

)

 

F-35



 

 

 

Series 23

 

 

 

Year ended
March 31,
2003

 

Year ended
March 31,
2002

 

Year ended
March 31,
2001

 

Income

 

 

 

 

 

 

 

Interest income

 

$

918

 

$

4,117

 

$

8,491

 

Miscellaneous

 

3,300

 

4,500

 

4,289

 

 

 

 

 

 

 

 

 

 

 

4,218

 

8,617

 

12,780

 

 

 

 

 

 

 

 

 

Share of losses from operating limited partnerships (note A)

 

(1,347,032

)

(1,381,392

)

(1,137,319

)

 

 

 

 

 

 

 

 

Expenses

 

 

 

 

 

 

 

Fund management fee (note B)

 

197,700

 

194,492

 

200,200

 

Amortization (note A)

 

9,131

 

9,130

 

7,688

 

General and administrative expenses (note B)

 

35,878

 

32,789

 

28,745

 

Professional fees

 

26,156

 

25,058

 

19,767

 

Impairment loss

 

 

 

 

Organization expense (note A)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

268,865

 

261,469

 

256,400

 

 

 

 

 

 

 

 

 

NET LOSS (note A)

 

$

(1,611,679

)

$

(1,634,244

)

$

(1,380,939

)

 

 

 

 

 

 

 

 

Net loss allocated to general partner

 

$

(16,117

)

$

(16,342

)

$

(13,809

)

 

 

 

 

 

 

 

 

Net loss allocated to assignees

 

$

(1,595,562

)

$

(1,617,902

)

$

(1,367,130

)

 

 

 

 

 

 

 

 

Net loss per BAC

 

$

(0.48

)

$

(0.49

)

$

(0.41

)

 

F-36



 

 

 

Series 24

 

 

 

Year ended
March 31,
2003

 

Year ended
March 31,
2002

 

Year ended
March 31,
2001

 

Income

 

 

 

 

 

 

 

Interest income

 

$

110,591

 

$

14,372

 

$

21,739

 

Miscellaneous

 

3,847

 

 

5,700

 

 

 

 

 

 

 

 

 

 

 

114,438

 

14,372

 

27,439

 

 

 

 

 

 

 

 

 

Share of losses from operating limited partnerships (note A)

 

(62,763

)

(1,716,153

)

(1,528,706

)

 

 

 

 

 

 

 

 

Expenses

 

 

 

 

 

 

 

Fund management fee (note B)

 

192,817

 

208,943

 

199,421

 

Amortization (note A)

 

10,204

 

10,205

 

10,205

 

General and administrative expenses (note B)

 

28,847

 

29,367

 

25,943

 

Professional fees

 

25,907

 

51,402

 

40,466

 

Impairment loss

 

 

 

 

Organization expense (note A)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

257,775

 

299,917

 

276,035

 

 

 

 

 

 

 

 

 

NET LOSS (note A)

 

$

(206,100

)

$

(2,001,698

)

$

(1,777,302

)

 

 

 

 

 

 

 

 

Net loss allocated to general partner

 

$

(2,061

)

$

(20,017

)

$

(17,773

)

 

 

 

 

 

 

 

 

Net loss allocated to assignees

 

$

(204,039

)

$

(1,981,681

)

$

(1,759,529

)

 

 

 

 

 

 

 

 

Net loss per BAC

 

$

(0.09

)

$

(0.91

)

$

(0.81

)

 

F-37



 

 

 

Series 25

 

 

 

Year ended
March 31,
2003

 

Year ended
March 31,
2002

 

Year ended
March 31,
2001

 

Income

 

 

 

 

 

 

 

Interest income

 

$

161,872

 

$

18,584

 

$

75,561

 

Miscellaneous

 

8,100

 

 

 

 

 

 

 

 

 

 

 

 

 

169,972

 

18,584

 

75,561

 

 

 

 

 

 

 

 

 

Share of losses from operating limited partnerships (note A)

 

(921,532

)

(1,274,826

)

(1,297,955

)

 

 

 

 

 

 

 

 

Expenses

 

 

 

 

 

 

 

Fund management fee (note B)

 

229,568

 

229,126

 

242,146

 

Amortization (note A)

 

15,218

 

15,218

 

15,218

 

General and administrative expenses (note B)

 

36,622

 

32,637

 

29,765

 

Professional fees

 

30,046

 

24,667

 

31,335

 

Impairment loss

 

 

 

 

Organization expense (note A)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

311,454

 

301,648

 

318,464

 

 

 

 

 

 

 

 

 

NET LOSS (note A)

 

$

(1,063,014

)

$

(1,557,890

)

$

(1,540,858

)

 

 

 

 

 

 

 

 

Net loss allocated to general partner

 

$

(10,630

)

$

(15,579

)

$

(15,409

)

 

 

 

 

 

 

 

 

Net loss allocated to assignees

 

$

(1,052,384

)

$

(1,542,311

)

$

(1,525,449

)

 

 

 

 

 

 

 

 

Net loss per BAC

 

$

(0.35

)

$

(0.51

)

$

(0.50

)

 

F-38



 

 

 

Series 26

 

 

 

Year ended
March 31,
2003

 

Year ended
March 31,
2002

 

Year ended
March 31,
2001

 

Income

 

 

 

 

 

 

 

Interest income

 

$

111,683

 

$

4,287

 

$

57,264

 

Miscellaneous

 

6,900

 

 

11,850

 

 

 

 

 

 

 

 

 

 

 

118,583

 

4,287

 

69,114

 

 

 

 

 

 

 

 

 

Share of losses from operating limited partnerships (note A)

 

(1,054,359

)

(1,829,836

)

(2,038,026

)

 

 

 

 

 

 

 

 

Expenses

 

 

 

 

 

 

 

Fund management fee (note B)

 

367,525

 

350,204

 

368,280

 

Amortization (note A)

 

16,904

 

17,939

 

17,650

 

General and administrative expenses (note B)

 

55,614

 

36,237

 

32,559

 

Professional fees

 

53,065

 

34,474

 

32,596

 

Impairment loss

 

 

 

 

Organization expense (note A)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

493,108

 

438,854

 

451,085

 

 

 

 

 

 

 

 

 

NET LOSS (note A)

 

$

(1,428,884

)

$

(2,264,403

)

$

(2,419,997

)

 

 

 

 

 

 

 

 

Net loss allocated to general partner

 

$

(14,289

)

$

(22,644

)

$

(24,200

)

 

 

 

 

 

 

 

 

Net loss allocated to assignees

 

$

(1,414,595

)

$

(2,241,759

)

$

(2,395,797

)

 

 

 

 

 

 

 

 

Net loss per BAC

 

$

(0.35

)

$

(0.56

)

$

(0.60

)

 

F-39



 

 

 

Series 27

 

 

 

Year ended
March 31,
2003

 

Year ended
March 31,
2002

 

Year ended
March 31,
2001

 

Income

 

 

 

 

 

 

 

Interest income

 

$

19,621

 

$

18,493

 

$

76,968

 

Miscellaneous

 

23,454

 

23,705

 

 

 

 

 

 

 

 

 

 

 

 

43,075

 

42,198

 

76,968

 

 

 

 

 

 

 

 

 

Share of losses from operating limited partnerships (note A)

 

(782,076

)

(293,465

)

(595,643

)

 

 

 

 

 

 

 

 

Expenses

 

 

 

 

 

 

 

Fund management fee (note B)

 

275,028

 

269,712

 

288,374

 

Amortization (note A)

 

15,655

 

15,655

 

15,655

 

General and administrative expenses (note B)

 

28,530

 

28,204

 

23,693

 

Professional fees

 

22,589

 

33,530

 

18,381

 

Impairment loss

 

 

 

 

Organization expense (note A)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

341,802

 

347,101

 

346,103

 

 

 

 

 

 

 

 

 

NET LOSS (note A)

 

$

(1,080,803

)

$

(598,368

)

$

(864,778

)

 

 

 

 

 

 

 

 

Net loss allocated to general partner

 

$

(10,808

)

$

(5,984

)

$

(8,648

)

 

 

 

 

 

 

 

 

Net loss allocated to assignees

 

$

(1,069,995

)

$

(592,384

)

$

(856,130

)

 

 

 

 

 

 

 

 

Net loss per BAC

 

$

(0.43

)

$

(0.24

)

$

(0.35

)

 

F-40



 

 

 

Series 28

 

 

 

Year ended
March 31,
2003

 

Year ended
March 31,
2002

 

Year ended
March 31,
2001

 

Income

 

 

 

 

 

 

 

Interest income

 

$

58,188

 

$

63,990

 

$

164,915

 

Miscellaneous

 

9,900

 

 

 

 

 

 

 

 

 

 

 

 

 

68,088

 

63,990

 

164,915

 

 

 

 

 

 

 

 

 

Share of losses from operating limited partnerships (note A)

 

(1,131,178

)

(1,503,553

)

(1,714,275

)

 

 

 

 

 

 

 

 

Expenses

 

 

 

 

 

 

 

Fund management fee (note B)

 

299,403

 

278,658

 

322,781

 

Amortization (note A)

 

3,299

 

3,300

 

3,300

 

General and administrative expenses (note B)

 

43,079

 

43,906

 

43,289

 

Professional fees

 

34,985

 

36,661

 

32,037

 

Impairment loss

 

 

 

 

Organization expense (note A)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

380,766

 

362,525

 

401,407

 

 

 

 

 

 

 

 

 

NET LOSS (note A)

 

$

(1,443,856

)

$

(1,802,088

)

$

(1,950,767

)

 

 

 

 

 

 

 

 

Net loss allocated to general partner

 

$

(14,438

)

$

(18,021

)

$

(19,508

)

 

 

 

 

 

 

 

 

Net loss allocated to assignees

 

$

(1,429,418

)

$

(1,784,067

)

$

(1,931,259

)

 

 

 

 

 

 

 

 

Net loss per BAC

 

$

(0.36

)

$

(0.45

)

$

(0.48

)

 

F-41



 

 

 

Series 29

 

 

 

Year ended
March 31,
2003

 

Year ended
March 31,
2002

 

Year ended
March 31,
2001

 

Income

 

 

 

 

 

 

 

Interest income

 

$

25,181

 

$

44,936

 

$

95,276

 

Miscellaneous

 

 

 

 

 

 

 

 

 

 

 

 

 

 

25,181

 

44,936

 

95,276

 

 

 

 

 

 

 

 

 

Share of losses from operating limited partnerships (note A)

 

(1,671,213

)

(2,116,714

)

(2,074,428

)

 

 

 

 

 

 

 

 

Expenses

 

 

 

 

 

 

 

Fund management fee (note B)

 

305,896

 

277,424

 

315,514

 

Amortization (note A)

 

3,312

 

3,312

 

3,277

 

General and administrative expenses (note B)

 

41,237

 

39,496

 

47,198

 

Professional fees

 

33,123

 

29,140

 

24,841

 

Impairment loss

 

365,508

 

 

 

Organization expense (note A)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

749,076

 

349,372

 

390,830

 

 

 

 

 

 

 

 

 

NET LOSS (note A)

 

$

(2,395,108

)

$

(2,421,150

)

$

(2,369,982

)

 

 

 

 

 

 

 

 

Net loss allocated to general partner

 

$

(23,951

)

$

(24,211

)

$

(23,700

)

 

 

 

 

 

 

 

 

Net loss allocated to assignees

 

$

(2,371,157

)

$

(2,396,939

)

$

(2,346,282

)

 

 

 

 

 

 

 

 

Net loss per BAC

 

$

(0.59

)

$

(0.60

)

$

(0.59

)

 

F-42



 

 

 

Series 30

 

 

 

Year ended
March 31,
2003

 

Year ended
March 31,
2002

 

Year ended
March 31,
2001

 

Income

 

 

 

 

 

 

 

Interest income

 

$

13,261

 

$

39,414

 

$

184,266

 

Miscellaneous

 

 

 

 

 

 

 

 

 

 

 

 

 

 

13,261

 

39,414

 

184,266

 

 

 

 

 

 

 

 

 

Share of losses from operating limited partnerships (note A)

 

(1,158,391

)

(1,085,876

)

(1,177,274

)

 

 

 

 

 

 

 

 

Expenses

 

 

 

 

 

 

 

Fund management fee (note B)

 

208,865

 

142,376

 

187,698

 

Amortization (note A)

 

21,240

 

21,240

 

21,209

 

General and administrative expenses (note B)

 

28,417

 

28,859

 

54,788

 

Professional fees

 

21,563

 

59,314

 

27,130

 

Impairment loss

 

 

 

 

Organization expense (note A)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

280,085

 

251,789

 

290,825

 

 

 

 

 

 

 

 

 

NET LOSS (note A)

 

$

(1,425,215

)

$

(1,298,251

)

$

(1,283,833

)

 

 

 

 

 

 

 

 

Net loss allocated to general partner

 

$

(14,252

)

$

(12,983

)

$

(12,838

)

 

 

 

 

 

 

 

 

Net loss allocated to assignees

 

$

(1,410,963

)

$

(1,285,268

)

$

(1,270,995

)

 

 

 

 

 

 

 

 

Net loss per BAC

 

$

(0.53

)

$

(0.48

)

$

(0.48

)

 

F-43



 

 

 

Series 31

 

 

 

Year ended
March 31,
2003

 

Year ended
March 31,
2002

 

Year ended
March 31,
2001

 

Income

 

 

 

 

 

 

 

Interest income

 

$

19,248

 

$

67,579

 

$

127,556

 

Miscellaneous

 

 

 

14,123

 

 

 

 

 

 

 

 

 

 

 

19,248

 

67,579

 

141,679

 

 

 

 

 

 

 

 

 

Share of losses from operating limited partnerships (note A)

 

(2,057,441

)

(2,172,471

)

(2,698,823

)

 

 

 

 

 

 

 

 

Expenses

 

 

 

 

 

 

 

Fund management fee (note B)

 

298,940

 

309,298

 

336,774

 

Amortization (note A)

 

 

 

 

General and administrative expenses (note B)

 

40,941

 

40,509

 

57,045

 

Professional fees

 

31,284

 

34,988

 

28,307

 

Impairment loss

 

 

 

 

Organization expense (note A)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

371,165

 

384,795

 

422,126

 

 

 

 

 

 

 

 

 

NET LOSS (note A)

 

$

(2,409,358

)

$

(2,489,687

)

$

(2,979,270

)

 

 

 

 

 

 

 

 

Net loss allocated to general partner

 

$

(24,093

)

$

(24,897

)

$

(29,792

)

 

 

 

 

 

 

 

 

Net loss allocated to assignees

 

$

(2,385,265

)

$

(2,464,790

)

$

(2,949,478

)

 

 

 

 

 

 

 

 

Net loss per BAC

 

$

(0.54

)

$

(0.56

)

$

(0.67

)

 

F-44



 

 

 

Series 32

 

 

 

Year ended
March 31,
2003

 

Year ended
March 31,
2002

 

Year ended
March 31,
2001

 

Income

 

 

 

 

 

 

 

Interest income

 

$

29,408

 

$

46,041

 

$

316,656

 

Miscellaneous

 

 

 

 

 

 

 

 

 

 

 

 

 

 

29,408

 

46,041

 

316,656

 

 

 

 

 

 

 

 

 

Share of losses from operating limited partnerships (note A)

 

(1,894,224

)

(2,062,829

)

(2,669,373

)

 

 

 

 

 

 

 

 

Expenses

 

 

 

 

 

 

 

Fund management fee (note B)

 

313,404

 

295,155

 

323,500

 

Amortization (note A)

 

36,624

 

36,625

 

36,303

 

General and administrative expenses (note B)

 

43,001

 

48,211

 

77,531

 

Professional fees

 

35,109

 

32,336

 

31,887

 

Impairment loss

 

 

 

 

Organization expense (note A)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

428,138

 

412,327

 

469,221

 

 

 

 

 

 

 

 

 

NET INCOME (LOSS) (note A)

 

$

(2,292,954

)

$

(2,429,115

)

$

(2,821,938

)

 

 

 

 

 

 

 

 

Net income (loss) allocated to general partner

 

$

(22,929

)

$

(24,291

)

$

(28,219

)

 

 

 

 

 

 

 

 

Net income (loss) allocated to assignees

 

$

(2,270,025

)

$

(2,404,824

)

$

(2,793,719

)

 

 

 

 

 

 

 

 

Net income (loss) per BAC

 

$

(0.48

)

$

(0.51

)

$

(0.59

)

 

F-45



 

 

 

Series 33

 

 

 

Year ended
March 31,
2003

 

Year ended
March 31,
2002

 

Year ended
March 31,
2001

 

Income

 

 

 

 

 

 

 

Interest income

 

$

1,841

 

$

21,827

 

$

197,659

 

Miscellaneous

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,841

 

21,827

 

197,659

 

 

 

 

 

 

 

 

 

Share of losses from operating limited partnerships (note A)

 

(892,301

)

(1,059,178

)

(1,294,005

)

 

 

 

 

 

 

 

 

Expenses

 

 

 

 

 

 

 

Fund management fee (note B)

 

155,906

 

131,568

 

166,360

 

Amortization (note A)

 

27,276

 

27,266

 

27,066

 

General and administrative expenses (note B)

 

28,731

 

30,020

 

72,226

 

Professional fees

 

16,281

 

33,739

 

22,136

 

Impairment loss

 

 

 

 

Organization expense (note A)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

228,194

 

222,593

 

287,788

 

 

 

 

 

 

 

 

 

NET INCOME (LOSS) (note A)

 

$

(1,118,654

)

$

(1,259,944

)

$

(1,384,134

)

 

 

 

 

 

 

 

 

Net income (loss) allocated to general partner

 

$

(11,186

)

$

(12,599

)

$

(13,841

)

 

 

 

 

 

 

 

 

Net income (loss) allocated to assignees

 

$

(1,107,468

)

$

(1,247,345

)

$

(1,370,293

)

 

 

 

 

 

 

 

 

Net income (loss) per BAC

 

$

(0.42

)

$

(0.47

)

$

(0.52

)

 

F-46



 

 

 

Series 34

 

 

 

Year ended
March 31,
2003

 

Year ended
March 31,
2002

 

Year ended
March 31,
2001

 

Income

 

 

 

 

 

 

 

Interest income

 

$

2,482

 

$

5,402

 

$

124,513

 

Miscellaneous

 

 

 

976

 

 

 

 

 

 

 

 

 

 

 

2,482

 

5,402

 

125,489

 

 

 

 

 

 

 

 

 

Share of losses from operating limited partnerships (note A)

 

(1,610,062

)

(1,760,695

)

(2,140,987

)

 

 

 

 

 

 

 

 

Expenses

 

 

 

 

 

 

 

Fund management fee (note B)

 

281,041

 

255,289

 

284,285

 

Amortization (note A)

 

43,938

 

43,940

 

44,236

 

General and administrative expenses (note B)

 

34,789

 

40,889

 

56,620

 

Professional fees

 

18,971

 

17,838

 

23,855

 

Impairment loss

 

 

 

 

Organization expense (note A)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

378,739

 

357,956

 

408,996

 

 

 

 

 

 

 

 

 

NET INCOME (LOSS) (note A)

 

$

(1,986,319

)

$

(2,113,249

)

$

(2,424,494

)

 

 

 

 

 

 

 

 

Net income (loss) allocated to general partner

 

$

(19,863

)

$

(21,132

)

$

(24,245

)

 

 

 

 

 

 

 

 

Net income (loss) allocated to assignees

 

$

(1,966,456

)

$

(2,092,117

)

$

(2,400,249

)

 

 

 

 

 

 

 

 

Net income (loss) per BAC

 

$

(0.56

)

$

(0.59

)

$

(0.68

)

 

F-47



 

 

 

Series 35

 

 

 

Year ended
March 31,
2003

 

Year ended
March 31,
2002

 

Year ended
March 31,
2001

 

Income

 

 

 

 

 

 

 

Interest income

 

$

56,678

 

$

81,661

 

$

236,430

 

Miscellaneous

 

 

 

 

 

 

 

 

 

 

 

 

 

 

56,678

 

81,661

 

236,430

 

 

 

 

 

 

 

 

 

Share of losses from operating limited partnerships (note A)

 

(1,198,689

)

(875,205

)

(1,875,497

)

 

 

 

 

 

 

 

 

Expenses

 

 

 

 

 

 

 

Fund management fee (note B)

 

214,873

 

226,671

 

215,860

 

Amortization (note A)

 

129,236

 

129,251

 

128,479

 

General and administrative expenses (note B)

 

33,099

 

48,714

 

98,387

 

Professional fees

 

11,130

 

13,492

 

24,245

 

Impairment loss

 

 

 

 

Organization expense (note A)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

388,338

 

418,128

 

466,971

 

 

 

 

 

 

 

 

 

NET LOSS (note A)

 

$

(1,530,349

)

$

(1,211,672

)

$

(2,106,038

)

 

 

 

 

 

 

 

 

Net loss allocated to general partner

 

$

(15,303

)

$

(12,117

)

$

(21,060

)

 

 

 

 

 

 

 

 

Net loss allocated to assignees

 

$

(1,515,046

)

$

(1,199,555

)

$

(2,084,978

)

 

 

 

 

 

 

 

 

Net loss per BAC

 

$

(0.46

)

$

(0.36

)

$

(0.63

)

 

F-48



 

 

 

Series 36

 

 

 

Year ended
March 31,
2003

 

Year ended
March 31,
2002

 

Year ended
March 31,
2001

 

Income

 

 

 

 

 

 

 

Interest income

 

$

9,488

 

$

9,428

 

$

83,521

 

Miscellaneous

 

 

 

 

 

 

 

 

 

 

 

 

 

 

9,488

 

9,428

 

83,521

 

 

 

 

 

 

 

 

 

Share of losses from operating limited partnerships (note A)

 

(982,302

)

(1,268,122

)

(457,746

)

 

 

 

 

 

 

 

 

Expenses

 

 

 

 

 

 

 

Fund management fee (note B)

 

150,871

 

139,721

 

160,756

 

Amortization (note A)

 

88,463

 

88,463

 

86,996

 

General and administrative expenses (note B)

 

22,593

 

31,702

 

37,943

 

Professional fees

 

15,829

 

11,156

 

33,140

 

Impairment loss

 

 

 

 

Organization expense (note A)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

277,756

 

271,042

 

318,835

 

 

 

 

 

 

 

 

 

NET LOSS (note A)

 

$

(1,250,570

)

$

(1,529,736

)

$

(693,060

)

 

 

 

 

 

 

 

 

Net loss allocated to general partner

 

$

(12,506

)

$

(15,297

)

$

(6,931

)

 

 

 

 

 

 

 

 

Net loss allocated to assignees

 

$

(1,238,064

)

$

(1,514,439

)

$

(686,129

)

 

 

 

 

 

 

 

 

Net loss per BAC

 

$

(0.59

)

$

(0.72

)

$

(0.33

)

 

F-49



 

 

 

Series 37

 

 

 

Year ended
March 31,
2003

 

Year ended
March 31,
2002

 

Year ended
March 31,
2001

 

Income

 

 

 

 

 

 

 

Interest income

 

$

3,813

 

$

11,642

 

$

331,766

 

Miscellaneous

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,813

 

11,642

 

331,766

 

 

 

 

 

 

 

 

 

Share of losses from operating limited partnerships (note A)

 

(1,337,643

)

(750,493

)

(318,507

)

 

 

 

 

 

 

 

 

Expenses

 

 

 

 

 

 

 

Fund management fee (note B)

 

171,945

 

167,806

 

141,045

 

Amortization (note A)

 

94,823

 

94,713

 

91,645

 

General and administrative expenses (note B)

 

27,439

 

37,592

 

72,810

 

Professional fees

 

15,798

 

12,498

 

23,622

 

Impairment loss

 

 

 

 

Organization expense (note A)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

310,005

 

312,609

 

329,122

 

 

 

 

 

 

 

 

 

NET LOSS (note A)

 

$

(1,643,835

)

$

(1,051,460

)

$

(315,863

)

 

 

 

 

 

 

 

 

Net loss allocated to general partner

 

$

(16,438

)

$

(10,515

)

$

(3,159

)

 

 

 

 

 

 

 

 

Net loss allocated to assignees

 

$

(1,627,397

)

$

(1,040,945

)

$

(312,704

)

 

 

 

 

 

 

 

 

Net loss per BAC

 

$

(0.65

)

$

(0.41

)

$

(0.12

)

 

F-50



 

 

 

Series 38

 

 

 

Year ended
March 31,
2003

 

Year ended
March 31,
2002

 

Year ended
March 31,
2001

 

Income

 

 

 

 

 

 

 

Interest income

 

$

14,985

 

$

92,319

 

$

207,525

 

Miscellaneous

 

 

 

 

 

 

 

 

 

 

 

 

 

 

14,985

 

92,319

 

207,525

 

 

 

 

 

 

 

 

 

Share of losses from operating limited partnerships (note A)

 

(892,478

)

(1,230,809

)

(133,908

)

 

 

 

 

 

 

 

 

Expenses

 

 

 

 

 

 

 

Fund management fee (note B)

 

144,604

 

157,190

 

162,131

 

Amortization (note A)

 

98,914

 

50,939

 

 

General and administrative expenses (note B)

 

32,173

 

43,789

 

46,242

 

Professional fees

 

17,790

 

15,101

 

11,217

 

Impairment loss

 

 

 

 

Organization expense (note A)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

293,481

 

267,019

 

219,590

 

 

 

 

 

 

 

 

 

NET LOSS (note A)

 

$

(1,170,974

)

$

(1,405,509

)

$

(145,973

)

 

 

 

 

 

 

 

 

Net loss allocated to general partner

 

$

(11,710

)

$

(14,055

)

$

(1,460

)

 

 

 

 

 

 

 

 

Net loss allocated to assignees

 

$

(1,159,264

)

$

(1,391,454

)

$

(144,513

)

 

 

 

 

 

 

 

 

Net loss per BAC

 

$

(0.46

)

$

(0.55

)

$

(0.07

)

 

F-51



 

 

 

Series 39

 

 

 

March 31,
2003

 

March 31,
2002

 

Period
August 1, 2000
(date of
inception)
through
March 31,
2001

 

Income

 

 

 

 

 

 

 

Interest income

 

$

2,441

 

$

116,518

 

$

49,735

 

Miscellaneous

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,441

 

116,518

 

49,735

 

 

 

 

 

 

 

 

 

Share of income (losses) from operating limited partnerships (note A)

 

(1,093,075

)

(996,269

)

3,760

 

 

 

 

 

 

 

 

 

Expenses

 

 

 

 

 

 

 

Fund management fee (note B)

 

115,714

 

136,795

 

88,123

 

Amortization (note A)

 

90,324

 

24,477

 

 

General and administrative expenses (note B)

 

23,140

 

61,793

 

48,374

 

Professional fees

 

21,007

 

24,031

 

3,564

 

Impairment loss

 

 

 

 

Organization expense (note A)

 

 

 

56,271

 

 

 

 

 

 

 

 

 

 

 

250,185

 

247,096

 

196,332

 

 

 

 

 

 

 

 

 

NET LOSS (note A)

 

$

(1,340,819

)

$

(1,126,847

)

$

(142,837

)

 

 

 

 

 

 

 

 

Net loss allocated to general partner

 

$

(13,408

)

$

(11,268

)

$

(1,428

)

 

 

 

 

 

 

 

 

Net loss allocated to assignees

 

$

(1,327,411

)

$

(1,115,579

)

$

(141,409

)

 

 

 

 

 

 

 

 

Net loss per BAC

 

$

(0.58

)

$

(0.49

)

$

(0.11

)

 

F-52



 

 

 

Series 40

 

 

 

March 31,
2003

 

March 31,
2002

 

Period
February 1,
2001 (date of
inception)
through
March 31,
2001

 

Income

 

 

 

 

 

 

 

Interest income

 

$

119,938

 

$

147,345

 

$

2,317

 

Miscellaneous

 

 

 

 

 

 

 

 

 

 

 

 

 

 

119,938

 

147,345

 

2,317

 

 

 

 

 

 

 

 

 

Share of losses from operating limited partnerships (note A)

 

(986,508

)

(438,656

)

 

 

 

 

 

 

 

 

 

Expenses

 

 

 

 

 

 

 

Fund management fee (note B)

 

145,292

 

167,367

 

 

Amortization (note A)

 

32,319

 

 

 

General and administrative expenses (note B)

 

49,928

 

81,747

 

14,550

 

Professional fees

 

26,916

 

29,025

 

529

 

Impairment loss

 

 

 

 

Organization expense (note A)

 

 

27,936

 

98,702

 

 

 

 

 

 

 

 

 

 

 

254,455

 

306,075

 

113,781

 

 

 

 

 

 

 

 

 

NET LOSS (note A)

 

$

(1,121,025

)

$

(597,386

)

$

(111,464

)

 

 

 

 

 

 

 

 

Net loss allocated to general partner

 

$

(11,210

)

$

(5,974

)

$

(1,115

)

 

 

 

 

 

 

 

 

Net loss allocated to assignees

 

$

(1,109,815

)

$

(591,412

)

$

(110,349

)

 

 

 

 

 

 

 

 

Net loss per BAC

 

$

(0.42

)

$

(0.28

)

$

(0.91

)

 

F-53



 

 

 

Series 41

 

 

 

March 31,
2003

 

Period
August 1, 2001
(date of
inception)
through
March 31,
2002

 

Income

 

 

 

 

 

Interest income

 

$

74,991

 

$

52,147

 

Miscellaneous

 

 

 

 

 

 

 

 

 

 

 

74,991

 

52,147

 

 

 

 

 

 

 

Share of losses from operating limited partnerships (note A)

 

(1,443,650

)

(94,125

)

 

 

 

 

 

 

Expenses

 

 

 

 

 

Fund management fee (note B)

 

258,137

 

90,762

 

Amortization (note A)

 

133,377

 

 

General and administrative expenses (note B)

 

70,134

 

53,115

 

Professional fees

 

18,078

 

20,518

 

Impairment loss

 

 

 

Organization expense (note A)

 

 

77,550

 

 

 

 

 

 

 

 

 

479,726

 

241,945

 

 

 

 

 

 

 

NET LOSS (note A)

 

$

(1,848,385

)

$

(283,923

)

 

 

 

 

 

 

Net loss allocated to general partner

 

$

(18,484

)

$

(2,839

)

 

 

 

 

 

 

Net loss allocated to assignees

 

$

(1,829,901

)

$

(281,084

)

 

 

 

 

 

 

Net loss per BAC

 

$

(0.63

)

$

(0.18

)

 

Series 41 and 42 were not formed until after March 31, 2001, therefore only two periods of comparative information has been included.

 

F-54



 

 

 

Series 42

 

 

 

March 31,
2003

 

Period
February 1, 2002
(date of
inception)
through
March 31,
2002

 

Income

 

 

 

 

 

Interest income

 

$

121,043

 

$

986

 

Miscellaneous

 

 

 

 

 

 

 

 

 

 

 

121,043

 

986

 

 

 

 

 

 

 

Share of losses from operating limited partnerships (note A)

 

(404,748

)

 

 

 

 

 

 

 

Expenses

 

 

 

 

 

Fund management fee (note B)

 

143,388

 

 

Amortization (note A)

 

 

 

General and administrative expenses (note B)

 

63,702

 

15,154

 

Professional fees

 

10,616

 

17,639

 

Impairment loss

 

 

 

Organization expense (note A)

 

20,000

 

78,460

 

 

 

 

 

 

 

 

 

237,706

 

111,253

 

 

 

 

 

 

 

NET LOSS (note A)

 

$

(521,411

)

$

(110,267

)

 

 

 

 

 

 

Net loss allocated to general partner

 

$

(5,214

)

$

(1,103

)

 

 

 

 

 

 

Net loss allocated to assignees

 

$

(516,197

)

$

(109,164

)

 

 

 

 

 

 

Net loss per BAC

 

$

(0.32

)

$

(0.58

)

 

Series 41 and 42 were not formed until after March 31, 2001, therefore only two periods of comparative information has been included.

 

F-55



 

 

 

Series 43

 

 

 

Period
August 1, 2002
(date of
inception)
through
March 31,
2003

 

Income

 

 

 

Interest income

 

$

30,298

 

Miscellaneous

 

 

 

 

 

 

 

 

30,298

 

 

 

 

 

Share of losses from operating limited partnerships (note A)

 

(304,873

)

 

 

 

 

Expenses

 

 

 

Fund management fee (note B)

 

97,417

 

Amortization (note A)

 

 

General and administrative expenses (note B)

 

57,242

 

Professional fees

 

3,772

 

Impairment loss

 

 

Organization expense (note A)

 

57,364

 

 

 

 

 

 

 

215,795

 

 

 

 

 

NET LOSS (note A)

 

$

(490,370

)

 

 

 

 

Net loss allocated to general partner

 

$

(4,904

)

 

 

 

 

Net loss allocated to assignees

 

$

(485,466

)

 

 

 

 

Net loss per BAC

 

$

(0.54

)

 

Series 43 and 44 were not formed until after March 31, 2002, therefore no comparative information has been included.

 

F-56



 

 

 

Series 44

 

 

 

Period
January 1, 2003
(date of
inception)
through
March 31,
2003

 

Income

 

 

 

Interest income

 

$

1,379

 

Miscellaneous

 

 

 

 

 

 

 

 

1,379

 

 

 

 

 

Share of losses from operating limited partnerships (note A)

 

 

 

 

 

 

Expenses

 

 

 

Fund management fee (note B)

 

6,247

 

Amortization (note A)

 

 

General and administrative expenses (note B)

 

22,546

 

Professional fees

 

242

 

Impairment loss

 

 

Organization expense (note A)

 

87,364

 

 

 

 

 

 

 

116,399

 

 

 

 

 

NET LOSS (note A)

 

$

(115,020

)

 

 

 

 

Net loss allocated to general partner

 

$

(1,150

)

 

 

 

 

Net loss allocated to assignees

 

$

(113,870

)

 

 

 

 

Net loss per BAC

 

$

(1.62

)

 

Series 43 and 44 were not formed until after March 31, 2002, therefore no comparative information has been included.

 

See notes to financial statements

 

F-57



 

Boston Capital Tax Credit Fund IV L.P.

 

STATEMENTS OF CHANGES IN PARTNERS’ CAPITAL

 

Years ended March 31, 2003, 2002 and 2001

 

Total

 

Assignees

 

General
partner

 

Accumulated
other
comprehensive
income

 

Comprehensive
income (loss)

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

Partners’ capital (deficit), March 31, 2000

 

$

416,025,620

 

$

(767,937

)

$

830,515

 

 

 

$

416,088,198

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital contributions

 

47,265,000

 

 

 

 

 

47,265,000

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling commissions and registration costs

 

(6,852,583

)

 

 

 

 

(6,852,583

)

 

 

 

 

 

 

 

 

 

 

 

 

Distributions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

(31,335,439

)

(316,520

)

 

$

(31,651,959

)

(31,651,959

)

Other comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

Unrealized gain (loss) on securities available-for-sale

 

 

 

(746,571

)

(746,571

)

(746,571

)

 

 

 

 

 

 

 

 

 

 

 

 

Total comprehensive income (loss)

 

 

 

 

 

 

 

$

(32,398,530

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Partners’ capital (deficit), March 31, 2001

 

425,102,598

 

(1,084,457

)

83,944

 

 

 

424,102,085

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital contributions

 

56,387,270

 

 

 

 

 

56,387,270

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling commissions and registration costs

 

(7,867,900

)

 

 

 

 

(7,867,900

)

 

 

 

 

 

 

 

 

 

 

 

 

Distributions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

(35,882,308

)

(362,447

)

 

$

(36,244,755

)

(36,244,755

)

Other comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

Unrealized gain (loss) on securities available-for-sale

 

 

 

(60,787

)

(60,787

)

(60,787

)

 

 

 

 

 

 

 

 

 

 

 

 

Total comprehensive income (loss)

 

 

 

 

 

 

 

$

(36,305,542

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Partners’ capital (deficit), March 31, 2002

 

437,739,660

 

(1,446,904

)

23,157

 

 

 

436,315,913

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital contributions

 

72,035,700

 

 

 

 

 

72,035,700

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling commissions and registration costs

 

(10,035,879

)

 

 

 

 

(10,035,879

)

 

 

 

 

 

 

 

 

 

 

 

 

Distributions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

(34,019,377

)

(343,627

)

 

$

(34,363,004

)

(34,363,004

)

Other comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

Unrealized gain (loss) on securities available-for-sale

 

 

 

23,449

 

23,449

 

23,449

 

 

 

 

 

 

 

 

 

 

 

 

 

Total comprehensive income (loss)

 

 

 

 

 

 

 

$

(34,339,555

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Partners’ capital (deficit), March 31, 2003

 

$

465,720,104

 

$

(1,790,531

)

$

46,606

 

 

 

$

463,976,179

 

 

Series 41 and 42 were not formed until after March 31, 2001, therefore only two periods of comparative information has been included.  Series 43 and 44 were not formed until after March 31, 2002, therefore no comparative information has been included.

 

F-58



 

Series 20

 

Assignees

 

General
partner

 

Accumulated
other
comprehensive
income

 

Comprehensive
income (loss)

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

Partners’ capital (deficit), March 31, 2000

 

$

17,907,592

 

$

(153,019)

 

$

 

 

 

$

17,754,573

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital contributions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling commissions and registration costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distributions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

(2,342,717

)

(23,664

)

 

$

(2,366,381

)

(2,366,381

)

Other comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

Unrealized gain (loss) on securities available-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total comprehensive income (loss)

 

 

 

 

 

 

 

$

(2,366,381

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Partners’ capital (deficit), March 31, 2001

 

15,564,875

 

(176,683

)

 

 

 

15,388,192

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital contributions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling commissions and registration costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distributions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

(2,363,952

)

(23,878

)

 

$

(2,387,830

)

(2,387,830

)

Other comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

Unrealized gain (loss) on securities available-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total comprehensive income (loss)

 

 

 

 

 

 

 

$

(2,387,830

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Partners’ capital (deficit), March 31, 2002

 

13,200,923

 

(200,561

)

 

 

 

13,000,362

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital contributions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling commissions and registration costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distributions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

(2,360,941

)

(23,848

)

 

$

(2,384,789

)

(2,384,789

)

Other comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

Unrealized gain (loss) on securities available-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total comprehensive income (loss)

 

 

 

 

 

 

 

$

(2,384,789

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Partners’ capital (deficit), March 31, 2003

 

$

10,839,982

 

$

(224,409

)

$

 

 

 

$

10,615,573

 

 

F-59



 

Series 21

 

Assignees

 

General
partner

 

Accumulated
other
comprehensive
income

 

Comprehensive
income (loss)

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

Partners’ capital (deficit), March 31, 2000

 

$

7,288,087

 

$

(89,971

)

$

18,464

 

 

 

$

7,216,580

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital contributions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling commissions and registration costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distributions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

(1,076,526

)

(10,874

)

 

$

(1,087,400

)

(1,087,400

)

Other comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

Unrealized gain (loss) on securities available-for-sale

 

 

 

(17,268

)

(17,268

)

(17,268

)

 

 

 

 

 

 

 

 

 

 

 

 

Total comprehensive income (loss)

 

 

 

 

 

 

 

$

(1,104,668

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Partners’ capital (deficit), March 31, 2001

 

6,211,561

 

(100,845

)

1,196

 

 

 

6,111,912

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital contributions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling commissions and registration costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distributions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

(2,946,889

)

(29,767

)

 

$

(2,976,656

)

(2,976,656

)

Other comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

Unrealized gain (loss) on securities available-for-sale

 

 

 

(1,139

)

(1,139

)

(1,139

)

 

 

 

 

 

 

 

 

 

 

 

 

Total comprehensive income (loss)

 

 

 

 

 

 

 

$

(2,977,795

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Partners’ capital (deficit), March 31, 2002

 

3,264,672

 

(130,612

)

57

 

 

 

3,134,117

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital contributions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling commissions and registration costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distributions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

(651,821

)

(6,584

)

 

$

(658,405

)

(658,405

)

Other comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

Unrealized gain (loss) on securities available-for-sale

 

 

 

(57

)

(57

)

(57

)

 

 

 

 

 

 

 

 

 

 

 

 

Total comprehensive income (loss)

 

 

 

 

 

 

 

$

(658,462

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Partners’ capital (deficit), March 31, 2003

 

$

2,612,851

 

$

(137,196

)

$

 

 

 

$

2,475,655

 

 

F-60



 

Series 22

 

Assignees

 

General
partner

 

Accumulated
other
comprehensive
income

 

Comprehensive
income (loss)

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

Partners’ capital (deficit), March 31, 2000

 

$

13,603,885

 

$

(83,881

)

$

9,776

 

 

 

$

13,529,780

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital contributions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling commissions and registration costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distributions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

(1,469,804

)

(14,847

)

 

$

(1,484,651

)

(1,484,651

)

Other comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

Unrealized gain (loss) on securities available-for-sale

 

 

 

(9,125

)

(9,125

)

(9,125

)

 

 

 

 

 

 

 

 

 

 

 

 

Total comprehensive income (loss)

 

 

 

 

 

 

 

$

(1,493,776

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Partners’ capital (deficit), March 31, 2001

 

12,134,081

 

(98,728

)

651

 

 

 

12,036,004

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital contributions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling commissions and registration costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distributions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

(1,676,448

)

(16,934

)

 

$

(1,693,382

)

(1,693,382

)

Other comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

Unrealized gain (loss) on securities available-for-sale

 

 

 

445

 

445

 

445

 

 

 

 

 

 

 

 

 

 

 

 

 

Total comprehensive income (loss)

 

 

 

 

 

 

 

$

(1,692,937

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Partners’ capital (deficit), March 31, 2002

 

10,457,633

 

(115,662

)

1,096

 

 

 

10,343,067

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital contributions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling commissions and registration costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distributions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

(1,806,857

)

(18,251

)

 

$

(1,825,108

)

(1,825,108

)

Other comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

Unrealized gain (loss) on securities available-for-sale

 

 

 

(1,096

)

(1,096

)

(1,096

)

 

 

 

 

 

 

 

 

 

 

 

 

Total comprehensive income (loss)

 

 

 

 

 

 

 

$

(1,826,204

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Partners’ capital (deficit), March 31, 2003

 

$

8,650,776

 

$

(133,913

)

$

 

 

 

$

8,516,863

 

 

F-61



 

Series 23

 

Assignees

 

General
partner

 

Accumulated
other
comprehensive
income

 

Comprehensive
income (loss)

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

Partners’ capital (deficit), March 31, 2000

 

$

20,540,234

 

$

(80,247

)

$

 

 

 

$

20,459,987

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital contributions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling commissions and registration costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distributions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

(1,367,130

)

(13,809

)

 

$

(1,380,939

)

(1,380,939

)

Other comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

Unrealized gain (loss) on securities available-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total comprehensive income (loss)

 

 

 

 

 

 

 

$

(1,380,939

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Partners’ capital (deficit), March 31, 2001

 

19,173,104

 

(94,056

)

 

 

 

19,079,048

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital contributions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling commissions and registration costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distributions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

(1,617,902

)

(16,342

)

 

$

(1,634,244

)

(1,634,244

)

Other comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

Unrealized gain (loss) on securities available-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total comprehensive income (loss)

 

 

 

 

 

 

 

$

(1,634,244

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Partners’ capital (deficit), March 31, 2002

 

17,555,202

 

(110,398

)

 

 

 

17,444,804

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital contributions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling commissions and registration costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distributions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

(1,595,562

)

(16,117

)

 

$

(1,611,679

)

(1,611,679

)

Other comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

Unrealized gain (loss) on securities available-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total comprehensive income (loss)

 

 

 

 

 

 

 

$

(1,611,679

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Partners’ capital (deficit), March 31, 2003

 

$

15,959,640

 

$

(126,515

)

$

 

 

 

$

15,833,125

 

 

F-62



 

Series 24

 

Assignees

 

General
partner

 

Accumulated
other
comprehensive
income

 

Comprehensive
income (loss)

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

Partners’ capital (deficit), March 31, 2000

 

$

12,597,389

 

$

(59,924

)

$

8,292

 

 

 

 

$

12,545,757

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital contributions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling commissions and registration costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distributions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

(1,759,529

)

(17,773

)

 

$

(1,777,302

)

(1,777,302

)

Other comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

Unrealized gain (loss) on securities available-for-sale

 

 

 

(7,499

)

(7,499

)

(7,499

)

 

 

 

 

 

 

 

 

 

 

 

 

Total comprehensive income (loss)

 

 

 

 

 

 

 

$

(1,784,801

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Partners’ capital (deficit), March 31, 2001

 

10,837,860

 

(77,697

)

793

 

 

 

10,760,956

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital contributions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling commissions and registration costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distributions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

(1,981,681

)

(20,017

)

 

$

(2,001,698

)

(2,001,698

)

Other comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

Unrealized gain (loss) on securities available-for-sale

 

 

 

547

 

547

 

547

 

 

 

 

 

 

 

 

 

 

 

 

 

Total comprehensive income (loss)

 

 

 

 

 

 

 

$

(2,001,151

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Partners’ capital (deficit), March 31, 2002

 

8,856,179

 

(97,714

)

1,340

 

 

 

8,759,805

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital contributions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling commissions and registration costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distributions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

(204,039

)

(2,061

)

 

$

(206,100

)

(206,100

)

Other comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

Unrealized gain (loss) on securities available-for-sale

 

 

 

(1,340

)

(1,340

)

(1,340

)

 

 

 

 

 

 

 

 

 

 

 

 

Total comprehensive income (loss)

 

 

 

 

 

 

 

$

(207,440

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Partners’ capital (deficit), March 31, 2003

 

$

8,652,140

 

$

(99,775

)

$

 

 

 

$

8,552,365

 

 

F-63



 

Series 25

 

Assignees

 

General
partner

 

Accumulated
other
comprehensive
income

 

Comprehensive
income (loss)

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

Partners’ capital (deficit), March 31, 2000

 

$

19,183,968

 

$

(66,267

)

$

18,997

 

 

 

 

$

19,136,698

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital contributions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling commissions and registration costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distributions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

(1,525,449

)

(15,409

)

 

$

(1,540,858

)

(1,540,858

)

Other comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

Unrealized gain (loss) on securities available-for-sale

 

 

 

(18,032

)

(18,032

)

(18,032

)

 

 

 

 

 

 

 

 

 

 

 

 

Total comprehensive income (loss)

 

 

 

 

 

 

 

$

(1,558,890

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Partners’ capital (deficit), March 31, 2001

 

17,658,519

 

(81,676

)

965

 

 

 

17,577,808

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital contributions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling commissions and registration costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distributions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

(1,542,311

)

(15,579

)

 

$

(1,557,890

)

(1,557,890

)

Other comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

Unrealized gain (loss) on securities available-for-sale

 

 

 

656

 

656

 

656

 

 

 

 

 

 

 

 

 

 

 

 

 

Total comprehensive income (loss)

 

 

 

 

 

 

 

$

(1,557,234

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Partners’ capital (deficit), March 31, 2002

 

16,116,208

 

(97,255

)

1,621

 

 

 

16,020,574

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital contributions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling commissions and registration costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distributions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

(1,052,384

)

(10,630

)

 

$

(1,063,014

)

(1,063,014

)

Other comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

Unrealized gain (loss) on securities available-for-sale

 

 

 

(1,621

)

(1,621

)

(1,621

)

 

 

 

 

 

 

 

 

 

 

 

 

Total comprehensive income (loss)

 

 

 

 

 

 

 

$

(1,064,635

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Partners’ capital (deficit), March 31, 2003

 

$

15,063,824

 

$

(107,885

)

$

 

 

 

$

14,955,939

 

 

F-64



 

Series 26

 

Assignees

 

General
partner

 

Accumulated
other
comprehensive
income

 

Comprehensive
income (loss)

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

Partners’ capital (deficit), March 31, 2000

 

$

29,315,855

 

$

(47,570

)

$

7,044

 

 

 

$

29,275,329

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital contributions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling commissions and registration costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distributions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

(2,395,797

)

(24,200

)

 

$

(2,419,997

)

(2,419,997

)

Other comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

Unrealized gain (loss) on securities available-for-sale

 

 

 

(7,044

)

(7,044

)

(7,044

)

 

 

 

 

 

 

 

 

 

 

 

 

Total comprehensive income (loss)

 

 

 

 

 

 

 

$

(2,427,041

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Partners’ capital (deficit), March 31, 2001

 

26,920,058

 

(71,770

)

 

 

 

26,848,288

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital contributions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling commissions and registration costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distributions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

(2,241,759

)

(22,644

)

 

$

(2,264,403

)

(2,264,403

)

Other comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

Unrealized gain (loss) on securities available-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total comprehensive income (loss)

 

 

 

 

 

 

 

$

(2,264,403

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Partners’ capital (deficit), March 31, 2002

 

24,678,299

 

(94,414

)

 

 

 

24,583,885

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital contributions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling commissions and registration costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distributions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

(1,414,595

)

(14,289

)

 

$

(1,428,884

)

(1,428,884

)

Other comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

Unrealized gain (loss) on securities available-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total comprehensive income (loss)

 

 

 

 

 

 

 

$

(1,428,884

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Partners’ capital (deficit), March 31, 2003

 

$

23,263,704

 

$

(108,703

)

$

 

 

 

$

23,155,001

 

 

F-65



 

Series 27

 

Assignees

 

General
partner

 

Accumulated
other
comprehensive
income

 

Comprehensive
income (loss)

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

Partners’ capital (deficit), March 31, 2000

 

$

16,811,783

 

$

(38,716

)

$

17,825

 

 

 

$

16,790,892

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital contributions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling commissions and registration costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distributions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

(856,130

)

(8,648

)

 

$

(864,778

)

(864,778

)

Other comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

Unrealized gain (loss) on securities available-for-sale

 

 

 

(16,704

)

(16,704

)

(16,704

)

 

 

 

 

 

 

 

 

 

 

 

 

Total comprehensive income (loss)

 

 

 

 

 

 

 

$

(881,482

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Partners’ capital (deficit), March 31, 2001

 

15,955,653

 

(47,364

)

1,121

 

 

 

15,909,410

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital contributions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling commissions and registration costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distributions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

(592,384

)

(5,984

)

 

$

(598,368

)

(598,368

)

Other comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

Unrealized gain (loss) on securities available-for-sale

 

 

 

298

 

298

 

298

 

 

 

 

 

 

 

 

 

 

 

 

 

Total comprehensive income (loss)

 

 

 

 

 

 

 

$

(598,070

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Partners’ capital (deficit), March 31, 2002

 

15,363,269

 

(53,348

)

1,419

 

 

 

15,311,340

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital contributions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling commissions and registration costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distributions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

(1,069,995

)

(10,808

)

 

$

(1,080,803

)

(1,080,803

)

Other comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

Unrealized gain (loss) on securities available-for-sale

 

 

 

(1,419

)

(1,419

)

(1,419

)

 

 

 

 

 

 

 

 

 

 

 

 

Total comprehensive income (loss)

 

 

 

 

 

 

 

$

(1,082,222

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Partners’ capital (deficit), March 31, 2003

 

$

14,293,274

 

$

(64,156

)

$

 

 

 

$

14,229,118

 

 

F-66



 

Series 28

 

Assignees

 

General
partner

 

Accumulated
other
comprehensive
income

 

Comprehensive
income (loss)

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

Partners’ capital (deficit), March 31, 2000

 

$

31,782,620

 

$

(26,184

)

$

63,510

 

 

 

$

31,819,946

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital contributions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling commissions and registration costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distributions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

(1,931,259

)

(19,508

)

 

$

(1,950,767

)

(1,950,767

)

Other comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

Unrealized gain (loss) on securities available-for-sale

 

 

 

(59,117

)

(59,117

)

(59,117

)

 

 

 

 

 

 

 

 

 

 

 

 

Total comprehensive income (loss)

 

 

 

 

 

 

 

$

(2,009,884

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Partners’ capital (deficit), March 31, 2001

 

29,851,361

 

(45,692

)

4,393

 

 

 

29,810,062

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital contributions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling commissions and registration costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distributions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

(1,784,067

)

(18,021

)

 

$

(1,802,088

)

(1,802,088

)

Other comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

Unrealized gain (loss) on securities available-for-sale

 

 

 

(1,651

)

(1,651

)

(1,651

)

 

 

 

 

 

 

 

 

 

 

 

 

Total comprehensive income (loss)

 

 

 

 

 

 

 

$

(1,803,739

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Partners’ capital (deficit), March 31, 2002

 

28,067,294

 

(63,713

)

2,742

 

 

 

28,006,323

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital contributions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling commissions and registration costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distributions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

(1,429,418

)

(14,438

)

 

$

(1,443,856

)

(1,443,856

)

Other comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

Unrealized gain (loss) on securities available-for-sale

 

 

 

(2,471

)

(2,471

)

(2,471

)

 

 

 

 

 

 

 

 

 

 

 

 

Total comprehensive income (loss)

 

 

 

 

 

 

 

$

(1,446,327

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Partners’ capital (deficit), March 31, 2003

 

$

26,637,876

 

$

(78,151

)

$

271

 

 

 

$

26,559,996

 

 

F-67



 

Series 29

 

Assignees

 

General
partner

 

Accumulated
other
comprehensive
income

 

Comprehensive
income (loss)

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

Partners’ capital (deficit), March 31, 2000

 

$

29,719,635

 

$

(41,869

)

$

33,958

 

 

 

$

29,711,724

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital contributions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling commissions and registration costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distributions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

(2,346,282

)

(23,700

)

 

$

(2,369,982

)

(2,369,982

)

Other comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

Unrealized gain (loss) on securities available-for-sale

 

 

 

(27,873

)

(27,873

)

(27,873

)

 

 

 

 

 

 

 

 

 

 

 

 

Total comprehensive income (loss)

 

 

 

 

 

 

 

$

(2,397,855

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Partners’ capital (deficit), March 31, 2001

 

27,373,353

 

(65,569

)

6,085

 

 

 

27,313,869

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital contributions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling commissions and registration costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distributions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

(2,396,939

)

(24,211

)

 

$

(2,421,150

)

(2,421,150

)

Other comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

Unrealized gain (loss) on securities available-for-sale

 

 

 

(4,659

)

(4,659

)

(4,659

)

 

 

 

 

 

 

 

 

 

 

 

 

Total comprehensive income (loss)

 

 

 

 

 

 

 

$

(2,425,809

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Partners’ capital (deficit), March 31, 2002

 

24,976,414

 

(89,780

)

1,426

 

 

 

24,888,060

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital contributions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling commissions and registration costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distributions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

(2,371,157

)

(23,951

)

 

$

(2,395,108

)

(2,395,108

)

Other comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

Unrealized gain (loss) on securities available-for-sale

 

 

 

(1,523

)

(1,523

)

(1,523

)

 

 

 

 

 

 

 

 

 

 

 

 

Total comprehensive income (loss)

 

 

 

 

 

 

 

$

(2,396,631

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Partners’ capital (deficit), March 31, 2003

 

$

22,605,257

 

$

(113,731

)

$

(97

)

 

 

$

22,491,429

 

 

F-68



 

Series 30

 

Assignees

 

General
partner

 

Accumulated
other
comprehensive
income

 

Comprehensive
income (loss)

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

Partners’ capital (deficit), March 31, 2000

 

$

21,471,225

 

$

(12,469

)

$

63,230

 

 

 

$

21,521,986

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital contributions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling commissions and registration costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distributions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

(1,270,995

)

(12,838

)

 

$

(1,283,833

)

(1,283,833

)

Other comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

Unrealized gain (loss) on securities available-for-sale

 

 

 

(58,569

)

(58,569

)

(58,569

)

 

 

 

 

 

 

 

 

 

 

 

 

Total comprehensive income (loss)

 

 

 

 

 

 

 

$

(1,342,402

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Partners’ capital (deficit), March 31, 2001

 

20,200,230

 

(25,307

)

4,661

 

 

 

20,179,584

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital contributions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling commissions and registration costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distributions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

(1,285,268

)

(12,983

)

 

$

(1,298,251

)

(1,298,251

)

Other comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

Unrealized gain (loss) on securities available-for-sale

 

 

 

(3,663

)

(3,663

)

(3,663

)

 

 

 

 

 

 

 

 

 

 

 

 

Total comprehensive income (loss)

 

 

 

 

 

 

 

$

(1,301,914

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Partners’ capital (deficit), March 31, 2002

 

18,914,962

 

(38,290

)

998

 

 

 

18,877,670

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital contributions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling commissions and registration costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distributions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

(1,410,963

)

(14,252

)

 

$

(1,425,215

)

(1,425,215

)

Other comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

Unrealized gain (loss) on securities available-for-sale

 

 

 

(998

)

(998

)

(998

)

 

 

 

 

 

 

 

 

 

 

 

 

Total comprehensive income (loss)

 

 

 

 

 

 

 

$

(1,426,213

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Partners’ capital (deficit), March 31, 2003

 

$

17,503,999

 

$

(52,542

)

$

 

 

 

$

17,451,457

 

 

F-69



 

Series 31

 

Assignees

 

General
partner

 

Accumulated
other
comprehensive
income

 

Comprehensive
income (loss)

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

Partners’ capital (deficit), March 31, 2000

 

$

34,298,592

 

$

(36,641

)

$

70,407

 

 

 

$

34,332,358

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital contributions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling commissions and registration costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distributions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

(2,949,478

)

(29,792

)

 

$

(2,979,270

)

(2,979,270

)

Other comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

Unrealized gain (loss) on securities available-for-sale

 

 

 

(60,839

)

(60,839

)

(60,839

)

 

 

 

 

 

 

 

 

 

 

 

 

Total comprehensive income (loss)

 

 

 

 

 

 

 

$

(3,040,109

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Partners’ capital (deficit), March 31, 2001

 

31,349,114

 

(66,433

)

9,568

 

 

 

31,292,249

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital contributions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling commissions and registration costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distributions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

(2,464,790

)

(24,897

)

 

$

(2,489,687

)

(2,489,687

)

Other comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

Unrealized gain (loss) on securities available-for-sale

 

 

 

(7,667

)

(7,667

)

(7,667

)

 

 

 

 

 

 

 

 

 

 

 

 

Total comprehensive income (loss)

 

 

 

 

 

 

 

$

(2,497,354

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Partners’ capital (deficit), March 31, 2002

 

28,884,324

 

(91,330

)

1,901

 

 

 

28,794,895

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital contributions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling commissions and registration costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distributions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

(2,385,265

)

(24,093

)

 

$

(2,409,358

)

(2,409,358

)

Other comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

Unrealized gain (loss) on securities available-for-sale

 

 

 

(1,901

)

(1,901

)

(1,901

)

 

 

 

 

 

 

 

 

 

 

 

 

Total comprehensive income (loss)

 

 

 

 

 

 

 

$

(2,411,259

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Partners’ capital (deficit), March 31, 2003

 

$

26,499,059

 

$

(115,423

)

$

 

 

 

$

26,383,636

 

 

F-70



 

Series 32

 

Assignees

 

General
partner

 

Accumulated
other
comprehensive
income

 

Comprehensive
income (loss)

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

Partners’ capital (deficit), March 31, 2000

 

$

39,409,396

 

$

(12,392

)

$

80,336

 

 

 

$

39,477,340

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital contributions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling commissions and registration costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distributions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

(2,793,719

)

(28,219

)

 

$

(2,821,938

)

(2,821,938

)

Other comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

Unrealized gain (loss) on securities available-for-sale

 

 

 

(70,858

)

(70,858

)

(70,858

)

 

 

 

 

 

 

 

 

 

 

 

 

Total comprehensive income (loss)

 

 

 

 

 

 

 

$

(2,892,796

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Partners’ capital (deficit), March 31, 2001

 

36,615,677

 

(40,611

)

9,478

 

 

 

36,584,544

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital contributions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling commissions and registration costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distributions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

(2,404,824

)

(24,291

)

 

$

(2,429,115

)

(2,429,115

)

Other comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

Unrealized gain (loss) on securities available-for-sale

 

 

 

(9,478

)

(9,478

)

(9,478

)

 

 

 

 

 

 

 

 

 

 

 

 

Total comprehensive income (loss)

 

 

 

 

 

 

 

$

(2,438,593

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Partners’ capital (deficit), March 31, 2002

 

34,210,853

 

(64,902

)

 

 

 

34,145,951

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital contributions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling commissions and registration costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distributions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

(2,270,025

)

(22,929

)

 

$

(2,292,954

)

(2,292,954

)

Other comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

Unrealized gain (loss) on securities available-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total comprehensive income (loss)

 

 

 

 

 

 

 

$

(2,292,954

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Partners’ capital (deficit), March 31, 2003

 

$

31,940,828

 

$

(87,831

)

$

 

 

 

$

31,852,997

 

 

F-71



 

Series 33

 

Assignees

 

General
partner

 

Accumulated
other
comprehensive
income

 

Comprehensive
income (loss)

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

Partners’ capital (deficit), March 31, 2000

 

$

22,072,254

 

$

(5,110

)

$

89,389

 

 

 

$

22,156,533

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital contributions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling commissions and registration costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distributions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

(1,370,293

)

(13,841

)

 

$

(1,384,134

)

(1,384,134

)

Other comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

Unrealized gain (loss) on securities available-for-sale

 

 

 

(77,196

)

(77,196

)

(77,196

)

 

 

 

 

 

 

 

 

 

 

 

 

Total comprehensive income (loss)

 

 

 

 

 

 

 

$

(1,461,330

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Partners’ capital (deficit), March 31, 2001

 

20,701,961

 

(18,951

)

12,193

 

 

 

20,695,203

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital contributions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling commissions and registration costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distributions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

(1,247,345

)

(12,599

)

 

$

(1,259,944

)

(1,259,944

)

Other comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

Unrealized gain (loss) on securities available-for-sale

 

 

 

(12,193

)

(12,193

)

(12,193

)

 

 

 

 

 

 

 

 

 

 

 

 

Total comprehensive income (loss)

 

 

 

 

 

 

 

$

(1,272,137

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Partners’ capital (deficit), March 31, 2002

 

19,454,616

 

(31,550

)

 

 

 

19,423,066

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital contributions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling commissions and registration costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distributions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

(1,107,468

)

(11,186

)

 

$

(1,118,654

)

(1,118,654

)

Other comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

Unrealized gain (loss) on securities available-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total comprehensive income (loss)

 

 

 

 

 

 

 

$

(1,118,654

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Partners’ capital (deficit), March 31, 2003

 

$

18,347,148

 

$

(42,736

)

$

 

 

 

$

18,304,412

 

 

F-72



 

Series 34

 

Assignees

 

General
partner

 

Accumulated
other
comprehensive
income

 

Comprehensive
income (loss)

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

Partners’ capital (deficit), March 31, 2000

 

$

29,388,210

 

$

(6,593

)

$

95,352

 

 

 

$

29,476,969

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital contributions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling commissions and registration costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distributions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

(2,400,249

)

(24,245

)

 

$

(2,424,494

)

(2,424,494

)

Other comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

Unrealized gain (loss) on securities available-for-sale

 

 

 

(95,352

)

(95,352

)

(95,352

)

 

 

 

 

 

 

 

 

 

 

 

 

Total comprehensive income (loss)

 

 

 

 

 

 

 

$

(2,519,846

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Partners’ capital (deficit), March 31, 2001

 

26,987,961

 

(30,838

)

 

 

 

26,957,123

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital contributions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling commissions and registration costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distributions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

(2,092,117

)

(21,132

)

 

$

(2,113,249

)

(2,113,249

)

Other comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

Unrealized gain (loss) on securities available-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total comprehensive income (loss)

 

 

 

 

 

 

 

$

(2,113,249

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Partners’ capital (deficit), March 31, 2002

 

24,895,844

 

(51,970

)

 

 

 

24,843,874

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital contributions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling commissions and registration costs

 

(1,807

)

 

 

 

 

(1,807

)

 

 

 

 

 

 

 

 

 

 

 

 

Distributions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

(1,966,456

)

(19,863

)

 

$

(1,986,319

)

(1,986,319

)

Other comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

Unrealized gain (loss) on securities available-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total comprehensive income (loss)

 

 

 

 

 

 

 

$

(1,986,319

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Partners’ capital (deficit), March 31, 2003

 

$

22,927,581

 

$

(71,833

)

$

 

 

 

$

22,855,748

 

 

F-73



 

Series 35

 

Assignees

 

General
partner

 

Accumulated
other
comprehensive
income

 

Comprehensive
income (loss)

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

Partners’ capital (deficit), March 31, 2000

 

$

27,937,304

 

$

(2,684

)

$

76,772

 

 

 

$

28,011,392

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital contributions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling commissions and registration costs

 

(500

)

 

 

 

 

(500

)

 

 

 

 

 

 

 

 

 

 

 

 

Distributions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

(2,084,978

)

(21,060

)

 

$

(2,106,038

)

(2,106,038

)

Other comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

Unrealized gain (loss) on securities available-for-sale

 

 

 

(66,797

)

(66,797

)

(66,797

)

 

 

 

 

 

 

 

 

 

 

 

 

Total comprehensive income (loss)

 

 

 

 

 

 

 

$

(2,172,835

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Partners’ capital (deficit), March 31, 2001

 

25,851,826

 

(23,744

)

9,975

 

 

 

25,838,057

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital contributions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling commissions and registration costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distributions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

(1,199,555

)

(12,117

)

 

$

(1,211,672

)

(1,211,672

)

Other comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

Unrealized gain (loss) on securities available-for-sale

 

 

 

(9,708

)

(9,708

)

(9,708

)

 

 

 

 

 

 

 

 

 

 

 

 

Total comprehensive income (loss)

 

 

 

 

 

 

 

$

(1,221,380

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Partners’ capital (deficit), March 31, 2002

 

24,652,271

 

(35,861

)

267

 

 

 

24,616,677

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital contributions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling commissions and registration costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distributions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

(1,515,046

)

(15,303

)

 

$

(1,530,349

)

(1,530,349

)

Other comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

Unrealized gain (loss) on securities available-for-sale

 

 

 

(267

)

(267

)

(267

)

 

 

 

 

 

 

 

 

 

 

 

 

Total comprehensive income (loss)

 

 

 

 

 

 

 

$

(1,530,616

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Partners’ capital (deficit), March 31, 2003

 

$

23,137,225

 

$

(51,164

)

$

 

 

 

$

23,086,061

 

 

F-74



 

Series 36

 

Assignees

 

General
partner

 

Accumulated
other
comprehensive
income

 

Comprehensive
income (loss)

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

Partners’ capital (deficit), March 31, 2000

 

$

17,569,744

 

$

(3,048

)

$

53,275

 

 

 

$

17,619,971

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital contributions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling commissions and registration costs

 

(5,170

)

 

 

 

 

(5,170

)

 

 

 

 

 

 

 

 

 

 

 

 

Distributions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

(686,129

)

(6,931

)

 

$

(693,060

)

(693,060

)

Other comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

Unrealized gain (loss) on securities available-for-sale

 

 

 

(53,275

)

(53,275

)

(53,275

)

 

 

 

 

 

 

 

 

 

 

 

 

Total comprehensive income (loss)

 

 

 

 

 

 

 

$

(746,335

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Partners’ capital (deficit), March 31, 2001

 

16,878,445

 

(9,979

)

 

 

 

16,868,466

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital contributions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling commissions and registration costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distributions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

(1,514,439

)

(15,297

)

 

$

(1,529,736

)

(1,529,736

)

Other comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

Unrealized gain (loss) on securities available-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total comprehensive income (loss)

 

 

 

 

 

 

 

$

(1,529,736

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Partners’ capital (deficit), March 31, 2002

 

15,364,006

 

(25,276

)

 

 

 

15,338,730

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital contributions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling commissions and registration costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distributions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

(1,238,064

)

(12,506

)

 

$

(1,250,570

)

(1,250,570

)

Other comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

Unrealized gain (loss) on securities available-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total comprehensive income (loss)

 

 

 

 

 

 

 

$

(1,250,570

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Partners’ capital (deficit), March 31, 2003

 

$

14,125,942

 

$

(37,782

)

$

 

 

 

$

14,088,160

 

 

F-75



 

Series 37

 

Assignees

 

General
partner

 

Accumulated
other
comprehensive
income

 

Comprehensive
income (loss)

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

Partners’ capital (deficit), March 31, 2000

 

$

21,622,194

 

$

(535

)

$

123,888

 

 

 

$

21,745,547

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital contributions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling commissions and registration costs

 

(18,876

)

 

 

 

 

(18,876

 

 

 

 

 

 

 

 

 

 

 

 

Distributions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

(312,704

)

(3,159

)

 

$

(315,863

)

(315,863

)

Other comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

Unrealized gain (loss) on securities available-for-sale

 

 

 

(118,506

)

(118,506

)

(118,506

)

 

 

 

 

 

 

 

 

 

 

 

 

Total comprehensive income (loss)

 

 

 

 

 

 

 

$

(434,369

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Partners’ capital (deficit), March 31, 2001

 

21,290,614

 

(3,694

)

5,382

 

 

 

21,292,302

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital contributions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling commissions and registration costs

 

(100,000

)

 

 

 

 

(100,000

)

 

 

 

 

 

 

 

 

 

 

 

 

Distributions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

(1,040,945

)

(10,515

)

 

$

(1,051,460

)

(1,051,460

)

Other comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

Unrealized gain (loss) on securities available-for-sale

 

 

 

(5,382

)

(5,382

)

(5,382

)

 

 

 

 

 

 

 

 

 

 

 

 

Total comprehensive income (loss)

 

 

 

 

 

 

 

$

(1,056,842

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Partners’ capital (deficit), March 31, 2002

 

20,149,669

 

(14,209

)

 

 

 

20,135,460

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital contributions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling commissions and registration costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distributions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

(1,627,397

)

(16,438

)

 

$

(1,643,835

)

(1,643,835

)

Other comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

Unrealized gain (loss) on securities available-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total comprehensive income (loss)

 

 

 

 

 

 

 

$

(1,643,835

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Partners’ capital (deficit), March 31, 2003

 

$

18,522,272

 

$

(30,647

)

$

 

 

 

$

18,491,625

 

 

F-76



 

Series 38

 

Assignees

 

General
partner

 

Accumulated
other
comprehensive
income

 

Comprehensive
income (loss)

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

Partners’ capital (deficit), March 31, 2000

 

$

3,505,653

 

$

(817

)

$

 

 

 

$

3,504,836

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital contributions

 

20,968,000

 

 

 

 

 

20,968,000

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling commissions and registration costs

 

(2,826,076

)

 

 

 

 

(2,826,076

 )

 

 

 

 

 

 

 

 

 

 

 

 

Distributions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

(144,513

)

(1,460

)

 

$

(145,973

)

(145,973

)

Other comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

Unrealized gain (loss) on securities available-for-sale

 

 

 

4,237

 

4,237

 

4,237

 

 

 

 

 

 

 

 

 

 

 

 

 

Total comprehensive income (loss)

 

 

 

 

 

 

 

$

(141,736

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Partners’ capital (deficit), March 31, 2001

 

21,503,064

 

(2,277

)

4,237

 

 

 

21,505,024

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital contributions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling commissions and registration costs

 

99,962

 

 

 

 

 

99,962

 

 

 

 

 

 

 

 

 

 

 

 

 

Distributions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

(1,391,454

)

(14,055

)

 

$

(1,405,509

)

(1,405,509

)

Other comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

Unrealized gain (loss) on securities available-for-sale

 

 

 

(3,604

)

(3,604

)

(3,604

)

 

 

 

 

 

 

 

 

 

 

 

 

Total comprehensive income (loss)

 

 

 

 

 

 

 

$

(1,409,113

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Partners’ capital (deficit), March 31, 2002

 

20,211,572

 

(16,332

)

633

 

 

 

20,195,873

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital contributions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling commissions and registration costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distributions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

(1,159,264

)

(11,710

)

 

$

(1,170,974

)

(1,170,974

)

Other comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

Unrealized gain (loss) on securities available-for-sale

 

 

 

(633

)

(633

)

(633

)

 

 

 

 

 

 

 

 

 

 

 

 

Total comprehensive income (loss)

 

 

 

 

 

 

 

$

(1,171,607

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Partners’ capital (deficit), March 31, 2003

 

$

19,052,308

 

$

(28,042

)

$

 

 

 

$

19,024,266

 

 

F-77



 

Boston Capital Tax Credit Fund IV L.P.

 

STATEMENTS OF CHANGES IN PARTNERS’ CAPITAL

 

Year ended March 31, 2003 and for the period August 1, 2000 (date of inception) through March 31, 2001

 

Series 39

 

Assignees

 

General
partner

 

Accumulated
other
comprehensive
income

 

Comprehensive
income (loss)

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

Partners’ capital (deficit), March 31, 2000

 

$

 

$

 

$

 

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital contributions

 

22,921,000

 

 

 

 

 

22,921,000

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling commissions and registration costs

 

(3,263,410

)

 

 

 

 

(3,263,410

)

 

 

 

 

 

 

 

 

 

 

 

 

Distributions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

(141,409

)

(1,428

)

 

$

(142,837

)

(142,837

)

Other comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

Unrealized gain (loss) on securities available-for-sale

 

 

 

13,246

 

13,246

 

13,246

 

 

 

 

 

 

 

 

 

 

 

 

 

Total comprehensive income (loss)

 

 

 

 

 

 

 

$

(129,591

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Partners’ capital (deficit), March 31, 2001

 

19,516,181

 

(1,428

)

13,246

 

 

 

19,527,999

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital contributions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling commissions and registration costs

 

(13,302

)

 

 

 

 

(13,302

)

 

 

 

 

 

 

 

 

 

 

 

 

Distributions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

(1,115,579

)

(11,268

)

 

$

(1,126,847

)

(1,126,847

)

Other comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

Unrealized gain (loss) on securities available-for-sale

 

 

 

(13,079

)

(13,079

)

(13,079

)

 

 

 

 

 

 

 

 

 

 

 

 

Total comprehensive income (loss)

 

 

 

 

 

 

 

$

(1,139,926

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Partners’ capital (deficit), March 31, 2002

 

18,387,300

 

(12,696

)

167

 

 

 

18,374,771

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital contributions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling commissions and registration costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distributions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

(1,327,411

)

(13,408

)

 

$

(1,340,819

)

(1,340,819

)

Other comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

Unrealized gain (loss) on securities available-for-sale

 

 

 

(167

)

(167

)

(167

)

 

 

 

 

 

 

 

 

 

 

 

 

Total comprehensive income (loss)

 

 

 

 

 

 

 

$

(1,340,986

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Partners’ capital (deficit), March 31, 2003

 

$

17,059,889

 

$

(26,104

)

$

 

 

 

$

17,033,785

 

 

F-78



 

Boston Capital Tax Credit Fund IV L.P.

 

STATEMENTS OF CHANGES IN PARTNERS’ CAPITAL

 

Year ended March 31, 2003 and for the period February 1, 2001 (date of inception) through March 31, 2001

 

Series 40

 

Assignees

 

General
partner

 

Accumulated
other
comprehensive
income

 

Comprehensive
income (loss)

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

Partners’ capital (deficit), March 31, 2000

 

$

 

$

 

$

 

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital contributions

 

3,376,000

 

 

 

 

 

3,376,000

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling commissions and registration costs

 

(738,551

)

 

 

 

 

(738,551

 )

 

 

 

 

 

 

 

 

 

 

 

 

Distributions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

(110,349

)

(1,115

)

 

$

(111,464

)

(111,464

)

Other comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

Unrealized gain (loss) on securities available-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total comprehensive income (loss)

 

 

 

 

 

 

 

$

(111,464

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Partners’ capital (deficit), March 31, 2001

 

2,527,100

 

(1,115

)

 

 

 

2,525,985

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital contributions

 

22,893,250

 

 

 

 

 

22,893,250

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling commissions and registration costs

 

(3,039,267

)

 

 

 

 

(3,039,267

)

 

 

 

 

 

 

 

 

 

 

 

 

Distributions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

(591,412

)

(5,974

)

 

$

(597,386

)

(597,386

)

Other comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

Unrealized gain (loss) on securities available-for-sale

 

 

 

11,196

 

11,196

 

11,196

 

 

 

 

 

 

 

 

 

 

 

 

 

Total comprehensive income (loss)

 

 

 

 

 

 

 

$

(586,190

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Partners’ capital (deficit), March 31, 2002

 

21,789,671

 

(7,089

)

11,196

 

 

 

21,793,778

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital contributions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling commissions and registration costs

 

2,802

 

 

 

 

 

2,802

 

 

 

 

 

 

 

 

 

 

 

 

 

Distributions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

(1,109,815

)

(11,210

)

 

$

(1,121,025

)

(1,121,025

)

Other comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

Unrealized gain (loss) on securities available-for-sale

 

 

 

(11,196

)

(11,196

)

(11,196

)

 

 

 

 

 

 

 

 

 

 

 

 

Total comprehensive income (loss)

 

 

 

 

 

 

 

$

(1,132,221

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Partners’ capital (deficit), March 31, 2003

 

$

20,682,658

 

$

(18,299

)

$

 

 

 

$

20,664,359

 

 

F-79



 

Boston Capital Tax Credit Fund IV L.P.

 

STATEMENTS OF CHANGES IN PARTNERS’ CAPITAL

 

Year ended March 31, 2003 and for the period August 1, 2001 (date of inception) through March 31, 2003

 

Series 41

 

Assignees

 

General
partner

 

Accumulated
other
comprehensive
income

 

Comprehensive
income (loss)

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

Partners’ capital (deficit), March 31, 2001

 

$

 

$

 

$

 

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital contributions

 

28,916,260

 

 

 

 

 

28,916,260

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling commissions and registration costs

 

(3,931,606

)

 

 

 

 

(3,931,606

)

 

 

 

 

 

 

 

 

 

 

 

 

Distributions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

(281,084

)

(2,839

)

 

$

(283,923

)

(283,923

)

Other comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

Unrealized gain (loss) on securities available-for-sale

 

 

 

(1,706

)

(1,706

)

(1,706

)

 

 

 

 

 

 

 

 

 

 

 

 

Total comprehensive income (loss)

 

 

 

 

 

 

 

$

(285,629

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Partners’ capital (deficit), March 31, 2002

 

24,703,570

 

(2,839

)

(1,706

)

 

 

24,699,025

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital contributions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling commissions and registration costs

 

71,319

 

 

 

 

 

71,319

 

 

 

 

 

 

 

 

 

 

 

 

 

Distributions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

(1,829,901

)

(18,484

)

 

$

(1,848,385

)

(1,848,385

)

Other comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

Unrealized gain (loss) on securities available-for-sale

 

 

 

1,673

 

1,673

 

1,673

 

 

 

 

 

 

 

 

 

 

 

 

 

Total comprehensive income (loss)

 

 

 

 

 

 

 

$

(1,846,712

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Partners’ capital (deficit), March 31, 2003

 

$

22,944,988

 

$

(21,323

)

$

(33

)

 

 

$

22,923,632

 

 

Series 41 and 42 were not formed until after March 31, 2001, therefore only two periods of comparative information has been included.

 

F-80



 

Boston Capital Tax Credit Fund IV L.P.

 

STATEMENTS OF CHANGES IN PARTNERS’ CAPITAL

 

Year ended March 31, 2003 and for the period February 1, 2002 (date of inception) through March 31, 2003

 

Series 42

 

Assignees

 

General
partner

 

Accumulated
other
comprehensive
income

 

Comprehensive
income (loss)

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

Partners’ capital (deficit), March 31, 2001

 

$

 

$

 

$

 

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital contributions

 

4,577,760

 

 

 

 

 

4,577,760

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling commissions and registration costs

 

(883,687

)

 

 

 

 

(883,687

)

 

 

 

 

 

 

 

 

 

 

 

 

Distributions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

(109,164

)

(1,103

)

 

$

(110,267

)

(110,267

)

Other comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

Unrealized gain (loss) on securities available-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total comprehensive income (loss)

 

 

 

 

 

 

 

$

(110,267

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Partners’ capital (deficit), March 31, 2002

 

3,584,909

 

(1,103

)

 

 

 

3,583,806

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital contributions

 

22,864,860

 

 

 

 

 

22,864,860

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling commissions and registration costs

 

(2,935,906

)

 

 

 

 

(2,935,906

)

 

 

 

 

 

 

 

 

 

 

 

 

Distributions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

(516,197

)

(5,214

)

 

$

(521,411

)

(521,411

)

Other comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

Unrealized gain (loss) on securities available-for-sale

 

 

 

44,599

 

44,599

 

44,599

 

 

 

 

 

 

 

 

 

 

 

 

 

Total comprehensive income (loss)

 

 

 

 

 

 

 

$

(476,812

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Partners’ capital (deficit), March 31, 2003

 

$

22,997,666

 

$

(6,317

)

$

44,599

 

 

 

$

23,035,948

 

 

Series 41 and 42 were not formed until after March 31, 2001, therefore only two periods of comparative information has been included.

 

F-81



 

Boston Capital Tax Credit Fund IV L.P.

 

STATEMENTS OF CHANGES IN PARTNERS’ CAPITAL

 

For the period August 1, 2002 (date of inception) through March 31, 2003

 

Series 43

 

Assignees

 

General
partner

 

Accumulated
other
comprehensive
income

 

Comprehensive
income (loss)

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

Partners’ capital (deficit), March 31, 2002

 

$

 

$

 

$

 

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital contributions

 

36,379,870

 

 

 

 

 

36,379,870

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling commissions and registration costs

 

(4,770,667

)

 

 

 

 

(4,770,667

)

 

 

 

 

 

 

 

 

 

 

 

 

Distributions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

(485,466

)

(4,904

)

 

$

(490,370

)

(490,370

)

Other comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

Unrealized gain (loss) on securities available-for-sale

 

 

 

1,866

 

1,866

 

1,866

 

 

 

 

 

 

 

 

 

 

 

 

 

Total comprehensive income (loss)

 

 

 

 

 

 

 

$

(488,504

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Partners’ capital (deficit), March 31, 2003

 

$

31,123,737

 

$

(4,904

)

$

1,866

 

 

 

$

31,120,699

 

 

Series 43 and 44 were not formed until after March 31, 2002, therefore no comparative information has been included.

 

F-82



 

Boston Capital Tax Credit Fund IV L.P.

 

STATEMENTS OF CHANGES IN PARTNERS’ CAPITAL

 

For the period January 1, 2003 (date of inception) through March 31, 2003

 

Series 44

 

Assignees

 

General
partner

 

Accumulated
other
comprehensive
income

 

Comprehensive
income (loss)

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

Partners’ capital (deficit), March 31, 2002

 

$

 

$

 

$

 

 

 

$

 

Capital contributions

 

12,790,970

 

 

 

 

 

12,790,970

 

Selling commissions and registration costs

 

(2,401,620

)

 

 

 

 

(2,401,620

Distributions

 

 

 

 

 

 

 

Comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

(113,870

)

(1,150

)

 

$

(115,020

)

(115,020

)

Other comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

Unrealized gain (loss) on securities available-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total comprehensive income (loss)

 

 

 

 

 

 

 

$

(115,020

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Partners’ capital (deficit), March 31, 2003

 

$

10,275,480

 

$

(1,150

)

$

 

 

 

$

10,274,330

 

 

Series 43 and 44 were not formed until after March 31, 2002, therefore no comparative information has been included.

 

See notes to financial statements

 

F-83



 

Boston Capital Tax Credit Fund IV L.P.

 

STATEMENTS OF CASH FLOWS

 

 

 

Total

 

 

 

Year ended
March 31, 2003

 

Year ended
March 31, 2002

 

Year ended
March 31, 2001

 

Cash flows from operating activities

 

 

 

 

 

 

 

Net income (loss)

 

$

(34,363,004

)

$

(36,244,755

)

$

(31,651,959

)

Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities

 

 

 

 

 

 

 

Share of (income) losses from operating limited partnerships

 

26,840,274

 

30,093,432

 

27,258,366

 

Impairment loss

 

770,199

 

 

 

Distributions received from operating limited partnerships

 

150,808

 

169,728

 

94,023

 

Amortization

 

881,921

 

603,339

 

520,593

 

Changes in assets and liabilities

 

 

 

 

 

 

 

Other assets

 

1,168,100

 

(1,808,453

)

(1,338,459

)

Accounts payable and accrued expenses

 

247,251

 

744,932

 

(275,327

)

Accounts payable - affiliates

 

3,300,679

 

3,518,586

 

1,587,362

 

 

 

 

 

 

 

 

 

Net cash provided by (used in) operating activities

 

(1,003,772

)

(2,923,191

)

(3,805,401

)

 

 

 

 

 

 

 

 

Cash flows from investing activities

 

 

 

 

 

 

 

Acquisition costs (paid)/refunded for operating limited partnerships

 

(7,592,992

)

(6,616,734

)

(5,336,815

)

Capital contributions paid to operating limited partnerships

 

(35,700,528

)

(34,494,994

)

(49,544,266

)

Deposits for purchases of operating limited partnerships

 

 

(470,389

)

(1,530,054

)

(Advances to) repayments from operating limited partnerships

 

(6,542,296

)

(10,546,117

)

105,466

 

Purchase of investments (net of proceeds from sales and maturities of investments)

 

1,479,562

 

303,754

 

24,661,281

 

 

 

 

 

 

 

 

 

Net cash provided by (used in) investing activities

 

(48,356,254

)

(51,824,480

)

(31,644,388

)

 

 

 

 

 

 

 

 

Cash flows from financing activities

 

 

 

 

 

 

 

Capital contributions received

 

72,035,700

 

56,387,270

 

47,265,000

 

Selling commissions and registration costs (paid)/refunded

 

(10,035,879

)

(7,867,900

)

(6,852,583

)

Distributions paid

 

 

 

 

Proceeds from (repayment of) line of credit

 

(5,708,074

)

3,582,526

 

1,149,199

 

 

 

 

 

 

 

 

 

Net cash provided by (used in) financing activities

 

56,291,747

 

52,101,896

 

41,561,616

 

 

 

 

 

 

 

 

 

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS

 

6,931,721

 

(2,645,775

)

6,111,827

 

 

 

 

 

 

 

 

 

Cash and cash equivalents, beginning

 

18,950,441

 

21,596,216

 

15,484,389

 

 

 

 

 

 

 

 

 

Cash and cash equivalents, ending

 

$

25,882,162

 

$

18,950,441

 

$

21,596,216

 

 

F-84



 

 

 

Total

 

 

 

Year ended
March 31, 2003

 

Year ended
March 31, 2002

 

Year ended
March 31, 2001

 

Supplemental schedule of noncash investing and financing activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The fund has increased its investments in operating limited partnerships for unpaid capital contributions due to the operating limited partnerships.

 

$

41,047,253

 

$

35,068,694

 

$

46,777,452

 

 

 

 

 

 

 

 

 

The fund has decreased its investments in operating limited partnerships and decreased its capital contribution obligation in operating limited partnerships for low-income tax credits not generated.

 

$

135,030

 

$

374,247

 

$

562,543

 

 

 

 

 

 

 

 

 

The fund has applied notes receivable and advances to its capital contribution obligation in operating limited partnerships.

 

$

7,809,477

 

$

3,166,025

 

$

8,171,871

 

 

 

 

 

 

 

 

 

The fund has decreased its investments in operating limited partnerships and recorded a receivable for tax credits not generated by the operating limited partnerships.

 

$

711,322

 

$

364,300

 

$

220,514

 

 

Series 41 and 42 were not formed until after March 31, 2001, therefore only two periods of comparative information has been included.  Series 43 and 44 were not formed until after March 31, 2002, therefore no comparative information has been included.

 

F-85



 

 

 

Series 20

 

 

 

Year ended
March 31, 2003

 

Year ended
March 31, 2002

 

Year ended
March 31, 2001

 

Cash flows from operating activities

 

 

 

 

 

 

 

Net income (loss)

 

$

(2,384,789

)

$

(2,387,830

)

$

(2,366,381

)

Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities

 

 

 

 

 

 

 

Share of (income) losses from operating limited partnerships

 

2,005,043

 

2,032,664

 

1,998,506

 

Impairment loss

 

 

 

 

Distributions received from operating limited partnerships

 

13,860

 

10,499

 

15,172

 

Amortization

 

3,571

 

3,573

 

3,572

 

Changes in assets and liabilities

 

 

 

 

 

 

 

Other assets

 

(111,636

)

(210,329

)

(182,806

)

Accounts payable and accrued expenses

 

9,902

 

 

 

Accounts payable - affiliates

 

490,883

 

589,638

 

398,549

 

 

 

 

 

 

 

 

 

Net cash provided by (used in) operating activities

 

26,834

 

38,215

 

(133,388

)

 

 

 

 

 

 

 

 

Cash flows from investing activities

 

 

 

 

 

 

 

Acquisition costs (paid)/refunded for operating limited partnerships

 

 

 

 

Capital contributions paid to operating limited partnerships

 

 

 

 

Deposits for purchases of operating limited partnerships

 

 

 

 

(Advances to) repayments from operating limited partnerships

 

 

 

 

Purchase of investments (net of proceeds from sales and maturities of investments)

 

 

 

 

 

 

 

 

 

 

 

 

Net cash provided by (used in) investing activities

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows from financing activities

 

 

 

 

 

 

 

Capital contributions received

 

 

 

 

Selling commissions and registration costs (paid)/refunded

 

 

 

 

Distributions paid

 

 

 

 

Proceeds from (repayment of) line of credit

 

 

 

 

 

 

 

 

 

 

 

 

Net cash provided by (used in) financing activities

 

 

 

 

 

 

 

 

 

 

 

 

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS

 

26,834

 

38,215

 

(133,388

)

 

 

 

 

 

 

 

 

Cash and cash equivalents, beginning

 

217,550

 

179,335

 

312,723

 

 

 

 

 

 

 

 

 

Cash and cash equivalents, ending

 

$

244,384

 

$

217,550

 

$

179,335

 

 

F-86



 

 

 

Series 20

 

 

 

Year ended
March 31, 2003

 

Year ended
March 31, 2002

 

Year ended
March 31, 2001

 

Supplemental schedule of noncash investing and financing activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The fund has increased its investments in operating limited partnerships for unpaid capital contributions due to the operating limited partnerships.

 

$

 

$

 

$

 

 

 

 

 

 

 

 

 

The fund has decreased its investments in operating limited partnerships and decreased its capital contribution obligation in operating limited partnerships for low-income tax credits not generated.

 

$

 

$

 

$

 

 

 

 

 

 

 

 

 

The fund has applied notes receivable and advances to its capital contribution obligation in operating limited partnerships.

 

$

 

$

 

$

 

 

 

 

 

 

 

 

 

The fund has decreased its investments in operating limited partnerships and recorded a receivable for tax credits not generated by the operating limited partnerships.

 

$

700

 

$

 

$

 

 

F-87



 

 

 

Series 21

 

 

 

Year ended
March 31, 2003

 

Year ended
March 31, 2002

 

Year ended
March 31, 2001

 

Cash flows from operating activities

 

 

 

 

 

 

 

Net income (loss)

 

$

(658,405

)

$

(2,976,656

)

$

(1,087,400

)

Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities

 

 

 

 

 

 

 

Share of (income) losses from operating limited partnerships

 

453,916

 

2,720,700

 

885,755

 

Impairment loss

 

 

 

 

Distributions received from operating limited partnerships

 

3,941

 

7,251

 

437

 

Amortization

 

1,954

 

1,953

 

1,954

 

Changes in assets and liabilities

 

 

 

 

 

 

 

Other assets

 

36,872

 

941

 

(818

)

Accounts payable and accrued expenses

 

 

 

 

Accounts payable - affiliates

 

125,839

 

25,840

 

(174,160

)

 

 

 

 

 

 

 

 

Net cash provided by (used in) operating activities

 

(35,883

)

(219,971

)

(374,232

)

 

 

 

 

 

 

 

 

Cash flows from investing activities

 

 

 

 

 

 

 

Acquisition costs (paid)/refunded for operating limited partnerships

 

 

 

 

Capital contributions paid to operating limited partnerships

 

 

 

 

Deposits for purchases of operating limited partnerships

 

 

 

 

(Advances to) repayments from operating limited partnerships

 

 

 

 

Purchase of investments (net of proceeds from sales and maturities of investments)

 

9,166

 

222,534

 

337,233

 

 

 

 

 

 

 

 

 

Net cash provided by (used in) investing activities

 

9,166

 

222,534

 

337,233

 

 

 

 

 

 

 

 

 

Cash flows from financing activities

 

 

 

 

 

 

 

Capital contributions received

 

 

 

 

Selling commissions and registration costs (paid)/refunded

 

 

 

 

Distributions paid

 

 

 

 

Proceeds from (repayment of) line of credit

 

 

 

 

 

 

 

 

 

 

 

 

Net cash provided by (used in) financing activities

 

 

 

 

 

 

 

 

 

 

 

 

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS

 

(26,717

)

2,563

 

(36,999

)

 

 

 

 

 

 

 

 

Cash and cash equivalents, beginning

 

237,787

 

235,224

 

272,223

 

 

 

 

 

 

 

 

 

Cash and cash equivalents, ending

 

$

211,070

 

$

237,787

 

$

235,224

 

 

F-88



 

 

 

Series 21

 

 

 

Year ended
March 31, 2003

 

Year ended
March 31, 2002

 

Year ended
March 31, 2001

 

Supplemental schedule of noncash investing and financing activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The fund has increased its investments in operating limited partnerships for unpaid capital contributions due to the operating limited partnerships.

 

$

 

$

 

$

 

 

 

 

 

 

 

 

 

The fund has decreased its investments in operating limited partnerships and decreased its capital contribution obligation in operating limited partnerships for low-income tax credits not generated.

 

$

 

$

47,815

 

$

25,505

 

 

 

 

 

 

 

 

 

The fund has applied notes receivable and advances to its capital contribution obligation in operating limited partnerships.

 

$

183,901

 

$

 

$

 

 

 

 

 

 

 

 

 

The fund has decreased its investments in operating limited partnerships and recorded a receivable for tax credits not generated by the operating limited partnerships.

 

$

78,084

 

$

7,991

 

$

59,725

 

 

F-89



 

 

 

Series 22

 

 

 

Year ended
March 31, 2003

 

Year ended
March 31, 2002

 

Year ended
March 31, 2001

 

Cash flows from operating activities

 

 

 

 

 

 

 

Net income (loss)

 

$

(1,825,108

)

$

(1,693,382

)

$

(1,484,651

)

Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities

 

 

 

 

 

 

 

Share of (income) losses from operating limited partnerships

 

1,154,777

 

1,429,401

 

1,225,393

 

Impairment loss

 

404,691

 

 

 

Distributions received from operating limited partnerships

 

7,977

 

9,778

 

3,912

 

Amortization

 

6,139

 

6,140

 

6,140

 

Changes in assets and liabilities

 

 

 

 

 

 

 

Other assets

 

(558

)

(4,746

)

(450

)

Accounts payable and accrued expenses

 

 

 

 

Accounts payable - affiliates

 

179,592

 

254,592

 

154,594

 

 

 

 

 

 

 

 

 

Net cash provided by (used in) operating activities

 

(72,490

)

1,783

 

(95,062

)

 

 

 

 

 

 

 

 

Cash flows from investing activities

 

 

 

 

 

 

 

Acquisition costs (paid)/refunded for operating limited partnerships

 

 

 

 

Capital contributions paid to operating limited partnerships

 

(1,500

)

(51,114

)

 

Deposits for purchases of operating limited partnerships

 

 

 

 

(Advances to) repayments from operating limited partnerships

 

 

 

 

Purchase of investments (net of proceeds from sales and maturities of investments)

 

173,915

 

(47,713

)

175,429

 

 

 

 

 

 

 

 

 

Net cash provided by (used in) investing activities

 

172,415

 

(98,827

)

175,429

 

 

 

 

 

 

 

 

 

Cash flows from financing activities

 

 

 

 

 

 

 

Capital contributions received

 

 

 

 

Selling commissions and registration costs (paid)/refunded

 

 

 

 

Distributions paid

 

 

 

 

Proceeds from (repayment of) line of credit

 

 

 

 

 

 

 

 

 

 

 

 

Net cash provided by (used in) financing activities

 

 

 

 

 

 

 

 

 

 

 

 

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS

 

99,925

 

(97,044

)

80,367

 

 

 

 

 

 

 

 

 

Cash and cash equivalents, beginning

 

254,977

 

352,021

 

271,654

 

 

 

 

 

 

 

 

 

Cash and cash equivalents, ending

 

$

354,902

 

$

254,977

 

$

352,021

 

 

F-90



 

 

 

Series 22

 

 

 

Year ended
March 31, 2003

 

Year ended
March 31, 2002

 

Year ended
March 31, 2001

 

Supplemental schedule of noncash investing and financing activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The fund has increased its investments in operating limited partnerships for unpaid capital contributions due to the operating limited partnerships.

 

$

 

$

 

$

 

 

 

 

 

 

 

 

 

The fund has decreased its investments in operating limited partnerships and decreased its capital contribution obligation in operating limited partnerships for low-income tax credits not generated.

 

$

5,159

 

$

 

$

 

 

 

 

 

 

 

 

 

The fund has applied notes receivable and advances to its capital contribution obligation in operating limited partnerships.

 

$

 

$

 

$

 

 

 

 

 

 

 

 

 

The fund has decreased its investments in operating limited partnerships and recorded a receivable for tax credits not generated by the operating limited partnerships.

 

$

 

$

 

$

 

 

F-91



 

 

 

Series 23

 

 

 

Year ended
March 31, 2003

 

Year ended
March 31, 2002

 

Year ended
March 31, 2001

 

Cash flows from operating activities

 

 

 

 

 

 

 

Net income (loss)

 

$

(1,611,679

)

$

(1,634,244

)

$

(1,380,939

)

Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities

 

 

 

 

 

 

 

Share of (income) losses from operating limited partnerships

 

1,347,032

 

1,381,392

 

1,137,319

 

Impairment loss

 

 

 

 

Distributions received from operating limited partnerships

 

5,803

 

11,274

 

315

 

Amortization

 

9,131

 

9,130

 

7,688

 

Changes in assets and liabilities

 

 

 

 

 

 

 

Other assets

 

 

1

 

 

Accounts payable and accrued expenses

 

 

 

 

Accounts payable - affiliates

 

240,263

 

115,264

 

190,267

 

 

 

 

 

 

 

 

 

Net cash provided by (used in) operating activities

 

(9,450

)

(117,183

)

(45,350

)

 

 

 

 

 

 

 

 

Cash flows from investing activities

 

 

 

 

 

 

 

Acquisition costs (paid)/refunded for operating limited partnerships

 

 

 

 

Capital contributions paid to operating limited partnerships

 

 

 

 

Deposits for purchases of operating limited partnerships

 

 

 

 

(Advances to) repayments from operating limited partnerships

 

 

 

 

Purchase of investments (net of proceeds from sales and maturities of investments)

 

 

 

 

 

 

 

 

 

 

 

 

Net cash provided by (used in) investing activities

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows from financing activities

 

 

 

 

 

 

 

Capital contributions received

 

 

 

 

Selling commissions and registration costs (paid)/refunded

 

 

 

 

Distributions paid

 

 

 

 

Proceeds from (repayment of) line of credit

 

 

 

 

 

 

 

 

 

 

 

 

Net cash provided by (used in) financing activities

 

 

 

 

 

 

 

 

 

 

 

 

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS

 

(9,450

)

(117,183

)

(45,350

)

 

 

 

 

 

 

 

 

Cash and cash equivalents, beginning

 

176,646

 

293,829

 

339,179

 

 

 

 

 

 

 

 

 

Cash and cash equivalents, ending

 

$

167,196

 

$

176,646

 

$

293,829

 

 

F-92



 

 

 

Series 23

 

 

 

Year ended
March 31, 2003

 

Year ended
March 31, 2002

 

Year ended
March 31, 2001

 

Supplemental schedule of noncash investing and financing activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The fund has increased its investments in operating limited partnerships for unpaid capital contributions due to the operating limited partnerships.

 

$

 

$

 

$

 

 

 

 

 

 

 

 

 

The fund has decreased its investments in operating limited partnerships and decreased its capital contribution obligation in operating limited partnerships for low-income tax credits not generated.

 

$

 

$

 

$

 

 

 

 

 

 

 

 

 

The fund has applied notes receivable and advances to its capital contribution obligation in operating limited partnerships.

 

$

 

$

340,835

 

$

 

 

 

 

 

 

 

 

 

The fund has decreased its investments in operating limited partnerships and recorded a receivable for tax credits not generated by the operating limited partnerships.

 

$

 

$

 

$

 

 

F-93



 

 

 

Series 24

 

 

 

Year ended
March 31, 2003

 

Year ended
March 31, 2002

 

Year ended
March 31, 2001

 

Cash flows from operating activities

 

 

 

 

 

 

 

Net income (loss)

 

$

(206,100

)

$

(2,001,698

)

$

(1,777,302

)

Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities

 

 

 

 

 

 

 

Share of (income) losses from operating limited partnerships

 

62,763

 

1,716,153

 

1,528,706

 

Impairment loss

 

 

 

 

Distributions received from operating limited partnerships

 

3,202

 

7,254

 

4,634

 

Amortization

 

10,204

 

10,205

 

10,205

 

Changes in assets and liabilities

 

 

 

 

 

 

 

Other assets

 

25,968

 

(4,491

)

(33,903

)

Accounts payable and accrued expenses

 

39,878

 

 

 

Accounts payable - affiliates

 

(91,648

)

233,352

 

233,352

 

 

 

 

 

 

 

 

 

Net cash provided by (used in) operating activities

 

(155,733

)

(39,225

)

(34,308

)

 

 

 

 

 

 

 

 

Cash flows from investing activities

 

 

 

 

 

 

 

Acquisition costs (paid)/refunded for operating limited partnerships

 

 

 

 

Capital contributions paid to operating limited partnerships

 

(88,621

)

 

 

Deposits for purchases of operating limited partnerships

 

 

 

 

(Advances to) repayments from operating limited partnerships

 

 

 

 

Purchase of investments (net of proceeds from sales and maturities of investments)

 

212,622

 

(58,334

)

101,756

 

 

 

 

 

 

 

 

 

Net cash provided by (used in) investing activities

 

124,001

 

(58,334

)

101,756

 

 

 

 

 

 

 

 

 

Cash flows from financing activities

 

 

 

 

 

 

 

Capital contributions received

 

 

 

 

Selling commissions and registration costs (paid)/refunded

 

 

 

 

Distributions paid

 

 

 

 

Proceeds from (repayment of) line of credit

 

 

 

 

 

 

 

 

 

 

 

 

Net cash provided by (used in) financing activities

 

 

 

 

 

 

 

 

 

 

 

 

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS

 

(31,732

)

(97,559

)

67,448

 

 

 

 

 

 

 

 

 

Cash and cash equivalents, beginning

 

264,742

 

362,301

 

294,853

 

 

 

 

 

 

 

 

 

Cash and cash equivalents, ending

 

$

233,010

 

$

264,742

 

$

362,301

 

 

F-94



 

 

 

 

Series 24

 

 

 

Year ended
March 31, 2003

 

Year ended
March 31, 2002

 

Year ended
March 31, 2001

 

Supplemental schedule of noncash investing and financing activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The fund has increased its investments in operating limited partnerships for unpaid capital contributions due to the operating limited partnerships.

 

$

 

$

 

$

 

 

 

 

 

 

 

 

 

The fund has decreased its investments in operating limited partnerships and decreased its capital contribution obligation in operating limited partnerships for low-income tax credits not generated.

 

$

6,280

 

$

 

$

45,141

 

 

 

 

 

 

 

 

 

The fund has applied notes receivable and advances to its capital contribution obligation in operating limited partnerships.

 

$

751,064

 

$

 

$

 

 

 

 

 

 

 

 

 

The fund has decreased its investments in operating limited partnerships and recorded a receivable for tax credits not generated by the operating limited partnerships.

 

$

 

$

 

$

 

 

F-95



 

 

 

Series 25

 

 

 

Year ended
March 31, 2003

 

Year ended
March 31, 2002

 

Year ended
March 31, 2001

 

Cash flows from operating activities

 

 

 

 

 

 

 

Net income (loss)

 

$

(1,063,014

)

$

(1,557,890

)

$

(1,540,858

)

Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities

 

 

 

 

 

 

 

Share of (income) losses from operating limited partnerships

 

921,532

 

1,274,826

 

1,297,955

 

Impairment loss

 

 

 

 

Distributions received from operating limited partnerships

 

10,163

 

25,888

 

6,251

 

Amortization

 

15,218

 

15,218

 

15,218

 

Changes in assets and liabilities

 

 

 

 

 

 

 

Other assets

 

116,164

 

30,735

 

(30,629

)

Accounts payable and accrued expenses

 

30,878

 

 

 

Accounts payable - affiliates

 

(127,324

)

272,676

 

172,676

 

 

 

 

 

 

 

 

 

Net cash provided by (used in) operating activities

 

(96,383

)

61,453

 

(79,387

)

 

 

 

 

 

 

 

 

Cash flows from investing activities

 

 

 

 

 

 

 

Acquisition costs (paid)/refunded for operating limited partnerships

 

 

 

 

Capital contributions paid to operating limited partnerships

 

(134,613

)

(21,500

)

(352,859

)

Deposits for purchases of operating limited partnerships

 

 

 

 

(Advances to) repayments from operating limited partnerships

 

 

 

 

Purchase of investments (net of proceeds from sales and maturities of investments)

 

257,095

 

(70,538

)

399,597

 

 

 

 

 

 

 

 

 

Net cash provided by (used in) investing activities

 

122,482

 

(92,038

)

46,738

 

 

 

 

 

 

 

 

 

Cash flows from financing activities

 

 

 

 

 

 

 

Capital contributions received

 

 

 

 

Selling commissions and registration costs (paid)/refunded

 

 

 

 

Distributions paid

 

 

 

 

Proceeds from (repayment of) line of credit

 

 

 

 

 

 

 

 

 

 

 

 

Net cash provided by (used in) financing activities

 

 

 

 

 

 

 

 

 

 

 

 

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS

 

26,099

 

(30,585

)

(32,649

)

 

 

 

 

 

 

 

 

Cash and cash equivalents, beginning

 

463,598

 

494,183

 

526,832

 

 

 

 

 

 

 

 

 

Cash and cash equivalents, ending

 

$

489,697

 

$

463,598

 

$

494,183

 

 

F-96



 

 

 

 

Series 25

 

 

 

Year ended
March 31, 2003

 

Year ended
March 31, 2002

 

Year ended
March 31, 2001

 

Supplemental schedule of noncash investing and financing activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The fund has increased its investments in operating limited partnerships for unpaid capital contributions due to the operating limited partnerships.

 

$

 

$

11,500

 

$

 

 

 

 

 

 

 

 

 

The fund has decreased its investments in operating limited partnerships and decreased its capital contribution obligation in operating limited partnerships for low-income tax credits not generated.

 

$

13,141

 

$

 

$

79,685

 

 

 

 

 

 

 

 

 

The fund has applied notes receivable and advances to its capital contribution obligation in operating limited partnerships.

 

$

982,434

 

$

 

$

 

 

 

 

 

 

 

 

 

The fund has decreased its investments in operating limited partnerships and recorded a receivable for tax credits not generated by the operating limited partnerships.

 

$

 

$

 

$

 

 

F-97



 

 

 

 

Series 26

 

 

 

Year ended
March 31, 2003

 

Year ended
March 31, 2002

 

Year ended
March 31, 2001

 

Cash flows from operating activities

 

 

 

 

 

 

 

Net income (loss)

 

$

(1,428,884

)

$

(2,264,403

)

$

(2,419,997

)

Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities

 

 

 

 

 

 

 

Share of (income) losses from operating limited partnerships

 

1,054,359

 

1,829,836

 

2,038,026

 

Impairment loss

 

 

 

 

Distributions received from operating limited partnerships

 

15,982

 

13,449

 

22,612

 

Amortization

 

16,904

 

17,939

 

17,650

 

Changes in assets and liabilities

 

 

 

 

 

 

 

Other assets

 

396,024

 

(44,902

)

49

 

Accounts payable and accrued expenses

 

100,593

 

 

 

Accounts payable - affiliates

 

87,580

 

437,580

 

437,580

 

 

 

 

 

 

 

 

 

Net cash provided by (used in) operating activities

 

242,558

 

(10,501

)

95,920

 

 

 

 

 

 

 

 

 

Cash flows from investing activities

 

 

 

 

 

 

 

Acquisition costs (paid)/refunded for operating limited partnerships

 

 

 

 

Capital contributions paid to operating limited partnerships

 

(50,978

)

 

(180,117

)

Deposits for purchases of operating limited partnerships

 

 

 

 

(Advances to) repayments from operating limited partnerships

 

 

 

 

Purchase of investments (net of proceeds from sales and maturities of investments)

 

 

 

217,461

 

 

 

 

 

 

 

 

 

Net cash provided by (used in) investing activities

 

(50,978

)

 

37,344

 

 

 

 

 

 

 

 

 

Cash flows from financing activities

 

 

 

 

 

 

 

Capital contributions received

 

 

 

 

Selling commissions and registration costs (paid)/refunded

 

 

 

 

Distributions paid

 

 

 

 

Proceeds from (repayment of) line of credit

 

 

 

 

 

 

 

 

 

 

 

 

Net cash provided by (used in) financing activities

 

 

 

 

 

 

 

 

 

 

 

 

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS

 

191,580

 

(10,501

)

133,264

 

 

 

 

 

 

 

 

 

Cash and cash equivalents, beginning

 

324,565

 

335,066

 

201,802

 

 

 

 

 

 

 

 

 

Cash and cash equivalents, ending

 

$

516,145

 

$

324,565

 

$

335,066

 

 

F-98



 

 

 

Series 26

 

 

 

Year ended
March 31, 2003

 

Year ended
March 31, 2002

 

Year ended
March 31, 2001

 

Supplemental schedule of noncash investing and financing activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The fund has increased its investments in operating limited partnerships for unpaid capital contributions due to the operating limited partnerships.

 

$

 

$

 

$

 

 

 

 

 

 

 

 

 

The fund has decreased its investments in operating limited partnerships and decreased its capital contribution obligation in operating limited partnerships for low-income tax credits not generated.

 

$

 

$

1,993

 

$

 

 

 

 

 

 

 

 

 

The fund has applied notes receivable and advances to its capital contribution obligation in operating limited partnerships.

 

$

672,179

 

$

 

$

329,618

 

 

 

 

 

 

 

 

 

The fund has decreased its investments in operating limited partnerships and recorded a receivable for tax credits not generated by the operating limited partnerships.

 

$

 

$

 

$

 

 

F-99



 

 

 

Series 27

 

 

 

Year ended
March 31, 2003

 

Year ended
March 31, 2002

 

Year ended
March 31, 2001

 

Cash flows from operating activities

 

 

 

 

 

 

 

Net income (loss)

 

$

(1,080,803

)

$

(598,368

)

$

(864,778

)

Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities

 

 

 

 

 

 

 

Share of (income) losses from operating limited partnerships

 

782,076

 

293,465

 

595,643

 

Impairment loss

 

 

 

 

Distributions received from operating limited partnerships

 

9,614

 

10,532

 

5,862

 

Amortization

 

15,655

 

15,655

 

15,655

 

Changes in assets and liabilities

 

 

 

 

 

 

 

Other assets

 

(42

)

867

 

247,993

 

Accounts payable and accrued expenses

 

 

 

 

Accounts payable - affiliates

 

65,204

 

215,204

 

215,205

 

 

 

 

 

 

 

 

 

Net cash provided by (used in) operating activities

 

(208,296

)

(62,645

)

215,580

 

 

 

 

 

 

 

 

 

Cash flows from investing activities

 

 

 

 

 

 

 

Acquisition costs (paid)/refunded for operating limited partnerships

 

 

 

 

Capital contributions paid to operating limited partnerships

 

(107,464

)

(147,217

)

(249,384

)

Deposits for purchases of operating limited partnerships

 

 

 

 

(Advances to) repayments from operating limited partnerships

 

 

 

99,549

 

Purchase of investments (net of proceeds from sales and maturities of investments)

 

225,034

 

(7,050

)

331,546

 

 

 

 

 

 

 

 

 

Net cash provided by (used in) investing activities

 

117,570

 

(154,267

)

181,711

 

 

 

 

 

 

 

 

 

Cash flows from financing activities

 

 

 

 

 

 

 

Capital contributions received

 

 

 

 

Selling commissions and registration costs (paid)/refunded

 

 

 

 

Distributions paid

 

 

 

 

Proceeds from (repayment of) line of credit

 

 

 

 

 

 

 

 

 

 

 

 

Net cash provided by (used in) financing activities

 

 

 

 

 

 

 

 

 

 

 

 

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS

 

(90,726

)

(216,912

)

397,291

 

 

 

 

 

 

 

 

 

Cash and cash equivalents, beginning

 

430,440

 

647,352

 

250,061

 

 

 

 

 

 

 

 

 

Cash and cash equivalents, ending

 

$

339,714

 

$

430,440

 

$

647,352

 

 

F-100



 

 

 

 

Series 27

 

 

 

Year ended
March 31, 2003

 

Year ended
March 31, 2002

 

Year ended
March 31, 2001

 

Supplemental schedule of noncash investing and financing activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The fund has increased its investments in operating limited partnerships for unpaid capital contributions due to the operating limited partnerships.

 

$

 

$

 

$

 

 

 

 

 

 

 

 

 

The fund has decreased its investments in operating limited partnerships and decreased its capital contribution obligation in operating limited partnerships for low-income tax credits not generated.

 

$

9,176

 

$

11,705

 

$

38,328

 

 

 

 

 

 

 

 

 

The fund has applied notes receivable and advances to its capital contribution obligation in operating limited partnerships.

 

$

 

$

 

$

537,000

 

 

 

 

 

 

 

 

 

The fund has decreased its investments in operating limited partnerships and recorded a receivable for tax credits not generated by the operating limited partnerships.

 

$

 

$

 

$

65,183

 

 

F-101



 

 

 

 

Series 28

 

 

 

Year ended
March 31, 2003

 

Year ended
March 31, 2002

 

Year ended
March 31, 2001

 

Cash flows from operating activities

 

 

 

 

 

 

 

Net income (loss)

 

$

(1,443,856

)

$

(1,802,088

)

$

(1,950,767

)

Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities

 

 

 

 

 

 

 

Share of (income) losses from operating limited partnerships

 

1,131,178

 

1,503,553

 

1,714,275

 

Impairment loss

 

 

 

 

Distributions received from operating limited partnerships

 

39,493

 

25,213

 

2,643

 

Amortization

 

3,299

 

3,300

 

3,300

 

Changes in assets and liabilities

 

 

 

 

 

 

 

Other assets

 

(350,737

)

3,441

 

(3,056

)

Accounts payable and accrued expenses

 

 

 

(104

)

Accounts payable - affiliates

 

 

 

 

 

 

 

 

 

 

 

 

Net cash provided by (used in) operating activities

 

(620,623

)

(266,581

)

(233,709

)

 

 

 

 

 

 

 

 

Cash flows from investing activities

 

 

 

 

 

 

 

Acquisition costs (paid)/refunded for operating limited partnerships

 

 

 

 

Capital contributions paid to operating limited partnerships

 

 

(596,003

)

(1,718,582

)

Deposits for purchases of operating limited partnerships

 

 

 

 

(Advances to) repayments from operating limited partnerships

 

136,654

 

(775,000

)

1,477,458

 

Purchase of investments (net of proceeds from sales and maturities of investments)

 

278,596

 

1,030,265

 

495,591

 

 

 

 

 

 

 

 

 

Net cash provided by (used in) investing activities

 

415,250

 

(340,738

)

254,467

 

 

 

 

 

 

 

 

 

Cash flows from financing activities

 

 

 

 

 

 

 

Capital contributions received

 

 

 

 

Selling commissions and registration costs (paid)/refunded

 

 

 

 

Distributions paid

 

 

 

 

Proceeds from (repayment of) line of credit

 

 

 

 

 

 

 

 

 

 

 

 

Net cash provided by (used in) financing activities

 

 

 

 

 

 

 

 

 

 

 

 

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS

 

(205,373

)

(607,319

)

20,758

 

 

 

 

 

 

 

 

 

Cash and cash equivalents, beginning

 

510,061

 

1,117,380

 

1,096,622

 

 

 

 

 

 

 

 

 

Cash and cash equivalents, ending

 

$

304,688

 

$

510,061

 

$

1,117,380

 

 

F-102



 

 

 

Series 28

 

 

 

Year ended
March 31, 2003

 

Year ended
March 31, 2002

 

Year ended
March 31, 2001

 

Supplemental schedule of noncash investing and financing activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The fund has increased its investments in operating limited partnerships for unpaid capital contributions due to the operating limited partnerships.

 

$

 

$

 

$

 

 

 

 

 

 

 

 

 

The fund has decreased its investments in operating limited partnerships and decreased its capital contribution obligation in operating limited partnerships for low-income tax credits not generated.

 

$

 

$

 

$

21,136

 

 

 

 

 

 

 

 

 

The fund has applied notes receivable and advances to its capital contribution obligation in operating limited partnerships.

 

$

 

$

 

$

 

 

 

 

 

 

 

 

 

The fund has decreased its investments in operating limited partnerships and recorded a receivable for tax credits not generated by the operating limited partnerships.

 

$

 

$

 

$

 

 

F-103



 

 

 

Series 29

 

 

 

Year ended
March 31, 2003

 

Year ended
March 31, 2002

 

Year ended
March 31, 2001

 

Cash flows from operating activities

 

 

 

 

 

 

 

Net income (loss)

 

$

(2,395,108

)

$

(2,421,150

)

$

(2,369,982

)

Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities

 

 

 

 

 

 

 

Share of (income) losses from operating limited partnerships

 

1,671,213

 

2,116,714

 

2,074,428

 

Impairment loss

 

365,508

 

 

 

Distributions received from operating limited partnerships

 

3,039

 

2,613

 

1,050

 

Amortization

 

3,312

 

3,312

 

3,277

 

Changes in assets and liabilities

 

 

 

 

 

 

 

Other assets

 

(146,101

)

(4,049

)

17,223

 

Accounts payable and accrued expenses

 

 

 

 

Accounts payable - affiliates

 

212,980

 

209,815

 

(36

)

 

 

 

 

 

 

 

 

Net cash provided by (used in) operating activities

 

(285,157

)

(92,745

)

(274,040

)

 

 

 

 

 

 

 

 

Cash flows from investing activities

 

 

 

 

 

 

 

Acquisition costs (paid)/refunded for operating limited partnerships

 

 

 

(1,615

)

Capital contributions paid to operating limited partnerships

 

 

(283,919

)

(1,419,352

)

Deposits for purchases of operating limited partnerships

 

 

 

 

(Advances to) repayments from operating limited partnerships

 

 

 

814,943

 

Purchase of investments (net of proceeds from sales and maturities of investments)

 

176,073

 

78,899

 

1,367,980

 

 

 

 

 

 

 

 

 

Net cash provided by (used in) investing activities

 

176,073

 

(205,020

)

761,956

 

 

 

 

 

 

 

 

 

Cash flows from financing activities

 

 

 

 

 

 

 

Capital contributions received

 

 

 

 

Selling commissions and registration costs (paid)/refunded

 

 

 

 

Distributions paid

 

 

 

 

Proceeds from (repayment of) line of credit

 

 

 

 

 

 

 

 

 

 

 

 

Net cash provided by (used in) financing activities

 

 

 

 

 

 

 

 

 

 

 

 

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS

 

(109,084

)

(297,765

)

487,916

 

 

 

 

 

 

 

 

 

Cash and cash equivalents, beginning

 

577,830

 

875,595

 

387,679

 

 

 

 

 

 

 

 

 

Cash and cash equivalents, ending

 

$

468,746

 

$

577,830

 

$

875,595

 

 

F-104



 

 

 

 

Series 29

 

 

 

Year ended
March 31, 2003

 

Year ended
March 31, 2002

 

Year ended
March 31, 2001

 

Supplemental schedule of noncash investing and financing activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The fund has increased its investments in operating limited partnerships for unpaid capital contributions due to the operating limited partnerships.

 

$

 

$

 

$

 

 

 

 

 

 

 

 

 

The fund has decreased its investments in operating limited partnerships and decreased its capital contribution obligation in operating limited partnerships for low-income tax credits not generated.

 

$

 

$

7,355

 

$

45,585

 

 

 

 

 

 

 

 

 

The fund has applied notes receivable and advances to its capital contribution obligation in operating limited partnerships.

 

$

 

$

 

$

 

 

 

 

 

 

 

 

 

The fund has decreased its investments in operating limited partnerships and recorded a receivable for tax credits not generated by the operating limited partnerships.

 

$

 

$

 

$

 

 

F-105



 

 

 

Series 30

 

 

 

Year ended
March 31, 2003

 

Year ended
March 31, 2002

 

Year ended
March 31, 2001

 

Cash flows from operating activities

 

 

 

 

 

 

 

Net income (loss)

 

$

(1,425,215

)

$

(1,298,251

)

$

(1,283,833

)

Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities

 

 

 

 

 

 

 

Share of (income) losses from operating limited partnerships

 

1,158,391

 

1,085,876

 

1,177,274

 

Impairment loss

 

 

 

 

Distributions received from operating limited partnerships

 

6,550

 

18,931

 

11,818

 

Amortization

 

21,240

 

21,240

 

21,209

 

Changes in assets and liabilities

 

 

 

 

 

 

 

Other assets

 

10

 

 

1,718

 

Accounts payable and accrued expenses

 

 

 

 

Accounts payable - affiliates

 

133

 

176

 

(7,524

)

 

 

 

 

 

 

 

 

Net cash provided by (used in) operating activities

 

(238,891

)

(172,028

)

(79,338

)

 

 

 

 

 

 

 

 

Cash flows from investing activities

 

 

 

 

 

 

 

Acquisition costs (paid)/refunded for operating limited partnerships

 

 

(16

)

(1,468

)

Capital contributions paid to operating limited partnerships

 

(54,232

)

(451,620

)

(1,114,708

)

Deposits for purchases of operating limited partnerships

 

 

 

 

(Advances to) repayments from operating limited partnerships

 

 

70,297

 

(405,743

)

Purchase of investments (net of proceeds from sales and maturities of investments)

 

158,269

 

74,483

 

1,933,137

 

 

 

 

 

 

 

 

 

Net cash provided by (used in) investing activities

 

104,037

 

(306,856

)

411,218

 

 

 

 

 

 

 

 

 

Cash flows from financing activities

 

 

 

 

 

 

 

Capital contributions received

 

 

 

 

Selling commissions and registration costs (paid)/refunded

 

 

 

 

Distributions paid

 

 

 

 

Proceeds from (repayment of) line of credit

 

 

 

 

 

 

 

 

 

 

 

 

Net cash provided by (used in) financing activities

 

 

 

 

 

 

 

 

 

 

 

 

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS

 

(134,854

)

(478,884

)

331,880

 

 

 

 

 

 

 

 

 

Cash and cash equivalents, beginning

 

256,324

 

735,208

 

403,328

 

 

 

 

 

 

 

 

 

Cash and cash equivalents, ending

 

$

121,470

 

$

256,324

 

$

735,208

 

 

F-106



 

 

 

Series 30

 

 

 

Year ended
March 31, 2003

 

Year ended
March 31, 2002

 

Year ended
March 31, 2001

 

Supplemental schedule of noncash investing and financing activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The fund has increased its investments in operating limited partnerships for unpaid capital contributions due to the operating limited partnerships.

 

$

 

$

5,099

 

$

 

 

 

 

 

 

 

 

 

The fund has decreased its investments in operating limited partnerships and decreased its capital contribution obligation in operating limited partnerships for low-income tax credits not generated.

 

$

 

$

56,194

 

$

 

 

 

 

 

 

 

 

 

The fund has applied notes receivable and advances to its capital contribution obligation in operating limited partnerships.

 

$

339,908

 

$

38,520

 

$

343,443

 

 

 

 

 

 

 

 

 

The fund has decreased its investments in operating limited partnerships and recorded a receivable for tax credits not generated by the operating limited partnerships.

 

$

 

$

 

$

 

 

F-107



 

 

 

Series 31

 

 

 

Year ended
March 31, 2003

 

Year ended
March 31, 2002

 

Year ended
March 31, 2001

 

Cash flows from operating activities

 

 

 

 

 

 

 

Net income (loss)

 

$

(2,409,358

)

$

(2,489,687

)

$

(2,979,270

)

Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities

 

 

 

 

 

 

 

Share of (income) losses from operating limited partnerships

 

2,057,441

 

2,172,471

 

2,698,823

 

Impairment loss

 

 

 

 

Distributions received from operating limited partnerships

 

7,430

 

10,372

 

1,754

 

Amortization

 

 

 

 

Changes in assets and liabilities

 

 

 

 

 

 

 

Other assets

 

13,791

 

(215,305

)

144,220

 

Accounts payable and accrued expenses

 

 

 

(2,975

)

Accounts payable - affiliates

 

(33,120

)

33,120

 

(26,655

)

 

 

 

 

 

 

 

 

Net cash provided by (used in) operating activities

 

(363,816

)

(489,029

)

(164,103

)

 

 

 

 

 

 

 

 

Cash flows from investing activities

 

 

 

 

 

 

 

Acquisition costs (paid)/refunded for operating limited partnerships

 

 

 

(39,059

)

Capital contributions paid to operating limited partnerships

 

(324,248

)

(327,137

)

(1,954,972

)

Deposits for purchases of operating limited partnerships

 

 

 

 

(Advances to) repayments from operating limited partnerships

 

 

200,000

 

(200,000

)

Purchase of investments (net of proceeds from sales and maturities of investments)

 

301,466

 

178,074

 

2,026,895

 

 

 

 

 

 

 

 

 

Net cash provided by (used in) investing activities

 

(22,782

)

50,937

 

(167,136

)

 

 

 

 

 

 

 

 

Cash flows from financing activities

 

 

 

 

 

 

 

Capital contributions received

 

 

 

 

Selling commissions and registration costs (paid)/refunded

 

 

 

 

Distributions paid

 

 

 

 

Proceeds from (repayment of) line of credit

 

 

 

 

 

 

 

 

 

 

 

 

Net cash provided by (used in) financing activities

 

 

 

 

 

 

 

 

 

 

 

 

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS

 

(386,598

)

(438,092

)

(331,239

)

 

 

 

 

 

 

 

 

Cash and cash equivalents, beginning

 

680,648

 

1,118,740

 

1,449,979

 

 

 

 

 

 

 

 

 

Cash and cash equivalents, ending

 

$

294,050

 

$

680,648

 

$

1,118,740

 

 

F-108



 

 

 

Series 31

 

 

 

Year ended
March 31, 2003

 

Year ended
March 31, 2002

 

Year ended
March 31, 2001

 

Supplemental schedule of noncash investing and financing activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The fund has increased its investments in operating limited partnerships for unpaid capital contributions due to the operating limited partnerships.

 

$

 

$

6,462

 

$

91,419

 

 

 

 

 

 

 

 

 

The fund has decreased its investments in operating limited partnerships and decreased its capital contribution obligation in operating limited partnerships for low-income tax credits not generated.

 

$

 

$

 

$

107,199

 

 

 

 

 

 

 

 

 

The fund has applied notes receivable and advances to its capital contribution obligation in operating limited partnerships.

 

$

 

$

 

$

1,866,296

 

 

 

 

 

 

 

 

 

The fund has decreased its investments in operating limited partnerships and recorded a receivable for tax credits not generated by the operating limited partnerships.

 

$

 

$

22,061

 

$

28,793

 

 

F-109



 

 

 

Series 32

 

 

 

Year ended
March 31, 2003

 

Year ended
March 31, 2002

 

Year ended
March 31, 2001

 

Cash flows from operating activities

 

 

 

 

 

 

 

Net income (loss)

 

$

(2,292,954

)

$

(2,429,115

)

$

(2,821,938

)

Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities

 

 

 

 

 

 

 

Share of (income) losses from operating limited partnerships

 

1,894,224

 

2,062,829

 

2,669,373

 

Impairment loss

 

 

 

 

Distributions received from operating limited partnerships

 

8,500

 

500

 

16,004

 

Amortization

 

36,624

 

36,625

 

36,303

 

Changes in assets and liabilities

 

 

 

 

 

 

 

Other assets

 

143,040

 

(88,730

)

(122,814

)

Accounts payable and accrued expenses

 

 

 

 

Accounts payable - affiliates

 

132,904

 

132,906

 

(68,502

)

 

 

 

 

 

 

 

 

Net cash provided by (used in) operating activities

 

(77,662

)

(284,985

)

(291,574

)

 

 

 

 

 

 

 

 

Cash flows from investing activities

 

 

 

 

 

 

 

Acquisition costs (paid)/refunded for operating limited partnerships

 

 

(10,108

)

(1,822

)

Capital contributions paid to operating limited partnerships

 

(99,104

)

(237,421

)

(1,563,696

)

Deposits for purchases of operating limited partnerships

 

 

 

 

(Advances to) repayments from operating limited partnerships

 

(10,765

)

(562,489

)

451,067

 

Purchase of investments (net of proceeds from sales and maturities of investments)

 

 

474,374

 

2,277,424

 

 

 

 

 

 

 

 

 

Net cash provided by (used in) investing activities

 

(109,869

)

(335,644

)

1,162,973

 

 

 

 

 

 

 

 

 

Cash flows from financing activities

 

 

 

 

 

 

 

Capital contributions received

 

 

 

 

Selling commissions and registration costs (paid)/refunded

 

 

 

 

Distributions paid

 

 

 

 

Proceeds from (repayment of) line of credit

 

 

 

 

 

 

 

 

 

 

 

 

Net cash provided by (used in) financing activities

 

 

 

 

 

 

 

 

 

 

 

 

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS

 

(187,531

)

(620,629

)

871,399

 

 

 

 

 

 

 

 

 

Cash and cash equivalents, beginning

 

491,354

 

1,111,983

 

240,584

 

 

 

 

 

 

 

 

 

Cash and cash equivalents, ending

 

$

303,823

 

$

491,354

 

$

1,111,983

 

 

F-110



 

 

 

Series 32

 

 

 

Year ended
March 31, 2003

 

Year ended
March 31, 2002

 

Year ended
March 31, 2001

 

Supplemental schedule of noncash investing and financing activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The fund has increased its investments in operating limited partnerships for unpaid capital contributions due to the operating limited partnerships.

 

$

18,112

 

$

52,601

 

$

199,254

 

 

 

 

 

 

 

 

 

The fund has decreased its investments in operating limited partnerships and decreased its capital contribution obligation in operating limited partnerships for low-income tax credits not generated.

 

$

 

$

43,281

 

$

110,279

 

 

 

 

 

 

 

 

 

The fund has applied notes receivable and advances to its capital contribution obligation in operating limited partnerships.

 

$

57,092

 

$

 

$

1,714,980

 

 

 

 

 

 

 

 

 

The fund has decreased its investments in operating limited partnerships and recorded a receivable for tax credits not generated by the operating limited partnerships.

 

$

 

$

 

$

35,370

 

 

F-111



 

 

 

Series 33

 

 

 

Year ended
March 31, 2003

 

Year ended
March 31, 2002

 

Year ended
March 31, 2001

 

Cash flows from operating activities

 

 

 

 

 

 

 

Net income (loss)

 

$

(1,118,654

)

$

(1,259,944

)

$

(1,384,134

)

Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities

 

 

 

 

 

 

 

Share of (income) losses from operating limited partnerships

 

892,301

 

1,059,178

 

1,294,005

 

Impairment loss

 

 

 

 

Distributions received from operating limited partnerships

 

 

 

 

Amortization

 

27,276

 

27,266

 

27,066

 

Changes in assets and liabilities

 

 

 

 

 

 

 

Other assets

 

129,185

 

(78,970

)

(121,915

)

Accounts payable and accrued expenses

 

 

(2,536

)

2,536

 

Accounts payable - affiliates

 

73,964

 

73,923

 

73,780

 

 

 

 

 

 

 

 

 

Net cash provided by (used in) operating activities

 

4,072

 

(181,083

)

(108,662

)

 

 

 

 

 

 

 

 

Cash flows from investing activities

 

 

 

 

 

 

 

Acquisition costs (paid)/refunded for operating limited partnerships

 

 

 

(17,119

)

Capital contributions paid to operating limited partnerships

 

(549,081

)

(852,865

)

(1,658,030

)

Deposits for purchases of operating limited partnerships

 

 

 

 

(Advances to) repayments from operating limited partnerships

 

 

 

(122,900

)

Purchase of investments (net of proceeds from sales and maturities of investments)

 

 

611,183

 

2,456,085

 

 

 

 

 

 

 

 

 

Net cash provided by (used in) investing activities

 

(549,081

)

(241,682

)

658,036

 

 

 

 

 

 

 

 

 

Cash flows from financing activities

 

 

 

 

 

 

 

Capital contributions received

 

 

 

 

Selling commissions and registration costs (paid)/refunded

 

 

 

 

Distributions paid

 

 

 

 

Proceeds from (repayment of) line of credit

 

 

 

 

 

 

 

 

 

 

 

 

Net cash provided by (used in) financing activities

 

 

 

 

 

 

 

 

 

 

 

 

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS

 

(545,009

)

(422,765

)

549,374

 

 

 

 

 

 

 

 

 

Cash and cash equivalents, beginning

 

724,344

 

1,147,109

 

597,735

 

 

 

 

 

 

 

 

 

Cash and cash equivalents, ending

 

$

179,335

 

$

724,344

 

$

1,147,109

 

 

F-112



 

 

 

Series 33

 

 

 

Year ended
March 31, 2003

 

Year ended
March 31, 2002

 

Year ended
March 31, 2001

 

Supplemental schedule of noncash investing and financing activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The fund has increased its investments in operating limited partnerships for unpaid capital contributions due to the operating limited partnerships.

 

$

 

$

49,249

 

$

 

 

 

 

 

 

 

 

 

The fund has decreased its investments in operating limited partnerships and decreased its capital contribution obligation in operating limited partnerships for low-income tax credits not generated.

 

$

 

$

2,652

 

$

21,314

 

 

 

 

 

 

 

 

 

The fund has applied notes receivable and advances to its capital contribution obligation in operating limited partnerships.

 

$

 

$

 

$

1,295

 

 

 

 

 

 

 

 

 

The fund has decreased its investments in operating limited partnerships and recorded a receivable for tax credits not generated by the operating limited partnerships.

 

$

 

$

8,131

 

$

 

 

F-113



 

 

 

Series 34

 

 

 

Year ended
March 31, 2003

 

Year ended
March 31, 2002

 

Year ended
March 31, 2001

 

Cash flows from operating activities

 

 

 

 

 

 

 

Net income (loss)

 

$

(1,986,319

)

$

(2,113,249

)

$

(2,424,494

)

Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities

 

 

 

 

 

 

 

Share of (income) losses from operating limited partnerships

 

1,610,062

 

1,760,695

 

2,140,987

 

Impairment loss

 

 

 

 

Distributions received from operating limited partnerships

 

523

 

631

 

 

Amortization

 

43,938

 

43,940

 

44,236

 

Changes in assets and liabilities

 

 

 

 

 

 

 

Other assets

 

 

14,248

 

2,595

 

Accounts payable and accrued expenses

 

 

 

 

Accounts payable - affiliates

 

293,194

 

292,965

 

181

 

 

 

 

 

 

 

 

 

Net cash provided by (used in) operating activities

 

(38,602

)

(770

)

(236,495

)

 

 

 

 

 

 

 

 

Cash flows from investing activities

 

 

 

 

 

 

 

Acquisition costs (paid)/refunded for operating limited partnerships

 

 

 

(31,402

)

Capital contributions paid to operating limited partnerships

 

(56,333

)

(240,787

)

(3,320,686

)

Deposits for purchases of operating limited partnerships

 

 

 

 

(Advances to) repayments from operating limited partnerships

 

 

275,000

 

 

Purchase of investments (net of proceeds from sales and maturities of investments)

 

 

 

3,266,100

 

 

 

 

 

 

 

 

 

Net cash provided by (used in) investing activities

 

(56,333

)

34,213

 

(85,988

)

 

 

 

 

 

 

 

 

Cash flows from financing activities

 

 

 

 

 

 

 

Capital contributions received

 

 

 

 

Selling commissions and registration costs (paid)/refunded

 

(1,807

)

 

 

Distributions paid

 

 

 

 

Proceeds from (repayment of) line of credit

 

 

 

 

 

 

 

 

 

 

 

 

Net cash provided by (used in) financing activities

 

(1,807

)

 

 

 

 

 

 

 

 

 

 

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS

 

(96,742

)

33,443

 

(322,483

)

 

 

 

 

 

 

 

 

Cash and cash equivalents, beginning

 

382,970

 

349,527

 

672,010

 

 

 

 

 

 

 

 

 

Cash and cash equivalents, ending

 

$

286,228

 

$

382,970

 

$

349,527

 

 

F-114



 

 

 

Series 34

 

 

 

Year ended
March 31, 2003

 

Year ended
March 31, 2002

 

Year ended
March 31, 2001

 

Supplemental schedule of noncash investing and financing activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The fund has increased its investments in operating limited partnerships for unpaid capital contributions due to the operating limited partnerships.

 

$

 

$

5,903

 

$

108,667

 

 

 

 

 

 

 

 

 

The fund has decreased its investments in operating limited partnerships and decreased its capital contribution obligation in operating limited partnerships for low-income tax credits not generated.

 

$

 

$

3,780

 

$

37,557

 

 

 

 

 

 

 

 

 

The fund has applied notes receivable and advances to its capital contribution obligation in operating limited partnerships.

 

$

654,703

 

$

5,954

 

$

1,663,458

 

 

 

 

 

 

 

 

 

The fund has decreased its investments in operating limited partnerships and recorded a receivable for tax credits not generated by the operating limited partnerships.

 

$

 

$

 

$

6,476

 

 

F-115



 

 

 

Series 35

 

 

 

Year ended
March 31, 2003

 

Year ended
March 31, 2002

 

Year ended
March 31, 2001

 

Cash flows from operating activities

 

 

 

 

 

 

 

Net income (loss)

 

$

(1,530,349

)

$

(1,211,672

)

$

(2,106,038

)

Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities

 

 

 

 

 

 

 

Share of (income) losses from operating limited partnerships

 

1,198,689

 

875,205

 

1,875,497

 

Impairment loss

 

 

 

 

Distributions received from operating limited partnerships

 

 

 

 

Amortization

 

129,236

 

129,251

 

128,479

 

Changes in assets and liabilities

 

 

 

 

 

 

 

Other assets

 

15,390

 

15,969

 

(6,136

)

Accounts payable and accrued expenses

 

 

(224

)

(1,719

)

Accounts payable - affiliates

 

(4,810

)

76,840

 

(78,703

)

 

 

 

 

 

 

 

 

Net cash provided by (used in) operating activities

 

(191,844

)

(114,631

)

(188,620

)

 

 

 

 

 

 

 

 

Cash flows from investing activities

 

 

 

 

 

 

 

Acquisition costs (paid)/refunded for operating limited partnerships

 

 

 

(44,455

)

Capital contributions paid to operating limited partnerships

 

(746,922

)

(84,860

)

(3,893,407

)

Deposits for purchases of operating limited partnerships

 

 

 

 

(Advances to) repayments from operating limited partnerships

 

200,000

 

(200,001

)

(794,296

)

Purchase of investments (net of proceeds from sales and maturities of investments)

 

611,180

 

426,170

 

4,901,470

 

 

 

 

 

 

 

 

 

Net cash provided by (used in) investing activities

 

64,258

 

141,309

 

169,312

 

 

 

 

 

 

 

 

 

Cash flows from financing activities

 

 

 

 

 

 

 

Capital contributions received

 

 

 

 

Selling commissions and registration costs (paid)/refunded

 

 

 

(500

)

Distributions paid

 

 

 

 

Proceeds from (repayment of) line of credit

 

 

 

 

 

 

 

 

 

 

 

 

Net cash provided by (used in) financing activities

 

 

 

(500

)

 

 

 

 

 

 

 

 

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS

 

(127,586

)

26,678

 

(19,808

)

 

 

 

 

 

 

 

 

Cash and cash equivalents, beginning

 

708,626

 

681,948

 

701,756

 

 

 

 

 

 

 

 

 

Cash and cash equivalents, ending

 

$

581,040

 

$

708,626

 

$

681,948

 

 

F-116



 

 

 

Series 35

 

 

 

Year ended
March 31, 2003

 

Year ended
March 31, 2002

 

Year ended
March 31, 2001

 

Supplemental schedule of noncash investing and financing activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The fund has increased its investments in operating limited partnerships for unpaid capital contributions due to the operating limited partnerships.

 

$

 

$

 

$

1,310,104

 

 

 

 

 

 

 

 

 

The fund has decreased its investments in operating limited partnerships and decreased its capital contribution obligation in operating limited partnerships for low-income tax credits not generated.

 

$

 

$

103,459

 

$

2,558

 

 

 

 

 

 

 

 

 

The fund has applied notes receivable and advances to its capital contribution obligation in operating limited partnerships.

 

$

395,535

 

$

615,734

 

$

422,261

 

 

 

 

 

 

 

 

 

The fund has decreased its investments in operating limited partnerships and recorded a receivable for tax credits not generated by the operating limited partnerships.

 

$

 

$

91,805

 

$

11,043

 

 

F-117



 

 

 

Series 36

 

 

 

Year ended
March 31, 2003

 

Year ended
March 31, 2002

 

Year ended
March 31, 2001

 

Cash flows from operating activities

 

 

 

 

 

 

 

Net income (loss)

 

$

(1,250,570

)

$

(1,529,736

)

$

(693,060

)

Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities

 

 

 

 

 

 

 

Share of (income) losses from operating limited partnerships

 

982,302

 

1,268,122

 

457,746

 

Impairment loss

 

 

 

 

Distributions received from operating limited partnerships

 

5,215

 

1,644

 

 

Amortization

 

88,463

 

88,463

 

86,996

 

Changes in assets and liabilities

 

 

 

 

 

 

 

Other assets

 

64,737

 

(67,433

)

82,822

 

Accounts payable and accrued expenses

 

(6,669

)

2,259

 

4,410

 

Accounts payable - affiliates

 

167,073

 

160,578

 

99,303

 

 

 

 

 

 

 

 

 

Net cash provided by (used in) operating activities

 

50,551

 

(76,103

)

38,217

 

 

 

 

 

 

 

 

 

Cash flows from investing activities

 

 

 

 

 

 

 

Acquisition costs (paid)/refunded for operating limited partnerships

 

 

(4,435

)

(97,045

)

Capital contributions paid to operating limited partnerships

 

 

(314,424

)

(3,036,776

)

Deposits for purchases of operating limited partnerships

 

 

 

 

(Advances to) repayments from operating limited partnerships

 

 

 

835,963

 

Purchase of investments (net of proceeds from sales and maturities of investments)

 

 

 

2,377,517

 

 

 

 

 

 

 

 

 

Net cash provided by (used in) investing activities

 

 

(318,859

)

79,659

 

 

 

 

 

 

 

 

 

Cash flows from financing activities

 

 

 

 

 

 

 

Capital contributions received

 

 

 

 

Selling commissions and registration costs (paid)/refunded

 

 

 

(5,170

)

Distributions paid

 

 

 

 

Proceeds from (repayment of) line of credit

 

 

 

 

 

 

 

 

 

 

 

 

Net cash provided by (used in) financing activities

 

 

 

(5,170

)

 

 

 

 

 

 

 

 

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS

 

50,551

 

(394,962

)

112,706

 

 

 

 

 

 

 

 

 

Cash and cash equivalents, beginning

 

45,839

 

440,801

 

328,095

 

 

 

 

 

 

 

 

 

Cash and cash equivalents, ending

 

$

96,390

 

$

45,839

 

$

440,801

 

 

F-118



 

 

 

Series 36

 

 

 

Year ended
March 31, 2003

 

Year ended
March 31, 2002

 

Year ended
March 31, 2001

 

Supplemental schedule of noncash investing and financing activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The fund has increased its investments in operating limited partnerships for unpaid capital contributions due to the operating limited partnerships.

 

$

 

$

 

$

 

 

 

 

 

 

 

 

 

The fund has decreased its investments in operating limited partnerships and decreased its capital contribution obligation in operating limited partnerships for low-income tax credits not generated.

 

$

 

$

2,381

 

$

10,720

 

 

 

 

 

 

 

 

 

The fund has applied notes receivable and advances to its capital contribution obligation in operating limited partnerships.

 

$

 

$

462,966

 

$

1,001,838

 

 

 

 

 

 

 

 

 

The fund has decreased its investments in operating limited partnerships and recorded a receivable for tax credits not generated by the operating limited partnerships.

 

$

 

$

3,061

 

$

 

 

F-119



 

 

 

Series 37

 

 

 

Year ended
March 31, 2003

 

Year ended
March 31, 2002

 

Year ended
March 31, 2001

 

Cash flows from operating activities

 

 

 

 

 

 

 

Net income (loss)

 

$

(1,643,835

)

$

(1,051,460

)

$

(315,863

)

Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities

 

 

 

 

 

 

 

Share of (income) losses from operating limited partnerships

 

1,337,643

 

750,493

 

318,507

 

Impairment loss

 

 

 

 

Distributions received from operating limited partnerships

 

5,215

 

13,899

 

 

Amortization

 

94,823

 

94,713

 

91,645

 

Changes in assets and liabilities

 

 

 

 

 

 

 

Other assets

 

35,442

 

(93,567

)

5,348

 

Accounts payable and accrued expenses

 

(100,000

)

73,129

 

26,522

 

Accounts payable - affiliates

 

176,944

 

81,603

 

(29,717

)

 

 

 

 

 

 

 

 

Net cash provided by (used in) operating activities

 

(93,768

)

(131,190

)

96,442

 

 

 

 

 

 

 

 

 

Cash flows from investing activities

 

 

 

 

 

 

 

Acquisition costs (paid)/refunded for operating limited partnerships

 

(689

)

(11,420

)

(146,024

)

Capital contributions paid to operating limited partnerships

 

(162,434

)

(2,129,525

)

(5,590,378

)

Deposits for purchases of operating limited partnerships

 

 

 

(1,530,054

)

(Advances to) repayments from operating limited partnerships

 

3,725

 

997,985

 

(1,066,200

)

Purchase of investments (net of proceeds from sales and maturities of investments)

 

 

576,017

 

3,659,278

 

 

 

 

 

 

 

 

 

Net cash provided by (used in) investing activities

 

(159,398

)

(566,943

)

(4,673,378

)

 

 

 

 

 

 

 

 

Cash flows from financing activities

 

 

 

 

 

 

 

Capital contributions received

 

 

 

 

Selling commissions and registration costs (paid)/refunded

 

 

(100,000

)

(18,876

)

Distributions paid

 

 

 

 

Proceeds from (repayment of) line of credit

 

 

 

 

 

 

 

 

 

 

 

 

Net cash provided by (used in) financing activities

 

 

(100,000

)

(18,876

)

 

 

 

 

 

 

 

 

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS

 

(253,166

)

(798,133

)

(4,595,812

)

 

 

 

 

 

 

 

 

Cash and cash equivalents, beginning

 

559,002

 

1,357,135

 

5,952,947

 

 

 

 

 

 

 

 

 

Cash and cash equivalents, ending

 

$

305,836

 

$

559,002

 

$

1,357,135

 

 

F-120



 

 

 

Series 37

 

 

 

Year ended
March 31, 2003

 

Year ended
March 31, 2002

 

Year ended
March 31, 2001

 

Supplemental schedule of noncash investing and financing activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The fund has increased its investments in operating limited partnerships for unpaid capital contributions due to the operating limited partnerships.

 

$

6,314

 

$

 

$

5,481,597

 

 

 

 

 

 

 

 

 

The fund has decreased its investments in operating limited partnerships and decreased its capital contribution obligation in operating limited partnerships for low-income tax credits not generated.

 

$

 

$

 

$

 

 

 

 

 

 

 

 

 

The fund has applied notes receivable and advances to its capital contribution obligation in operating limited partnerships.

 

$

65,000

 

$

1,543,978

 

$

291,682

 

 

 

 

 

 

 

 

 

The fund has decreased its investments in operating limited partnerships and recorded a receivable for tax credits not generated by the operating limited partnerships.

 

$

 

$

231,251

 

$

13,924

 

 

F-121



 

 

 

Series 38

 

 

 

Year ended
March 31, 2003

 

Year ended
March 31, 2002

 

Year ended
March 31, 2001

 

Cash flows from operating activities

 

 

 

 

 

 

 

Net income (loss)

 

$

(1,170,974

)

$

(1,405,509

)

$

(145,973

)

Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities

 

 

 

 

 

 

 

Share of (income) losses from operating limited partnerships

 

892,478

 

1,230,809

 

133,908

 

Impairment loss

 

 

 

 

Distributions received from operating limited partnerships

 

2,218

 

 

1,559

 

Amortization

 

98,914

 

50,939

 

 

Changes in assets and liabilities

 

 

 

 

 

 

 

Other assets

 

123,494

 

(104,115

)

607,963

 

Accounts payable and accrued expenses

 

 

(2,733

)

(419,756

)

Accounts payable - affiliates

 

164,404

 

69,025

 

(20,848

)

 

 

 

 

 

 

 

 

Net cash provided by (used in) operating activities

 

110,534

 

(161,584

)

156,853

 

 

 

 

 

 

 

 

 

Cash flows from investing activities

 

 

 

 

 

 

 

Acquisition costs (paid)/refunded for operating limited partnerships

 

(1,172

)

 

(2,231,391

)

Capital contributions paid to operating limited partnerships

 

(1,099,731

)

(3,062,065

)

(12,005,963

)

Deposits for purchases of operating limited partnerships

 

 

 

 

(Advances to) repayments from operating limited partnerships

 

 

755,920

 

(755,920

)

Purchase of investments (net of proceeds from sales and maturities of investments)

 

501,701

 

(289,004

)

(212,697

)

 

 

 

 

 

 

 

 

Net cash provided by (used in) investing activities

 

(599,202

)

(2,595,149

)

(15,205,971

)

 

 

 

 

 

 

 

 

Cash flows from financing activities

 

 

 

 

 

 

 

Capital contributions received

 

 

 

20,968,000

 

Selling commissions and registration costs (paid)/refunded

 

 

99,962

 

(2,826,076

)

Distributions paid

 

 

 

 

Proceeds from (repayment of) line of credit

 

 

 

(976,349

)

 

 

 

 

 

 

 

 

Net cash provided by (used in) financing activities

 

 

99,962

 

17,165,575

 

 

 

 

 

 

 

 

 

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS

 

(488,668

)

(2,656,771

)

2,116,457

 

 

 

 

 

 

 

 

 

Cash and cash equivalents, beginning

 

644,013

 

3,300,784

 

1,184,327

 

 

 

 

 

 

 

 

 

Cash and cash equivalents, ending

 

$

155,345

 

$

644,013

 

$

3,300,784

 

 

F-122



 

 

 

Series 38

 

 

 

Year ended
March 31, 2003

 

Year ended
March 31, 2002

 

Year ended
March 31, 2001

 

Supplemental schedule of noncash investing and financing activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The fund has increased its investments in operating limited partnerships for unpaid capital contributions due to the operating limited partnerships.

 

$

2,838

 

$

116,325

 

$

15,470,521

 

 

 

 

 

 

 

 

 

The fund has decreased its investments in operating limited partnerships and decreased its capital contribution obligation in operating limited partnerships for low-income tax credits not generated.

 

$

 

$

93,632

 

$

17,536

 

 

 

 

 

 

 

 

 

The fund has applied notes receivable and advances to its capital contribution obligation in operating limited partnerships.

 

$

 

$

158,038

 

$

 

 

 

 

 

 

 

 

 

The fund has decreased its investments in operating limited partnerships and recorded a receivable for tax credits not generated by the operating limited partnerships.

 

$

78,521

 

$

 

$

 

 

F-123



 

 

 

Series 39

 

 

 

Year ended
March 31, 2003

 

Year ended
March 31, 2002

 

Period
August 1, 2000
(date of
inception)
through
March 31, 2001

 

Cash flows from operating activities

 

 

 

 

 

 

 

Net income (loss)

 

$

(1,340,819

)

$

(1,126,847

)

$

(142,837

)

Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities

 

 

 

 

 

 

 

Share of (income) losses from operating limited partnerships

 

1,093,075

 

996,269

 

(3,760

)

Impairment loss

 

 

 

 

Distributions received from operating limited partnerships

 

2,083

 

 

 

Amortization

 

90,324

 

24,477

 

 

Changes in assets and liabilities

 

 

 

 

 

 

 

Other assets

 

2,458

 

12,796

 

(29,308

)

Accounts payable and accrued expenses

 

 

(28,722

)

28,722

 

Accounts payable - affiliates

 

136,800

 

50,845

 

 

 

 

 

 

 

 

 

 

Net cash provided by (used in) operating activities

 

(16,079

)

(71,182

)

(147,183

)

 

 

 

 

 

 

 

 

Cash flows from investing activities

 

 

 

 

 

 

 

Acquisition costs (paid)/refunded for operating limited partnerships

 

(1,352

)

(75,171

)

(2,337,478

)

Capital contributions paid to operating limited partnerships

 

(1,036,128

)

(5,441,684

)

(9,586,616

)

Deposits for purchases of operating limited partnerships

 

 

 

 

(Advances to) repayments from operating limited partnerships

 

543,567

 

(1,197,327

)

(228,455

)

Purchase of investments (net of proceeds from sales and maturities of investments)

 

26,858

 

1,423,663

 

(1,450,521

)

 

 

 

 

 

 

 

 

Net cash provided by (used in) investing activities

 

(467,055

)

(5,290,519

)

(13,603,070

)

 

 

 

 

 

 

 

 

Cash flows from financing activities

 

 

 

 

 

 

 

Capital contributions received

 

 

 

22,921,000

 

Selling commissions and registration costs (paid)/refunded

 

 

(13,302

)

(3,263,410

)

Distributions paid

 

 

 

 

Proceeds from (repayment of) line of credit

 

 

 

 

 

 

 

 

 

 

 

 

Net cash provided by (used in) financing activities

 

 

(13,302

)

19,657,590

 

 

 

 

 

 

 

 

 

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS

 

(483,134

)

(5,375,003

)

5,907,337

 

 

 

 

 

 

 

 

 

Cash and cash equivalents, beginning

 

532,334

 

5,907,337

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents, ending

 

$

49,200

 

$

532,334

 

$

5,907,337

 

 

F-124



 

 

 

Series 39

 

 

 

Year ended
March 31, 2003

 

Year ended
March 31, 2002

 

Period
August 1, 2000
(date of
inception)
through
March 31, 2001

 

Supplemental schedule of noncash investing and financing activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The fund has increased its investments in operating limited partnerships for unpaid capital contributions due to the operating limited partnerships.

 

$

 

$

970,254

 

$

16,338,224

 

 

 

 

 

 

 

 

 

The fund has decreased its investments in operating limited partnerships and decreased its capital contribution obligation in operating limited partnerships for low-income tax credits not generated.

 

$

598

 

$

284,868

 

$

 

 

 

 

 

 

 

 

 

The fund has applied notes receivable and advances to its capital contribution obligation in operating limited partnerships.

 

$

866,754

 

$

 

$

 

 

 

 

 

 

 

 

 

The fund has decreased its investments in operating limited partnerships and recorded a receivable for tax credits not generated by the operating limited partnerships.

 

$

266,478

 

$

 

$

 

 

F-125



 

 

 

 

Series 40

 

 

 

Year ended
March 31, 2003

 

Year ended
March 31, 2002

 

Period
February 1,
2001 (date of
inception)
through
March 31, 2001

 

Cash flows from operating activities

 

 

 

 

 

 

 

Net income (loss)

 

$

(1,121,025

)

$

(597,386

)

$

(111,464

)

Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities

 

 

 

 

 

 

 

Share of (income) losses from operating limited partnerships

 

986,508

 

438,656

 

 

Impairment loss

 

 

 

 

Distributions received from operating limited partnerships

 

 

 

 

Amortization

 

32,319

 

 

 

Changes in assets and liabilities

 

 

 

 

 

 

 

Other assets

 

(2,164

)

907,919

 

(1,916,555

)

Accounts payable and accrued expenses

 

25,170

 

(19,975

)

87,037

 

Accounts payable - affiliates

 

288,676

 

107,713

 

18,020

 

 

 

 

 

 

 

 

 

Net cash provided by (used in) operating activities

 

209,484

 

836,927

 

(1,922,962

)

 

 

 

 

 

 

 

 

Cash flows from investing activities

 

 

 

 

 

 

 

Acquisition costs (paid)/refunded for operating limited partnerships

 

2,613

 

(2,549,744

)

(387,937

)

Capital contributions paid to operating limited partnerships

 

(3,577,924

)

(12,506,389

)

(1,898,740

)

Deposits for purchases of operating limited partnerships

 

 

 

 

(Advances to) repayments from operating limited partnerships

 

756,950

 

(1,359,181

)

 

Purchase of investments (net of proceeds from sales and maturities of investments)

 

1,907,760

 

(1,907,760

)

 

 

 

 

 

 

 

 

 

Net cash provided by (used in) investing activities

 

(910,601

)

(18,323,074

)

(2,286,677

)

 

 

 

 

 

 

 

 

Cash flows from financing activities

 

 

 

 

 

 

 

Capital contributions received

 

 

22,893,250

 

3,376,000

 

Selling commissions and registration costs (paid)/refunded

 

2,802

 

(3,039,267

)

(738,551

)

Distributions paid

 

 

 

 

Proceeds from (repayment of) line of credit

 

 

(2,125,548

)

2,125,548

 

 

 

 

 

 

 

 

 

Net cash provided by (used in) financing activities

 

2,802

 

17,728,435

 

4,762,997

 

 

 

 

 

 

 

 

 

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS

 

(698,315

)

242,288

 

553,358

 

 

 

 

 

 

 

 

 

Cash and cash equivalents, beginning

 

795,646

 

553,358

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents, ending

 

$

97,331

 

$

795,646

 

$

553,358

 

 

F-126



 

 

 

Series 40

 

 

 

Year ended
March 31, 2003

 

Year ended
March 31, 2002

 

Period
February 1,
2001 (date of
inception)
through
March 31, 2001

 

Supplemental schedule of noncash investing and financing activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The fund has increased its investments in operating limited partnerships for unpaid capital contributions due to the operating limited partnerships.

 

$

 

$

11,110,565

 

$

7,777,666

 

 

 

 

 

 

 

 

 

The fund has decreased its investments in operating limited partnerships and decreased its capital contribution obligation in operating limited partnerships for low-income tax credits not generated.

 

$

49,174

 

$

33,685

 

$

 

 

 

 

 

 

 

 

 

The fund has applied notes receivable and advances to its capital contribution obligation in operating limited partnerships.

 

$

91,484

 

$

1,000,000

 

$

 

 

 

 

 

 

 

 

 

The fund has decreased its investments in operating limited partnerships and recorded a receivable for tax credits not generated by the operating limited partnerships.

 

$

158,095

 

$

 

$

 

 

F-127



 

 

 

Series 41

 

 

 

Year ended
March 31, 2003

 

Period
August 1, 2001
(date of
inception)
through
March 31, 2002

 

Cash flows from operating activities

 

 

 

 

 

Net income (loss)

 

$

(1,848,385

)

$

(283,923

)

Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities

 

 

 

 

 

Share of (income) income from operating limited partnerships

 

1,443,650

 

94,125

 

Impairment loss

 

 

 

Distributions received from operating limited partnerships

 

 

 

Amortization

 

133,377

 

 

Changes in assets and liabilities

 

 

 

 

 

Other assets

 

25,782

 

(42,324

)

Accounts payable and accrued expenses

 

(102,474

)

105,274

 

Accounts payable - affiliates

 

299,860

 

78,897

 

 

 

 

 

 

 

Net cash provided by (used in) operating activities

 

(48,190

)

(47,951

)

 

 

 

 

 

 

Cash flows from investing activities

 

 

 

 

 

Acquisition costs (paid)/refunded for operating limited partnerships

 

24,603

 

(3,234,342

)

Capital contributions paid to operating limited partnerships

 

(8,775,315

)

(7,156,939

)

Deposits for purchases of operating limited partnerships

 

 

(470,389

)

(Advances to) repayments from operating limited partnerships

 

2,521,444

 

(6,441,619

)

Purchase of investments (net of proceeds from sales and maturities of investments)

 

1,915,077

 

(2,411,509

)

 

 

 

 

 

 

Net cash provided by (used in) investing activities

 

(4,314,191

)

(19,714,798

)

 

 

 

 

 

 

Cash flows from financing activities

 

 

 

 

 

Capital contributions received

 

 

28,916,260

 

Selling commissions and registration costs (paid)/refunded

 

71,319

 

(3,931,606

)

Distributions paid

 

 

 

Proceeds from (repayment of) line of credit

 

(3,010,000

)

3,010,000

 

 

 

 

 

 

 

Net cash provided by (used in) financing activities

 

(2,938,681

)

27,994,654

 

 

 

 

 

 

 

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS

 

(7,301,062

)

8,231,905

 

 

 

 

 

 

 

Cash and cash equivalents, beginning

 

8,231,905

 

 

 

 

 

 

 

 

Cash and cash equivalents, ending

 

$

930,843

 

$

8,231,905

 

 

F-128



 

 

 

Series 41

 

 

 

Year ended
March 31, 2003

 

Period
August 1, 2001
(date of
inception)
through
March 31, 2002

 

Supplemental schedule of noncash investing and financing activities

 

 

 

 

 

 

 

 

 

 

 

The fund has increased its investments in operating limited partnerships for unpaid capital contributions due to the operating limited partnerships.

 

$

376,381

 

$

20,076,151

 

 

 

 

 

 

 

The fund has decreased its investments in operating limited partnerships and decreased its capital contribution obligation in operating limited partnerships for low-income tax credits not generated.

 

$

13,204

 

$

 

 

 

 

 

 

 

The fund has applied notes receivable and advances to its capital contribution obligation in operating limited partnerships.

 

$

2,749,423

 

$

 

 

 

 

 

 

 

The fund has decreased its investments in operating limited partnerships and recorded a receivable for tax credits not generated by the operating limited partnerships.

 

$

36,085

 

$

 

 

Series 41 and 42 were not formed until after March 31, 2001, therefore only two periods of comparative information have been included.

 

F-129



 

 

 

Series 42

 

 

 

Year ended
March 31, 2003

 

Period
February 1,
2002 (date of
inception
)
through
March 31, 2002

 

Cash flows from operating activities

 

 

 

 

 

Net income (loss)

 

$

(521,411

)

$

(110,267

)

Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities

 

 

 

 

 

Share of (income) losses from operating limited partnerships

 

404,748

 

 

Impairment loss

 

 

 

Distributions received from operating limited partnerships

 

 

 

Amortization

 

 

 

Changes in assets and liabilities

 

 

 

 

 

Other assets

 

1,781,758

 

(1,836,409

)

Accounts payable and accrued expenses

 

(617,422

)

618,460

 

Accounts payable - affiliates

 

258,844

 

6,034

 

 

 

 

 

 

 

Net cash provided by (used in) operating activities

 

1,306,517

 

(1,322,182

)

 

 

 

 

 

 

Cash flows from investing activities

 

 

 

 

 

Acquisition costs (paid)/refunded for operating limited partnerships

 

(2,324,065

)

(731,498

)

Capital contributions paid to operating limited partnerships

 

(8,391,189

)

(589,525

)

Deposits for purchases of operating limited partnerships

 

 

 

(Advances to) repayments from operating limited partnerships

 

(4,252,487

)

(2,309,702

)

Purchase of investments (net of proceeds from sales and maturities of investments)

 

(3,480,319

)

 

 

 

 

 

 

 

Net cash provided by (used in) investing activities

 

(18,448,060

)

(3,630,725

)

 

 

 

 

 

 

Cash flows from financing activities

 

 

 

 

 

Capital contributions received

 

22,864,860

 

4,577,760

 

Selling commissions and registration costs (paid)/refunded

 

(2,935,906

)

(883,687

)

Distributions paid

 

 

 

Proceeds from (repayment of) line of credit

 

(2,698,074

)

2,698,074

 

 

 

 

 

 

 

Net cash provided by (used in) financing activities

 

17,230,880

 

6,392,147

 

 

 

 

 

 

 

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS

 

89,337

 

1,439,240

 

 

 

 

 

 

 

Cash and cash equivalents, beginning

 

1,439,240

 

 

 

 

 

 

 

 

Cash and cash equivalents, ending

 

$

1,528,577

 

$

1,439,240

 

 

F-130



 

 

 

Series 42

 

 

 

Year ended
March 31, 2003

 

Period
February 1,
2002 (date of
inception
)
through
March 31, 2002

 

Supplemental schedule of noncash investing and financing activities

 

 

 

 

 

 

 

 

 

 

 

The fund has increased its investments in operating limited partnerships for unpaid capital contributions due to the operating limited partnerships.

 

$

17,368,914

 

$

2,664,585

 

 

 

 

 

 

 

The fund has decreased its investments in operating limited partnerships and decreased its capital contribution obligation in operating limited partnerships for low-income tax credits not generated.

 

$

38,298

 

$

 

 

 

 

 

 

 

The fund has applied notes receivable and advances to its capital contribution obligation in operating limited partnerships.

 

$

 

$

 

 

 

 

 

 

 

The fund has decreased its investments in operating limited partnerships and recorded a receivable for tax credits not generated by the operating limited partnerships.

 

$

93,359

 

$

 

 

Series 41 and 42 were not formed until after March 31, 2001, therefore only two periods of comparative information have been included.

 

F-131



 

 

 

Series 43

 

 

 

Period
August 1, 2002
(date of
inception)
through
March 31, 2003

 

Cash flows from operating activities

 

 

 

Net income (loss)

 

$

(490,370

)

Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities

 

 

 

Share of (income) income from operating limited partnerships

 

304,873

 

Impairment loss

 

 

Distributions received from operating limited partnerships

 

 

Amortization

 

 

Changes in assets and liabilities

 

 

 

Other assets

 

(1,127,160

)

Accounts payable and accrued expenses

 

111,966

 

Accounts payable - affiliates

 

97,417

 

 

 

 

 

Net cash provided by (used in) operating activities

 

(1,103,274

)

 

 

 

 

Cash flows from investing activities

 

 

 

Acquisition costs (paid)/refunded for operating limited partnerships

 

(3,706,564

)

Capital contributions paid to operating limited partnerships

 

(8,823,760

)

Deposits for purchases of operating limited partnerships

 

 

(Advances to) repayments from operating limited partnerships

 

(4,997,469

)

Purchase of investments (net of proceeds from sales and maturities of investments)

 

(1,794,931

)

 

 

 

 

Net cash provided by (used in) investing activities

 

(19,322,724

)

 

 

 

 

Cash flows from financing activities

 

 

 

Capital contributions received

 

36,379,870

 

Selling commissions and registration costs (paid)/refunded

 

(4,770,667

)

Distributions paid

 

 

Proceeds from (repayment of) line of credit

 

 

 

 

 

 

Net cash provided by (used in) financing activities

 

31,609,203

 

 

 

 

 

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS

 

11,183,205

 

 

 

 

 

Cash and cash equivalents, beginning

 

 

 

 

 

 

Cash and cash equivalents, ending

 

$

11,183,205

 

 

F-132



 

 

 

Series 43

 

 

 

Period
August 1, 2002
(date of
inception)
through
March 31, 2003

 

Supplemental schedule of noncash investing and financing activities

 

 

 

 

 

 

 

The fund has increased its investments in operating limited partnerships for unpaid capital contributions due to the operating limited partnerships.

 

$

18,633,728

 

 

 

 

 

The fund has decreased its investments in operating limited partnerships and decreased its capital contribution obligation in operating limited partnerships for low-income tax credits not generated.

 

$

 

 

 

 

 

The fund has applied notes receivable and advances to its capital contribution obligation in operating limited partnerships.

 

$

 

 

 

 

 

The fund has decreased its investments in operating limited partnerships and recorded a receivable for tax credits not generated by the operating limited partnerships.

 

$

 

 

Series 43 and 44 were not formed until after March 31, 2002, therefore no comparative information has been included.

 

F-133



 

 

 

Series 44

 

 

 

Period
January 1, 2003
(date of
inception)
through
March 31, 2003

 

Cash flows from operating activities

 

 

 

Net income (loss)

 

$

(115,020

)

Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities

 

 

 

Share of (income) losses from operating limited partnerships

 

 

Impairment loss

 

 

Distributions received from operating limited partnerships

 

 

Amortization

 

 

Changes in assets and liabilities

 

 

 

Other assets

 

(3,617

)

Accounts payable and accrued expenses

 

755,429

 

Accounts payable - affiliates

 

65,027

 

 

 

 

 

Net cash provided by (used in) operating activities

 

701,819

 

 

 

 

 

Cash flows from investing activities

 

 

 

Acquisition costs (paid)/refunded for operating limited partnerships

 

(1,586,366

)

Capital contributions paid to operating limited partnerships

 

(1,620,951

)

Deposits for purchases of operating limited partnerships

 

 

(Advances to) repayments from operating limited partnerships

 

(1,443,915

)

Purchase of investments (net of proceeds from sales and maturities of investments)

 

 

 

 

 

 

Net cash provided by (used in) investing activities

 

(4,651,232

)

 

 

 

 

Cash flows from financing activities

 

 

 

Capital contributions received

 

12,790,970

 

Selling commissions and registration costs (paid)/refunded

 

(2,401,620

)

Distributions paid

 

 

Proceeds from (repayment of) line of credit

 

 

 

 

 

 

Net cash provided by (used in) financing activities

 

10,389,350

 

 

 

 

 

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS

 

6,439,937

 

 

 

 

 

Cash and cash equivalents, beginning

 

 

 

 

 

 

Cash and cash equivalents, ending

 

$

6,439,937

 

 

F-134



 

 

 

Series 44

 

 

 

Period
January 1, 2003
(date of
inception)
through
March 31, 2003

 

Supplemental schedule of noncash investing and financing activities

 

 

 

 

 

 

 

The fund has increased its investments in operating limited partnerships for unpaid capital contributions due to the operating limited partnerships.

 

$

4,640,966

 

 

 

 

 

The fund has decreased its investments in operating limited partnerships and decreased its capital contribution obligation in operating limited partnerships for low-income tax credits not generated.

 

$

 

 

 

 

 

The fund has applied notes receivable and advances to its capital contribution obligation in operating limited partnerships.

 

$

 

 

 

 

 

The fund has decreased its investments in operating limited partnerships and recorded a receivable for tax credits not generated by the operating limited partnerships.

 

$

 

 

Series 43 and 44 were not formed until after March 31, 2002, therefore no comparative information has been included.

 

See notes to financial statements

 

F-135



 

Boston Capital Tax Credit Fund IV L.P.

 

NOTES TO FINANCIAL STATEMENTS

 

March 31, 2003, 2002 and 2001

 

NOTE A - ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Boston Capital Tax Credit Fund IV L.P. (the “fund”) was organized under the laws of the State of Delaware as of October 5, 1993, for the purpose of acquiring, holding, and disposing of limited partnership interests in operating limited partnerships which will acquire, develop, rehabilitate, operate and own newly-constructed, existing or rehabilitated apartment complexes which qualify for the Low-Income Housing Tax Credit established by the Tax Reform Act of 1986.  Accordingly, the apartment complexes are restricted as to rent charges and operating methods.  Certain of the apartment complexes may also qualify for the Historic Rehabilitation Tax Credit for their rehabilitation of certified historic structures and are subject to the provisions of Section 42(g)(2) of the Internal Revenue Code relating to the Rehabilitation Investment Credit.  The general partner of the fund is Boston Capital Associates IV L.P. and the limited partner is BCTC IV Assignor Corp. (the assignor limited partner).

 

In accordance with the limited partnership agreement, profits, losses, and cash flow (subject to certain priority allocations and distributions) and tax credits are allocated 99% to the assignees and 1% to the general partner.

 

Pursuant to the Securities Act of 1933, the fund filed a Form S-11 Registration Statement with the Securities and Exchange Commission, effective December 16, 1993, which covered the offering (the “Public Offering”) of the beneficial assignee certificates (“BACs”) representing assignments of units of the beneficial interest of the limited partnership interest of the assignor limited partner.  The fund has registered 94,500,000 BACs at $10 per BAC for sale to the public in one or more series.  BACs sold in bulk are offered to investors at a reduced cost per BAC.

 

F-136



 

The BACs issued and outstanding in each series at March 31, 2003 and 2002 are as follows:

 

 

 

2003

 

2002

 

 

 

 

 

 

 

Series 20

 

3,866,700

 

3,866,700

 

Series 21

 

1,892,700

 

1,892,700

 

Series 22

 

2,564,400

 

2,564,400

 

Series 23

 

3,336,727

 

3,336,727

 

Series 24

 

2,169,878

 

2,169,878

 

Series 25

 

3,026,109

 

3,026,109

 

Series 26

 

3,995,900

 

3,995,900

 

Series 27

 

2,460,700

 

2,460,700

 

Series 28

 

4,000,738

 

4,000,738

 

Series 29

 

3,991,800

 

3,991,800

 

Series 30

 

2,651,000

 

2,651,000

 

Series 31

 

4,417,857

 

4,417,857

 

Series 32

 

4,754,198

 

4,754,198

 

Series 33

 

2,636,533

 

2,636,533

 

Series 34

 

3,529,319

 

3,529,319

 

Series 35

 

3,300,463

 

3,300,463

 

Series 36

 

2,106,837

 

2,106,837

 

Series 37

 

2,512,500

 

2,512,500

 

Series 38

 

2,543,100

 

2,543,100

 

Series 39

 

2,292,152

 

2,292,152

 

Series 40

 

2,630,256

 

2,630,256

 

Series 41

 

2,891,626

 

2,891,626

 

Series 42

 

2,744,262

 

457,776

 

Series 43

 

3,637,987

 

 

Series 44

 

1,708,836

 

 

 

 

 

 

 

 

 

 

75,662,578

 

68,029,269

 

 

F-137



 

Investments in Operating Limited Partnerships

 

The fund accounts for the investments in the operating limited partnerships using the equity method, whereby the fund adjusts the investment cost for its share of the operating limited partnership’s results of operations and for any distributions received or accrued.  However, the fund recognizes individual operating limited partnership’s losses only to the extent that the fund’s share of losses of the operating limited partnerships does not exceed the carrying amount of its investment and its advances to operating limited partnerships.  Unrecognized losses will be suspended and offset against future individual operating limited partnership income.

 

A loss in value of an investment in an operating limited partnership other than a temporary decline would be recorded as an impairment loss.  Impairment is measured by comparing the investment carrying amount to the sum of the total amount of the remaining tax credits allocated to the fund and the estimated residual value of the investment.

 

Capital contributions to operating limited partnerships are adjusted by tax credit adjusters.  Tax credit adjusters are defined as adjustments to operating limited partnership capital contributions due to increases or decreases in actual tax credits from those originally projected as well as for timing differences.  The fund records tax credit adjusters as an increase or decrease in investments in operating limited partnerships and capital contributions payable.

 

The operating limited partnerships maintain their financial statements based on a calendar year and the fund utilizes a March 31 year end.  The fund records losses and income from the operating limited partnerships on a calendar year basis which is not materially different from losses and income generated if the operating limited partnerships utilized a March 31 year end.

 

The fund records capital contributions payable to the operating limited partnerships once there is a binding obligation to fund a specified amount.  The operating limited partnerships record capital contributions from the fund when received.

 

Prior to January 1, 1999 the fund recorded acquisition costs as an increase in its investments in operating limited partnerships.  These costs are amortized by the operating limited partnerships over 27.5 years on the straight-line method.  Certain operating limited partnerships have not recorded the acquisition costs as a capital contribution from the fund.  These differences are shown as reconciling items in note C.  As of January 1, 1999, the fund records acquisition costs incurred after January 1, 1999 as deferred acquisition costs.  These costs are amortized on the straight-line method over 27.5 years.

 

F-138



 

During the years ended March 31, 2003 and 2002, the fund acquired interests in operating limited partnerships as follows:

 

 

 

2003

 

2002

 

 

 

 

 

 

 

Series 20

 

 

 

Series 21

 

 

 

Series 22

 

 

 

Series 23

 

 

 

Series 24

 

1

 

 

Series 25

 

 

 

Series 26

 

 

 

Series 27

 

 

 

Series 28

 

 

 

Series 29

 

 

 

Series 30

 

 

 

Series 31

 

 

 

Series 32

 

 

1

 

Series 33

 

 

 

Series 34

 

 

 

Series 35

 

 

 

Series 36

 

 

 

Series 37

 

 

 

Series 38

 

 

1

 

Series 39

 

 

2

 

Series 40

 

1

 

9

 

Series 41

 

9

 

11

 

Series 42

 

15

 

2

 

Series 43

 

16

 

 

Series 44

 

4

 

 

 

 

 

 

 

 

 

 

46

 

26

 

 

During the year ended March 31, 2003, Series 43 acquired a limited partnership equity interest in seven (7) limited liability companies, which are the general partners of other operating limited partnerships which own or are constructing, rehabilitating or operating apartment complexes.

 

F-139



 

During the year ended March 31, 2002, Series 40 and 41 acquired a limited partnership equity interest in five (5) and one (1) limited liability companies, respectively, which are the general partners of other operating limited partnerships which own or are constructing, rehabilitating or operating apartment complexes.

 

Organization Costs

 

Initial organization and offering expenses common to all Series, are allocated on a percentage of equity raised to each Series.

 

In accordance with SOP 98-5, effective April 1, 1999, organization costs are being expensed as incurred.  Before this date, organization costs were amortized on the straight-line method over 60 months.

 

Deferred Acquisition Costs

 

Deferred acquisition costs are amortized on the straight-line method over 27.5 years.

 

Accumulated amortization as of March 31, 2003 and 2002 is as follows:

 

 

 

2003

 

2002

 

Series 20

 

$

14,288

 

$

10,717

 

Series 21

 

7,816

 

5,862

 

Series 22

 

24,559

 

18,419

 

Series 23

 

32,196

 

23,065

 

Series 24

 

40,818

 

30,614

 

Series 25

 

60,873

 

45,656

 

Series 26

 

69,855

 

52,951

 

Series 27

 

62,618

 

46,964

 

Series 28

 

13,201

 

9,901

 

Series 29

 

13,099

 

9,787

 

Series 30

 

84,825

 

63,585

 

Series 31

 

 

 

Series 32

 

126,632

 

90,010

 

Series 33

 

108,199

 

80,923

 

Series 34

 

172,218

 

128,280

 

Series 35

 

494,113

 

364,877

 

Series 36

 

334,564

 

246,101

 

Series 37

 

271,516

 

176,693

 

Series 38

 

146,845

 

47,929

 

Series 39

 

112,257

 

21,933

 

Series 40

 

32,319

 

 

Series 41

 

133,377

 

 

Series 42

 

 

 

Series 43

 

 

 

Series 44

 

 

 

 

 

 

 

 

 

 

 

$

2,356,188

 

$

1,474,267

 

 

F-140



 

Income Taxes

 

No provision or benefit for income taxes has been included in these financial statements since taxable income or loss passes through to, and is reportable by, the general partner and assignees individually.

 

Selling Commissions and Registration Costs

 

Selling commissions paid in connection with the public offering are charged against the assignees’ capital upon admission of investors as assignees.  Registration costs associated with the public offering are charged against assignees’ capital as incurred.

 

Cash and Cash Equivalents

 

Cash equivalents include overnight repurchase agreements, tax-exempt sweep accounts and money market accounts having original maturities at date of acquisition of three months or less.  The carrying value approximates fair value because of the short maturity of these instruments.  During the ordinary course of business, amounts on deposit may exceed the FDIC-insured limit.

 

Fiscal Year

 

For financial reporting purposes, the fund uses a March 31 year end, whereas for income tax reporting purposes, the fund uses a calendar year.  The operating limited partnerships use a calendar year for both financial and income tax reporting.

 

F-141



 

Net Loss Per Beneficial Assignee Certificate Unit

 

Net loss per beneficial assignee certificate unit is calculated based upon the weighted average number of units outstanding during the year or period.  The weighted average number of units in each series at March 31, 2003, 2002 and 2001 are as follows:

 

 

 

2003

 

2002

 

2001

 

 

 

 

 

 

 

 

 

Series 20

 

3,866,700

 

3,866,700

 

3,866,700

 

Series 21

 

1,892,700

 

1,892,700

 

1,892,700

 

Series 22

 

2,564,400

 

2,564,400

 

2,564,400

 

Series 23

 

3,336,727

 

3,336,727

 

3,336,727

 

Series 24

 

2,169,878

 

2,169,878

 

2,169,878

 

Series 25

 

3,026,109

 

3,026,109

 

3,026,109

 

Series 26

 

3,995,900

 

3,995,900

 

3,995,900

 

Series 27

 

2,460,700

 

2,460,700

 

2,460,700

 

Series 28

 

4,000,738

 

4,000,738

 

4,000,738

 

Series 29

 

3,991,800

 

3,991,800

 

3,991,800

 

Series 30

 

2,651,000

 

2,651,000

 

2,651,000

 

Series 31

 

4,417,857

 

4,417,857

 

4,417,857

 

Series 32

 

4,754,198

 

4,754,198

 

4,754,198

 

Series 33

 

2,636,533

 

2,636,533

 

2,636,533

 

Series 34

 

3,529,319

 

3,529,319

 

3,529,319

 

Series 35

 

3,300,463

 

3,300,463

 

3,300,463

 

Series 36

 

2,106,837

 

2,106,837

 

2,106,837

 

Series 37

 

2,512,500

 

2,512,500

 

2,512,500

 

Series 38

 

2,543,100

 

2,543,100

 

2,150,085

 

Series 39

 

2,292,152

 

2,292,152

 

1,251,903

 

Series 40

 

2,630,256

 

2,118,814

 

120,983

 

Series 41

 

2,891,626

 

1,576,505

 

 

Series 42

 

1,595,325

 

189,176

 

 

Series 43

 

899,797

 

 

 

Series 44

 

70,226

 

 

 

 

 

 

 

 

 

 

 

 

 

70,136,841

 

65,934,106

 

60,737,330

 

 

F-142



 

Investments

 

Investments available-for-sale are being carried at fair market value.  Unrealized gains or losses are reported as other comprehensive income (loss).  Realized gains or losses, determined on the basis of the costs of specific securities sold, are included in earnings.

 

Use of Estimates

 

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period.  Actual results could differ from those estimates.

 

Recent Accounting Pronouncements

 

In August 2001, the Financial Accounting Standards Board (FASB) issued SFAS No. 144, “Accounting for the Impairment of Disposal of Long-Lived Assets.”  SFAS No. 144 provides accounting guidance for financial accounting and reporting for the impairment of disposal of long-lived assets.  SFAS No. 144 supersedes SFAS No. 121, “Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to be Disposed Of.”  SFAS No. 144 is effective for fiscal years beginning after December 15, 2001.  Implementation of SFAS No. 144 has no material effect on the financial position or results of operations of the fund.

 

In January 2003, the FASB issued Interpretation No. 46 (FIN 46), “Consolidation of Variable Interest Entities,” an interpretation of ARB No. 51, “Consolidated Financial Statements,” which provides new accounting guidance on when to consolidate a variable interest, as defined in FIN 46, in another entity.  FIN 46 applies to variable interests in variable interest entities acquired after January 31, 2003.  FIN 46 should be implemented no later than December 31, 2004.  The general partner is in the process of analyzing FIN 46 to determine the impact, if any, on the fund’s financial statements.  Management has not yet made any determination of the potential impact FIN 46 might have on the fund’s current accounting for its investments in operating partnerships or whether any of those investments might be required to be consolidated.

 

F-143



 

NOTE B - RELATED PARTY TRANSACTIONS

 

During the years ended March 31, 2003, 2002 and 2001, the fund entered into several transactions with various affiliates of the general partner, including Boston Capital Partners, Inc. (BCP), Boston Capital Holdings Limited Partnership (BCHLP), Boston Capital Services, Inc. (BCS) and Boston Capital Asset Management Limited Partnership (BCAM) as follows:

 

Boston Capital Asset Management Limited Partnership is entitled to an annual fund management fee based on .5 percent of the aggregate cost of all apartment complexes acquired by the operating limited partnerships, less the amount of certain partnership management and reporting fees paid or payable by the operating limited partnerships.  The aggregate cost is comprised of the capital contributions made by each Series to the operating limited partnerships and 99% of the permanent financing at the operating limited partnership level.  The annual fund fees charged to operations during the years ended March 31, 2003, 2002 and 2001, are as follows:

 

 

 

2003

 

2002

 

2001

 

 

 

 

 

 

 

 

 

Series 20

 

$

315,994

 

$

299,467

 

$

320,496

 

Series 21

 

179,015

 

218,756

 

202,560

 

Series 22

 

214,068

 

215,442

 

233,351

 

Series 23

 

197,700

 

194,492

 

200,200

 

Series 24

 

192,817

 

208,943

 

199,421

 

Series 25

 

229,568

 

229,126

 

242,146

 

Series 26

 

367,525

 

350,204

 

368,280

 

Series 27

 

275,028

 

269,712

 

288,374

 

Series 28

 

299,403

 

278,658

 

322,781

 

Series 29

 

305,896

 

277,424

 

315,514

 

Series 30

 

208,865

 

142,376

 

187,698

 

Series 31

 

298,940

 

309,298

 

336,774

 

Series 32

 

313,404

 

295,155

 

323,500

 

Series 33

 

155,906

 

131,568

 

166,360

 

Series 34

 

281,041

 

255,289

 

284,285

 

Series 35

 

214,873

 

226,671

 

215,860

 

Series 36

 

150,871

 

139,721

 

160,756

 

Series 37

 

171,945

 

167,806

 

141,045

 

Series 38

 

144,604

 

157,190

 

162,131

 

Series 39

 

115,714

 

136,795

 

88,123

 

Series 40

 

145,292

 

167,367

 

 

Series 41

 

258,137

 

90,762

 

 

Series 42

 

143,388

 

 

 

Series 43

 

97,417

 

 

 

Series 44

 

6,247

 

 

 

 

 

 

 

 

 

 

 

 

 

$

5,283,658

 

$

4,762,222

 

$

4,759,655

 

 

F-144



 

 

Boston Capital Services, Inc. received dealer-manager fees for the marketing advice and investment banking services performed at the time of the fund’s offering of BACs.  The dealer-manager fees are included in partners’ capital as selling commissions and registration costs.  During the years ended March 31, 2003, 2002 and 2001, dealer manager fees received by Boston Capital Services, Inc. by series are as follows:

 

 

 

2003

 

2002

 

2001

 

 

 

 

 

 

 

 

 

Series 20

 

$

 

$

 

$

 

Series 21

 

 

 

 

Series 22

 

 

 

 

Series 23

 

 

 

 

Series 24

 

 

 

 

Series 25

 

 

 

 

Series 26

 

 

 

 

Series 27

 

 

 

 

Series 28

 

 

 

 

Series 29

 

 

 

 

Series 30

 

 

 

 

Series 31

 

 

 

 

Series 32

 

 

 

 

Series 33

 

 

 

 

Series 34

 

 

 

 

Series 35

 

 

 

 

Series 36

 

 

 

 

Series 37

 

 

 

 

Series 38

 

 

 

395,180

 

Series 39

 

 

 

431,205

 

Series 40

 

 

465,162

 

64,235

 

Series 41

 

 

573,460

 

 

Series 42

 

430,358

 

84,625

 

 

Series 43

 

497,725

 

 

 

Series 44

 

211,152

 

 

 

 

 

 

 

 

 

 

 

 

 

$

1,139,235

 

$

1,123,247

 

$

890,620

 

 

F-145



 

Boston Capital Holdings Limited Partnership is entitled to asset acquisition fees for selecting, evaluating, structuring, negotiating, and closing the fund’s acquisition of interests in the operating limited partnerships.  During the years ended March 31, 2003, 2002 and 2001, acquisition fees incurred to Boston Capital Holdings Limited Partnership by series are as follows:

 

 

 

2003

 

2002

 

2001

 

 

 

 

 

 

 

 

 

Series 20

 

$

 

$

 

$

 

Series 21

 

 

 

 

Series 22

 

 

 

 

Series 23

 

 

 

 

Series 24

 

 

 

 

Series 25

 

 

 

 

Series 26

 

 

 

 

Series 27

 

 

 

 

Series 28

 

 

 

 

Series 29

 

 

 

 

Series 30

 

 

 

 

Series 31

 

 

 

 

Series 32

 

 

 

 

Series 33

 

 

 

 

Series 34

 

 

 

 

Series 35

 

 

 

 

Series 36

 

 

 

 

Series 37

 

 

 

 

Series 38

 

 

 

1,782,280

 

Series 39

 

 

75,172

 

1,948,285

 

Series 40

 

 

1,945,926

 

286,960

 

Series 41

 

 

2,457,882

 

 

Series 42

 

1,943,482

 

389,110

 

 

Series 43

 

3,092,289

 

 

 

Series 44

 

1,452,511

 

 

 

 

 

 

 

 

 

 

 

 

 

$

6,488,282

 

$

4,868,090

 

$

4,017,525

 

 

F-146



 

During the years ended March 31, 2003, 2002 and 2001, general and administrative expenses incurred by Boston Capital Partners, Inc., Boston Capital Holdings Limited Partnership and/or Boston Capital Asset Management Limited Partnership were charged to each series’ operations as follows:

 

 

 

2003

 

2002

 

2001

 

 

 

 

 

 

 

 

 

Series 20

 

$

24,445

 

$

18,068

 

$

14,463

 

Series 21

 

16,305

 

16,186

 

10,372

 

Series 22

 

23,433

 

17,950

 

11,727

 

Series 23

 

23,116

 

19,698

 

13,646

 

Series 24

 

20,484

 

17,043

 

10,545

 

Series 25

 

26,145

 

17,365

 

14,730

 

Series 26

 

43,066

 

20,145

 

16,941

 

Series 27

 

18,845

 

15,897

 

10,863

 

Series 28

 

25,448

 

18,780

 

14,255

 

Series 29

 

24,975

 

19,312

 

14,665

 

Series 30

 

20,301

 

16,085

 

11,769

 

Series 31

 

26,078

 

18,967

 

15,123

 

Series 32

 

30,765

 

24,334

 

19,064

 

Series 33

 

21,192

 

20,422

 

14,488

 

Series 34

 

24,633

 

22,152

 

16,492

 

Series 35

 

23,474

 

21,335

 

17,639

 

Series 36

 

17,877

 

23,278

 

18,645

 

Series 37

 

21,041

 

23,939

 

22,898

 

Series 38

 

23,050

 

28,208

 

31,730

 

Series 39

 

18,418

 

30,428

 

56,607

 

Series 40

 

27,700

 

67,613

 

14,238

 

Series 41

 

30,561

 

62,094

 

 

Series 42

 

31,514

 

28,960

 

 

Series 43

 

42,268

 

 

 

Series 44

 

14,363

 

 

 

 

 

 

 

 

 

 

 

 

 

$

619,497

 

$

568,259

 

$

370,900

 

 

Accounts payable - affiliates at March 31, 2003, 2002 and 2001 represents general and administrative expenses, fund management fees, and commissions which are payable to Boston Capital Partners, Inc., Boston Capital Holdings Limited Partnership, Boston Capital Services, Inc., and Boston Capital Asset Management Limited Partnership.

 

F-147



 

During the years ended March 31, 2003, 2002 and 2001, the fund reimbursed affiliates of the general partner for amounts in connection with the offering of BACs.  These reimbursements include, but are not limited to, postage, printing, travel and overhead allocations and are included in partners’ capital as selling commissions and registrations costs at March 31, 2003, 2002 and 2001.  During the years ended March 31, 2003, 2002 and 2001, the selling commission and registration costs incurred to affiliates by series are as follows:

 

 

 

2003

 

2002

 

2001

 

 

 

 

 

 

 

 

 

Series 20

 

$

 

$

 

$

 

Series 21

 

 

 

 

Series 22

 

 

 

 

Series 23

 

 

 

 

Series 24

 

 

 

 

Series 25

 

 

 

 

Series 26

 

 

 

 

Series 27

 

 

 

 

Series 28

 

 

 

 

Series 29

 

 

 

 

Series 30

 

 

 

 

Series 31

 

 

 

 

Series 32

 

 

 

 

Series 33

 

 

 

 

Series 34

 

 

 

 

Series 35

 

 

 

 

Series 36

 

 

 

 

Series 37

 

 

 

7,215

 

Series 38

 

 

 

108,292

 

Series 39

 

 

744

 

130,194

 

Series 40

 

 

107,557

 

41,850

 

Series 41

 

3,688

 

164,458

 

 

Series 42

 

92,960

 

72,026

 

 

Series 43

 

116,777

 

 

 

Series 44

 

64,959

 

 

 

 

 

 

 

 

 

 

 

 

 

$

278,384

 

$

344,785

 

$

287,551

 

 

F-148



 

NOTE C - INVESTMENTS IN OPERATING LIMITED PARTNERSHIPS

 

At March 31, 2003 and 2002, the fund has limited partnership interests in operating limited partnerships, which own or are constructing or rehabilitating operating apartment complexes.  During the year ended March 31, 2002, one of the operating limited partnerships owned by Series 24 was foreclosed on by the mortgage holder (see footnote J).  During the year ended March 31, 2003, Series 24 received the project back.  The number of operating limited partnerships in which the fund has limited partnership interests at March 31, 2003 and 2002 by series are as follows:

 

 

 

2003

 

2002

 

 

 

 

 

 

 

Series 20

 

24

 

24

 

Series 21

 

14

 

14

 

Series 22

 

29

 

29

 

Series 23

 

22

 

22

 

Series 24

 

24

 

23

 

Series 25

 

22

 

22

 

Series 26

 

45

 

45

 

Series 27

 

16

 

16

 

Series 28

 

26

 

26

 

Series 29

 

22

 

22

 

Series 30

 

20

 

20

 

Series 31

 

27

 

27

 

Series 32

 

17

 

17

 

Series 33

 

10

 

10

 

Series 34

 

14

 

14

 

Series 35

 

11

 

11

 

Series 36

 

11

 

11

 

Series 37

 

7

 

7

 

Series 38

 

10

 

10

 

Series 39

 

9

 

9

 

Series 40

 

16

 

15

 

Series 41

 

20

 

11

 

Series 42

 

17

 

2

 

Series 43

 

16

 

 

Series 44

 

4

 

 

 

 

 

 

 

 

 

 

453

 

407

 

 

F-149



 

Under the terms of the fund’s investment in each operating limited partnership, the fund is required to make capital contributions to the operating limited partnerships.  These contributions are payable in installments over several years upon each operating limited partnership achieving specified levels of construction or operations.  At March 31, 2003 and 2002, contributions are payable to operating limited partnerships as follows:

 

 

 

2003

 

2002

 

 

 

 

 

 

 

Series 20

 

$

388,026

 

$

388,026

 

Series 21

 

457,642

 

641,543

 

Series 22

 

480,996

 

487,655

 

Series 23

 

117,796

 

117,796

 

Series 24

 

368,239

 

1,214,204

 

Series 25

 

943,704

 

2,073,892

 

Series 26

 

1,475,380

 

2,197,433

 

Series 27

 

39,749

 

156,389

 

Series 28

 

148,783

 

148,783

 

Series 29

 

304,770

 

304,770

 

Series 30

 

134,311

 

528,451

 

Series 31

 

705,771

 

1,030,019

 

Series 32

 

936,164

 

1,074,248

 

Series 33

 

202,285

 

751,366

 

Series 34

 

95,968

 

807,004

 

Series 35

 

603,740

 

1,716,237

 

Series 36

 

680,429

 

680,429

 

Series 37

 

1,944,309

 

2,165,429

 

Series 38

 

135,173

 

1,232,066

 

Series 39

 

161,805

 

2,065,285

 

Series 40

 

651,411

 

3,449,417

 

Series 41

 

2,284,064

 

12,919,212

 

Series 42

 

8,777,237

 

2,075,060

 

Series 43

 

9,830,712

 

 

Series 44

 

3,030,725

 

 

 

 

 

 

 

 

 

 

$

34,899,189

 

$

38,224,714

 

 

F-150



 

The fund’s investments in operating limited partnerships at March 31, 2003 is summarized as follows (Series 44 invested in operating limited partnerships subsequent to December 31, 2002):

 

 

 

Total

 

Series 20

 

Series 21

 

 

 

 

 

 

 

 

 

Capital contributions paid and to be paid to operating limited partnerships, net of tax credit adjusters

 

$

531,954,496

 

$

28,279,035

 

$

12,370,665

 

 

 

 

 

 

 

 

 

Acquisition costs of operating limited partnerships

 

46,954,307

 

3,726,293

 

1,923,140

 

 

 

 

 

 

 

 

 

Cumulative distributions from operating limited partnerships

 

(666,861

)

(87,309

)

(31,145

)

 

 

 

 

 

 

 

 

Impairment loss in investments in operating limited partnerships

 

(770,199

)

 

 

 

 

 

 

 

 

 

 

Cumulative losses from operating limited partnerships

 

(152,588,298

)

(19,242,249

)

(11,868,784

)

 

 

 

 

 

 

 

 

Investments in operating limited partnerships per balance sheet

 

424,883,445

 

12,675,770

 

2,393,876

 

 

F-151



 

 

 

Total

 

Series 20

 

Series 21

 

 

 

 

 

 

 

 

 

The fund has recorded capital contributions to the operating limited partnerships during the year ended March 31, 2003 which have not been included in the partnership’s capital account included in the operating limited partnerships’ financial statements as of December 31, 2002 (see note A).

 

(36,350,574

)

 

(336,415

)

 

 

 

 

 

 

 

 

The fund has recorded acquisition costs at March 31, 2003 which have not been recorded in the net assets of the operating limited partnerships (see note A).

 

(7,536,203

)

(444,246

)

(110,624

)

 

 

 

 

 

 

 

 

Cumulative losses from operating limited partnerships for the three months ended March 31, 2003 which the operating limited partnerships have not included in their capital as of December 31, 2002 due to different year ends (see note A).

 

2,775,473

 

404,710

 

651,466

 

 

 

 

 

 

 

 

 

Equity in loss of operating limited partnerships not recognizable under the equity method of accounting (see note A).

 

(9,394,342

)

(345,946

)

(6,847,429

)

 

 

 

 

 

 

 

 

The fund has recorded low-income housing tax credit adjusters not recorded by operating limited partnerships (see note A).

 

1,614,157

 

249,367

 

174,071

 

 

 

 

 

 

 

 

 

Impairment loss in investments in operating limited partnerships

 

770,199

 

 

 

 

 

 

 

 

 

 

 

Other

 

(6,621,295

)

(32,839

)

(2,208

)

 

 

 

 

 

 

 

 

Equity per operating limited partnerships’ combined financial statements

 

$

370,140,860

 

$

12,506,816

 

$

(4,077,263

)

 

F-152



 

 

 

Series 22

 

Series 23

 

Series 24

 

 

 

 

 

 

 

 

 

Capital contributions paid and to be paid to operating limited partnerships, net of tax credit adjusters

 

$

18,290,375

 

$

23,797,395

 

$

15,658,753

 

 

 

 

 

 

 

 

 

Acquisition costs of operating limited partnerships

 

2,504,765

 

3,504,553

 

2,030,314

 

 

 

 

 

 

 

 

 

Cumulative distributions from operating limited partnerships

 

(76,499

)

(21,641

)

(60,040

)

 

 

 

 

 

 

 

 

Impairment loss in investments in operating limited partnerships

 

(404,691

)

 

 

 

 

 

 

 

 

 

 

Cumulative losses from operating limited partnerships

 

(10,799,255

)

(10,906,314

)

(8,460,367

)

 

 

 

 

 

 

 

 

Investments in operating limited partnerships per balance sheet

 

9,514,695

 

16,373,993

 

9,168,660

 

 

F-153



 

 

 

Series 22

 

Series 23

 

Series 24

 

 

 

 

 

 

 

 

 

The fund has recorded capital contributions to the operating limited partnerships during the year ended March 31, 2003 which have not been included in the partnership’s capital account included in the operating limited partnerships’ financial statements as of December 31, 2002 (see note A).

 

(481,359

)

(11,581

)

(30,158

)

 

 

 

 

 

 

 

 

The fund has recorded acquisition costs at March 31, 2003 which have not been recorded in the net assets of the operating limited partnerships (see note A).

 

(484,368

)

(436,119

)

(516,941

)

 

 

 

 

 

 

 

 

Cumulative losses from operating limited partnerships for the three months ended March 31, 2003 which the operating limited partnerships have not included in their capital as of December 31, 2002 due to different year ends (see note A).

 

259,228

 

179,850

 

95,695

 

 

 

 

 

 

 

 

 

Equity in loss of operating limited partnerships not recognizable under the equity method of accounting (see note A).

 

(300,958

)

 

(93,535

)

 

 

 

 

 

 

 

 

The fund has recorded low-income housing tax credit adjusters not recorded by operating limited partnerships (see note A).

 

116,346

 

46,426

 

61,209

 

 

 

 

 

 

 

 

 

Impairment loss in investments in operating limited partnerships

 

404,691

 

 

 

 

 

 

 

 

 

 

 

Other

 

(214,531

)

(36,701

)

69,593

 

 

 

 

 

 

 

 

 

Equity per operating limited partnerships’ combined financial statements

 

$

8,813,744

 

$

16,115,868

 

$

8,754,523

 

 

F-154



 

 

 

Series 25

 

Series 26

 

Series 27

 

 

 

 

 

 

 

 

 

Capital contributions paid and to be paid to operating limited partnerships, net of tax credit adjusters

 

$

21,940,130

 

$

28,873,740

 

$

16,975,431

 

 

 

 

 

 

 

 

 

Acquisition costs of operating limited partnerships

 

2,803,677

 

3,968,917

 

2,467,629

 

 

 

 

 

 

 

 

 

Cumulative distributions from operating limited partnerships

 

(58,304

)

(81,185

)

(34,237

)

 

 

 

 

 

 

 

 

Impairment loss in investments in operating limited partnerships

 

 

 

 

 

 

 

 

 

 

 

 

Cumulative losses from operating limited partnerships

 

(9,369,747

)

(9,045,459

)

(4,763,236

)

 

 

 

 

 

 

 

 

Investments in operating limited partnerships per balance sheet

 

15,315,756

 

23,716,013

 

14,645,587

 

 

F-155



 

 

 

Series 25

 

Series 26

 

Series 27

 

 

 

 

 

 

 

 

 

The fund has recorded capital contributions to the operating limited partnerships during the year ended March 31, 2003 which have not been included in the partnership’s capital account included in the operating limited partnerships’ financial statements as of December 31, 2002 (see note A).

 

(286,910

)

(138,524

)

(316,117

)

 

 

 

 

 

 

 

 

The fund has recorded acquisition costs at March 31, 2003 which have not been recorded in the net assets of the operating limited partnerships (see note A).

 

(689,409

)

(73,143

)

(369,748

)

 

 

 

 

 

 

 

 

Cumulative losses from operating limited partnerships for the three months ended March 31, 2003 which the operating limited partnerships have not included in their capital as of December 31, 2002 due to different year ends (see note A).

 

335,542

 

123,194

 

205,532

 

 

 

 

 

 

 

 

 

Equity in loss of operating limited partnerships not recognizable under the equity method of accounting (see note A).

 

(753,168

)

(328,540

)

(455,971

)

 

 

 

 

 

 

 

 

The fund has recorded low-income housing tax credit adjusters not recorded by operating limited partnerships (see note A).

 

46,911

 

195,682

 

 

 

 

 

 

 

 

 

 

Impairment loss in investment in operating limited partnerships

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

(136,206

)

(112,945

)

60,067

 

 

 

 

 

 

 

 

 

Equity per operating limited partnerships’ combined financial statements

 

$

13,832,516

 

$

23,381,737

 

$

13,769,350

 

 

F-156



 

 

 

Series 28

 

Series 29

 

Series 30

 

 

 

 

 

 

 

 

 

Capital contributions paid and to be paid to operating limited partnerships, net of tax credit adjusters

 

$

28,566,056

 

$

28,777,755

 

$

19,306,955

 

 

 

 

 

 

 

 

 

Acquisition costs of operating limited partnerships

 

4,191,674

 

4,151,886

 

2,226,856

 

 

 

 

 

 

 

 

 

Cumulative distributions from operating limited partnerships

 

(83,870

)

(13,101

)

(44,047

)

 

 

 

 

 

 

 

 

Impairment loss in investments in operating limited partnerships

 

 

(365,508

)

 

 

 

 

 

 

 

 

 

Cumulative losses from operating limited partnerships

 

(7,489,384

)

(10,100,132

)

(4,827,830

)

 

 

 

 

 

 

 

 

Investments in operating limited partnerships per balance sheet

 

25,184,476

 

22,450,900

 

16,661,934

 

 

F-157



 

 

 

Series 28

 

Series 29

 

Series 30

 

 

 

 

 

 

 

 

 

The fund has recorded capital contributions to the operating limited partnerships during the year ended March 31, 2003 which have not been included in the partnership’s capital account included in the operating limited partnerships’ financial statements as of December 31, 2002 (see note A).

 

(392,653

)

(255,440

)

(224,965

)

 

 

 

 

 

 

 

 

The fund has recorded acquisition costs at March 31, 2003 which have not been recorded in the net assets of the operating limited partnerships (see note A).

 

(665,053

)

(772,541

)

(235,701

)

 

 

 

 

 

 

 

 

Cumulative losses from operating limited partnerships for the three months ended March 31, 2003 which the operating limited partnerships have not included in their capital as of December 31, 2002 due to different year ends (see note A).

 

129,668

 

265,241

 

 

 

 

 

 

 

 

 

 

Equity in loss of operating limited partnerships not recognizable under the equity method of accounting (see note A).

 

 

 

 

 

 

 

 

 

 

 

 

The fund has recorded low-income housing tax credit adjusters not recorded by operating limited partnerships (see note A).

 

5,653

 

7,355

 

6,620

 

 

 

 

 

 

 

 

 

Impairment loss in investments in operating limited partnerships

 

 

365,508

 

 

 

 

 

 

 

 

 

 

Other

 

(227,453

)

(66,256

)

3,109

 

 

 

 

 

 

 

 

 

Equity per operating limited partnerships’ combined financial statements

 

$

24,034,638

 

$

21,994,767

 

$

16,210,997

 

 

F-158



 

 

 

Series 31

 

Series 32

 

Series 33

 

 

 

 

 

 

 

 

 

Capital contributions paid and to be paid to operating limited partnerships, net of tax credit adjusters

 

$

31,876,958

 

$

34,641,446

 

$

19,377,023

 

 

 

 

 

 

 

 

 

Acquisition costs of operating limited partnerships

 

4,586,765

 

4,291,123

 

2,010,987

 

 

 

 

 

 

 

 

 

Cumulative distributions from operating limited partnerships

 

(19,998

)

(22,498

)

 

 

 

 

 

 

 

 

 

Impairment loss in investments in operating limited partnerships

 

 

 

 

 

 

 

 

 

 

 

 

Cumulative losses from operating limited partnerships

 

(10,787,615

)

(7,815,116

)

(3,653,235

)

 

 

 

 

 

 

 

 

Investments in operating limited partnerships per balance sheet

 

25,656,110

 

31,094,955

 

17,734,775

 

 

F-159



 

 

 

Series 31

 

Series 32

 

Series 33

 

 

 

 

 

 

 

 

 

The fund has recorded capital contributions to the operating limited partnerships during the year ended March 31, 2003 which have not been included in the partnership’s capital account included in the operating limited partnerships’ financial statements as of December 31, 2002 (see note A).

 

(452,179

)

(1,907,370

)

(1,536,996

)

 

 

 

 

 

 

 

 

The fund has recorded acquisition costs at March 31, 2003 which have not been recorded in the net assets of the operating limited partnerships (see note A).

 

(77,600

)

(1,741,159

)

(624,017

)

 

 

 

 

 

 

 

 

Cumulative losses from operating limited partnerships for the three months ended March 31, 2003 which the operating limited partnerships have not included in their capital as of December 31, 2002 due to different year ends (see note A).

 

125,347

 

 

 

 

 

 

 

 

 

 

 

Equity in loss of operating limited partnerships not recognizable under the equity method of accounting (see note A).

 

 

(268,795

)

 

 

 

 

 

 

 

 

 

The fund has recorded low-income housing tax credit adjusters not recorded by operating limited partnerships (see note A).

 

80,765

 

42,262

 

2,652

 

 

 

 

 

 

 

 

 

Impairment loss in investments in operating limited partnerships

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

11,156

 

(903,077

)

(9,808

)

 

 

 

 

 

 

 

 

Equity per operating limited partnerships’ combined financial statements

 

$

25,343,599

 

$

26,316,816

 

$

15,566,606

 

 

F-160



 

 

 

Series 34

 

Series 35

 

Series 36

 

 

 

 

 

 

 

 

 

Capital contributions paid and to be paid to operating limited partnerships, net of tax credit adjusters

 

$

25,656,209

 

$

23,911,120

 

$

15,361,394

 

 

 

 

 

 

 

 

 

Acquisition costs of operating limited partnerships

 

2,565,728

 

 

 

 

 

 

 

 

 

 

 

Cumulative distributions from operating limited partnerships

 

(1,154

)

 

(6,859

)

 

 

 

 

 

 

 

 

Impairment loss in investments in operating limited partnerships

 

 

 

 

 

 

 

 

 

 

 

 

Cumulative losses from operating limited partnerships

 

(5,980,674

)

(4,143,439

)

(2,868,522

)

 

 

 

 

 

 

 

 

Investments in operating limited partnerships per balance sheet

 

22,240,109

 

19,767,681

 

12,486,013

 

 

F-161



 

 

 

Series 34

 

Series 35

 

Series 36

 

 

 

 

 

 

 

 

 

The fund has recorded capital contributions to the operating limited partnerships during the year ended March 31, 2003 which have not been included in the partnership’s capital account included in the operating limited partnerships’ financial statements as of December 31, 2002 (see note A).

 

(300,928

)

(270,100

)

(37,221

)

 

 

 

 

 

 

 

 

The fund has recorded acquisition costs at March 31, 2003 which have not been recorded in the net assets of the operating limited partnerships (see note A).

 

(295,534

)

 

 

 

 

 

 

 

 

 

 

Cumulative losses from operating limited partnerships for the three months ended March 31, 2003 which the operating limited partnerships have not included in their capital as of December 31, 2002 due to different year ends (see note A).

 

 

 

 

 

 

 

 

 

 

 

 

Equity in loss of operating limited partnerships not recognizable under the equity method of accounting (see note A).

 

 

 

 

 

 

 

 

 

 

 

 

The fund has recorded low-income housing tax credit adjusters not recorded by operating limited partnerships (see note A).

 

8,576

 

85,185

 

3,061

 

 

 

 

 

 

 

 

 

Impairment loss in investments in operating limited partnerships

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

(144,363

)

(152,459

)

(56,674

)

 

 

 

 

 

 

 

 

Equity per operating limited partnerships’ combined financial statements

 

$

21,507,860

 

$

19,430,307

 

$

12,395,179

 

 

F-162



 

 

 

Series 37

 

Series 38

 

Series 39

 

 

 

 

 

 

 

 

 

Capital contributions paid and to be paid to operating limited partnerships, net of tax credit adjusters

 

$

18,624,472

 

$

18,919,672

 

$

16,818,040

 

 

 

 

 

 

 

 

 

Acquisition costs of operating limited partnerships

 

 

 

 

 

 

 

 

 

 

 

 

Cumulative distributions from operating limited partnerships

 

(19,114

)

(3,777

)

(2,083

)

 

 

 

 

 

 

 

 

Impairment loss in investments in operating limited partnerships

 

 

 

 

 

 

 

 

 

 

 

 

Cumulative losses from operating limited partnerships

 

(2,451,601

)

(2,257,195

)

(2,085,584

)

 

 

 

 

 

 

 

 

Investments in operating limited partnerships per balance sheet

 

16,153,757

 

16,658,700

 

14,730,373

 

 

F-163



 

 

 

Series 37

 

Series 38

 

Series 39

 

 

 

 

 

 

 

 

 

The fund has recorded capital contributions to the operating limited partnerships during the year ended March 31, 2003 which have not been included in the partnership’s capital account included in the operating limited partnerships’ financial statements as of December 31, 2002 (see note A).

 

(1,839,232

)

(138,836

)

(66,798

)

 

 

 

 

 

 

 

 

The fund has recorded acquisition costs at March 31, 2003 which have not been recorded in the net assets of the operating limited partnerships (see note A).

 

 

 

 

 

 

 

 

 

 

 

 

Cumulative losses from operating limited partnerships for the three months ended March 31, 2003 which the operating limited partnerships have not included in their capital as of December 31, 2002 due to different year ends (see note A).

 

 

 

 

 

 

 

 

 

 

 

 

Equity in loss of operating limited partnerships not recognizable under the equity method of accounting (see note A).

 

 

 

 

 

 

 

 

 

 

 

 

The fund has recorded low-income housing tax credit adjusters not recorded by operating limited partnerships (see note A).

 

216,609

 

78,521

 

116,387

 

 

 

 

 

 

 

 

 

Impairment loss in investments in operating limited partnerships

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

(122,355

)

(425,094

)

(225,635

)

 

 

 

 

 

 

 

 

Equity per operating limited partnerships’ combined financial statements

 

$

14,408,779

 

$

16,173,291

 

$

14,554,327

 

 

F-164



 

 

 

Series 40

 

Series 41

 

Series 42

 

 

 

 

 

 

 

 

 

Capital contributions paid and to be paid to operating limited partnerships, net of tax credit adjusters

 

$

19,681,561

 

$

20,958,917

 

$

19,985,246

 

 

 

 

 

 

 

 

 

Acquisition costs of operating limited partnerships

 

 

 

 

 

 

 

 

 

 

 

 

Cumulative distributions from operating limited partnerships

 

 

 

 

 

 

 

 

 

 

 

 

Impairment loss in investments in operating limited partnerships

 

 

 

 

 

 

 

 

 

 

 

 

Cumulative losses from operating limited partnerships

 

(1,425,164

)

(1,537,775

)

(404,748

)

 

 

 

 

 

 

 

 

Investments in operating limited partnerships per balance sheet

 

18,256,397

 

19,421,142

 

19,580,498

 

 

F-165



 

 

 

Series 40

 

Series 41

 

Series 42

 

 

 

 

 

 

 

 

 

The fund has recorded capital contributions to the operating limited partnerships during the year ended March 31, 2003 which have not been included in the partnership’s capital account included in the operating limited partnerships’ financial statements as of December 31, 2002 (see note A).

 

(899,675

)

(2,647,297

)

(9,652,631

)

 

 

 

 

 

 

 

 

The fund has recorded acquisition costs at March 31, 2003 which have not been recorded in the net assets of the operating limited partnerships (see note A).

 

 

 

 

 

 

 

 

 

 

 

 

Cumulative losses from operating limited partnerships for the three months ended March 31, 2003 which the operating limited partnerships have not included in their capital as of December 31, 2002 due to different year ends (see note A).

 

 

 

 

 

 

 

 

 

 

 

 

Equity in loss of operating limited partnerships not recognizable under the equity method of accounting (see note A).

 

 

 

 

 

 

 

 

 

 

 

 

The fund has recorded low-income housing tax credit adjusters not recorded by operating limited partnerships (see note A).

 

65,781

 

 

4,718

 

 

 

 

 

 

 

 

 

Impairment loss in investments in operating limited partnerships

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

(811,972

)

(901,655

)

(99,405

)

 

 

 

 

 

 

 

 

Equity per operating limited partnerships’ combined financial statements

 

$

16,610,531

 

$

15,872,190

 

$

9,833,180

 

 

F-166



 

 

 

Series 43

 

Series 44

 

 

 

 

 

 

 

Capital contributions paid and to be paid to operating limited partnerships, net of tax credit adjusters

 

$

18,654,472

 

$

4,651,676

 

 

 

 

 

 

 

Acquisition costs of operating limited partnerships

 

 

 

 

 

 

 

 

 

Cumulative distributions from operating limited partnerships

 

 

 

 

 

 

 

 

 

Impairment loss in investments in operating limited partnerships

 

 

 

 

 

 

 

 

 

Cumulative losses from operating limited partnerships

 

(304,873

)

 

 

 

 

 

 

 

Investments in operating limited partnerships per balance sheet

 

18,349,599

 

4,651,676

 

 

F-167



 

 

 

Series 43

 

Series 44

 

 

 

 

 

 

 

The fund has recorded capital contributions to the operating limited partnerships during the year ended March 31, 2003 which have not been included in the partnership’s capital account included in the operating limited partnerships’ financial statements as of December 31, 2002 (see note A).

 

(9,475,513

)

(4,651,676

)

 

 

 

 

 

 

The fund has recorded acquisition costs at March 31, 2003 which have not been recorded in the net assets of the operating limited partnerships (see note A).

 

 

 

 

 

 

 

 

 

Cumulative losses from operating limited partnerships for the three months ended March 31, 2003 which the operating limited partnerships have not included in their capital as of December 31, 2002 due to different year ends (see note A).

 

 

 

 

 

 

 

 

 

Equity in loss of operating limited partnerships not recognizable under the equity method of accounting (see note A).

 

 

 

 

 

 

 

 

 

The fund has recorded low-income housing tax credit adjusters not recorded by operating limited partnerships (see note A).

 

 

 

 

 

 

 

 

 

Impairment loss in investments in operating limited partnerships

 

 

 

 

 

 

 

 

 

Other

 

(2,083,584

)

 

 

 

 

 

 

 

Equity per operating limited partnerships’ combined financial statements

 

$

6,790,502

 

$

 

 

F-168



 

The fund’s investments in operating limited partnerships at March 31, 2002 is summarized as follows (Series 42 invested in operating limited partnerships subsequent to December 31, 2001):

 

 

 

Total

 

Series 20

 

Series 21

 

 

 

 

 

 

 

 

 

Capital contributions paid and to be paid to operating limited partnerships, net of tax credit adjusters

 

$

490,167,039

 

$

28,279,735

 

$

12,448,749

 

 

 

 

 

 

 

 

 

Acquisition costs of operating limited partnerships

 

46,954,889

 

3,726,293

 

1,923,140

 

 

 

 

 

 

 

 

 

Cumulative distributions from operating limited partnerships

 

(516,053

)

(73,449

)

(27,204

)

 

 

 

 

 

 

 

 

Cumulative losses from operating limited partnerships

 

(125,748,024

)

(17,237,206

)

(11,414,868

)

 

 

 

 

 

 

 

 

Investments in operating limited partnerships per balance sheet

 

410,857,851

 

14,695,373

 

2,929,817

 

 

F-169



 

 

 

Total

 

Series 20

 

Series 21

 

 

 

 

 

 

 

 

 

The fund has recorded capital contributions to the operating limited partnerships during the year ended March 31, 2002 which have not been included in the partnership’s capital account included in the operating limited partnerships’ financial statements as of December 31, 2001 (see note A).

 

(38,323,461

)

 

(474,354

)

 

 

 

 

 

 

 

 

The fund has recorded acquisition costs at March 31, 2002 which have not been recorded in the net assets of the operating limited partnerships (see note A).

 

(7,582,381

)

(444,246

)

(110,624

)

 

 

 

 

 

 

 

 

Cumulative losses from operating limited partnerships for the three months ended March 31, 2002 which the operating limited partnerships have not included in their capital as of December 31, 2001 due to different year ends (see note A).

 

2,775,473

 

404,710

 

651,466

 

 

 

 

 

 

 

 

 

Equity in loss of operating limited partnerships not recognizable under the equity method of accounting (see note A).

 

(8,285,544

)

(211,670

)

(6,257,772

)

 

 

 

 

 

 

 

 

The fund has recorded low-income housing tax credit adjusters not recorded by operating limited partnerships (see note A).

 

1,867,118

 

249,627

 

82,561

 

 

 

 

 

 

 

 

 

Other

 

(3,714,231

)

(35,750

)

(1,050

)

 

 

 

 

 

 

 

 

Equity per operating limited partnerships’ combined financial statements

 

$

357,594,825

 

$

14,658,044

 

$

(3,179,956

)

 

F-170



 

 

 

Series 22

 

Series 23

 

Series 24

 

 

 

 

 

 

 

 

 

Capital contributions paid and to be paid to operating limited partnerships, net of tax credit adjusters

 

$

18,295,534

 

$

23,797,395

 

$

15,665,033

 

 

 

 

 

 

 

 

 

Acquisition costs of operating limited partnerships

 

2,504,765

 

3,504,553

 

2,030,314

 

 

 

 

 

 

 

 

 

Cumulative distributions from operating limited partnerships

 

(68,522

)

(15,838

)

(56,838

)

 

 

 

 

 

 

 

 

Cumulative losses from operating limited partnerships

 

(9,644,478

)

(9,559,282

)

(8,397,604

)

 

 

 

 

 

 

 

 

Investments in operating limited partnerships per balance sheet

 

11,087,299

 

17,726,828

 

9,240,905

 

 

F-171



 

 

 

Series 22

 

Series 23

 

Series 24

 

 

 

 

 

 

 

 

 

The fund has recorded capital contributions to the operating limited partnerships during the year ended March 31, 2002 which have not been included in the partnership’s capital account included in the operating limited partnerships’ financial statements as of December 31, 2001 (see note A).

 

(684,398

)

(11,581

)

(773,022

)

 

 

 

 

 

 

 

 

The fund has recorded acquisition costs at March 31, 2002 which have not been recorded in the net assets of the operating limited partnerships (see note A).

 

(365,605

)

(436,119

)

(516,941

)

 

 

 

 

 

 

 

 

Cumulative losses from operating limited partnerships for the three months ended March 31, 2002 which the operating limited partnerships have not included in their capital as of December 31, 2001 due to different year ends (see note A).

 

259,228

 

179,850

 

95,695

 

 

 

 

 

 

 

 

 

Equity in loss of operating limited partnerships not recognizable under the equity method of accounting (see note A).

 

(170,267

)

 

(362,514

)

 

 

 

 

 

 

 

 

The fund has recorded low-income housing tax credit adjusters not recorded by operating limited partnerships (see note A).

 

116,346

 

46,426

 

61,209

 

 

 

 

 

 

 

 

 

Other

 

(136,550

)

(41,148

)

49,076

 

 

 

 

 

 

 

 

 

Equity per operating limited partnerships’ combined financial statements

 

$

10,106,053

 

$

17,464,256

 

$

7,794,408

 

 

F-172



 

 

 

Series 25

 

Series 26

 

Series 27

 

 

 

 

 

 

 

 

 

Capital contributions paid and to be paid to operating limited partnerships, net of tax credit adjusters

 

$

21,958,241

 

$

28,872,636

 

$

16,985,315

 

 

 

 

 

 

 

 

 

Acquisition costs of operating limited partnerships

 

2,803,677

 

3,968,917

 

2,467,629

 

 

 

 

 

 

 

 

 

Cumulative distributions from operating limited partnerships

 

(48,141

)

(65,203

)

(24,623

)

 

 

 

 

 

 

 

 

Cumulative losses from operating limited partnerships

 

(8,448,215

)

(7,991,100

)

(3,981,160

)

 

 

 

 

 

 

 

 

Investments in operating limited partnerships per balance sheet

 

16,265,562

 

24,785,250

 

15,447,161

 

 

F-173



 

 

 

Series 25

 

Series 26

 

Series 27

 

 

 

 

 

 

 

 

 

The fund has recorded capital contributions to the operating limited partnerships during the year ended March 31, 2002 which have not been included in the partnership’s capital account included in the operating limited partnerships’ financial statements as of December 31, 2001 (see note A).

 

(1,244,750

)

(831,489

)

(348,552

)

 

 

 

 

 

 

 

 

The fund has recorded acquisition costs at March 31, 2002 which have not been recorded in the net assets of the operating limited partnerships (see note A).

 

(689,409

)

(73,143

)

(534,689

)

 

 

 

 

 

 

 

 

Cumulative losses from operating limited partnerships for the three months ended March 31, 2002 which the operating limited partnerships have not included in their capital as of December 31, 2001 due to different year ends (see note A).

 

335,542

 

123,194

 

205,532

 

 

 

 

 

 

 

 

 

Equity in loss of operating limited partnerships not recognizable under the equity method of accounting (see note A).

 

(553,303

)

(225,038

)

(320,867

)

 

 

 

 

 

 

 

 

The fund has recorded low-income housing tax credit adjusters not recorded by operating limited partnerships (see note A).

 

46,911

 

321,722

 

88,477

 

 

 

 

 

 

 

 

 

Other

 

(198,993

)

(72,679

)

54,428

 

 

 

 

 

 

 

 

 

Equity per operating limited partnerships’ combined financial statements

 

$

13,961,560

 

$

24,027,817

 

$

14,591,490

 

 

F-174



 

 

 

Series 28

 

Series 29

 

Series 30

 

 

 

 

 

 

 

 

 

Capital contributions paid and to be paid to operating limited partnerships, net of tax credit adjusters

 

$

28,566,056

 

$

28,777,755

 

$

19,306,955

 

 

 

 

 

 

 

 

 

Acquisition costs of operating limited partnerships

 

4,191,674

 

4,151,886

 

2,226,856

 

 

 

 

 

 

 

 

 

Cumulative distributions from operating limited partnerships

 

(44,377

)

(10,062

)

(37,497

)

 

 

 

 

 

 

 

 

Cumulative losses from operating limited partnerships

 

(6,358,206

)

(8,428,919

)

(3,669,439

)

 

 

 

 

 

 

 

 

Investments in operating limited partnerships per balance sheet

 

26,355,147

 

24,490,660

 

17,826,875

 

 

F-175



 

 

 

Series 28

 

Series 29

 

Series 30

 

 

 

 

 

 

 

 

 

The fund has recorded capital contributions to the operating limited partnerships during the year ended March 31, 2002 which have not been included in the partnership’s capital account included in the operating limited partnerships’ financial statements as of December 31, 2001 (see note A).

 

(392,653

)

(255,440

)

(626,664

)

 

 

 

 

 

 

 

 

The fund has recorded acquisition costs at March 31, 2002 which have not been recorded in the net assets of the operating limited partnerships (see note A).

 

(665,053

)

(772,541

)

(235,701

)

 

 

 

 

 

 

 

 

Cumulative losses from operating limited partnerships for the three months ended March 31, 2002 which the operating limited partnerships have not included in their capital as of December 31, 2001 due to different year ends (see note A).

 

129,668

 

265,241

 

 

 

 

 

 

 

 

 

 

Equity in loss of operating limited partnerships not recognizable under the equity method of accounting (see note A).

 

 

 

 

 

 

 

 

 

 

 

 

The fund has recorded low-income housing tax credit adjusters not recorded by operating limited partnerships (see note A).

 

5,653

 

7,355

 

73,730

 

 

 

 

 

 

 

 

 

Other

 

(238,089

)

(67,713

)

4,917

 

 

 

 

 

 

 

 

 

Equity per operating limited partnerships’ combined financial statements

 

$

25,194,673

 

$

23,667,562

 

$

17,043,157

 

 

F-176



 

 

 

Series 31

 

Series 32

 

Series 33

 

 

 

 

 

 

 

 

 

Capital contributions paid and to be paid to operating limited partnerships, net of tax credit adjusters

 

$

31,876,958

 

$

34,602,928

 

$

19,375,924

 

 

 

 

 

 

 

 

 

Acquisition costs of operating limited partnerships

 

4,586,765

 

4,291,123

 

2,010,987

 

 

 

 

 

 

 

 

 

Cumulative distributions from operating limited partnerships

 

(12,568

)

(13,998

)

 

 

 

 

 

 

 

 

 

Cumulative losses from operating limited partnerships

 

(8,730,174

)

(5,920,892

)

(2,760,934

)

 

 

 

 

 

 

 

 

Investments in operating limited partnerships per balance sheet

 

27,720,981

 

32,959,161

 

18,625,977

 

 

F-177



 

 

 

Series 31

 

Series 32

 

Series 33

 

 

 

 

 

 

 

 

 

The fund has recorded capital contributions to the operating limited partnerships during the year ended March 31, 2002 which have not been included in the partnership’s capital account included in the operating limited partnerships’ financial statements as of December 31, 2001 (see note A).

 

(466,321

)

(1,982,110

)

(2,083,984

)

 

 

 

 

 

 

 

 

The fund has recorded acquisition costs at March 31, 2002 which have not been recorded in the net assets of the operating limited partnerships (see note A).

 

(77,600

)

(1,741,159

)

(624,017

)

 

 

 

 

 

 

 

 

Cumulative losses from operating limited partnerships for the three months ended March 31, 2002 which the operating limited partnerships have not included in their capital as of December 31, 2001 due to different year ends (see note A).

 

125,347

 

 

 

 

 

 

 

 

 

 

 

Equity in loss of operating limited partnerships not recognizable under the equity method of accounting (see note A).

 

 

(184,113

)

 

 

 

 

 

 

 

 

 

The fund has recorded low-income housing tax credit adjusters not recorded by operating limited partnerships (see note A).

 

80,765

 

42,262

 

2,652

 

 

 

 

 

 

 

 

 

Other

 

7,394

 

(867,373

)

(10,799

)

 

 

 

 

 

 

 

 

Equity per operating limited partnerships’ combined financial statements

 

$

27,390,566

 

$

28,226,668

 

$

15,909,829

 

 

F-178



 

 

 

Series 34

 

Series 35

 

Series 36

 

 

 

 

 

 

 

 

 

Capital contributions paid and to be paid to operating limited partnerships, net of tax credit adjusters

 

$

25,656,209

 

$

23,877,608

 

$

15,361,602

 

 

 

 

 

 

 

 

 

Acquisition costs of operating limited partnerships

 

2,566,310

 

 

 

 

 

 

 

 

 

 

 

Cumulative distributions from operating limited partnerships

 

(631

)

 

(1,644

)

 

 

 

 

 

 

 

 

Cumulative losses from operating limited partnerships

 

(4,370,612

)

(2,944,750

)

(1,886,220

)

 

 

 

 

 

 

 

 

Investments in operating limited partnerships per balance sheet

 

23,851,276

 

20,932,858

 

13,473,738

 

 

F-179



 

 

 

Series 34

 

Series 35

 

Series 36

 

 

 

 

 

 

 

 

 

The fund has recorded capital contributions to the operating limited partnerships during the year ended March 31, 2002 which have not been included in the partnership’s capital account included in the operating limited partnerships’ financial statements as of December 31, 2001 (see note A).

 

(315,426

)

(1,383,138

)

(36,100

)

 

 

 

 

 

 

 

 

The fund has recorded acquisition costs at March 31, 2002 which have not been recorded in the net assets of the operating limited partnerships (see note A).

 

(295,534

)

 

 

 

 

 

 

 

 

 

 

Cumulative losses from operating limited partnerships for the three months ended March 31, 2002 which the operating limited partnerships have not included in their capital as of December 31, 2001 due to different year ends (see note A).

 

 

 

 

 

 

 

 

 

 

 

 

Equity in loss of operating limited partnerships not recognizable under the equity method of accounting (see note A).

 

 

 

 

 

 

 

 

 

 

 

 

The fund has recorded low-income housing tax credit adjusters not recorded by operating limited partnerships (see note A).

 

8,576

 

91,805

 

56,903

 

 

 

 

 

 

 

 

 

Other

 

(139,108

)

(158,284

)

(110,224

)

 

 

 

 

 

 

 

 

Equity per operating limited partnerships’ combined financial statements

 

$

23,109,784

 

$

19,483,241

 

$

13,384,317

 

 

F-180



 

 

 

Series 37

 

Series 38

 

Series 39

 

 

 

 

 

 

 

 

 

Capital contributions paid and to be paid to operating limited partnerships, net of tax credit adjusters

 

$

18,597,453

 

$

18,998,365

 

$

17,087,660

 

 

 

 

 

 

 

 

 

Acquisition costs of operating limited partnerships

 

 

 

 

 

 

 

 

 

 

 

 

Cumulative distributions from operating limited partnerships

 

(13,899

)

(1,559

)

 

 

 

 

 

 

 

 

 

Cumulative losses from operating limited partnerships

 

(1,113,958

)

(1,364,717

)

(992,509

)

 

 

 

 

 

 

 

 

Investments in operating limited partnerships per balance sheet

 

17,469,596

 

17,632,089

 

16,095,151

 

 

F-181



 

 

 

Series 37

 

Series 38

 

Series 39

 

 

 

 

 

 

 

 

 

The fund has recorded capital contributions to the operating limited partnerships during the year ended March 31, 2002 which have not been included in the partnership’s capital account included in the operating limited partnerships’ financial statements as of December 31, 2001 (see note A).

 

(2,045,431

)

(1,230,575

)

(1,997,147

)

 

 

 

 

 

 

 

 

The fund has recorded acquisition costs at March 31, 2002 which have not been recorded in the net assets of the operating limited partnerships (see note A).

 

 

 

 

 

 

 

 

 

 

 

 

Cumulative losses from operating limited partnerships for the three months ended March 31, 2002 which the operating limited partnerships have not included in their capital as of December 31, 2001 due to different year ends (see note A).

 

 

 

 

 

 

 

 

 

 

 

 

Equity in loss of operating limited partnerships not recognizable under the equity method of accounting (see note A).

 

 

 

 

 

 

 

 

 

 

 

 

The fund has recorded low-income housing tax credit adjusters not recorded by operating limited partnerships (see note A).

 

259,074

 

 

191,379

 

 

 

 

 

 

 

 

 

Other

 

(123,137

)

(435,107

)

(253,819

)

 

 

 

 

 

 

 

 

Equity per operating limited partnerships’ combined financial statements

 

$

15,560,102

 

$

15,966,407

 

$

14,035,564

 

 

F-182



 

 

 

Series 40

 

Series 41

 

Series 42

 

 

 

 

 

 

 

 

 

Capital contributions paid and to be paid to operating limited partnerships, net of tax credit adjusters

 

$

18,979,586

 

$

20,123,805

 

$

2,675,537

 

 

 

 

 

 

 

 

 

Acquisition costs of operating limited partnerships

 

 

 

 

 

 

 

 

 

 

 

 

Cumulative distributions from operating limited partnerships

 

 

 

 

 

 

 

 

 

 

 

 

Cumulative losses from operating limited partnerships

 

(438,656

)

(94,125

)

 

 

 

 

 

 

 

 

 

Investments in operating limited partnerships per balance sheet

 

18,540,930

 

20,029,680

 

2,675,537

 

 

 

 

 

 

 

 

 

 

F-183



 

 

 

Series 40

 

Series 41

 

Series 42

 

 

 

 

 

 

 

 

 

The fund has recorded capital contributions to the operating limited partnerships during the year ended March 31, 2002 which have not been included in the partnership’s capital account included in the operating limited partnerships’ financial statements as of December 31, 2001 (see note A).

 

(4,244,472

)

(14,220,317

)

(2,675,537

)

 

 

 

 

 

 

 

 

The fund has recorded acquisition costs at March 31, 2002 which have not been recorded in the net assets of the operating limited partnerships (see note A).

 

 

 

 

 

 

 

 

 

 

 

 

Cumulative losses from operating limited partnerships for the three months ended March 31, 2002 which the operating limited partnerships have not included in their capital as of December 31, 2001 due to different year ends (see note A).

 

 

 

 

 

 

 

 

 

 

 

 

Equity in loss of operating limited partnerships not recognizable under the equity method of accounting (see note A).

 

 

 

 

 

 

 

 

 

 

 

 

The fund has recorded low-income housing tax credit adjusters not recorded by operating limited partnerships (see note A).

 

33,685

 

 

 

 

 

 

 

 

 

 

 

Other

 

(693,931

)

(246,292

)

 

 

 

 

 

 

 

 

 

Equity per operating limited partnerships’ combined financial statements

 

$

13,636,212

 

$

5,563,071

 

$

 

 

F-184



 

The combined summarized balance sheets of the operating limited partnerships in which Series 20 through 43 hold an interest as of December 31, 2002 are as follows (Series 44 invested in operating limited partnerships subsequent to December 31, 2002):

 

COMBINED SUMMARIZED BALANCE SHEETS

 

 

 

Total

 

Series 20

 

Series 21

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Buildings and improvements, net of accumulated depreciation

 

$

1,453,190,271

 

$

70,340,460

 

$

25,927,888

 

Construction in progress

 

27,948,732

 

 

 

Land

 

104,316,192

 

6,345,961

 

2,837,606

 

Other assets

 

105,179,728

 

5,676,433

 

2,328,897

 

 

 

 

 

 

 

 

 

 

 

$

1,690,634,923

 

$

82,362,854

 

$

31,094,391

 

 

 

 

 

 

 

 

 

LIABILITIES AND PARTNERS’ CAPITAL

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgages and construction loans payable

 

$

993,731,051

 

$

56,906,274

 

$

27,623,271

 

Accounts payable and accrued expenses

 

33,764,592

 

2,792,948

 

1,615,416

 

Other liabilities

 

135,845,270

 

5,105,288

 

4,640,210

 

 

 

 

 

 

 

 

 

 

 

1,163,340,913

 

64,804,510

 

33,878,897

 

PARTNERS’ CAPITAL

 

 

 

 

 

 

 

Boston Capital Tax Credit Fund IV L.P.

 

370,140,860

 

12,506,816

 

(4,077,263

)

Other partners

 

157,153,150

 

5,051,528

 

1,292,757

 

 

 

 

 

 

 

 

 

 

 

527,294,010

 

17,558,344

 

(2,784,506

)

 

 

 

 

 

 

 

 

 

 

$

1,690,634,923

 

$

82,362,854

 

$

31,094,391

 

 

F-185



 

 

 

Series 22

 

Series 23

 

Series 24

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Buildings and improvements, net of accumulated depreciation

 

$

67,684,352

 

$

64,395,791

 

$

52,121,223

 

Construction in progress

 

 

 

 

Land

 

4,242,201

 

3,957,131

 

3,941,855

 

Other assets

 

4,896,821

 

4,260,358

 

4,961,205

 

 

 

 

 

 

 

 

 

 

 

$

76,823,374

 

$

72,613,280

 

$

61,024,283

 

 

 

 

 

 

 

 

 

LIABILITIES AND PARTNERS’ CAPITAL

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgages and construction loans payable

 

$

52,451,983

 

$

42,124,130

 

$

39,095,516

 

Accounts payable and accrued expenses

 

3,338,079

 

3,929,074

 

1,386,514

 

Other liabilities

 

3,400,087

 

5,017,941

 

5,055,876

 

 

 

 

 

 

 

 

 

 

 

59,190,149

 

51,071,145

 

45,537,906

 

PARTNERS’ CAPITAL

 

 

 

 

 

 

 

Boston Capital Tax Credit Fund IV L.P.

 

8,813,744

 

16,115,868

 

8,754,523

 

Other partners

 

8,819,481

 

5,426,267

 

6,731,854

 

 

 

 

 

 

 

 

 

 

 

17,633,225

 

21,542,135

 

15,486,377

 

 

 

 

 

 

 

 

 

 

 

$

76,823,374

 

$

72,613,280

 

$

61,024,283

 

 

F-186



 

 

 

Series 25

 

Series 26

 

Series 27

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Buildings and improvements, net of accumulated depreciation

 

$

55,269,507

 

$

81,752,637

 

$

69,425,951

 

Construction in progress

 

 

 

 

Land

 

3,695,640

 

5,310,128

 

6,005,394

 

Other assets

 

6,780,911

 

7,636,071

 

6,207,679

 

 

 

 

 

 

 

 

 

 

 

$

65,746,058

 

$

94,698,836

 

$

81,639,024

 

 

 

 

 

 

 

 

 

LIABILITIES AND PARTNERS’ CAPITAL

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgages and construction loans payable

 

$

37,006,817

 

$

61,078,267

 

$

52,145,525

 

Accounts payable and accrued expenses

 

2,088,991

 

1,690,483

 

1,027,103

 

Other liabilities

 

6,973,531

 

4,254,256

 

6,885,365

 

 

 

 

 

 

 

 

 

 

 

46,069,339

 

67,023,006

 

60,057,993

 

PARTNERS’ CAPITAL

 

 

 

 

 

 

 

Boston Capital Tax Credit Fund IV L.P.

 

13,832,516

 

23,381,737

 

13,769,350

 

Other partners

 

5,844,203

 

4,294,093

 

7,811,681

 

 

 

 

 

 

 

 

 

 

 

19,676,719

 

27,675,830

 

21,581,031

 

 

 

 

 

 

 

 

 

 

 

$

65,746,058

 

$

94,698,836

 

$

81,639,024

 

 

F-187



 

 

 

Series 28

 

Series 29

 

Series 30

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Buildings and improvements, net of accumulated depreciation

 

$

70,739,715

 

$

61,956,229

 

$

50,380,621

 

Construction in progress

 

 

 

 

Land

 

5,513,936

 

2,841,806

 

2,658,139

 

Other assets

 

4,938,965

 

4,325,274

 

3,505,437

 

 

 

 

 

 

 

 

 

 

 

$

81,192,616

 

$

69,123,309

 

$

56,544,197

 

 

 

 

 

 

 

 

 

LIABILITIES AND PARTNERS’ CAPITAL

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgages and construction loans payable

 

$

43,767,110

 

$

39,990,570

 

$

29,861,101

 

Accounts payable and accrued expenses

 

1,544,422

 

1,638,993

 

870,976

 

Other liabilities

 

3,685,348

 

4,244,913

 

4,158,534

 

 

 

 

 

 

 

 

 

 

 

48,996,880

 

45,874,476

 

34,890,611

 

PARTNERS’ CAPITAL

 

 

 

 

 

 

 

Boston Capital Tax Credit Fund IV L.P.

 

24,034,638

 

21,994,767

 

16,210,997

 

Other partners

 

8,161,098

 

1,254,066

 

5,442,589

 

 

 

 

 

 

 

 

 

 

 

32,195,736

 

23,248,833

 

21,653,586

 

 

 

 

 

 

 

 

 

 

 

$

81,192,616

 

$

69,123,309

 

$

56,544,197

 

 

F-188



 

 

 

Series 31

 

Series 32

 

Series 33

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Buildings and improvements, net of accumulated depreciation

 

$

75,467,122

 

$

76,614,887

 

$

63,990,148

 

Construction in progress

 

 

 

 

Land

 

4,506,248

 

4,333,042

 

5,245,180

 

Other assets

 

7,561,527

 

4,836,598

 

3,443,556

 

 

 

 

 

 

 

 

 

 

 

$

87,534,897

 

$

85,784,527

 

$

72,678,884

 

 

 

 

 

 

 

 

 

LIABILITIES AND PARTNERS’ CAPITAL

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgages and construction loans payable

 

$

53,502,066

 

$

44,425,558

 

$

36,301,806

 

Accounts payable and accrued expenses

 

1,321,838

 

1,194,811

 

947,266

 

Other liabilities

 

7,244,081

 

6,051,555

 

3,366,985

 

 

 

 

 

 

 

 

 

 

 

62,067,985

 

51,671,924

 

40,616,057

 

PARTNERS’ CAPITAL

 

 

 

 

 

 

 

Boston Capital Tax Credit Fund IV L.P.

 

25,343,599

 

26,316,816

 

15,566,606

 

Other partners

 

123,313

 

7,795,787

 

16,496,221

 

 

 

 

 

 

 

 

 

 

 

25,466,912

 

34,112,603

 

32,062,827

 

 

 

 

 

 

 

 

 

 

 

$

87,534,897

 

$

85,784,527

 

$

72,678,884

 

 

F-189



 

 

 

Series 34

 

Series 35

 

Series 36

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Buildings and improvements, net of accumulated depreciation

 

$

69,738,359

 

$

57,630,254

 

$

51,672,482

 

Construction in progress

 

 

 

 

Land

 

5,358,490

 

3,734,936

 

2,883,167

 

Other assets

 

4,141,970

 

3,107,483

 

3,072,092

 

 

 

 

 

 

 

 

 

 

 

$

79,238,819

 

$

64,472,673

 

$

57,627,741

 

 

 

 

 

 

 

 

 

LIABILITIES AND PARTNERS’ CAPITAL

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgages and construction loans payable

 

$

46,653,030

 

$

29,337,777

 

$

34,049,562

 

Accounts payable and accrued expenses

 

1,152,295

 

765,537

 

852,177

 

Other liabilities

 

4,829,563

 

7,077,032

 

3,515,101

 

 

 

 

 

 

 

 

 

 

 

52,634,888

 

37,180,346

 

38,416,840

 

PARTNERS’ CAPITAL

 

 

 

 

 

 

 

Boston Capital Tax Credit Fund IV L.P.

 

21,507,860

 

19,430,307

 

12,395,179

 

Other partners

 

5,096,071

 

7,862,020

 

6,815,722

 

 

 

 

 

 

 

 

 

 

 

26,603,931

 

27,292,327

 

19,210,901

 

 

 

 

 

 

 

 

 

 

 

$

79,238,819

 

$

64,472,673

 

$

57,627,741

 

 

F-190



 

 

 

Series 37

 

Series 38

 

Series 39

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Buildings and improvements, net of accumulated depreciation

 

$

52,798,325

 

$

40,578,253

 

$

35,071,539

 

Construction in progress

 

 

 

 

Land

 

2,423,561

 

2,253,007

 

1,909,789

 

Other assets

 

3,237,930

 

1,254,757

 

1,191,125

 

 

 

 

 

 

 

 

 

 

 

$

58,459,816

 

$

44,086,017

 

$

38,172,453

 

 

 

 

 

 

 

 

 

LIABILITIES AND PARTNERS’ CAPITAL

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgages and construction loans payable

 

$

34,714,477

 

$

17,187,743

 

$

14,322,272

 

Accounts payable and accrued expenses

 

1,411,642

 

544,684

 

361,797

 

Other liabilities

 

2,423,011

 

4,049,883

 

3,077,789

 

 

 

 

 

 

 

 

 

 

 

38,549,130

 

21,782,310

 

17,761,858

 

PARTNERS’ CAPITAL

 

 

 

 

 

 

 

Boston Capital Tax Credit Fund IV L.P.

 

14,408,779

 

16,173,291

 

14,554,327

 

Other partners

 

5,501,907

 

6,130,416

 

5,856,268

 

 

 

 

 

 

 

 

 

 

 

19,910,686

 

22,303,707

 

20,410,595

 

 

 

 

 

 

 

 

 

 

 

$

58,459,816

 

$

44,086,017

 

$

38,172,453

 

 

F-191



 

 

 

Series 40

 

Series 41

 

Series 42

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Buildings and improvements, net of accumulated depreciation

 

$

80,196,014

 

$

99,418,301

 

$

46,907,173

 

Construction in progress

 

 

 

8,286,472

 

Land

 

5,081,041

 

8,229,653

 

4,726,925

 

Other assets

 

3,229,777

 

4,631,070

 

4,048,749

 

 

 

 

 

 

 

 

 

 

 

$

88,506,832

 

$

112,279,024

 

$

63,969,319

 

 

 

 

 

 

 

 

 

LIABILITIES AND PARTNERS’ CAPITAL

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgages and construction loans payable

 

$

52,702,475

 

$

67,536,442

 

$

36,481,104

 

Accounts payable and accrued expenses

 

1,036,286

 

731,008

 

834,103

 

Other liabilities

 

10,223,070

 

15,561,344

 

8,679,101

 

 

 

 

 

 

 

 

 

 

 

63,961,831

 

83,828,794

 

45,994,308

 

PARTNERS’ CAPITAL

 

 

 

 

 

 

 

Boston Capital Tax Credit Fund IV L.P.

 

16,610,531

 

15,872,190

 

9,833,180

 

Other partners

 

7,934,470

 

12,578,040

 

8,141,831

 

 

 

 

 

 

 

 

 

 

 

24,545,001

 

28,450,230

 

17,975,011

 

 

 

 

 

 

 

 

 

 

 

$

88,506,832

 

$

112,279,024

 

$

63,969,319

 

 

F-192



 

 

 

Series 43

 

ASSETS

 

 

 

 

 

 

 

Buildings and improvements, net of accumulated depreciation

 

$

33,113,040

 

Construction in progress

 

19,662,260

 

Land

 

6,281,356

 

Other assets

 

5,905,043

 

 

 

 

 

 

 

$

64,961,699

 

 

 

 

 

LIABILITIES AND PARTNERS’ CAPITAL

 

 

 

 

 

 

 

Mortgages and construction loans payable

 

$

44,466,175

 

Accounts payable and accrued expenses

 

688,149

 

Other liabilities

 

6,325,406

 

 

 

 

 

 

 

51,479,730

 

PARTNERS’ CAPITAL

 

 

 

Boston Capital Tax Credit Fund IV L.P.

 

6,790,502

 

Other partners

 

6,691,467

 

 

 

 

 

 

 

13,481,969

 

 

 

 

 

 

 

$

64,961,699

 

 

F-193



 

The combined summarized balance sheets of the operating limited partnerships in which Series 20 through 41 hold an interest as of December 31, 2001 are as follows (Series 42 invested in operating limited partnerships subsequent to December 31, 2001):

 

COMBINED SUMMARIZED BALANCE SHEETS

 

 

 

Total

 

Series 20

 

Series 21

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Buildings and improvements, net of accumulated depreciation

 

$

1,276,986,787

 

$

73,661,465

 

$

26,777,939

 

Construction in progress

 

21,649,111

 

 

 

Land

 

82,942,354

 

6,345,961

 

2,837,606

 

Other assets

 

92,702,097

 

5,473,725

 

2,378,765

 

 

 

 

 

 

 

 

 

 

 

$

1,474,280,349

 

$

85,481,151

 

$

31,994,310

 

 

 

 

 

 

 

 

 

LIABILITIES AND PARTNERS’ CAPITAL

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgages and construction loans payable

 

$

836,173,617

 

$

57,488,628

 

$

27,872,528

 

Accounts payable and accrued expenses

 

29,415,768

 

3,060,234

 

1,237,842

 

Other liabilities

 

120,870,988

 

5,493,870

 

4,635,453

 

 

 

 

 

 

 

 

 

 

 

986,460,373

 

66,042,732

 

33,745,823

 

PARTNERS’ CAPITAL

 

 

 

 

 

 

 

Boston Capital Tax Credit Fund IV L.P.

 

357,594,825

 

14,658,044

 

(3,179,956

)

Other partners

 

130,225,151

 

4,780,375

 

1,428,443

 

 

 

 

 

 

 

 

 

 

 

487,819,976

 

19,438,419

 

(1,751,513

)

 

 

 

 

 

 

 

 

 

 

$

1,474,280,349

 

$

85,481,151

 

$

31,994,310

 

 

F-194



 

 

 

Series 22

 

Series 23

 

Series 24

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Buildings and improvements, net of accumulated depreciation

 

$

70,404,427

 

$

66,762,604

 

$

54,275,834

 

Construction in progress

 

 

 

 

Land

 

4,242,201

 

3,957,131

 

3,941,855

 

Other assets

 

4,762,601

 

4,184,553

 

5,229,664

 

 

 

 

 

 

 

 

 

 

 

$

79,409,229

 

$

74,904,288

 

$

63,447,353

 

 

 

 

 

 

 

 

 

LIABILITIES AND PARTNERS’ CAPITAL

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgages and construction loans payable

 

$

52,764,423

 

$

42,282,144

 

$

40,591,928

 

Accounts payable and accrued expenses

 

3,114,452

 

3,427,486

 

1,805,213

 

Other liabilities

 

3,355,070

 

5,283,754

 

8,269,088

 

 

 

 

 

 

 

 

 

 

 

59,233,945

 

50,993,384

 

50,666,229

 

PARTNERS’ CAPITAL

 

 

 

 

 

 

 

Boston Capital Tax Credit Fund IV L.P.

 

10,106,053

 

17,464,256

 

7,794,408

 

Other partners

 

10,069,231

 

6,446,648

 

4,986,716

 

 

 

 

 

 

 

 

 

 

 

20,175,284

 

23,910,904

 

12,781,124

 

 

 

 

 

 

 

 

 

 

 

$

79,409,229

 

$

74,904,288

 

$

63,447,353

 

 

F-195



 

 

 

Series 25

 

Series 26

 

Series 27

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Buildings and improvements, net of accumulated depreciation

 

$

57,711,877

 

$

84,973,268

 

$

71,630,865

 

Construction in progress

 

 

 

 

Land

 

3,695,640

 

5,310,128

 

6,005,394

 

Other assets

 

6,796,587

 

7,335,534

 

6,097,224

 

 

 

 

 

 

 

 

 

 

 

$

68,204,104

 

$

97,618,930

 

$

83,733,483

 

 

 

 

 

 

 

 

 

LIABILITIES AND PARTNERS’ CAPITAL

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgages and construction loans payable

 

$

37,469,696

 

$

61,914,557

 

$

52,616,662

 

Accounts payable and accrued expenses

 

2,176,934

 

2,034,466

 

1,037,515

 

Other liabilities

 

9,359,700

 

5,064,938

 

7,226,324

 

 

 

 

 

 

 

 

 

 

 

49,006,330

 

69,013,961

 

60,880,501

 

PARTNERS’ CAPITAL

 

 

 

 

 

 

 

Boston Capital Tax Credit Fund IV L.P.

 

13,961,560

 

24,027,817

 

14,591,490

 

Other partners

 

5,236,214

 

4,577,152

 

8,261,492

 

 

 

 

 

 

 

 

 

 

 

19,197,774

 

28,604,969

 

22,852,982

 

 

 

 

 

 

 

 

 

 

 

$

68,204,104

 

$

97,618,930

 

$

83,733,483

 

 

F-196



 

 

 

Series 28

 

Series 29

 

Series 30

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Buildings and improvements, net of accumulated depreciation

 

$

73,564,262

 

$

64,337,212

 

$

52,193,320

 

Construction in progress

 

 

 

 

Land

 

5,513,936

 

2,841,806

 

2,658,139

 

Other assets

 

4,594,636

 

3,787,582

 

3,490,364

 

 

 

 

 

 

 

 

 

 

 

$

83,672,834

 

$

70,966,600

 

$

58,341,823

 

 

 

 

 

 

 

 

 

LIABILITIES AND PARTNERS’ CAPITAL

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgages and construction loans payable

 

$

44,313,867

 

$

39,799,987

 

$

30,279,461

 

Accounts payable and accrued expenses

 

1,473,102

 

1,278,477

 

891,927

 

Other liabilities

 

3,687,108

 

4,730,873

 

4,762,603

 

 

 

 

 

 

 

 

 

 

 

49,474,077

 

45,809,337

 

35,933,991

 

PARTNERS’ CAPITAL

 

 

 

 

 

 

 

Boston Capital Tax Credit Fund IV L.P.

 

25,194,673

 

23,667,562

 

17,043,157

 

Other partners

 

9,004,084

 

1,489,701

 

5,364,675

 

 

 

 

 

 

 

 

 

 

 

34,198,757

 

25,157,263

 

22,407,832

 

 

 

 

 

 

 

 

 

 

 

$

83,672,834

 

$

70,966,600

 

$

58,341,823

 

 

F-197



 

 

 

Series 31

 

Series 32

 

Series 33

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Buildings and improvements, net of accumulated depreciation

 

$

78,468,773

 

$

79,990,807

 

$

66,683,609

 

Construction in progress

 

 

 

 

Land

 

4,506,248

 

4,333,042

 

5,245,180

 

Other assets

 

6,829,471

 

4,505,418

 

3,423,842

 

 

 

 

 

 

 

 

 

 

 

$

89,804,492

 

$

88,829,267

 

$

75,352,631

 

 

 

 

 

 

 

 

 

LIABILITIES AND PARTNERS’ CAPITAL

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgages and construction loans payable

 

$

53,800,759

 

$

44,802,341

 

$

36,596,048

 

Accounts payable and accrued expenses

 

1,120,655

 

1,151,373

 

930,735

 

Other liabilities

 

7,341,164

 

6,218,546

 

4,235,529

 

 

 

 

 

 

 

 

 

 

 

62,262,578

 

52,172,260

 

41,762,312

 

PARTNERS’ CAPITAL

 

 

 

 

 

 

 

Boston Capital Tax Credit Fund IV L.P.

 

27,390,566

 

28,226,668

 

15,909,829

 

Other partners

 

151,348

 

8,430,339

 

17,680,490

 

 

 

 

 

 

 

 

 

 

 

27,541,914

 

36,657,007

 

33,590,319

 

 

 

 

 

 

 

 

 

 

 

$

89,804,492

 

$

88,829,267

 

$

75,352,631

 

 

F-198



 

 

 

Series 34

 

Series 35

 

Series 36

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Buildings and improvements, net of accumulated depreciation

 

$

72,593,306

 

$

59,611,456

 

$

53,503,681

 

Construction in progress

 

 

 

 

Land

 

5,358,490

 

3,734,936

 

3,007,609

 

Other assets

 

4,151,428

 

2,794,991

 

3,084,139

 

 

 

 

 

 

 

 

 

 

 

$

82,103,224

 

$

66,141,383

 

$

59,595,429

 

 

 

 

 

 

 

 

 

LIABILITIES AND PARTNERS’ CAPITAL

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgages and construction loans payable

 

$

46,931,327

 

$

29,536,167

 

$

34,085,850

 

Accounts payable and accrued expenses

 

1,079,893

 

701,514

 

591,556

 

Other liabilities

 

5,061,369

 

8,244,544

 

3,841,734

 

 

 

 

 

 

 

 

 

 

 

53,072,589

 

38,482,225

 

38,519,140

 

PARTNERS’ CAPITAL

 

 

 

 

 

 

 

Boston Capital Tax Credit Fund IV L.P.

 

23,109,784

 

19,483,241

 

13,384,317

 

Other partners

 

5,920,851

 

8,175,917

 

7,691,972

 

 

 

 

 

 

 

 

 

 

 

29,030,635

 

27,659,158

 

21,076,289

 

 

 

 

 

 

 

 

 

 

 

$

82,103,224

 

$

66,141,383

 

$

59,595,429

 

 

F-199



 

 

 

Series 37

 

Series 38

 

Series 39

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Buildings and improvements, net of accumulated depreciation

 

$

54,866,526

 

$

41,771,992

 

$

32,515,781

 

Construction in progress

 

 

 

3,736,024

 

Land

 

2,423,561

 

2,253,007

 

1,909,789

 

Other assets

 

3,451,161

 

1,443,601

 

1,319,399

 

 

 

 

 

 

 

 

 

 

 

$

60,741,248

 

$

45,468,600

 

$

39,480,993

 

 

 

 

 

 

 

 

 

LIABILITIES AND PARTNERS’ CAPITAL

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgages and construction loans payable

 

$

33,857,644

 

$

17,816,425

 

$

14,660,485

 

Accounts payable and accrued expenses

 

998,431

 

420,064

 

287,196

 

Other liabilities

 

3,839,077

 

4,849,550

 

4,569,996

 

 

 

 

 

 

 

 

 

 

 

38,695,152

 

23,086,039

 

19,517,677

 

PARTNERS’ CAPITAL

 

 

 

 

 

 

 

Boston Capital Tax Credit Fund IV L.P.

 

15,560,102

 

15,966,407

 

14,035,564

 

Other partners

 

6,485,994

 

6,416,154

 

5,927,752

 

 

 

 

 

 

 

 

 

 

 

22,046,096

 

22,382,561

 

19,963,316

 

 

 

 

 

 

 

 

 

 

 

$

60,741,248

 

$

45,468,600

 

$

39,480,993

 

 

F-200



 

 

 

Series 40

 

Series 41

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

Buildings and improvements, net of accumulated depreciation

 

$

34,185,586

 

$

6,502,197

 

Construction in progress

 

6,376,753

 

11,536,334

 

Land

 

1,746,945

 

1,073,750

 

Other assets

 

3,623,726

 

3,943,686

 

 

 

 

 

 

 

 

 

$

45,933,010

 

$

23,055,967

 

 

 

 

 

 

 

LIABILITIES AND PARTNERS’ CAPITAL

 

 

 

 

 

 

 

 

 

 

 

Mortgages and construction loans payable

 

$

23,201,808

 

$

13,490,882

 

Accounts payable and accrued expenses

 

571,423

 

25,280

 

Other liabilities

 

7,544,610

 

3,256,088

 

 

 

 

 

 

 

 

 

31,317,841

 

16,772,250

 

PARTNERS’ CAPITAL

 

 

 

 

 

Boston Capital Tax Credit Fund IV L.P.

 

13,636,212

 

5,563,071

 

Other partners

 

978,957

 

720,646

 

 

 

 

 

 

 

 

 

14,615,169

 

6,283,717

 

 

 

 

 

 

 

 

 

$

45,933,010

 

$

23,055,967

 

 

F-201



 

The combined summarized statements of operations of the operating limited partnerships for the year ended December 31, 2002 for operating limited partnerships in which Series 20 through Series 43 had an interest as of December 31, 2002 are as follows (Series 44 invested in operating limited partnerships subsequent to December 31, 2002):

 

COMBINED SUMMARIZED STATEMENTS OF OPERATIONS

 

 

 

Total

 

Series 20

 

Series 21

 

Revenue

 

 

 

 

 

 

 

Rent

 

$

159,657,657

 

$

11,875,880

 

$

5,191,301

 

Interest and other

 

11,991,803

 

884,867

 

179,797

 

 

 

 

 

 

 

 

 

 

 

171,649,460

 

12,760,747

 

5,371,098

 

Expenses

 

 

 

 

 

 

 

Interest

 

52,642,294

 

4,004,170

 

1,972,676

 

Depreciation and amortization

 

57,582,248

 

3,649,676

 

927,204

 

Taxes and insurance

 

24,334,714

 

1,727,929

 

731,811

 

Repairs and maintenance

 

25,529,365

 

2,512,591

 

1,171,291

 

Operating expenses

 

50,883,653

 

3,448,337

 

1,594,189

 

Other expenses

 

4,709,802

 

181,316

 

132,083

 

 

 

 

 

 

 

 

 

 

 

215,682,076

 

15,524,019

 

6,529,254

 

 

 

 

 

 

 

 

 

NET LOSS

 

$

(44,032,616

)

$

(2,763,272

)

$

(1,158,156

)

 

 

 

 

 

 

 

 

Net loss allocated to Boston Capital Tax Credit Fund IV L.P.  *

 

$

(28,300,735

)

$

(2,139,319

)

$

(1,043,573

)

 

 

 

 

 

 

 

 

Net loss allocated to other partners

 

$

(15,731,881

)

$

(623,953

)

$

(114,583

)

 


*            Amounts include $134,276, $589,657, $130,691, $82,684, $199,865, $103,502, $135,104 and $84,682 for Series 20, 21, 22, 24, 25, 26, 27 and 32, respectively, of loss not recognized under the equity method of accounting as described in note A.

 

F-202



 

 

 

Series 22

 

Series 23

 

Series 24

 

Revenue

 

 

 

 

 

 

 

Rent

 

$

9,101,750

 

$

8,265,969

 

$

8,030,634

 

Interest and other

 

667,058

 

406,342

 

2,277,606

 

 

 

 

 

 

 

 

 

 

 

9,768,808

 

8,672,311

 

10,308,240

 

Expenses

 

 

 

 

 

 

 

Interest

 

2,893,491

 

2,734,917

 

2,656,741

 

Depreciation and amortization

 

2,816,716

 

2,434,323

 

2,517,117

 

Taxes and insurance

 

1,443,086

 

1,332,880

 

1,198,374

 

Repairs and maintenance

 

1,857,612

 

1,579,772

 

1,234,854

 

Operating expenses

 

2,893,929

 

2,670,273

 

2,550,939

 

Other expenses

 

366,827

 

276,039

 

177,688

 

 

 

 

 

 

 

 

 

 

 

12,271,661

 

11,028,204

 

10,335,713

 

 

 

 

 

 

 

 

 

NET LOSS

 

$

(2,502,853

)

$

(2,355,893

)

$

(27,473

)

 

 

 

 

 

 

 

 

Net loss allocated to Boston Capital Tax Credit Fund IV L.P. *

 

$

(1,285,468

)

$

(1,347,032

)

$

(145,447

)

 

 

 

 

 

 

 

 

Net income (loss) allocated to other partners

 

$

(1,217,385

)

$

(1,008,861

)

$

117,974

 

 


*            Amounts include $134,276, $589,657, $130,691, $82,684, $199,865, $103,502, $135,104 and $84,682 for Series 20, 21, 22, 24, 25, 26, 27 and 32, respectively, of loss not recognized under the equity method of accounting as described in note A.

 

F-203



 

 

 

Series 25

 

Series 26

 

Series 27

 

Revenue

 

 

 

 

 

 

 

Rent

 

$

10,275,291

 

$

10,177,213

 

$

8,771,639

 

Interest and other

 

1,188,355

 

1,226,006

 

263,322

 

 

 

 

 

 

 

 

 

 

 

11,463,646

 

11,403,219

 

9,034,961

 

Expenses

 

 

 

 

 

 

 

Interest

 

2,919,200

 

2,737,264

 

3,265,331

 

Depreciation and amortization

 

2,739,574

 

3,308,517

 

2,589,974

 

Taxes and insurance

 

1,388,435

 

1,687,688

 

1,128,860

 

Repairs and maintenance

 

2,112,745

 

1,582,311

 

997,516

 

Operating expenses

 

3,264,286

 

3,238,445

 

2,189,846

 

Other expenses

 

251,719

 

260,750

 

243,361

 

 

 

 

 

 

 

 

 

 

 

12,675,959

 

12,814,975

 

10,414,888

 

 

 

 

 

 

 

 

 

NET LOSS

 

$

(1,212,313

)

$

(1,411,756

)

$

(1,379,927

)

 

 

 

 

 

 

 

 

Net loss allocated to Boston Capital Tax Credit Fund IV L.P. *

 

$

(1,121,397

)

$

(1,157,861

)

$

(917,180

)

 

 

 

 

 

 

 

 

Net loss allocated to other partners

 

$

(90,916

)

$

(253,895

)

$

(462,747

)

 


*            Amounts include $134,276, $589,657, $130,691, $82,684, $199,865, $103,502, $135,104 and $84,682 for Series 20, 21, 22, 24, 25, 26, 27 and 32, respectively, of loss not recognized under the equity method of accounting as described in note A.

 

F-204



 

 

 

Series 28

 

Series 29

 

Series 30

 

Revenue

 

 

 

 

 

 

 

Rent

 

$

8,486,736

 

$

6,916,360

 

$

6,093,622

 

Interest and other

 

206,739

 

254,894

 

232,249

 

 

 

 

 

 

 

 

 

 

 

8,693,475

 

7,171,254

 

6,325,871

 

Expenses

 

 

 

 

 

 

 

Interest

 

2,585,777

 

2,016,026

 

1,651,323

 

Depreciation and amortization

 

3,058,539

 

2,660,961

 

1,932,302

 

Taxes and insurance

 

1,129,167

 

1,058,777

 

879,856

 

Repairs and maintenance

 

1,235,518

 

944,152

 

974,599

 

Operating expenses

 

2,574,230

 

2,108,889

 

2,065,548

 

Other expenses

 

62,127

 

216,579

 

302,038

 

 

 

 

 

 

 

 

 

 

 

10,645,358

 

9,005,384

 

7,805,666

 

 

 

 

 

 

 

 

 

NET LOSS

 

$

(1,951,883

)

$

(1,834,130

)

$

(1,479,795

)

 

 

 

 

 

 

 

 

Net loss allocated to Boston Capital Tax Credit Fund IV L.P. *

 

$

(1,131,178

)

$

(1,671,213

)

$

(1,158,391

)

 

 

 

 

 

 

 

 

Net loss allocated to other partners

 

$

(820,705

)

$

(162,917

)

$

(321,404

)

 


*            Amounts include $134,276, $589,657, $130,691, $82,684, $199,865, $103,502, $135,104 and $84,682 for Series 20, 21, 22, 24, 25, 26, 27 and 32, respectively, of loss not recognized under the equity method of accounting as described in note A.

 

F-205



 

 

 

Series 31

 

Series 32

 

Series 33

 

Revenue

 

 

 

 

 

 

 

Rent

 

$

9,511,763

 

$

7,838,059

 

$

6,671,896

 

Interest and other

 

365,343

 

347,191

 

281,177

 

 

 

 

 

 

 

 

 

 

 

9,877,106

 

8,185,250

 

6,953,073

 

Expenses

 

 

 

 

 

 

 

Interest

 

2,190,584

 

2,332,271

 

2,452,538

 

Depreciation and amortization

 

3,267,440

 

3,520,220

 

2,860,373

 

Taxes and insurance

 

1,527,741

 

1,334,762

 

1,022,065

 

Repairs and maintenance

 

1,447,899

 

1,116,747

 

826,282

 

Operating expenses

 

3,137,043

 

2,224,261

 

1,724,977

 

Other expenses

 

369,390

 

232,666

 

96,445

 

 

 

 

 

 

 

 

 

 

 

11,940,097

 

10,760,927

 

8,982,680

 

 

 

 

 

 

 

 

 

NET LOSS

 

$

(2,062,991

)

$

(2,575,677

)

$

(2,029,607

)

 

 

 

 

 

 

 

 

Net loss allocated to Boston Capital Tax Credit Fund IV L.P. *

 

$

(2,057,441

)

$

(1,978,906

)

$

(892,301

)

 

 

 

 

 

 

 

 

Net loss allocated to other partners

 

$

(5,550

)

$

(596,771

)

$

(1,137,306

)

 


*            Amounts include $134,276, $589,657, $130,691, $82,684, $199,865, $103,502, $135,104 and $84,682 for Series 20, 21, 22, 24, 25, 26, 27 and 32, respectively, of loss not recognized under the equity method of accounting as described in note A.

 

F-206



 

 

 

Series 34

 

Series 35

 

Series 36

 

Revenue

 

 

 

 

 

 

 

Rent

 

$

7,346,400

 

$

5,478,443

 

$

5,470,468

 

Interest and other

 

445,961

 

653,548

 

601,614

 

 

 

 

 

 

 

 

 

 

 

7,792,361

 

6,131,991

 

6,072,082

 

Expenses

 

 

 

 

 

 

 

Interest

 

2,571,682

 

1,703,764

 

2,146,344

 

Depreciation and amortization

 

3,107,186

 

2,200,417

 

2,102,933

 

Taxes and insurance

 

1,135,143

 

860,745

 

706,599

 

Repairs and maintenance

 

955,051

 

742,081

 

979,200

 

Operating expenses

 

2,033,084

 

1,848,842

 

1,836,621

 

Other expenses

 

113,280

 

485,790

 

96,246

 

 

 

 

 

 

 

 

 

 

 

9,915,426

 

7,841,639

 

7,867,943

 

 

 

 

 

 

 

 

 

NET LOSS

 

$

(2,123,065

)

$

(1,709,648

)

$

(1,795,861

)

 

 

 

 

 

 

 

 

Net loss allocated to Boston Capital Tax Credit Fund IV L.P. *

 

$

(1,610,062

)

$

(1,198,689

)

$

(982,302

)

 

 

 

 

 

 

 

 

Net loss allocated to other partners

 

$

(513,003

)

$

(510,959

)

$

(813,559

)

 


*            Amounts include $134,276, $589,657, $130,691, $82,684, $199,865, $103,502, $135,104 and $84,682 for Series 20, 21, 22, 24, 25, 26, 27 and 32, respectively, of loss not recognized under the equity method of accounting as described in note A.

 

F-207



 

 

 

Series 37

 

Series 38

 

Series 39

 

Revenue

 

 

 

 

 

 

 

Rent

 

$

5,031,297

 

$

3,629,047

 

$

2,667,994

 

Interest and other

 

206,123

 

87,921

 

123,888

 

 

 

 

 

 

 

 

 

 

 

5,237,420

 

3,716,968

 

2,791,882

 

Expenses

 

 

 

 

 

 

 

Interest

 

1,495,327

 

998,016

 

689,415

 

Depreciation and amortization

 

2,374,926

 

1,727,277

 

1,623,446

 

Taxes and insurance

 

785,869

 

557,976

 

461,375

 

Repairs and maintenance

 

608,312

 

475,393

 

300,498

 

Operating expenses

 

1,771,196

 

1,335,337

 

1,092,425

 

Other expenses

 

107,696

 

67,696

 

238,214

 

 

 

 

 

 

 

 

 

 

 

7,143,326

 

5,161,695

 

4,405,373

 

 

 

 

 

 

 

 

 

NET LOSS

 

$

(1,905,906

)

$

(1,444,727

)

$

(1,613,491

)

 

 

 

 

 

 

 

 

Net loss allocated to Boston Capital Tax Credit Fund IV L.P. *

 

$

(1,337,643

)

$

(892,478

)

$

(1,093,075

)

 

 

 

 

 

 

 

 

Net loss allocated to other partners

 

$

(568,263

)

$

(552,249

)

$

(520,416

)

 


*            Amounts include $134,276, $589,657, $130,691, $82,684, $199,865, $103,502, $135,104 and $84,682 for Series 20, 21, 22, 24, 25, 26, 27 and 32, respectively, of loss not recognized under the equity method of accounting as described in note A.

 

F-208



 

 

 

Series 40

 

Series 41

 

Series 42

 

Revenue

 

 

 

 

 

 

 

Rent

 

$

5,401,479

 

$

3,865,359

 

$

1,924,942

 

Interest and other

 

293,117

 

342,820

 

96,908

 

 

 

 

 

 

 

 

 

 

 

5,694,596

 

4,208,179

 

2,021,850

 

Expenses

 

 

 

 

 

 

 

Interest

 

2,570,774

 

2,127,638

 

841,461

 

Depreciation and amortization

 

2,542,183

 

2,326,576

 

767,987

 

Taxes and insurance

 

941,898

 

820,093

 

230,567

 

Repairs and maintenance

 

704,363

 

596,930

 

286,010

 

Operating expenses

 

1,981,469

 

1,940,501

 

759,601

 

Other expenses

 

103,478

 

129,535

 

123,749

 

 

 

 

 

 

 

 

 

 

 

8,844,165

 

7,941,273

 

3,009,375

 

 

 

 

 

 

 

 

 

NET LOSS

 

$

(3,149,569

)

$

(3,733,094

)

$

(987,525

)

 

 

 

 

 

 

 

 

Net loss allocated to Boston Capital Tax Credit Fund IV L.P.  *

 

$

(986,508

)

$

(1,443,650

)

$

(404,748

)

 

 

 

 

 

 

 

 

Net loss allocated to other partners

 

$

(2,163,061

)

$

(2,289,444

)

$

(582,777

)

 


*            Amounts include $134,276, $589,657, $130,691, $82,684, $199,865, $103,502, $135,104 and $84,382 for Series 20, 21, 22, 24, 25, 26, 27 and 32, respectively, of loss not recognized under the equity method of accounting as described in note A.

 

F-209



 

 

 

Series 43

 

Revenue

 

 

 

Rent

 

$

1,634,115

 

Interest and other

 

358,957

 

 

 

 

 

 

 

1,993,072

 

Expenses

 

 

 

Interest

 

1,085,564

 

Depreciation and amortization

 

526,381

 

Taxes and insurance

 

243,018

 

Repairs and maintenance

 

287,638

 

Operating expenses

 

599,385

 

Other expenses

 

75,090

 

 

 

 

 

 

 

2,817,076

 

 

 

 

 

NET LOSS

 

$

(824,004

)

 

 

 

 

Net loss allocated to Boston Capital Tax Credit Fund IV L.P.  *

 

$

(304,873

)

 

 

 

 

Net loss allocated to other partners

 

$

(519,131

)

 


*            Amounts include $134,276, $589,657, $130,691, $82,684, $199,865, $103,502, $135,104 and $84,682 for Series 20, 21, 22, 24, 25, 26, 27 and 32, respectively, of loss not recognized under the equity method of accounting as described in note A.

 

F-210



 

The combined summarized statements of operations of the operating limited partnerships for the year ended December 31, 2001 for operating limited partnerships in which Series 20 through Series 41 had an interest as of December 31, 2002 are as follows (Series 42 invested in operating limited partnerships subsequent to December 31, 2001):

 

 

 

Total

 

Series 20

 

Series 21

 

Revenue

 

 

 

 

 

 

 

Rent

 

$

140,146,170

 

$

11,782,224

 

$

5,156,253

 

Interest and other

 

9,224,481

 

925,334

 

108,745

 

 

 

 

 

 

 

 

 

 

 

149,370,651

 

12,707,558

 

5,264,998

 

Expenses

 

 

 

 

 

 

 

Interest

 

48,575,592

 

4,148,677

 

2,004,829

 

Depreciation and amortization

 

50,792,098

 

3,808,467

 

958,693

 

Taxes and insurance

 

19,626,534

 

1,501,553

 

727,845

 

Repairs and maintenance

 

22,090,929

 

2,314,342

 

1,169,585

 

Operating expenses

 

44,398,393

 

3,573,075

 

1,531,416

 

Other expenses

 

13,422,852

 

252,996

 

8,093,623

 

 

 

 

 

 

 

 

 

 

 

198,906,398

 

15,599,110

 

14,485,991

 

 

 

 

 

 

 

 

 

NET LOSS

 

$

(49,535,747

)

$

(2,891,552

)

$

(9,220,993

)

 

 

 

 

 

 

 

 

Net loss allocated to Boston Capital Tax Credit Fund IV L.P.  *

 

$

(37,692,674

)

$

(2,115,335

)

$

(8,978,470

)

 

 

 

 

 

 

 

 

Net loss allocated to other partners

 

$

(11,843,073

)

$

(776,217

)

$

(242,523

)

 


*            Amounts include $82,671, $6,257,770, $82,786, $362,514, $296,353, $221,008, $115,322 and $180,818 for Series 20, 21, 22, 24, 25, 26, 27 and 32, respectively, of loss not recognized under the equity method of accounting as described in note A.

 

F-211



 

 

 

Series 22

 

Series 23

 

Series 24

 

Revenue

 

 

 

 

 

 

 

Rent

 

$

8,861,641

 

$

8,076,453

 

$

7,805,291

 

Interest and other

 

577,318

 

493,150

 

289,426

 

 

 

 

 

 

 

 

 

 

 

9,438,959

 

8,569,603

 

8,094,717

 

Expenses

 

 

 

 

 

 

 

Interest

 

2,920,640

 

2,796,703

 

2,773,982

 

Depreciation and amortization

 

2,889,650

 

2,499,984

 

2,522,023

 

Taxes and insurance

 

1,386,285

 

1,282,013

 

1,094,578

 

Repairs and maintenance

 

1,795,340

 

1,461,595

 

1,346,721

 

Operating expenses

 

2,877,030

 

2,594,130

 

2,296,329

 

Other expenses

 

342,979

 

175,764

 

892,307

 

 

 

 

 

 

 

 

 

 

 

12,211,924

 

10,810,189

 

10,925,940

 

 

 

 

 

 

 

 

 

NET LOSS

 

$

(2,772,965

)

$

(2,240,586

)

$

(2,831,223

)

 

 

 

 

 

 

 

 

Net loss allocated to Boston Capital Tax Credit Fund IV L.P. *

 

$

(1,512,187

)

$

(1,381,392

)

$

(2,078,667

)

 

 

 

 

 

 

 

 

Net loss allocated to other partners

 

$

(1,260,778

)

$

(859,194

)

$

(752,556

)

 


*            Amounts include $82,671, $6,257,770, $82,786, $362,514, $296,353, $221,008, $115,322 and $180,818 for Series 20, 21, 22, 24, 25, 26, 27 and 32, respectively, of loss not recognized under the equity method of accounting as described in note A.

 

F-212



 

 

 

Series 25

 

Series 26

 

Series 27

 

Revenue

 

 

 

 

 

 

 

Rent

 

$

10,066,447

 

$

9,764,609

 

$

8,790,296

 

Interest and other

 

522,742

 

756,535

 

656,378

 

 

 

 

 

 

 

 

 

 

 

10,589,189

 

10,521,144

 

9,446,674

 

Expenses

 

 

 

 

 

 

 

Interest

 

3,057,584

 

3,078,537

 

3,416,690

 

Depreciation and amortization

 

2,819,472

 

3,446,023

 

2,586,905

 

Taxes and insurance

 

1,299,609

 

1,434,905

 

914,540

 

Repairs and maintenance

 

2,307,756

 

1,563,640

 

874,461

 

Operating expenses

 

2,918,409

 

3,099,197

 

2,354,046

 

Other expenses

 

125,453

 

327,855

 

229,524

 

 

 

 

 

 

 

 

 

 

 

12,528,283

 

12,950,157

 

10,376,166

 

 

 

 

 

 

 

 

 

NET LOSS

 

$

(1,939,094

)

$

(2,429,013

)

$

(929,492

)

 

 

 

 

 

 

 

 

Net loss allocated to Boston Capital Tax Credit Fund IV L.P. *

 

$

(1,571,179

)

$

(2,050,844

)

$

(408,787

)

 

 

 

 

 

 

 

 

Net loss allocated to other partners

 

$

(367,915

)

$

(378,169

)

$

(520,705

)

 


*            Amounts include $82,671, $6,257,770, $82,786, $362,514, $296,353, $221,008, $115,322 and $180,818 for Series 20, 21, 22, 24, 25, 26, 27 and 32, respectively, of loss not recognized under the equity method of accounting as described in note A.

 

F-213



 

 

 

Series 28

 

Series 29

 

Series 30

 

Revenue

 

 

 

 

 

 

 

Rent

 

$

8,184,885

 

$

6,673,215

 

$

5,949,111

 

Interest and other

 

301,762

 

360,779

 

337,246

 

 

 

 

 

 

 

 

 

 

 

8,486,647

 

7,033,994

 

6,286,357

 

Expenses

 

 

 

 

 

 

 

Interest

 

2,556,131

 

2,358,240

 

1,709,980

 

Depreciation and amortization

 

3,106,704

 

2,642,084

 

1,973,222

 

Taxes and insurance

 

992,059

 

962,215

 

827,912

 

Repairs and maintenance

 

1,130,317

 

927,916

 

839,569

 

Operating expenses

 

2,870,816

 

2,114,888

 

1,835,977

 

Other expenses

 

139,847

 

154,573

 

645,221

 

 

 

 

 

 

 

 

 

 

 

10,795,874

 

9,159,916

 

7,831,881

 

 

 

 

 

 

 

 

 

NET LOSS

 

$

(2,309,227

)

$

(2,125,922

)

$

(1,545,524

)

 

 

 

 

 

 

 

 

Net loss allocated to Boston Capital Tax Credit Fund IV L.P. *

 

$

(1,503,553

)

$

(2,116,714

)

$

(1,085,876

)

 

 

 

 

 

 

 

 

Net loss allocated to other partners

 

$

(805,674

)

$

(9,208

)

$

(459,648

)

 


*            Amounts include $82,671, $6,257,770, $82,786, $362,514, $296,353, $221,008, $115,322 and $180,818 for Series 20, 21, 22, 24, 25, 26, 27 and 32, respectively, of loss not recognized under the equity method of accounting as described in note A.

 

F-214



 

 

 

Series 31

 

Series 32

 

Series 33

 

Revenue

 

 

 

 

 

 

 

Rent

 

$

9,293,631

 

$

7,622,766

 

$

6,651,807

 

Interest and other

 

429,173

 

462,377

 

404,016

 

 

 

 

 

 

 

 

 

 

 

9,722,804

 

8,085,143

 

7,055,823

 

Expenses

 

 

 

 

 

 

 

Interest

 

2,343,388

 

2,602,586

 

2,577,149

 

Depreciation and amortization

 

3,345,552

 

3,687,868

 

2,947,959

 

Taxes and insurance

 

1,461,824

 

1,114,486

 

976,062

 

Repairs and maintenance

 

1,447,195

 

1,094,611

 

863,622

 

Operating expenses

 

3,012,066

 

2,275,053

 

1,788,010

 

Other expenses

 

411,086

 

306,179

 

141,300

 

 

 

 

 

 

 

 

 

 

 

12,021,111

 

11,080,783

 

9,294,102

 

 

 

 

 

 

 

 

 

NET LOSS

 

$

(2,298,307

)

$

(2,995,640

)

$

(2,238,279

)

 

 

 

 

 

 

 

 

Net loss allocated to Boston Capital Tax Credit Fund IV L.P. *

 

$

(2,172,471

)

$

(2,243,647

)

$

(1,059,178

)

 

 

 

 

 

 

 

 

Net loss allocated to other partners

 

$

(125,836

)

$

(751,993

)

$

(1,179,101

)

 


*            Amounts include $82,671, $6,257,770, $82,786, $362,514, $296,353, $221,008, $115,322 and $180,818 for Series 20, 21, 22, 24, 25, 26, 27 and 32, respectively, of loss not recognized under the equity method of accounting as described in note A.

 

F-215



 

 

 

Series 34

 

Series 35

 

Series 36

 

Revenue

 

 

 

 

 

 

 

Rent

 

$

7,462,093

 

$

4,540,642

 

$

5,048,498

 

Interest and other

 

598,384

 

802,350

 

669,984

 

 

 

 

 

 

 

 

 

 

 

8,060,477

 

5,342,992

 

5,718,482

 

Expenses

 

 

 

 

 

 

 

Interest

 

2,836,315

 

1,706,333

 

2,608,190

 

Depreciation and amortization

 

3,174,166

 

1,862,678

 

2,188,690

 

Taxes and insurance

 

1,178,447

 

766,530

 

548,149

 

Repairs and maintenance

 

882,027

 

540,467

 

543,027

 

Operating expenses

 

1,965,649

 

1,561,426

 

2,118,368

 

Other expenses

 

257,055

 

134,366

 

127,745

 

 

 

 

 

 

 

 

 

 

 

10,293,659

 

6,571,800

 

8,134,169

 

 

 

 

 

 

 

 

 

NET LOSS

 

$

(2,233,182

)

$

(1,228,808

)

$

(2,415,687

)

 

 

 

 

 

 

 

 

Net loss allocated to Boston Capital Tax Credit Fund IV L.P. *

 

$

(1,760,695

)

$

(875,205

)

$

(1,268,122

)

 

 

 

 

 

 

 

 

Net loss allocated to other partners

 

$

(472,487

)

$

(353,603

)

$

(1,147,565

)

 


*            Amounts include $82,671, $6,257,770, $82,786, $362,514, $296,353, $221,008, $115,322 and $180,818 for Series 20, 21, 22, 24, 25, 26, 27 and 32, respectively, of loss not recognized under the equity method of accounting as described in note A.

 

F-216



 

 

 

Series 37

 

Series 38

 

Series 39

 

Revenue

 

 

 

 

 

 

 

Rent

 

$

4,064,548

 

$

1,675,836

 

$

883,755

 

Interest and other

 

215,572

 

67,815

 

69,246

 

 

 

 

 

 

 

 

 

 

 

4,280,120

 

1,743,651

 

953,001

 

Expenses

 

 

 

 

 

 

 

Interest

 

1,140,598

 

818,118

 

518,687

 

Depreciation and amortization

 

1,891,196

 

1,007,582

 

748,951

 

Taxes and insurance

 

553,798

 

301,946

 

121,793

 

Repairs and maintenance

 

420,069

 

229,782

 

113,511

 

Operating expenses

 

1,500,914

 

828,729

 

633,307

 

Other expenses

 

45,000

 

239,565

 

254,943

 

 

 

 

 

 

 

 

 

 

 

5,551,575

 

3,425,722

 

2,391,192

 

 

 

 

 

 

 

 

 

NET LOSS

 

$

(1,271,455

)

$

(1,682,071

)

$

(1,438,191

)

 

 

 

 

 

 

 

 

Net loss allocated to Boston Capital Tax Credit Fund IV L.P. *

 

$

(750,493

)

$

(1,230,809

)

$

(996,269

)

 

 

 

 

 

 

 

 

Net loss allocated to other partners

 

$

(520,962

)

$

(451,262

)

$

(441,922

)

 


*            Amounts include $82,671, $6,257,770, $82,786, $362,514, $296,353, $221,008, $115,322 and $180,818 for Series 20, 21, 22, 24, 25, 26, 27 and 32, respectively, of loss not recognized under the equity method of accounting as described in note A.

 

F-217



 

 

 

Series 40

 

Series 41

 

Revenue

 

 

 

 

 

Rent

 

$

1,563,882

 

$

228,287

 

Interest and other

 

164,255

 

11,894

 

 

 

 

 

 

 

 

 

1,728,137

 

240,181

 

Expenses

 

 

 

 

 

Interest

 

542,122

 

60,113

 

Depreciation and amortization

 

579,419

 

104,810

 

Taxes and insurance

 

160,832

 

19,153

 

Repairs and maintenance

 

183,495

 

41,881

 

Operating expenses

 

564,353

 

85,205

 

Other expenses

 

102,111

 

23,360

 

 

 

 

 

 

 

 

 

2,132,332

 

334,522

 

 

 

 

 

 

 

NET LOSS

 

$

(404,195

)

$

(94,341

)

 

 

 

 

 

 

Net loss allocated to Boston Capital Tax Credit Fund IV L.P. *

 

$

(438,656

)

$

(94,125

)

 

 

 

 

 

 

Net income (loss) allocated to other partners

 

$

34,461

 

$

(216

)

 


*                Amounts include $82,671, $6,257,770, $82,786, $362,514, $296,353, $221,008, $115,322 and $180,818 for Series 20, 21, 22, 24, 25, 26, 27 and 32, respectively, of loss not recognized under the equity method of accounting as described in note A.

 

F-218



 

The combined summarized statements of operations of the operating limited partnerships for the year ended December 31, 2000 for operating limited partnerships in which Series 20 through Series 39 had an interest as of December 31, 2000 are as follows (Series 40 invested in operating limited partnerships subsequent to December 31, 2000):

 

 

 

Total

 

Series 20

 

Series 21

 

Revenue

 

 

 

 

 

 

 

Rent

 

$

120,709,402

 

$

11,222,138

 

$

5,129,582

 

Interest and other

 

9,590,670

 

988,886

 

255,449

 

 

 

 

 

 

 

 

 

 

 

130,300,072

 

12,211,024

 

5,385,031

 

Expenses

 

 

 

 

 

 

 

Interest

 

47,233,466

 

4,311,365

 

2,061,035

 

Depreciation and amortization

 

46,025,684

 

3,857,459

 

1,213,472

 

Taxes and insurance

 

15,863,916

 

1,419,485

 

571,445

 

Repairs and maintenance

 

18,949,527

 

2,093,947

 

965,774

 

Operating expenses

 

38,361,024

 

3,154,684

 

1,454,994

 

Other expenses

 

2,819,350

 

206,548

 

66,464

 

 

 

 

 

 

 

 

 

 

 

169,252,967

 

15,043,488

 

6,333,184

 

 

 

 

 

 

 

 

 

NET LOSS

 

$

(38,952,895

)

$

(2,832,464

)

$

(948,153

)

 

 

 

 

 

 

 

 

Net loss allocated to Boston Capital Tax Credit Fund IV L.P. *

 

$

(27,801,953

)

$

(2,033,098

)

$

(885,755

)

 

 

 

 

 

 

 

 

Net loss allocated to other partners

 

$

(11,150,942

)

$

(799,366

)

$

(62,398

)

 


*                Amounts include $34,592, $53,295, $242,824, $4,034, $205,547 and $3,295 for Series 20, 22, 25, 26, 27 and 32, respectively, of loss not recognized under the equity method of accounting as described in note A.

 

F-219



 

 

 

Series 22

 

Series 23

 

Series 24

 

Revenue

 

 

 

 

 

 

 

Rent

 

$

8,366,424

 

$

7,756,815

 

$

7,657,124

 

Interest and other

 

741,516

 

658,068

 

265,885

 

 

 

 

 

 

 

 

 

 

 

9,107,940

 

8,414,883

 

7,923,009

 

Expenses

 

 

 

 

 

 

 

Interest

 

2,909,677

 

2,780,715

 

3,171,751

 

Depreciation and amortization

 

3,043,219

 

2,622,912

 

2,548,469

 

Taxes and insurance

 

1,224,748

 

1,098,158

 

988,850

 

Repairs and maintenance

 

1,608,667

 

1,175,818

 

1,279,479

 

Operating expenses

 

2,721,888

 

2,648,533

 

2,101,349

 

Other expenses

 

353,046

 

135,921

 

179,600

 

 

 

 

 

 

 

 

 

 

 

11,861,245

 

10,462,057

 

10,269,498

 

 

 

 

 

 

 

 

 

NET LOSS

 

$

(2,753,305

)

$

(2,047,174

)

$

(2,346,489

)

 

 

 

 

 

 

 

 

Net loss allocated to Boston Capital Tax Credit Fund IV L.P. *

 

$

(1,278,688

)

$

(1,137,319

)

$

(1,528,706

)

 

 

 

 

 

 

 

 

Net loss allocated to other partners

 

$

(1,474,617

)

$

(909,855

)

$

(817,783

)

 


*                Amounts include $34,592, $53,295, $242,824, $4,034, $205,547 and $3,295 for Series 20, 22, 25, 26, 27 and 32, respectively, of loss not recognized under the equity method of accounting as described in note A.

 

F-220



 

 

 

Series 25

 

Series 26

 

Series 27

 

Revenue

 

 

 

 

 

 

 

Rent

 

$

9,799,455

 

$

9,384,853

 

$

8,433,161

 

Interest and other

 

502,073

 

763,424

 

294,078

 

 

 

 

 

 

 

 

 

 

 

10,301,528

 

10,148,277

 

8,727,239

 

Expenses

 

 

 

 

 

 

 

Interest

 

3,133,315

 

3,382,352

 

3,518,165

 

Depreciation and amortization

 

2,926,117

 

3,417,186

 

2,597,287

 

Taxes and insurance

 

1,202,786

 

1,419,975

 

863,640

 

Repairs and maintenance

 

2,195,994

 

1,452,999

 

901,919

 

Operating expenses

 

2,745,067

 

2,793,578

 

2,038,020

 

Other expenses

 

99,023

 

277,197

 

201,408

 

 

 

 

 

 

 

 

 

 

 

12,302,302

 

12,743,287

 

10,120,439

 

 

 

 

 

 

 

 

 

NET LOSS

 

$

(2,000,774

)

$

(2,595,010

)

$

(1,393,200

)

 

 

 

 

 

 

 

 

Net loss allocated to Boston Capital Tax Credit Fund IV L.P. *

 

$

(1,540,779

)

$

(2,042,060

)

$

(801,190

)

 

 

 

 

 

 

 

 

Net loss allocated to other partners

 

$

(459,995

)

$

(552,950

)

$

(592,010

)

 


*                Amounts include $34,592, $53,295, $242,824, $4,034, $205,547 and $3,295 for Series 20, 22, 25, 26, 27 and 32, respectively, of loss not recognized under the equity method of accounting as described in note A.

 

F-221



 

 

 

Series 28

 

Series 29

 

Series 30

 

Revenue

 

 

 

 

 

 

 

Rent

 

$

7,978,231

 

$

6,486,268

 

$

5,103,300

 

Interest and other

 

256,455

 

364,163

 

272,677

 

 

 

 

 

 

 

 

 

 

 

8,234,686

 

6,850,431

 

5,375,977

 

Expenses

 

 

 

 

 

 

 

Interest

 

2,593,109

 

2,549,602

 

1,496,948

 

Depreciation and amortization

 

3,295,574

 

2,673,182

 

1,861,924

 

Taxes and insurance

 

969,985

 

774,292

 

676,204

 

Repairs and maintenance

 

959,973

 

844,359

 

799,175

 

Operating expenses

 

2,541,493

 

2,077,478

 

1,899,848

 

Other expenses

 

132,983

 

163,295

 

218,357

 

 

 

 

 

 

 

 

 

 

 

10,493,117

 

9,082,208

 

6,952,456

 

 

 

 

 

 

 

 

 

NET LOSS

 

$

(2,258,431

)

$

(2,231,777

)

$

(1,576,479

)

 

 

 

 

 

 

 

 

Net loss allocated to Boston Capital Tax Credit Fund IV L.P. *

 

$

(1,714,275

)

$

(2,074,428

)

$

(1,177,274

)

 

 

 

 

 

 

 

 

Net loss allocated to other partners

 

$

(544,156

)

$

(157,349

)

$

(399,205

)

 


*                Amounts include $34,592, $53,295, $242,824, $4,034, $205,547 and $3,295 for Series 20, 22, 25, 26, 27 and 32, respectively, of loss not recognized under the equity method of accounting as described in note A.

 

F-222



 

 

 

Series 31

 

Series 32

 

Series 33

 

Revenue

 

 

 

 

 

 

 

Rent

 

$

8,849,728

 

$

6,562,886

 

$

5,994,805

 

Interest and other

 

478,470

 

357,296

 

331,291

 

 

 

 

 

 

 

 

 

 

 

9,328,198

 

6,920,182

 

6,326,096

 

Expenses

 

 

 

 

 

 

 

Interest

 

2,779,313

 

3,060,552

 

2,877,717

 

Depreciation and amortization

 

3,432,486

 

3,436,630

 

2,769,394

 

Taxes and insurance

 

1,226,925

 

1,005,450

 

866,216

 

Repairs and maintenance

 

1,421,745

 

848,899

 

729,115

 

Operating expenses

 

3,008,128

 

2,120,242

 

1,788,413

 

Other expenses

 

171,864

 

226,979

 

76,000

 

 

 

 

 

 

 

 

 

 

 

12,040,461

 

10,698,752

 

9,106,855

 

 

 

 

 

 

 

 

 

NET LOSS

 

$

(2,712,263

)

$

(3,778,570

)

$

(2,780,759

)

 

 

 

 

 

 

 

 

Net loss allocated to Boston Capital Tax Credit Fund IV L.P. *

 

$

(2,698,823

)

$

(2,672,668

)

$

(1,294,005

)

 

 

 

 

 

 

 

 

Net loss allocated to other partners

 

$

(13,440

)

$

(1,105,902

)

$

(1,486,754

)

 


*                Amounts include $34,592, $53,295, $242,824, $4,034, $205,547 and $3,295 for Series 20, 22, 25, 26, 27 and 32, respectively, of loss not recognized under the equity method of accounting as described in note A.

 

F-223



 

 

 

Series 34

 

Series 35

 

Series 36

 

Revenue

 

 

 

 

 

 

 

Rent

 

$

5,507,004

 

$

1,818,966

 

$

2,974,874

 

Interest and other

 

598,101

 

332,051

 

1,214,274

 

 

 

 

 

 

 

 

 

 

 

6,105,105

 

2,151,017

 

4,189,148

 

Expenses

 

 

 

 

 

 

 

Interest

 

2,629,967

 

1,453,169

 

1,387,609

 

Depreciation and amortization

 

2,780,616

 

1,316,721

 

1,316,088

 

Taxes and insurance

 

806,682

 

381,834

 

245,556

 

Repairs and maintenance

 

616,693

 

292,667

 

545,788

 

Operating expenses

 

1,759,985

 

1,248,547

 

1,396,448

 

Other expenses

 

273,611

 

8,000

 

29,054

 

 

 

 

 

 

 

 

 

 

 

8,867,554

 

4,700,938

 

4,920,543

 

 

 

 

 

 

 

 

 

NET LOSS

 

$

(2,762,449

)

$

(2,549,921

)

$

(731,395

)

 

 

 

 

 

 

 

 

Net loss allocated to Boston Capital Tax Credit Fund IV L.P. *

 

$

(2,140,987

)

$

(1,875,497

)

$

(457,746

)

 

 

 

 

 

 

 

 

Net loss allocated to other partners

 

$

(621,462

)

$

(674,424

)

$

(273,649

)

 


*                Amounts include $34,592, $53,295, $242,824, $4,034, $205,547 and $3,295 for Series 20, 22, 25, 26, 27 and 32, respectively, of loss not recognized under the equity method of accounting as described in note A.

 

F-224



 

 

 

Series 37

 

Series 38

 

Series 39

 

Revenue

 

 

 

 

 

 

 

Rent

 

$

1,283,722

 

$

384,789

 

$

15,277

 

Interest and other

 

636,984

 

8,159

 

271,370

 

 

 

 

 

 

 

 

 

 

 

1,920,706

 

392,948

 

286,647

 

Expenses

 

 

 

 

 

 

 

Interest

 

750,353

 

163,267

 

223,485

 

Depreciation and amortization

 

757,003

 

147,342

 

12,603

 

Taxes and insurance

 

87,572

 

32,695

 

1,418

 

Repairs and maintenance

 

166,267

 

50,249

 

 

Operating expenses

 

664,512

 

169,507

 

28,310

 

Other expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,425,707

 

563,060

 

265,816

 

 

 

 

 

 

 

 

 

NET INCOME (LOSS)

 

$

(505,001

)

$

(170,112

)

$

20,831

 

 

 

 

 

 

 

 

 

Net income (loss) allocated to Boston Capital Tax Credit Fund IV L.P. *

 

$

(318,507

)

$

(133,908

)

$

3,760

 

 

 

 

 

 

 

 

 

Net income (loss) allocated to other partners

 

$

(186,494

)

$

(36,204

)

$

17,071

 

 


*                Amounts include $34,592, $53,295, $242,824, $4,034, $205,547 and $3,295 for Series 20, 22, 25, 26, 27 and 32, respectively, of loss not recognized under the equity method of accounting as described in note A.

 

F-225



 

NOTE D - NOTES RECEIVABLE

 

Notes receivable at March 31, 2003 and 2002 consist of advance installments of $14,733,948 and $17,736,231, respectively, of capital contributions to operating limited partnerships.  The notes are comprised of noninterest bearing and interest bearing notes with rates ranging from prime to prime + 1%.  Prime was 4.25% and 4.75% as of March 31, 2003 and 2002, respectively.  These notes will be applied against future payments of capital contributions or paid upon demand.  The carrying value of the notes receivable at March 31, 2003 and 2002 approximates fair value.  The notes at March 31, 2003 and 2002 by series are as follows:

 

 

 

2003

 

2002

 

 

 

 

 

 

 

Series 20

 

$

 

$

 

Series 21

 

457,639

 

641,542

 

Series 22

 

450,981

 

450,981

 

Series 23

 

 

 

Series 24

 

155,478

 

534,342

 

Series 25

 

 

523,193

 

Series 26

 

135,822

 

571,335

 

Series 27

 

 

 

Series 28

 

638,346

 

775,000

 

Series 29

 

20,935

 

20,935

 

Series 30

 

301,842

 

385,438

 

Series 31

 

655,675

 

655,675

 

Series 32

 

573,581

 

630,673

 

Series 33

 

111,787

 

113,575

 

Series 34

 

3,547

 

164,562

 

Series 35

 

322,784

 

918,319

 

Series 36

 

322,784

 

322,784

 

Series 37

 

1,810,486

 

1,814,211

 

Series 38

 

 

 

Series 39

 

 

543,567

 

Series 40

 

312,318

 

1,321,601

 

Series 41

 

372,883

 

6,058,498

 

Series 42

 

3,361,150

 

1,290,000

 

Series 43

 

3,361,995

 

 

Series 44

 

1,363,915

 

 

 

 

 

 

 

 

 

 

$

14,733,948

 

$

17,736,231

 

 

F-226



 

NOTE E - OTHER ASSETS

 

Other assets include $2,372,306 of cash held by an escrow agent at March 31, 2002.  The cash held for Series 20 through 42 at March 31, 2002 represents capital contributions to be released to the operating limited partnerships when certain criteria have been met.  The escrows held at March 31, 2002 by series are as follows:

 

 

 

2002

 

 

 

 

 

Series 20

 

$

 

Series 21

 

 

Series 22

 

 

Series 23

 

 

Series 24

 

 

Series 25

 

 

Series 26

 

 

Series 27

 

 

Series 28

 

 

Series 29

 

 

Series 30

 

 

Series 31

 

 

Series 32

 

 

Series 33

 

 

Series 34

 

 

Series 35

 

 

Series 36

 

 

Series 37

 

 

Series 38

 

 

Series 39

 

882,215

 

Series 40

 

 

Series 41

 

470,389

 

Series 42

 

1,019,702

 

 

 

 

 

 

 

$

2,372,306

 

 

F-227



 

NOTE F - RECONCILIATION OF FINANCIAL STATEMENT NET INCOME (LOSS) TO TAX RETURN

 

For income tax purposes, the fund reports using a December 31 year end.  The fund’s net income (loss) for financial reporting and tax return purposes for the year ended March 31, 2003 is reconciled as follows:

 

 

 

Total

 

Series 20

 

Series 21

 

Net income (loss) for financial reporting purposes

 

$

(34,363,004

)

$

(2,384,789

)

$

(658,405

)

 

 

 

 

 

 

 

 

Operating limited partnership rents received in advance

 

219,131

 

64,063

 

203

 

 

 

 

 

 

 

 

 

Partnership fund management fee

 

5,001,131

 

379,247

 

225,840

 

 

 

 

 

 

 

 

 

Other

 

(14,085

)

(49,180

)

283,607

 

 

 

 

 

 

 

 

 

Operating limited partnership losses not recognized for financial reporting purposes under equity method of accounting

 

(1,460,461

)

(134,276

)

(589,657

)

 

 

 

 

 

 

 

 

Excess of tax depreciation over book depreciation on operating limited partnership assets

 

(9,191,601

)

(86,976

)

(263,375

)

 

 

 

 

 

 

 

 

Impairment loss not recognized for tax purposes

 

770,199

 

 

 

 

 

 

 

 

 

 

 

Tax exempt interest income

 

 

 

 

 

 

 

 

 

 

 

 

Difference due to fiscal year for book purposes and calendar year for tax purposes

 

(1,662,203

)

(5,102

)

(8,839

)

 

 

 

 

 

 

 

 

Income (loss) for tax return purposes, December 31, 2002

 

$

(40,700,893

)

$

(2,217,013

)

$

(1,010,626

)

 

F-228



 

 

 

Series 22

 

Series 23

 

Series 24

 

Net income (loss) for financial reporting purposes

 

$

(1,825,108

)

$

(1,611,679

)

$

(206,100

)

 

 

 

 

 

 

 

 

Operating limited partnership rents received in advance

 

874

 

(5,915

)

6,419

 

 

 

 

 

 

 

 

 

Partnership fund management fee

 

179,592

 

240,263

 

233,352

 

 

 

 

 

 

 

 

 

Other

 

(254,793

)

281,369

 

(356,644

)

 

 

 

 

 

 

 

 

Operating limited partnership losses not recognized for financial reporting purposes under equity method of accounting

 

(130,691

)

 

(82,684

)

 

 

 

 

 

 

 

 

Excess of tax depreciation over book depreciation on operating limited partnership assets

 

(259,869

)

(506,660

)

(72,599

)

 

 

 

 

 

 

 

 

Impairment loss not recognized for tax purposes

 

404,691

 

 

 

 

 

 

 

 

 

 

 

Tax exempt interest income

 

 

 

 

 

 

 

 

 

 

 

 

Difference due to fiscal year for book purposes and calendar year for tax purposes

 

15,105

 

(65,116

)

(72,129

)

 

 

 

 

 

 

 

 

Income (loss) for tax return purposes, December 31, 2002

 

$

(1,870,199

)

$

(1,667,738

)

$

(550,385

)

 

F-229



 

 

 

Series 25

 

Series 26

 

Series 27

 

Net income (loss) for financial reporting purposes

 

$

(1,063,014

)

$

(1,428,884

)

$

(1,080,803

)

 

 

 

 

 

 

 

 

Operating limited partnership rents received in advance

 

17,631

 

56,919

 

4,649

 

 

 

 

 

 

 

 

 

Partnership fund management fee

 

272,676

 

437,580

 

315,205

 

 

 

 

 

 

 

 

 

Other

 

(177,945

)

(389,879

)

119,890

 

 

 

 

 

 

 

 

 

Operating limited partnership losses not recognized for financial reporting purposes under equity method of accounting

 

(199,865

)

(103,502

)

(135,104

)

 

 

 

 

 

 

 

 

Excess of tax depreciation over book depreciation on operating limited partnership assets

 

(96,603

)

(545,162

)

(482,932

)

 

 

 

 

 

 

 

 

Impairment loss not recognized for tax purposes

 

 

 

 

 

 

 

 

 

 

 

 

Tax exempt interest income

 

 

 

 

 

 

 

 

 

 

 

 

Difference due to fiscal year for book purposes and calendar year for tax purposes

 

(119,020

)

(93,226

)

38,709

 

 

 

 

 

 

 

 

 

Income (loss) for tax return purposes, December 31, 2002

 

$

(1,366,140

)

$

(2,066,154

)

$

(1,220,386

)

 

F-230



 

 

 

Series 28

 

Series 29

 

Series 30

 

Net income (loss) for financial reporting purposes

 

$

(1,443,856

)

$

(2,395,108

)

$

(1,425,215

)

 

 

 

 

 

 

 

 

Operating limited partnership rents received in advance

 

(306

)

27,763

 

(83

)

 

 

 

 

 

 

 

 

Partnership fund management fee

 

 

337,980

 

 

 

 

 

 

 

 

 

 

Other

 

700,402

 

(43,404

)

(1,372

)

 

 

 

 

 

 

 

 

Operating limited partnership losses not recognized for financial reporting purposes under equity method of accounting

 

 

 

 

 

 

 

 

 

 

 

 

Excess of tax depreciation over book depreciation on operating limited partnership assets

 

(311,447

)

(354,808

)

(324,143

)

 

 

 

 

 

 

 

 

Impairment loss not recognized for tax purposes

 

 

365,508

 

 

 

 

 

 

 

 

 

 

Tax exempt interest income

 

 

 

 

 

 

 

 

 

 

 

 

Difference due to fiscal year for book purposes and calendar year for tax purposes

 

2,146

 

(9,112

)

32,102

 

 

 

 

 

 

 

 

 

Income (loss) for tax return purposes, December 31, 2002

 

$

(1,053,061

)

$

(2,071,181

)

$

(1,718,711

)

 

F-231



 

 

 

Series 31

 

Series 32

 

Series 33

 

Net income (loss) for financial reporting purposes

 

$

(2,409,358

)

$

(2,292,954

)

$

(1,118,654

)

 

 

 

 

 

 

 

 

Operating limited partnership rents received in advance

 

4,339

 

10,345

 

105

 

 

 

 

 

 

 

 

 

Partnership fund management fee

 

 

332,904

 

173,964

 

 

 

 

 

 

 

 

 

Other

 

(75,321

)

16,382

 

(94,700

)

 

 

 

 

 

 

 

 

Operating limited partnership losses not recognized for financial reporting purposes under equity method of accounting

 

 

(84,682

)

 

 

 

 

 

 

 

 

 

Excess of tax depreciation over book depreciation on operating limited partnership assets

 

(566,728

)

(305,709

)

(243,884

)

 

 

 

 

 

 

 

 

Impairment loss not recognized for tax purposes

 

 

 

 

 

 

 

 

 

 

 

 

Tax exempt interest income

 

 

 

 

 

 

 

 

 

 

 

 

Difference due to fiscal year for book purposes and calendar year for tax purposes

 

7,581

 

(206,276

)

(1,064,156

)

 

 

 

 

 

 

 

 

Income (loss) for tax return purposes, December 31, 2002

 

$

(3,039,487

)

$

(2,529,990

)

$

(2,347,325

)

 

F-232



 

 

 

Series 34

 

Series 35

 

Series 36

 

Net income (loss) for financial reporting purposes

 

$

(1,986,319

)

$

(1,530,349

)

$

(1,250,570

)

 

 

 

 

 

 

 

 

Operating limited partnership rents received in advance

 

17,004

 

1,692

 

13,301

 

 

 

 

 

 

 

 

 

Partnership fund management fee

 

293,194

 

228,358

 

160,603

 

 

 

 

 

 

 

 

 

Other

 

(216,422

)

(118,958

)

(690

)

 

 

 

 

 

 

 

 

Operating limited partnership losses not recognized for financial reporting purposes under equity method of accounting

 

 

 

 

 

 

 

 

 

 

 

 

Excess of tax depreciation over book depreciation on operating limited partnership assets

 

(363,539

)

(491,657

)

(524,864

)

 

 

 

 

 

 

 

 

Impairment loss not recognized for tax purposes

 

 

 

 

 

 

 

 

 

 

 

 

Tax exempt interest income

 

 

 

 

 

 

 

 

 

 

 

 

Difference due to fiscal year for book purposes and calendar year for tax purposes

 

(20,499

)

(182,960

)

(14,573

)

 

 

 

 

 

 

 

 

Income (loss) for tax return purposes, December 31, 2002

 

$

(2,276,581

)

$

(2,093,874

)

$

(1,616,793

)

 

F-233



 

 

 

Series 37

 

Series 38

 

Series 39

 

Net income (loss) for financial reporting purposes

 

$

(1,643,835

)

$

(1,170,974

)

$

(1,340,819

)

 

 

 

 

 

 

 

 

Operating limited partnership rents received in advance

 

(1,629

)

 

 

 

 

 

 

 

 

 

 

Partnership fund management fee

 

176,944

 

164,404

 

136,800

 

 

 

 

 

 

 

 

 

Other

 

(237,432

)

55,511

 

14,805

 

 

 

 

 

 

 

 

 

Operating limited partnership losses not recognized for financial reporting purposes under equity method of accounting

 

 

 

 

 

 

 

 

 

 

 

 

Excess of tax depreciation over book depreciation on operating limited partnership assets

 

(295,306

)

(459,238

)

(424,944

)

 

 

 

 

 

 

 

 

Impairment loss not recognized for tax purposes

 

 

 

 

 

 

 

 

 

 

 

 

Tax exempt interest income

 

 

 

 

 

 

 

 

 

 

 

 

Difference due to fiscal year for book purposes and calendar year for tax purposes

 

(19,944

)

(4,741

)

(25,070

)

 

 

 

 

 

 

 

 

Income (loss) for tax return purposes, December 31, 2002

 

$

(2,021,202

)

$

(1,415,038

)

$

(1,639,228

)

 

F-234



 

 

 

Series 40

 

Series 41

 

Series 42

 

Net income (loss) for financial reporting purposes

 

$

(1,121,025

)

$

(1,848,385

)

$

(521,411

)

 

 

 

 

 

 

 

 

Operating limited partnership rents received in advance

 

1,344

 

21

 

392

 

 

 

 

 

 

 

 

 

Partnership fund management fee

 

192,002

 

270,837

 

145,722

 

 

 

 

 

 

 

 

 

Other

 

310,347

 

130,484

 

56,442

 

 

 

 

 

 

 

 

 

Operating limited partnership losses not recognized for financial reporting purposes under equity method of accounting

 

 

 

 

 

 

 

 

 

 

 

 

Excess of tax depreciation over book depreciation on operating limited partnership assets

 

(352,572

)

(1,389,778

)

(435,214

)

 

 

 

 

 

 

 

 

Impairment loss not recognized for tax purposes

 

 

 

 

 

 

 

 

 

 

 

 

Tax exempt interest income

 

 

 

 

 

 

 

 

 

 

 

 

Difference due to fiscal year for book purposes and calendar year for tax purposes

 

(116,239

)

(31,082

)

(1,892

)

 

 

 

 

 

 

 

 

Income (loss) for tax return purposes, December 31, 2002

 

$

(1,086,143

)

$

(2,867,903

)

$

(755,961

)

 

F-235



 

 

 

Series 43

 

Series 44

 

Net income (loss) for financial reporting purposes

 

$

(490,370

)

$

(115,020

)

 

 

 

 

 

 

Operating limited partnership rents received in advance

 

 

 

 

 

 

 

 

 

Partnership fund management fee

 

97,417

 

6,247

 

 

 

 

 

 

 

Other

 

33,416

 

 

 

 

 

 

 

 

Operating limited partnership losses not recognized for financial reporting purposes under equity method of accounting

 

 

 

 

 

 

 

 

 

Excess of tax depreciation over book depreciation on operating limited partnership assets

 

(33,594

)

 

 

 

 

 

 

 

Impairment loss not recognized for tax purposes

 

 

 

 

 

 

 

 

 

Tax exempt interest income

 

 

 

 

 

 

 

 

 

Difference due to fiscal year for book purposes and calendar year for tax purposes

 

199,443

 

102,687

 

 

 

 

 

 

 

Income (loss) for tax return purposes, December 31, 2002

 

$

(193,688

)

$

(6,086

)

 

F-236



 

For income tax purposes, the fund reports using a December 31 year end.  The fund’s net income (loss) for financial reporting and tax return purposes for the year ended March 31, 2002 is reconciled as follows:

 

 

 

Total

 

Series 20

 

Series 21

 

Net income (loss) for financial reporting purposes

 

$

(36,244,755

)

$

(2,387,830

)

$

(2,976,656

)

 

 

 

 

 

 

 

 

Operating limited partnership rents received in advance

 

(7,983

)

5,316

 

1,461

 

 

 

 

 

 

 

 

 

Partnership fund management fee

 

3,308,065

 

379,248

 

25,840

 

 

 

 

 

 

 

 

 

Other

 

3,017,739

 

273,441

 

206,746

 

 

 

 

 

 

 

 

 

Operating limited partnership losses not recognized for financial reporting purposes under equity method of accounting

 

(7,599,233

)

(82,668

)

(6,257,772

)

 

 

 

 

 

 

 

 

Excess of tax depreciation over book depreciation on operating limited partnership assets

 

(6,802,111

)

(94,590

)

(243,198

)

 

 

 

 

 

 

 

 

Impairment loss not recognized for tax purposes

 

7,891,976

 

 

7,891,976

 

 

 

 

 

 

 

 

 

Tax exempt interest income

 

 

 

 

 

 

 

 

 

 

 

 

Difference due to fiscal year for book purposes and calendar year for tax purposes

 

(1,912,380

)

(30,345

)

(527,651

)

 

 

 

 

 

 

 

 

Income (loss) for tax return purposes, December 31, 2001

 

$

(38,348,682

)

$

(1,937,428

)

$

(1,879,254

)

 

F-237



 

 

 

Series 22

 

Series 23

 

Series 24

 

Net income (loss) for financial reporting purposes

 

$

(1,693,382

)

$

(1,634,244

)

$

(2,001,698

)

 

 

 

 

 

 

 

 

Operating limited partnership rents received in advance

 

(1,208

)

(5,334

)

18,007

 

 

 

 

 

 

 

 

 

Partnership fund management fee

 

254,592

 

115,264

 

233,252

 

 

 

 

 

 

 

 

 

Other

 

43,579

 

17,252

 

713,906

 

 

 

 

 

 

 

 

 

Operating limited partnership losses not recognized for financial reporting purposes under equity method of accounting

 

(82,786

)

 

(362,514

)

 

 

 

 

 

 

 

 

Excess of tax depreciation over book depreciation on operating limited partnership assets

 

(282,713

)

(525,795

)

80,687

 

 

 

 

 

 

 

 

 

Impairment loss not recognized for tax purposes

 

 

 

 

 

 

 

 

 

 

 

 

Tax exempt interest income

 

 

 

 

 

 

 

 

 

 

 

 

Difference due to fiscal year for book purposes and calendar year for tax purposes

 

(117,336

)

(62,547

)

(42,926

)

 

 

 

 

 

 

 

 

Income (loss) for tax return purposes, December 31, 2001

 

$

(1,879,254

)

$

(2,095,404

)

$

(1,361,286

)

 

F-238



 

 

 

Series 25

 

Series 26

 

Series 27

 

Net income (loss) for financial reporting purposes

 

$

(1,557,890

)

$

(2,264,403

)

$

(598,368

)

 

 

 

 

 

 

 

 

Operating limited partnership rents received in advance

 

168

 

5,871

 

1,787

 

 

 

 

 

 

 

 

 

Partnership fund management fee

 

272,676

 

437,580

 

215,204

 

 

 

 

 

 

 

 

 

Other

 

55,956

 

(30,943

)

(89,014

)

 

 

 

 

 

 

 

 

Operating limited partnership losses not recognized for financial reporting purposes under equity method of accounting

 

(296,351

)

(221,004

)

(115,320

)

 

 

 

 

 

 

 

 

Excess of tax depreciation over book depreciation on operating limited partnership assets

 

(84,566

)

(645,799

)

(551,454

)

 

 

 

 

 

 

 

 

Impairment loss not recognized for tax purposes

 

 

 

 

 

 

 

 

 

 

 

 

Tax exempt interest income

 

 

 

 

 

 

 

 

 

 

 

 

Difference due to fiscal year for book purposes and calendar year for tax purposes

 

(100,980

)

(20,080

)

(84,054

)

 

 

 

 

 

 

 

 

Income (loss) for tax return purposes, December 31, 2001

 

$

(1,710,987

)

$

(2,738,778

)

$

(1,221,219

)

 

F-239



 

 

 

Series 28

 

Series 29

 

Series 30

 

Net income (loss) for financial reporting purposes

 

$

(1,802,088

)

$

(2,421,150

)

$

(1,298,251

)

 

 

 

 

 

 

 

 

Operating limited partnership rents received in advance

 

368

 

(4,568

)

(4,370

)

 

 

 

 

 

 

 

 

Partnership fund management fee

 

 

209,815

 

 

 

 

 

 

 

 

 

 

Other

 

(338,171

)

126,243

 

(13,689

)

 

 

 

 

 

 

 

 

Operating limited partnership losses not recognized for financial reporting purposes under equity method of accounting

 

 

 

 

 

 

 

 

 

 

 

 

Excess of tax depreciation over book depreciation on operating limited partnership assets

 

(333,389

)

(387,606

)

(372,582

)

 

 

 

 

 

 

 

 

Impairment loss not recognized for tax purposes

 

 

 

 

 

 

 

 

 

 

 

 

Tax exempt interest income

 

 

 

 

 

 

 

 

 

 

 

 

Difference due to fiscal year for book purposes and calendar year for tax purposes

 

(11,544

)

(181,155

)

(33,084

)

 

 

 

 

 

 

 

 

Income (loss) for tax return purposes, December 31, 2001

 

$

(2,484,824

)

$

(2,658,421

)

$

(1,721,976

)

 

F-240



 

 

 

Series 31

 

Series 32

 

Series 33

 

Net income (loss) for financial reporting purposes

 

$

(2,489,687

)

$

(2,429,115

)

$

(1,259,944

)

 

 

 

 

 

 

 

 

Operating limited partnership rents received in advance

 

(4,301

)

(11,320

)

634

 

 

 

 

 

 

 

 

 

Partnership fund management fee

 

33,120

 

132,904

 

73,923

 

 

 

 

 

 

 

 

 

Other

 

50,483

 

193,257

 

(28,676

)

 

 

 

 

 

 

 

 

Operating limited partnership losses not recognized for financial reporting purposes under equity method of accounting

 

 

(180,818

)

 

 

 

 

 

 

 

 

 

Excess of tax depreciation over book depreciation on operating limited partnership assets

 

(650,770

)

(339,204

)

(264,396

)

 

 

 

 

 

 

 

 

Impairment loss not recognized for tax purposes

 

 

 

 

 

 

 

 

 

 

 

 

Tax exempt interest income

 

 

 

 

 

 

 

 

 

 

 

 

Difference due to fiscal year for book purposes and calendar year for tax purposes

 

(64,373

)

(403,367

)

(102,580

)

 

 

 

 

 

 

 

 

Income (loss) for tax return purposes, December 31, 2001

 

$

(3,125,528

)

$

(3,037,663

)

$

(1,581,039

)

 

F-241



 

 

 

Series 34

 

Series 35

 

Series 36

 

Net income (loss) for financial reporting purposes

 

$

(2,113,249

)

$

(1,211,672

)

$

(1,529,736

)

 

 

 

 

 

 

 

 

Operating limited partnership rents received in advance

 

(5,589

)

(945

)

1,431

 

 

 

 

 

 

 

 

 

Partnership fund management fee

 

293,190

 

76,931

 

160,578

 

 

 

 

 

 

 

 

 

Other

 

38,032

 

13,183

 

1,109,319

 

 

 

 

 

 

 

 

 

Operating limited partnership losses not recognized for financial reporting purposes under equity method of accounting

 

 

 

 

 

 

 

 

 

 

 

 

Excess of tax depreciation over book depreciation on operating limited partnership assets

 

(491,338

)

(541,076

)

(244,453

)

 

 

 

 

 

 

 

 

Impairment loss not recognized for tax purposes

 

 

 

 

 

 

 

 

 

 

 

 

Tax exempt interest income

 

 

 

 

 

 

 

 

 

 

 

 

Difference due to fiscal year for book purposes and calendar year for tax purposes

 

(85,106

)

90,404

 

(5,944

)

 

 

 

 

 

 

 

 

Income (loss) for tax return purposes, December 31, 2001

 

$

(2,364,060

)

$

(1,573,175

)

$

(508,805

)

 

F-242



 

 

 

Series 37

 

Series 38

 

Series 39

 

Net income (loss) for financial reporting purposes

 

$

(1,051,460

)

$

(1,405,509

)

$

(1,126,847

)

 

 

 

 

 

 

 

 

Operating limited partnership rents received in advance

 

(5,435

)

 

 

 

 

 

 

 

 

 

 

Partnership fund management fee

 

81,688

 

69,026

 

50,845

 

 

 

 

 

 

 

 

 

Other

 

367,272

 

76,861

 

113,357

 

 

 

 

 

 

 

 

 

Operating limited partnership losses not recognized for financial reporting purposes under equity method of accounting

 

 

 

 

 

 

 

 

 

 

 

 

Excess of tax depreciation over book depreciation on operating limited partnership assets

 

(238,508

)

(340,292

)

(155,890

)

 

 

 

 

 

 

 

 

Impairment loss not recognized for tax purposes

 

 

 

 

 

 

 

 

 

 

 

 

Tax exempt interest income

 

 

 

 

 

 

 

 

 

 

 

 

Difference due to fiscal year for book purposes and calendar year for tax purposes

 

(65,194

)

(85,798

)

(46,733

)

 

 

 

 

 

 

 

 

Income (loss) for tax return purposes, December 31, 2001

 

$

(911,637

)

$

(1,685,712

)

$

(1,165,268

)

 

F-243



 

 

 

Series 40

 

Series 41

 

Series 42

 

Net income (loss) for financial reporting purposes

 

$

(597,386

)

$

(283,923

)

$

(110,267

)

 

 

 

 

 

 

 

 

Operating limited partnership rents received in advance

 

44

 

 

 

 

 

 

 

 

 

 

 

Partnership fund management fee

 

125,733

 

66,656

 

 

 

 

 

 

 

 

 

 

Other

 

(31,631

)

40,709

 

110,267

 

 

 

 

 

 

 

 

 

Operating limited partnership losses not recognized for financial reporting purposes under equity method of accounting

 

 

 

 

 

 

 

 

 

 

 

 

Excess of tax depreciation over book depreciation on operating limited partnership assets

 

(80,880

)

(14,299

)

 

 

 

 

 

 

 

 

 

Impairment loss not recognized for tax purposes

 

 

 

 

 

 

 

 

 

 

 

 

Tax exempt interest income

 

 

 

 

 

 

 

 

 

 

 

 

Difference due to fiscal year for book purposes and calendar year for tax purposes

 

(2,776

)

70,789

 

 

 

 

 

 

 

 

 

 

Income (loss) for tax return purposes, December 31, 2001

 

$

(586,896

)

$

(120,068

)

$

 

 

F-244



 

For income tax purposes, the fund reports using a December 31 year end.  The fund’s net income (loss) for financial reporting and tax return purposes for the year ended March 31, 2001 is reconciled as follows:

 

 

 

Total

 

Series 20

 

Series 21

 

Net income (loss) for financial reporting purposes

 

$

(31,651,959

)

$

(2,366,381

)

$

(1,087,400

)

 

 

 

 

 

 

 

 

Operating limited partnership rents received in advance

 

(39,583

)

21,936

 

(1,126

)

 

 

 

 

 

 

 

 

Partnership fund management fee

 

2,103,549

 

379,248

 

(174,160

)

 

 

 

 

 

 

 

 

Other

 

55,759

 

4,917

 

 

 

 

 

 

 

 

 

 

Operating limited partnership losses not recognized for financial reporting purposes under equity method of accounting

 

(536,998

)

(34,591

)

 

 

 

 

 

 

 

 

 

Excess of tax depreciation over book depreciation on operating limited partnership assets

 

(6,111,241

)

154,771

 

(268,938

)

 

 

 

 

 

 

 

 

Tax exempt interest income

 

1,552,367

 

 

32,958

 

 

 

 

 

 

 

 

 

Difference due to fiscal year for book purposes and calendar year for tax purposes

 

(3,948,465

)

(137,202

)

(282,757

)

 

 

 

 

 

 

 

 

Income (loss) for tax return purposes, December 31, 2000

 

$

(38,576,571

)

$

(1,977,302

)

$

(1,781,423

)

 

F-245



 

 

 

Series 22

 

Series 23

 

Series 24

 

Net income (loss) for financial reporting purposes

 

$

(1,484,651

)

$

(1,380,939

)

$

(1,777,302

)

 

 

 

 

 

 

 

 

Operating limited partnership rents received in advance

 

(2,688

)

(4,372

)

8,927

 

 

 

 

 

 

 

 

 

Partnership fund management fee

 

154,592

 

190,264

 

233,352

 

 

 

 

 

 

 

 

 

Other

 

8,225

 

(66,568

)

9,503

 

 

 

 

 

 

 

 

 

Operating limited partnership losses not recognized for financial reporting purposes under equity method of accounting

 

(53,294

)

 

 

 

 

 

 

 

 

 

 

Excess of tax depreciation over book depreciation on operating limited partnership assets

 

(240,690

)

(468,215

)

(119,418

)

 

 

 

 

 

 

 

 

Tax exempt interest income

 

16,303

 

6,552

 

13,844

 

 

 

 

 

 

 

 

 

Difference due to fiscal year for book purposes and calendar year for tax purposes

 

(5,845

)

(100,822

)

(156,289

)

 

 

 

 

 

 

 

 

Income (loss) for tax return purposes, December 31, 2000

 

$

(1,608,048

)

$

(1,824,100

)

$

(1,787,383

)

 

F-246



 

 

 

Series 25

 

Series 26

 

Series 27

 

Net income (loss) for financial reporting purposes

 

$

(1,540,858

)

$

(2,419,997

)

$

(864,778

)

 

 

 

 

 

 

 

 

Operating limited partnership rents received in advance

 

(145,302

)

5,967

 

3,591

 

 

 

 

 

 

 

 

 

Partnership fund management fee

 

272,676

 

437,580

 

315,204

 

 

 

 

 

 

 

 

 

Other

 

7,011

 

(16,036

)

7,259

 

 

 

 

 

 

 

 

 

Operating limited partnership losses not recognized for financial reporting purposes under equity method of accounting

 

(242,827

)

(4,034

)

(205,547

)

 

 

 

 

 

 

 

 

Excess of tax depreciation over book depreciation on operating limited partnership assets

 

(32,467

)

(470,823

)

(688,741

)

 

 

 

 

 

 

 

 

Tax exempt interest income

 

44,320

 

8,213

 

25,803

 

 

 

 

 

 

 

 

 

Difference due to fiscal year for book purposes and calendar year for tax purposes

 

(239,205

)

84,252

 

57,523

 

 

 

 

 

 

 

 

 

Income (loss) for tax return purposes, December 31, 2000

 

$

(1,876,652

)

$

(2,374,878

)

$

(1,349,686

)

 

F-247



 

 

 

Series 28

 

Series 29

 

Series 30

 

Net income (loss) for financial reporting purposes

 

$

(1,950,767

)

$

(2,369,982

)

$

(1,283,833

)

 

 

 

 

 

 

 

 

Operating limited partnership rents received in advance

 

838

 

21,455

 

4,908

 

 

 

 

 

 

 

 

 

Partnership fund management fee

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

(12,000

)

(2,695

)

(13,558

)

 

 

 

 

 

 

 

 

Operating limited partnership losses not recognized for financial reporting purposes under equity method of accounting

 

 

 

 

 

 

 

 

 

 

 

 

Excess of tax depreciation over book depreciation on operating limited partnership assets

 

(266,761

)

(550,475

)

(421,067

)

 

 

 

 

 

 

 

 

Tax exempt interest income

 

138,591

 

63,123

 

111,376

 

 

 

 

 

 

 

 

 

Difference due to fiscal year for book purposes and calendar year for tax purposes

 

(548,728

)

(171,071

)

(270,437

)

 

 

 

 

 

 

 

 

Income (loss) for tax return purposes, December 31, 2000

 

$

(2,638,827

)

$

(3,009,645

)

$

(1,872,611

)

 

F-248



 

 

 

Series 31

 

Series 32

 

Series 33

 

Net income (loss) for financial reporting purposes

 

$

(2,979,270

)

$

(2,821,938

)

$

(1,384,134

)

 

 

 

 

 

 

 

 

Operating limited partnership rents received in advance

 

4,521

 

15,213

 

146

 

 

 

 

 

 

 

 

 

Partnership fund management fee

 

 

80,154

 

73,780

 

 

 

 

 

 

 

 

 

Other

 

9,840

 

40,640

 

5,611

 

 

 

 

 

 

 

 

 

Operating limited partnership losses not recognized for financial reporting purposes under equity method of accounting

 

 

3,295

 

 

 

 

 

 

 

 

 

 

Excess of tax depreciation over book depreciation on operating limited partnership assets

 

(809,291

)

(402,389

)

(288,614

)

 

 

 

 

 

 

 

 

Tax exempt interest income

 

119,183

 

142,723

 

167,488

 

 

 

 

 

 

 

 

 

Difference due to fiscal year for book purposes and calendar year for tax purposes

 

(253,569

)

39,075

 

(266,846

)

 

 

 

 

 

 

 

 

Income (loss) for tax return purposes, December 31, 2000

 

$

(3,908,586

)

$

(2,903,227

)

$

(1,692,569

)

 

F-249



 

 

 

Series 34

 

Series 35

 

Series 36

 

Net income (loss) for financial reporting purposes

 

$

(2,424,494

)

$

(2,106,038

)

$

(693,060

)

 

 

 

 

 

 

 

 

Operating limited partnership rents received in advance

 

12,831

 

1,092

 

(971

)

 

 

 

 

 

 

 

 

Partnership fund management fee

 

10,612

 

 

130,247

 

 

 

 

 

 

 

 

 

Other

 

12,872

 

15,200

 

11,231

 

 

 

 

 

 

 

 

 

Operating limited partnership losses not recognized for financial reporting purposes under equity method of accounting

 

 

 

 

 

 

 

 

 

 

 

 

Excess of tax depreciation over book depreciation on operating limited partnership assets

 

(559,386

)

(333,953

)

(231,680

)

 

 

 

 

 

 

 

 

Tax exempt interest income

 

138,618

 

190,841

 

73,145

 

 

 

 

 

 

 

 

 

Difference due to fiscal year for book purposes and calendar year for tax purposes

 

(155,794

)

(399,568

)

(1,190,475

)

 

 

 

 

 

 

 

 

Income (loss) for tax return purposes, December 31, 2000

 

$

(2,964,741

)

$

(2,632,426

)

$

(1,901,563

)

 

F-250



 

 

 

Series 37

 

Series 38

 

Series 39

 

Net income (loss) for financial reporting purposes

 

$

(315,863

)

$

(145,973

)

$

(142,837

)

 

 

 

 

 

 

 

 

Operating limited partnership rents received in advance

 

12,126

 

647

 

678

 

 

 

 

 

 

 

 

 

Partnership fund management fee

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

3,148

 

31,159

 

 

 

 

 

 

 

 

 

 

Operating limited partnership losses not recognized for financial reporting purposes under equity method of accounting

 

 

 

 

 

 

 

 

 

 

 

 

Excess of tax depreciation over book depreciation on operating limited partnership assets

 

(25,870

)

(85,886

)

(1,348

)

 

 

 

 

 

 

 

 

Tax exempt interest income

 

198,895

 

59,534

 

857

 

 

 

 

 

 

 

 

 

Difference due to fiscal year for book purposes and calendar year for tax purposes

 

(262,941

)

(11,222

)

211,992

 

 

 

 

 

 

 

 

 

Income (loss) for tax return purposes, December 31, 2000

 

$

(390,505

)

$

(151,741

)

$

69,342

 

 

F-251



 

 

 

Series 40

 

Net income (loss) for financial reporting purposes

 

$

(111,464

)

 

 

 

 

Operating limited partnership rents received in advance

 

 

 

 

 

 

Partnership fund management fee

 

 

 

 

 

 

Other

 

 

 

 

 

 

Operating limited partnership losses not recognized for financial reporting purposes under equity method of accounting

 

 

 

 

 

 

Excess of tax depreciation over book depreciation on operating limited partnership assets

 

 

 

 

 

 

Tax exempt interest income

 

 

 

 

 

 

Difference due to fiscal year for book purposes and calendar year for tax purposes

 

111,464

 

 

 

 

 

Income (loss) for tax return purposes, December 31, 2000

 

$

 

 

F-252



 

The differences between the investments in operating limited partnerships for tax purposes and financial statement purposes at March 31, 2003, are as follows:

 

 

 

Total

 

Series 20

 

Series 21

 

Investments in operating limited partnerships - tax return December 31, 2002

 

$

390,269,813

 

$

12,148,677

 

$

4,343,316

 

 

 

 

 

 

 

 

 

Operating limited partnerships acquired during the three month period ended March 31, 2003

 

1,304,078

 

 

 

 

 

 

 

 

 

 

 

Add back operating limited partnership losses not recognized for financial reporting purposes under the equity method

 

9,394,342

 

345,946

 

6,847,429

 

 

 

 

 

 

 

 

 

Historic tax credits - cumulative

 

794,154

 

570,617

 

 

 

 

 

 

 

 

 

 

Less share of loss - three months ended March 31, 2003

 

(2,775,473

)

(404,710

)

(651,466

)

 

 

 

 

 

 

 

 

Other

 

25,896,531

 

15,240

 

(8,145,403

)

 

 

 

 

 

 

 

 

Investments in operating limited partnerships - as reported

 

$

424,883,445

 

$

12,675,770

 

$

2,393,876

 

 

F-253



 

 

 

Series 22

 

Series 23

 

Series 24

 

Investments in operating limited partnerships - tax return December 31, 2002

 

$

7,797,721

 

$

13,582,126

 

$

8,217,082

 

 

 

 

 

 

 

 

 

Operating limited partnerships acquired during the three month period ended March 31, 2003

 

 

 

 

 

 

 

 

 

 

 

 

Add back operating limited partnership losses not recognized for financial reporting purposes under the equity method

 

300,958

 

 

93,535

 

 

 

 

 

 

 

 

 

Historic tax credits - cumulative

 

223,537

 

 

 

 

 

 

 

 

 

 

 

Less share of loss - three months ended March 31, 2003

 

(259,228

)

(179,850

)

(95,695

)

 

 

 

 

 

 

 

 

Other

 

1,451,707

 

2,971,717

 

953,738

 

 

 

 

 

 

 

 

 

Investments in operating limited partnerships - as reported

 

$

9,514,695

 

$

16,373,993

 

$

9,168,660

 

 

F-254



 

 

 

Series 25

 

Series 26

 

Series 27

 

Investments in operating limited partnerships - tax return December 31, 2002

 

$

13,841,526

 

$

20,252,587

 

$

12,512,310

 

 

 

 

 

 

 

 

 

Operating limited partnerships acquired during the three month period ended March 31, 2003

 

 

 

 

 

 

 

 

 

 

 

 

Add back operating limited partnership losses not recognized for financial reporting purposes under the equity method

 

753,168

 

328,540

 

455,971

 

 

 

 

 

 

 

 

 

Historic tax credits - cumulative

 

 

 

 

 

 

 

 

 

 

 

 

Less share of loss - three months ended March 31, 2003

 

(335,542

)

(123,194

)

(205,532

)

 

 

 

 

 

 

 

 

Other

 

1,056,604

 

3,258,080

 

1,882,838

 

 

 

 

 

 

 

 

 

Investments in operating limited partnerships - as reported

 

$

15,315,756

 

$

23,716,013

 

$

14,645,587

 

 

F-255



 

 

 

Series 28

 

Series 29

 

Series 30

 

Investments in operating limited partnerships - tax return December 31, 2002

 

$

24,087,706

 

$

21,584,242

 

$

14,893,877

 

 

 

 

 

 

 

 

 

Operating limited partnerships acquired during the three month period ended March 31, 2003

 

 

 

 

 

 

 

 

 

 

 

 

Add back operating limited partnership losses not recognized for financial reporting purposes under the equity method

 

 

 

 

 

 

 

 

 

 

 

 

Historic tax credits - cumulative

 

 

 

 

 

 

 

 

 

 

 

 

Less share of loss - three months ended March 31, 2003

 

(129,668

)

(265,241

)

 

 

 

 

 

 

 

 

 

Other

 

1,226,438

 

1,131,899

 

1,768,057

 

 

 

 

 

 

 

 

 

Investments in operating limited partnerships - as reported

 

$

25,184,476

 

$

22,450,900

 

$

16,661,934

 

 

F-256



 

 

 

Series 31

 

Series 32

 

Series 33

 

Investments in operating limited partnerships - tax return December 31, 2002

 

$

23,111,051

 

$

29,665,463

 

$

16,680,498

 

 

 

 

 

 

 

 

 

Operating limited partnerships acquired during the three month period ended March 31, 2003

 

 

 

 

 

 

 

 

 

 

 

 

Add back operating limited partnership losses not recognized for financial reporting purposes under the equity method

 

 

268,795

 

 

 

 

 

 

 

 

 

 

Historic tax credits - cumulative

 

 

 

 

 

 

 

 

 

 

 

 

Less share of loss - three months ended March 31, 2003

 

(125,347

)

 

 

 

 

 

 

 

 

 

 

Other

 

2,670,406

 

1,160,697

 

1,054,277

 

 

 

 

 

 

 

 

 

Investments in operating limited partnerships - as reported

 

$

25,656,110

 

$

31,094,955

 

$

17,734,775

 

 

F-257



 

 

 

Series 34

 

Series 35

 

Series 36

 

Investments in operating limited partnerships - tax return December 31, 2002

 

$

20,006,755

 

$

18,276,918

 

$

11,625,848

 

 

 

 

 

 

 

 

 

Operating limited partnerships acquired during the three month period ended March 31, 2003

 

 

 

 

 

 

 

 

 

 

 

 

Add back operating limited partnership losses not recognized for financial reporting purposes under the equity method

 

 

 

 

 

 

 

 

 

 

 

 

Historic tax credits - cumulative

 

 

 

 

 

 

 

 

 

 

 

 

Less share of loss - three months ended March 31, 2003

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

2,233,354

 

1,490,763

 

860,165

 

 

 

 

 

 

 

 

 

Investments in operating limited partnerships - as reported

 

$

22,240,109

 

$

19,767,681

 

$

12,486,013

 

 

F-258



 

 

 

Series 37

 

Series 38

 

Series 39

 

Investments in operating limited partnerships - tax return December 31, 2002

 

$

15,662,758

 

$

15,888,701

 

$

14,309,713

 

 

 

 

 

 

 

 

 

Operating limited partnerships acquired during the three month period ended March 31, 2003

 

 

 

 

 

 

 

 

 

 

 

 

Add back operating limited partnership losses not recognized for financial reporting purposes under the equity method

 

 

 

 

 

 

 

 

 

 

 

 

Historic tax credits - cumulative

 

 

 

 

 

 

 

 

 

 

 

 

Less share of loss - three months ended March 31, 2003

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

490,999

 

769,999

 

420,660

 

 

 

 

 

 

 

 

 

Investments in operating limited partnerships - as reported

 

$

16,153,757

 

$

16,658,700

 

$

14,730,373

 

 

F-259



 

 

 

Series 40

 

Series 41

 

Series 42

 

Investments in operating limited partnerships - tax return December 31, 2002

 

$

17,832,411

 

$

18,644,417

 

$

18,529,983

 

 

 

 

 

 

 

 

 

Operating limited partnerships acquired during the three month period ended March 31, 2003

 

 

 

 

 

 

 

 

 

 

 

 

Add back operating limited partnership losses not recognized for financial reporting purposes under the equity method

 

 

 

 

 

 

 

 

 

 

 

 

Historic tax credits - cumulative

 

 

 

 

 

 

 

 

 

 

 

 

Less share of loss - three months ended March 31, 2003

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

423,986

 

776,725

 

1,050,515

 

 

 

 

 

 

 

 

 

Investments in operating limited partnerships - as reported

 

$

18,256,397

 

$

19,421,142

 

$

19,580,498

 

 

F-260



 

 

 

Series 43

 

Series 44

 

Investments in operating limited partnerships - tax return December 31, 2002

 

$

14,370,320

 

$

2,403,807

 

 

 

 

 

 

 

Operating limited partnerships acquired during the three month period ended March 31, 2003

 

1,304,078

 

 

 

 

 

 

 

 

Add back operating limited partnership losses not recognized for financial reporting purposes under the equity method

 

 

 

 

 

 

 

 

 

Historic tax credits - cumulative

 

 

 

 

 

 

 

 

 

Less share of loss - three months ended March 31, 2003

 

 

 

 

 

 

 

 

 

Other

 

2,675,201

 

2,247,869

 

 

 

 

 

 

 

Investments in operating limited partnerships - as reported

 

$

18,349,599

 

$

4,651,676

 

 

F-261



 

The differences between the investments in operating limited partnerships for tax purposes and financial statement purposes at March 31, 2002, are as follows:

 

 

 

Total

 

Series 20

 

Series 21

 

Investments in operating limited partnerships - tax return December 31, 2001

 

$

385,095,638

 

$

14,374,211

 

$

5,393,717

 

 

 

 

 

 

 

 

 

Operating limited partnerships acquired during the three month period ended March 31, 2002

 

7,896,556

 

 

 

 

 

 

 

 

 

 

 

Add back operating limited partnership losses not recognized for financial reporting purposes under the equity method

 

8,285,544

 

211,670

 

6,257,772

 

 

 

 

 

 

 

 

 

Historic tax credits - cumulative

 

794,154

 

570,617

 

 

 

 

 

 

 

 

 

 

Less share of loss - three months ended March 31, 2002

 

(2,775,473

)

(404,710

)

(651,466

)

 

 

 

 

 

 

 

 

Other

 

11,561,432

 

(56,415

)

(8,070,206

)

 

 

 

 

 

 

 

 

Investments in operating limited partnerships - as reported

 

$

410,857,851

 

$

14,695,373

 

$

2,929,817

 

 

F-262



 

 

 

Series 22

 

Series 23

 

Series 24

 

Investments in operating limited partnerships - tax return December 31, 2001

 

$

9,613,029

 

$

15,167,202

 

$

8,796,837

 

 

 

 

 

 

 

 

 

Operating limited partnerships acquired during the three month period ended March 31, 2002

 

 

 

 

 

 

 

 

 

 

 

 

Add back operating limited partnership losses not recognized for financial reporting purposes under the equity method

 

170,267

 

 

362,514

 

 

 

 

 

 

 

 

 

Historic tax credits - cumulative

 

223,537

 

 

 

 

 

 

 

 

 

 

 

Less share of loss - three months ended March 31, 2002

 

(259,228

)

(179,850

)

(95,695

)

 

 

 

 

 

 

 

 

Other

 

1,339,694

 

2,739,476

 

177,249

 

 

 

 

 

 

 

 

 

Investments in operating limited partnerships - as reported

 

$

11,087,299

 

$

17,726,828

 

$

9,240,905

 

 

F-263



 

 

 

Series 25

 

Series 26

 

Series 27

 

Investments in operating limited partnerships - tax return December 31, 2001

 

$

15,258,271

 

$

22,298,903

 

$

13,799,914

 

 

 

 

 

 

 

 

 

Operating limited partnerships acquired during the three month period ended March 31, 2002

 

 

 

 

 

 

 

 

 

 

 

 

Add back operating limited partnership losses not recognized for financial reporting purposes under the equity method

 

553,303

 

225,038

 

320,867

 

 

 

 

 

 

 

 

 

Historic tax credits - cumulative

 

 

 

 

 

 

 

 

 

 

 

 

Less share of loss - three months ended March 31, 2002

 

(335,542

)

(123,194

)

(205,532

)

 

 

 

 

 

 

 

 

Other

 

789,530

 

2,384,503

 

1,531,912

 

 

 

 

 

 

 

 

 

Investments in operating limited partnerships - as reported

 

$

16,265,562

 

$

24,785,250

 

$

15,447,161

 

 

F-264



 

 

 

Series 28

 

Series 29

 

Series 30

 

Investments in operating limited partnerships - tax return December 31, 2001

 

$

24,870,667

 

$

23,627,280

 

$

16,302,490

 

 

 

 

 

 

 

 

 

Operating limited partnerships acquired during the three month period ended March 31, 2002

 

 

 

 

 

 

 

 

 

 

 

 

Add back operating limited partnership losses not recognized for financial reporting purposes under the equity method

 

 

 

 

 

 

 

 

 

 

 

 

Historic tax credits - cumulative

 

 

 

 

 

 

 

 

 

 

 

 

Less share of loss - three months ended March 31, 2002

 

(129,668

)

(265,241

)

 

 

 

 

 

 

 

 

 

Other

 

1,614,148

 

1,128,621

 

1,524,385

 

 

 

 

 

 

 

 

 

Investments in operating limited partnerships - as reported

 

$

26,355,147

 

$

24,490,660

 

$

17,826,875

 

 

F-265



 

 

 

Series 31

 

Series 32

 

Series 33

 

Investments in operating limited partnerships - tax return December 31, 2001

 

$

25,834,800

 

$

31,894,531

 

$

17,919,409

 

 

 

 

 

 

 

 

 

Operating limited partnerships acquired during the three month period ended March 31, 2002

 

 

 

 

 

 

 

 

 

 

 

 

Add back operating limited partnership losses not recognized for financial reporting purposes under the equity method

 

 

184,113

 

 

 

 

 

 

 

 

 

 

Historic tax credits - cumulative

 

 

 

 

 

 

 

 

 

 

 

 

Less share of loss - three months ended March 31, 2002

 

(125,347

)

 

 

 

 

 

 

 

 

 

 

Other

 

2,011,528

 

880,517

 

706,568

 

 

 

 

 

 

 

 

 

Investments in operating limited partnerships - as reported

 

$

27,720,981

 

$

32,959,161

 

$

18,625,977

 

 

F-266



 

 

 

Series 34

 

Series 35

 

Series 36

 

Investments in operating limited partnerships - tax return December 31, 2001

 

$

22,874,351

 

$

20,119,504

 

$

13,129,727

 

 

 

 

 

 

 

 

 

Operating limited partnerships acquired during the three month period ended March 31, 2002

 

 

 

 

 

 

 

 

 

 

 

 

Add back operating limited partnership losses not recognized for financial reporting purposes under the equity method

 

 

 

 

 

 

 

 

 

 

 

 

Historic tax credits - cumulative

 

 

 

 

 

 

 

 

 

 

 

 

Less share of loss - three months ended March 31, 2002

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

976,925

 

813,354

 

344,011

 

 

 

 

 

 

 

 

 

Investments in operating limited partnerships - as reported

 

$

23,851,276

 

$

20,932,858

 

$

13,473,738

 

 

F-267



 

 

 

Series 37

 

Series 38

 

Series 39

 

Investments in operating limited partnerships - tax return December 31, 2001

 

$

17,758,286

 

$

17,352,065

 

$

16,281,310

 

 

 

 

 

 

 

 

 

Operating limited partnerships acquired during the three month period ended March 31, 2002

 

 

 

 

 

 

 

 

 

 

 

 

Add back operating limited partnership losses not recognized for financial reporting purposes under the equity method

 

 

 

 

 

 

 

 

 

 

 

 

Historic tax credits - cumulative

 

 

 

 

 

 

 

 

 

 

 

 

Less share of loss - three months ended March 31, 2002

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

(288,690

)

280,024

 

(186,159

)

 

 

 

 

 

 

 

 

Investments in operating limited partnerships - as reported

 

$

17,469,596

 

$

17,632,089

 

$

16,095,151

 

 

F-268



 

 

 

Series 40

 

Series 41

 

Series 42

 

Investments in operating limited partnerships - tax return December 31, 2001

 

$

18,332,221

 

$

14,096,913

 

$

 

 

 

 

 

 

 

 

 

Operating limited partnerships acquired during the three month period ended March 31, 2002

 

 

5,221,019

 

2,675,537

 

 

 

 

 

 

 

 

 

Add back operating limited partnership losses not recognized for financial reporting purposes under the equity method

 

 

 

 

 

 

 

 

 

 

 

 

Historic tax credits - cumulative

 

 

 

 

 

 

 

 

 

 

 

 

Less share of loss - three months ended March 31, 2002

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

208,709

 

711,748

 

 

 

 

 

 

 

 

 

 

Investments in operating limited partnerships - as reported

 

$

18,540,930

 

$

20,029,680

 

$

2,675,537

 

 

F-269



 

NOTE G - INVESTMENTS AVAILABLE-FOR-SALE

 

At March 31, 2003, the amortized cost and fair value of investments available-for-sale are as follows:

 

 

 

Amortized
cost

 

Gross
unrealized
gains

 

Gross
unrealized
losses

 

Fair
value

 

Tax-exempt municipal bonds

 

$

5,467,891

 

$

43,974

 

$

 

$

5,511,865

 

 

 

 

 

 

 

 

 

 

 

Other

 

503,883

 

2,632

 

 

506,515

 

 

 

 

 

 

 

 

 

 

 

 

 

$

5,971,774

 

$

46,606

 

$

 

$

6,018,380

 

 

The amortized cost and fair value of investments available-for-sale by maturity as of March 31, 2003 is shown below:

 

 

 

Amortized cost

 

Fair value

 

 

 

 

 

 

 

Due in one year or less

 

$

4,845,371

 

$

4,824,100

 

Due in one year through five years

 

1,126,403

 

1,194,280

 

 

 

 

 

 

 

 

 

$

5,971,774

 

$

6,018,380

 

 

Proceeds from sales and maturities of investments during the year ended March 31, 2003 were $2,472,446, resulting in a realized loss of $24,441, included in interest income.

 

The tax-exempt coupon rates for the investments held during the year ranged from 3.75% to 6.25%.

 

F-270



 

 

 

Amortized
cost

 

Gross
unrealized
gains

 

Gross
unrealized
losses

 

Fair
value

 

Tax-exempt municipal bonds

 

$

6,879,909

 

$

23,157

 

$

 

$

6,903,066

 

 

 

 

 

 

 

 

 

 

 

Other

 

571,427

 

 

 

571,427

 

 

 

 

 

 

 

 

 

 

 

 

 

$

7,451,336

 

$

23,157

 

$

 

$

7,474,493

 

 

The amortized cost and fair value of investments available-for-sale by maturity as of March 31, 2002 is shown below:

 

 

 

Amortized cost

 

Fair value

 

 

 

 

 

 

 

Due in one year or less

 

$

2,878,297

 

$

2,882,300

 

Due in one year through five years

 

4,573,039

 

4,592,193

 

 

 

 

 

 

 

 

 

$

7,451,336

 

$

7,474,493

 

 

Proceeds from sales and maturities of investments during the year ended March 31, 2002 were $5,692,758, resulting in a realized loss of $63,626, included in interest income.

 

The tax-exempt coupon rates for the investments held during the year ranged from 1.55% to 7.375%.

 

F-271



 

NOTE H - CASH EQUIVALENTS

 

On March 31, 2003 and 2002, the fund purchased $20,150,000 and $11,400,259 of U.S. Government Securities under agreements for resale on April 1, 2003 and April 1, 2002, respectively.  Interest is earned at rates ranging from 0.6% to 3.3% per annum.

 

Cash equivalents of $5,732,162 and $7,509,564 as of March 31, 2003 and 2002, respectively, include tax-exempt sweep accounts and money market accounts with interest rates ranging from 0.62% to 2.6% per annum.

 

NOTE I - LINE OF CREDIT

 

During the years ended March 31, 2003 and 2002, the partnership has a line of credit with a bank in the amount of $40,000,000 and $40,000,000, respectively, of which $0 and $5,708,074 was outstanding as of March 31, 2003 and 2002, respectively.  The line bears interest at the prime rate (4.25% and 4.75% at March 31, 2003 and 2002, respectively) plus .25%.  Interest is payable monthly.  During the years ended March 31, 2003 and 2002, $196,831 and $69,039, respectively, of interest was incurred and paid.  As of March 31, 2003 and 2002, interest of $112,892 and $58,606, respectively, is included in investments in operating limited partnerships and $83,939 and $10,433, respectively, is included in other assets.  The line is guaranteed by Boston Capital Holdings, L.P. and various affiliates and expires on August 31, 2003.

 

NOTE J - CONTINGENCIES

 

M.R.H., L.P., an operating limited partnership, received a 60-day letter issued by the IRS proposing to reduce the amount of low-income housing tax credits allowable because it asserts that certain fees and other expenditures were not includible in the eligible basis of the property.  The 60-day letter was the result of an IRS audit of the Operating Partnership’s books and records.  As a result of their audit, the IRS has proposed an adjustment that would disallow approximately 18% of past and future tax credits.  The adjustment will also include interest.  The Investment General Partner and its counsel along with the Operating General Partner and its counsel will likely file an appeal and continue negotiations with the IRS Appeals Office.

 

F-272



 

The fund has invested in nine operating partnerships in which the general partner of the operating limited partnerships has been found guilty of wire fraud and conspiracy to commit equity skimming in connection with the cost certifications of these properties.  The investment balances in these properties total $5,092,117 at March 31, 2003.  The fund has recorded tax credit adjusters totaling $457,575 at March 31, 2003 for what it believes is the impact of this matter.  The tax credit adjuster receivable is expected to be funded from an escrow provided to an affiliate of the fund by the general partner of the operating limited partnerships but there can be no assurance that there will be sufficient funds in the escrow account to satisfy all receivables.  The Internal Revenue Service is in the process of reviewing the revised cost certifications at the operating partnership level.  Consequently, the ultimate impact to the fund for this matter cannot be determined and no additional provision has been made in the accompanying financial statements.

 

Martinsville-I, Ltd., an operating limited partnership, is involved in several lawsuits with various former subcontractors over construction-related issues.  The Investment General Partner continues to monitor this situation and does not anticipate an outcome that will have a material adverse effect on the financial statements.  Accordingly, no adjustment has been made in the accompanying financial statements.

 

San Diego/Fox Hollow, L.P., an operating limited partnership, and its limited partners and affiliates have filed a lawsuit against the former Operating General Partner and its affiliates for breaches of various agreements.  The former Operating General Partner and its affiliates have filed a counter lawsuit against the operating limited partnership, its limited partners and affiliates.  The lawsuits are in the discovery stage.  The Investment General Partner believes the counter claim is without merit and intends to defend its position vigorously.  Accordingly, no adjustment has been made in the accompanying financial statements.

 

F-273



 

NOTE K - QUARTERLY FINANCIAL INFORMATION - UNAUDITED

 

The following is a summary of the results of operations for each of the four quarters for the years indicated:

 

 

 

First
Quarter

 

Second
Quarter

 

Third
Quarter

 

Fourth
Quarter

 

2003

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenue

 

$

259,474

 

$

142,336

 

$

294,586

 

$

414,838

 

 

 

 

 

 

 

 

 

 

 

Loss from operations

 

(1,453,307

)

(1,923,525

)

(1,698,902

)

(2,446,996

)

 

 

 

 

 

 

 

 

 

 

Share of losses from operating limited partnerships

 

(5,771,092

)

(6,486,339

)

(6,148,954

)

(8,433,889

)

 

 

 

 

 

 

 

 

 

 

Net loss

 

(7,224,399

)

(8,409,864

)

(7,847,856

)

(10,880,885

)

 

 

 

 

 

 

 

 

 

 

2002

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenue

 

$

218,471

 

$

206,062

 

$

335,241

 

$

166,665

 

 

 

 

 

 

 

 

 

 

 

Loss from operations

 

(1,266,160

)

(1,753,034

)

(1,621,962

)

(1,510,167

)

 

 

 

 

 

 

 

 

 

 

Share of losses from operating limited partnerships

 

(5,781,968

)

(5,671,369

)

(5,640,259

)

(12,999,836

)

 

 

 

 

 

 

 

 

 

 

Net loss

 

(7,048,128

)

(7,424,403

)

(7,262,221

)

(14,510,003

)

 

 

 

 

 

 

 

 

 

 

2001

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenue

 

$

660,856

 

$

832,357

 

$

596,209

 

$

389,163

 

 

 

 

 

 

 

 

 

 

 

Loss from operations

 

(881,971

)

(1,006,961

)

(974,738

)

(1,529,923

)

 

 

 

 

 

 

 

 

 

 

Share of losses from operating limited partnerships

 

(4,435,838

)

(3,966,301

)

(3,799,251

)

(15,056,976

)

 

 

 

 

 

 

 

 

 

 

Net loss

 

(5,317,809

)

(4,973,262

)

(4,773,989

)

(16,586,899

)

 

F-274



Boston Capital Tax Credit Fund IV LP - Series 20
Schedule III - Real Estate and Accumulated Depreciation
March 31, 2003

 

 

 

Initial cost to company

 

Cost
capitalized
subsequent to
acquisition

 

Gross amount at which carried
at close of period

 

 

 

 

 

Life on which

 

Description

 

Encum-
brances

 

Land

 

Buildings and
improvements

 

Improvements

 

Land

 

Buildings and
Improvements

 

Total

 

Accumulated depreciation

 

Date of
construction

 

Date
acquired

 

depreciation is
computed

 

2730 LAFFERTY ST

 

4,977,496

 

435,550

 

3,717,895

 

4,177,621

 

435,550

 

7,895,516

 

8,331,066

 

3,160,889

 

09/95

 

06/94

 

5-27.5

 

ASHBURY APTS

 

1,138,137

 

148,007

 

2,158,237

 

90,440

 

148,007

 

2,248,677

 

2,396,684

 

665,587

 

06/94

 

04/94

 

5-27.5

 

BENNETS PT

 

1,328,873

 

71,749

 

1,557,622

 

21,304

 

71,749

 

1,578,926

 

1,650,675

 

532,742

 

08/94

 

03/94

 

5-27.5

 

BRADLEY ELDERLY

 

790,392

 

4,000

 

986,204

 

(18,018

)

4,000

 

968,186

 

972,186

 

296,442

 

03/95

 

08/94

 

5-27.5

 

BREEZE COVE

 

2,644,416

 

128,751

 

5,333,835

 

34,529

 

128,751

 

5,368,364

 

5,497,115

 

1,851,166

 

10/94

 

05/94

 

5-27.5

 

CASCADES COMMONS

 

14,241,563

 

5,131,293

 

2,743,532

 

23,525,751

 

3,375,809

 

26,269,283

 

29,645,092

 

6,816,593

 

10/95

 

06/94

 

5-27.5

 

CLARKESVILLE ESTATES

 

686,066

 

28,550

 

838,235

 

14,646

 

28,550

 

852,881

 

881,431

 

357,923

 

09/94

 

06/94

 

5-27.5

 

COLLEGE GREEN

 

3,712,242

 

225,000

 

6,813,536

 

45,975

 

225,000

 

6,859,511

 

7,084,511

 

2,071,693

 

08/95

 

03/95

 

5-27.5

 

CONCORDIA HOUSING

 

1,451,278

 

0

 

1,997,510

 

0

 

0

 

1,997,510

 

1,997,510

 

427,684

 

07/95

 

08/94

 

10-40

 

COUSHATTA SR II

 

705,304

 

25,700

 

904,920

 

2,640

 

25,700

 

907,560

 

933,260

 

202,074

 

03/94

 

05/94

 

5-27.5

 

CYNTHIANA HOUSING

 

767,449

 

32,117

 

1,016,135

 

678,695

 

32,117

 

1,694,830

 

1,726,947

 

567,865

 

04/95

 

10/94

 

5-27.5

 

EAST DOUGLAS

 

2,083,380

 

23,913

 

2,593,259

 

1,460,043

 

23,913

 

4,053,302

 

4,077,215

 

1,076,054

 

12/95

 

07/94

 

5-27.5

 

EDISON LANE

 

712,943

 

6,900

 

951,249

 

1,156

 

6,900

 

952,405

 

959,305

 

275,811

 

10/95

 

09/94

 

5-27.5

 

EVERGREEN HILLS

 

2,734,009

 

157,537

 

4,337,312

 

565,830

 

157,537

 

4,903,142

 

5,060,679

 

1,781,945

 

01/95

 

08/94

 

5-27.5

 

FAIR OAKS

 

1,401,662

 

123,600

 

1,767,207

 

2,689

 

125,000

 

1,769,896

 

1,894,896

 

537,576

 

05/95

 

07/94

 

5-27.5

 

FLORAL ACRES

 

1,022,690

 

148,672

 

1,187,134

 

28,441

 

148,672

 

1,215,575

 

1,364,247

 

250,108

 

08/94

 

05/94

 

5-27.5

 

FOREST GLEN

 

1,317,667

 

84,800

 

1,663,592

 

5,199

 

109,800

 

1,668,791

 

1,778,591

 

540,489

 

02/95

 

07/94

 

5-27.5

 

FRANKLINTON ELDERLY

 

1,678,258

 

64,300

 

2,074,319

 

10,517

 

64,300

 

2,084,836

 

2,149,136

 

434,114

 

10/94

 

04/94

 

5-50

 

GOLDENROD LTD

 

7,156,224

 

800,000

 

13,425,210

 

80,116

 

770,000

 

13,505,326

 

14,275,326

 

4,023,581

 

06/95

 

04/94

 

5-27.5

 

HARRISONBURG

 

679,874

 

10,160

 

877,026

 

0

 

10,160

 

877,026

 

887,186

 

209,747

 

01/94

 

05/94

 

7-40

 

NORTHFIELD

 

2,829,171

 

192,208

 

4,326,388

 

2,189,091

 

193,208

 

6,515,479

 

6,708,687

 

1,900,020

 

05/95

 

06/94

 

5-27.5

 

 

F-275



 

 

 

Initial cost to company

 

Cost capitalized
subsequent to
acquisition

 

Gross amount at which carried
at close of period

 

 

 

 

 

Life on which

 

Description

 

Encum-
brances

 

Land

 

Buildings and
improvements

 

Improvements

 

Land

 

Buildings and
Improvements

 

Total

 

Accumulated depreciation

 

Date of
construction

 

Date
acquired

 

depreciation is
computed

 

PARKSIDE HOUSING

 

649,649

 

80,000

 

943,917

 

51,750

 

80,000

 

995,667

 

1,075,667

 

328,615

 

01/94

 

12/94

 

5-27.5

 

SHADY LANE

 

932,056

 

60,000

 

1,157,181

 

174,280

 

60,000

 

1,331,461

 

1,391,461

 

272,419

 

10/93

 

05/94

 

5-27.5

 

VIRGINIA AVENUE

 

1,265,475

 

121,238

 

3,510,339

 

9,654

 

121,238

 

3,519,993

 

3,641,231

 

1,112,546

 

10/94

 

10/94

 

5-27.5

 

 

 

56,906,274

 

8,104,045

 

66,881,794

 

33,152,349

 

6,345,961

 

100,034,143

 

106,380,104

 

29,693,683

 

 

 

 

 

 

 

 

Since the Operating Partnerships maintain a calendar year end the information reported on this schedule is as of December 31, 2002.

There were no carrying costs as of December 31, 2002.  The column has been omitted for presentation purposes.

 

F-276



 

Notes to Schedule III

Boston Capital Tax Credit Fund IV LP - Series 20

 

Reconciliation of Land, Building & Improvements current year changes

 

Balance at beginning of period - 4/1/94

 

 

 

$

0

 

Additions during period:

 

 

 

 

 

Acquisitions through foreclosure

 

$

0

 

 

 

Other acquisitions

 

47,152,331

 

 

 

Improvements, etc

 

0

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

47,152,331

 

Deductions during period:

 

 

 

 

 

Cost of real estate sold

 

$

0

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

0

 

Balance at close of period - 3/31/95

 

 

 

$

47,152,331

 

Additions during period:

 

 

 

 

 

Acquisitions through foreclosure

 

$

0

 

 

 

Other acquisitions

 

6,999,847

 

 

 

Improvements, etc

 

50,521,023

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

57,520,870

 

Deductions during period:

 

 

 

 

 

Cost of real estate sold

 

$

0

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

0

 

Balance at close of period - 3/31/96

 

 

 

$

104,673,201

 

Additions during period:

 

 

 

 

 

Acquisitions through foreclosure

 

$

0

 

 

 

Other acquisitions

 

0

 

 

 

Improvements, etc

 

718,412

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

718,412

 

Deductions during period:

 

 

 

 

 

Cost of real estate sold

 

$

0

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

0

 

Balance at close of period - 3/31/97

 

 

 

$

105,391,613

 

 

F-277



 

Balance at close of period - 3/31/97

 

 

 

$

105,391,613

 

Additions during period:

 

 

 

 

 

Acquisitions through foreclosure

 

$

0

 

 

 

Other acquisitions

 

0

 

 

 

Improvements, etc

 

286,982

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

286,982

 

Deductions during period:

 

 

 

 

 

Cost of real estate sold

 

$

0

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

0

 

Balance at close of period - 3/31/98

 

 

 

$

105,678,595

 

Additions during period:

 

 

 

 

 

Acquisitions through foreclosure

 

$

0

 

 

 

Other acquisitions

 

0

 

 

 

Improvements, etc

 

152,834

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

152,834

 

Deductions during period:

 

 

 

 

 

Cost of real estate sold

 

$

0

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

0

 

Balance at close of period - 3/31/99

 

 

 

$

105,831,429

 

Additions during period:

 

 

 

 

 

Acquisitions through foreclosure

 

$

0

 

 

 

Other acquisitions

 

0

 

 

 

Improvements, etc

 

55,995

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

55,995

 

Deductions during period:

 

 

 

 

 

Cost of real estate sold

 

$

0

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

0

 

Balance at close of period - 3/31/00

 

 

 

$

105,887,424

 

 

F-278



 

Balance at close of period - 3/31/00

 

 

 

$

105,887,424

 

Additions during period:

 

 

 

 

 

Acquisitions through foreclosure

 

$

0

 

 

 

Other acquisitions

 

0

 

 

 

Improvements, etc

 

90,819

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

90,819

 

Deductions during period:

 

 

 

 

 

Cost of real estate sold

 

$

0

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

0

 

Balance at close of period - 3/31/01

 

 

 

$

105,978,243

 

Additions during period:

 

 

 

 

 

Acquisitions through foreclosure

 

$

0

 

 

 

Other acquisitions

 

0

 

 

 

Improvements, etc

 

124,625

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

124,625

 

Deductions during period:

 

 

 

 

 

Cost of real estate sold

 

$

0

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

0

 

Balance at close of period - 3/31/02

 

 

 

$

106,102,868

 

Additions during period:

 

 

 

 

 

Acquisitions through foreclosure

 

$

0

 

 

 

Other acquisitions

 

0

 

 

 

Improvements, etc

 

277,236

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

277,236

 

Deductions during period:

 

 

 

 

 

Cost of real estate sold

 

$

0

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

0

 

Balance at close of period - 3/31/03

 

 

 

$

106,380,104

 

 

F-279



 

Reconciliation of Accumulated Depreciation current year changes

 

Balance at beginning of period - 4/1/94

 

 

 

$

0

 

Current year expense

 

$

509,226

 

 

 

Balance at close of period - 3/31/95

 

 

 

$

509,226

 

Current year expense

 

$

2,750,192

 

 

 

Balance at close of period - 3/31/96

 

 

 

$

3,259,418

 

Current year expense

 

$

3,936,515

 

 

 

Balance at close of period - 3/31/97

 

 

 

$

7,195,933

 

Current year expense

 

$

3,837,060

 

 

 

Balance at close of period - 3/31/98

 

 

 

$

11,032,933

 

Current year expense

 

$

3,805,824

 

 

 

Balance at close of period - 3/31/99

 

 

 

$

14,838,817

 

Current year expense

 

$

3,729,052

 

 

 

Balance at close of period - 3/31/99

 

 

 

$

18,567,869

 

Current year expense

 

$

3,774,641

 

 

 

Balance at close of period - 3/31/01

 

 

 

$

22,342,510

 

Current year expense

 

$

3,752,932

 

 

 

Balance at close of period - 3/31/02

 

 

 

$

26,095.442

 

Current year expense

 

$

3,598,241

 

 

 

Balance at close of period - 3/31/03

 

 

 

$

29,693,683

 

 

F-280



 

Boston Capital Tax Credit Fund II Limited Partnership - Series 21
Schedule III - Real Estate and Accumulated Depreciation
March 31, 2003

 

 

 

Initial cost to company

 

Cost capitalized
subsequent to
acquisition

 

Gross amount at which carried
at close of period

 

 

 

 

 

Life on which

 

Description

 

Encum-
brances

 

Land

 

Buildings and
improvements

 

Improvements

 

Land

 

Buildings and
Improvements

 

Total

 

Accumulated
depreciation

 

Date of construction

 

Date
acquired

 

depreciation is
computed

 

ATLANTIC CITY

 

5,175,000

 

100,000

 

8,334,766

 

(8,334,766

)

0

 

0

 

0

 

0

 

10/95

 

09/94

 

5-27.5

 

BLACK RIVER RUN

 

1,188,136

 

15,000

 

2,171,360

 

20,606

 

15,000

 

2,191,966

 

2,206,966

 

515,978

 

12/94

 

10/94

 

5-27.5

 

CAMPTON HOUSING

 

1,013,413

 

74,511

 

1,256,245

 

38,703

 

74,511

 

1,294,948

 

1,369,459

 

295,762

 

10/94

 

08/94

 

5-40

 

CATTARAGUS MANOR

 

1,084,560

 

56,630

 

1,238,241

 

190,196

 

56,630

 

1,428,437

 

1,485,067

 

304,668

 

04/95

 

08/94

 

5-27.5

 

CENTRUM FAIRFAX

 

5,731,944

 

1,160,250

 

7,247,614

 

(175,832

)

1,160,250

 

7,071,782

 

8,232,032

 

1,295,349

 

09/95

 

11/94

 

5-30

 

CENTRUM FREDERICK

 

4,749,380

 

1,380,000

 

6,922,259

 

(86,761

)

1,080,000

 

6,835,498

 

7,915,498

 

1,298,825

 

09/95

 

10/94

 

5-27.5

 

FORT HALIFAX

 

1,111,165

 

120,000

 

1,324,762

 

260,877

 

121,200

 

1,585,639

 

1,706,839

 

437,507

 

01/95

 

09/94

 

5-27.5

 

HAVELOCK MANOR

 

1,826,589

 

120,000

 

2,194,078

 

16,121

 

120,000

 

2,210,199

 

2,330,199

 

503,320

 

10/95

 

12/94

 

5-27.5

 

HOLLY VILLAGE

 

704,960

 

15,270

 

962,236

 

6,231

 

15,270

 

968,467

 

983,737

 

296,565

 

06/95

 

08/94

 

5-27.5

 

LIVE OAK VILLAGE

 

755,654

 

63,210

 

899,606

 

29,036

 

63,210

 

928,642

 

991,852

 

190,346

 

07/95

 

10/94

 

6-40

 

LOOKOUT RIDGE

 

618,548

 

62,000

 

1,639,096

 

0

 

62,000

 

1,639,096

 

1,701,096

 

476,824

 

12/94

 

12/94

 

5-27.5

 

PINEDALE II

 

1,331,587

 

27,906

 

2,876,158

 

8,568

 

12,906

 

2,884,726

 

2,897,632

 

663,594

 

12/94

 

10/94

 

5-27.5

 

PUMPHOUSE CROSSING

 

1,217,042

 

10,000

 

2,431,087

 

15,520

 

10,000

 

2,446,607

 

2,456,607

 

584,368

 

12/94

 

10/94

 

5-27.5

 

TOWERVIEW

 

1,115,293

 

46,629

 

1,571,026

 

86,630

 

46,629

 

1,657,656

 

1,704,285

 

352,669

 

05/95

 

11/94

 

5-27.5

 

 

 

27,623,271

 

3,251,406

 

41,068,534

 

(7,924,871

)

2,837,606

 

33,143,663

 

35,981,269

 

7,215,775

 

 

 

 

 

 

 

 

Since the Operating Partnerships maintain a calendar year end the information reported on this schedule is as of December 31, 2002.

There were no carrying costs as of December 31, 2002.  The column has been omitted for presentation purposes.

 

F-281



 

Notes to Schedule III

Boston Capital Tax Credit Fund IV LP - Series 21

 

Reconciliation of Land, Building & Improvements current year changes

 

Balance at beginning of period - 4/1/94

 

 

 

$

0

 

Additions during period:

 

 

 

 

 

Acquisitions through foreclosure

 

$

0

 

 

 

Other acquisitions

 

14,011,014

 

 

 

Improvements, etc

 

0

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

14,011,014

 

Deductions during period:

 

 

 

 

 

Cost of real estate sold

 

$

0

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

0

 

Balance at close of period - 3/31/95

 

 

 

$

14,011,014

 

Additions during period:

 

 

 

 

 

Acquisitions through foreclosure

 

$

0

 

 

 

Other acquisitions

 

31,821,601

 

 

 

Improvements, etc

 

693,221

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

32,514,822

 

Deductions during period:

 

 

 

 

 

Cost of real estate sold

 

$

0

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

0

 

Balance at close of period - 3/31/96

 

 

 

$

46,525,836

 

Additions during period:

 

 

 

 

 

Acquisitions through foreclosure

 

$

0

 

 

 

Other acquisitions

 

0

 

 

 

Improvements, etc

 

102,815

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

102,815

 

Deductions during period:

 

 

 

 

 

Cost of real estate sold

 

$

(1,512,675

)

 

 

Other

 

(193,671

)

 

 

 

 

 

 

$

(1,706,346

)

Balance at close of period - 3/31/97

 

 

 

$

44,922,305

 

 

F-282



 

Balance at close of period - 3/31/97

 

 

 

$

44,922,305

 

Additions during period:

 

 

 

 

 

Acquisitions through foreclosure

 

$

0

 

 

 

Other acquisitions

 

0

 

 

 

Improvements, etc

 

108,749

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

108,749

 

Deductions during period:

 

 

 

 

 

Cost of real estate sold

 

$

0

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

0

 

Balance at close of period - 3/31/98

 

 

 

$

45,031,054

 

Additions during period:

 

 

 

 

 

Acquisitions through foreclosure

 

$

0

 

 

 

Other acquisitions

 

0

 

 

 

Improvements, etc

 

77,404

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

77,404

 

Deductions during period:

 

 

 

 

 

Cost of real estate sold

 

$

0

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

0

 

Balance at close of period - 3/31/99

 

 

 

$

45,108,458

 

Additions during period:

 

 

 

 

 

Acquisitions through foreclosure

 

$

0

 

 

 

Other acquisitions

 

0

 

 

 

Improvements, etc

 

135,007

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

135,007

 

Deductions during period:

 

 

 

 

 

Cost of real estate sold

 

$

0

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

0

 

Balance at close of period - 3/31/00

 

 

 

$

45,243,465

 

 

F-283



 

Balance at close of period - 3/31/00

 

 

 

$

45,243,465

 

Additions during period:

 

 

 

 

 

Acquisitions through foreclosure

 

$

0

 

 

 

Other acquisitions

 

0

 

 

 

Improvements, etc

 

38,153

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

38,153

 

Deductions during period:

 

 

 

 

 

Cost of real estate sold

 

$

0

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

 

Balance at close of period - 3/31/01

 

 

 

$

45,281,618

 

Additions during period:

 

 

 

 

 

Acquisitions through foreclosure

 

$

0

 

 

 

Other acquisitions

 

0

 

 

 

Improvements, etc

 

46,621

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

46,621

 

Deductions during period:

 

 

 

 

 

Cost of real estate sold

 

$

0

 

 

 

Other

 

(9,396,711

)

 

 

 

 

 

 

$

(9,396,711

)

Balance at close of period - 3/31/02

 

 

 

$

35,931,528

 

Additions during period:

 

 

 

 

 

Acquisitions through foreclosure

 

$

0

 

 

 

Other acquisitions

 

0

 

 

 

Improvements, etc

 

49,741

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

49,741

 

Deductions during period:

 

 

 

 

 

Cost of real estate sold

 

$

0

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

0

 

Balance at close of period - 3/31/03

 

 

 

$

35,981,269

 

 

F-284



 

Reconciliation of Accumulated Depreciation current year changes

 

Balance at beginning of period - 4/1/94

 

 

 

$

0

 

Current year expense

 

$

117,569

 

 

 

Balance at close of period - 3/31/95

 

 

 

$

117,569

 

Current year expense

 

$

790,213

 

 

 

Balance at close of period - 3/31/96

 

 

 

$

907,782

 

Current year expense

 

$

1,104,203

 

 

 

Balance at close of period - 3/31/97

 

 

 

$

2,011,985

 

Current year expense

 

$

1,204,163

 

 

 

Balance at close of period - 3/31/98

 

 

 

$

3,216,148

 

Current year expense

 

$

1,204,255

 

 

 

Balance at close of period - 3/31/99

 

 

 

$

4,420,403

 

Current year expense

 

$

1,205,452

 

 

 

Balance at close of period - 3/31/00

 

 

 

$

5,625,855

 

Current year expense

 

$

1,193,549

 

 

 

Balance at close of period - 3/31/01

 

 

 

$

6,819,404

 

Current year expense

 

$

(503,421

)

 

 

Balance at close of period - 3/31/02

 

 

 

$

6,315,983

 

Current year expense

 

$

899,792

 

 

 

Balance at close of period - 3/31/03

 

 

 

$

7,215,775

 

 

F-285



 

Boston Capital Tax Credit Fund IV Limited Partnership - Series 22
Schedule III - Real Estate and Accumulated Depreciation
March 31, 2003

 

 

 

Initial cost to company

 

Cost
capitalized
subsequent to
acquisition

 

Gross amount at which carried
at close of period

 

 

 

 

 

Life on which

 

Description

 

Encum-
brances

 

Land

 

Buildings and
improvements

 

Improvements

 

Land

 

Buildings and
improvements

 

Total

 

Accumulated
depreciation

 

Date of
construction

 

Date
acquired

 

depreciation
is computed

 

ALBAMARLE VILLAGE

 

1,431,305

 

91,280

 

1,720,443

 

21,921

 

91,280

 

1,742,364

 

1,833,644

 

585,243

 

09/94

 

09/94

 

5-27.5

 

BAYOU CROSSING

 

8,615,411

 

867,209

 

16,061,472

 

60,768

 

857,500

 

16,122,240

 

16,979,740

 

3,152,200

 

01/96

 

11/94

 

12-39

 

BELLWOOD LP

 

1,235,761

 

64,715

 

1,505,852

 

83,954

 

64,715

 

1,589,806

 

1,654,521

 

323,218

 

07/95

 

09/95

 

5-27.5

 

BIRCH RIDGE

 

2,800,000

 

178,000

 

0

 

5,680,205

 

178,000

 

5,680,205

 

5,858,205

 

1,064,802

 

03/96

 

01/95

 

5-40

 

BLACK RIVER RUN

 

1,188,136

 

15,000

 

2,171,360

 

20,606

 

15,000

 

2,191,966

 

2,206,966

 

515,978

 

12/94

 

04/95

 

5-27.5

 

CLARENDON COURT

 

1,435,854

 

41,930

 

1,799,906

 

1,328

 

41,930

 

1,801,234

 

1,843,164

 

549,852

 

04/95

 

10/94

 

7-27.5

 

COBBLESTONE

 

1,401,719

 

79,567

 

1,679,627

 

6,537

 

79,567

 

1,686,164

 

1,765,731

 

564,453

 

05/94

 

01/95

 

5-27.5

 

CONCORDIA II

 

1,480,613

 

169,820

 

1,854,563

 

0

 

179,040

 

1,854,563

 

2,033,603

 

406,430

 

11/95

 

01/95

 

10-40

 

CONCORDIA III

 

1,469,851

 

0

 

0

 

1,895,814

 

172,090

 

1,895,814

 

2,067,904

 

400,148

 

12/95

 

02/95

 

10-40

 

CRYSTAL CITY FESTUS

 

1,369,910

 

120,732

 

3,137,651

 

56,769

 

120,732

 

3,194,420

 

3,315,152

 

917,299

 

11/95

 

01/95

 

5-27.5

 

DRAKES BRANCH

 

1,254,181

 

75,473

 

1,511,490

 

(50,471

)

75,473

 

1,461,019

 

1,536,492

 

453,514

 

06/95

 

01/95

 

5-27.5

 

EDMOND PROP

 

3,768,496

 

160,000

 

0

 

7,037,006

 

160,000

 

7,037,006

 

7,197,006

 

1,549,695

 

03/96

 

11/94

 

5-27.5

 

ELKS TOWER

 

795,675

 

10,000

 

1,344,357

 

304,286

 

10,000

 

1,648,643

 

1,658,643

 

335,303

 

12/96

 

10/95

 

27.5

 

FONDA LP

 

1,013,411

 

25,000

 

1,310,014

 

55,968

 

25,000

 

1,365,982

 

1,390,982

 

453,524

 

10/94

 

12/94

 

5-27.5

 

GOLDENROD

 

7,156,224

 

770,000

 

13,323,746

 

181,580

 

770,000

 

13,505,326

 

14,275,326

 

4,023,581

 

06/95

 

03/95

 

7-27.5

 

KIMBARK 1200

 

1,960,989

 

495,120

 

3,102,192

 

72,433

 

495,120

 

3,174,625

 

3,669,745

 

576,161

 

12/95

 

09/95

 

40

 

LAKE STREET

 

1,347,650

 

20,000

 

1,846,543

 

80,799

 

20,000

 

1,927,342

 

1,947,342

 

402,178

 

09/95

 

04/95

 

5-27.5

 

LAKE CITY

 

1,275,486

 

111,455

 

1,419,645

 

0

 

111,455

 

1,419,645

 

1,531,100

 

269,728

 

08/98

 

06/98

 

5-27.5

 

LOST TREE

 

1,549,505

 

85,000

 

4,510,201

 

19,770

 

85,000

 

4,529,971

 

4,614,971

 

1,005,300

 

06/95

 

04/95

 

5-27.5

 

MARKSVILLE SQUARE

 

950,950

 

66,000

 

250,449

 

996,658

 

66,000

 

1,247,107

 

1,313,107

 

229,590

 

01/96

 

01/95

 

5-40

 

PHILADELPHIA HOUSING I

 

538,952

 

13,750

 

757,989

 

16,430

 

13,750

 

774,419

 

788,169

 

120,856

 

08/95

 

07/95

 

5-27.5

 

 

F-286



 

 

 

Initial cost to company

 

Cost capitalized
subsequent to
acquisition

 

Gross amount at which carried
at close of period

 

 

 

 

 

Life on which

 

Description

 

Encum-
brances

 

Land

 

Buildings and
improvements

 

Improvements

 

Land

 

Buildings and
improvements

 

Total

 

Accumulated
depreciation

 

Date of
construction

 

Date
acquired

 

depreciation
is computed

 

PHILADELPHIA HOUSING II

 

842,112

 

25,000

 

1,219,579

 

18,002

 

25,000

 

1,237,581

 

1,262,581

 

191,134

 

08/95

 

07/95

 

5-27.5

 

QUANKEY HILLS

 

1,000,533

 

51,368

 

1,189,397

 

4,656

 

51,368

 

1,194,053

 

1,245,421

 

369,225

 

03/95

 

01/95

 

5-27.5

 

RICHMOND HARDIN

 

840,696

 

55,000

 

2,143,538

 

24,412

 

55,232

 

2,167,950

 

2,223,182

 

692,241

 

02/95

 

12/94

 

5-27.5

 

ROXBURY VETERANS

 

715,700

 

0

 

0

 

1,288,143

 

27,956

 

1,288,143

 

1,316,099

 

297,417

 

05/97

 

12/96

 

5-27.5

 

SACRAMENTO APTS

 

430,597

 

18,000

 

575,442

 

0

 

18,000

 

575,442

 

593,442

 

163,246

 

09/95

 

08/95

 

5-27.5

 

SALEM LP

 

940,085

 

33,093

 

1,132,389

 

4,657

 

33,093

 

1,137,046

 

1,170,139

 

363,089

 

12/94

 

01/95

 

5-27.5

 

SWEDESBORO HOUSING

 

1,800,015

 

168,295

 

1,814,291

 

(23,027

)

168,295

 

1,791,264

 

1,959,559

 

375,480

 

06/95

 

07/95

 

5-27.5

 

TROY VILLA

 

1,842,166

 

231,605

 

4,084,841

 

13,742

 

231,605

 

4,098,583

 

4,330,188

 

1,304,686

 

06/95

 

12/94

 

5-27.5

 

 

 

52,451,983

 

4,042,412

 

71,466,977

 

17,872,946

 

4,242,201

 

89,339,923

 

93,582,124

 

21,655,571

 

 

 

 

 

 

 

 

Since the Operating Partnerships maintain a calendar year end, the information reported on this schedule is as of December 31, 2002.

There we no carrying costs as of December 31, 2002. The Column has been omitted for presentation purposes.

 

F-287



 

Notes to Schedule III

Boston Capital Tax Credit Fund IV LP - Series 22

 

Reconciliation of Land, Building & Improvements current year changes

 

Balance at beginning of period - 4/1/94

 

 

 

$

0

 

Additions during period:

 

 

 

 

 

Acquisitions through foreclosure

 

$

0

 

 

 

Other acquisitions

 

2,699,758

 

 

 

Improvements, etc

 

0

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

2,699,758

 

Deductions during period:

 

 

 

 

 

Cost of real estate sold

 

$

0

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

0

 

Balance at close of period - 3/31/95

 

 

 

$

2,699,758

 

Additions during period:

 

 

 

 

 

Acquisitions through foreclosure

 

$

0

 

 

 

Other acquisitions

 

75,121,060

 

 

 

Improvements, etc

 

15,793

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

75,136,853

 

Deductions during period:

 

 

 

 

 

Cost of real estate sold

 

$

0

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

0

 

Balance at close of period - 3/31/96

 

 

 

$

77,836,611

 

Additions during period:

 

 

 

 

 

Acquisitions through foreclosure

 

$

0

 

 

 

Other acquisitions

 

0

 

 

 

Improvements, etc

 

16,438,316

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

16,438,316

 

Deductions during period:

 

 

 

 

 

Cost of real estate sold

 

(3,852,006

)

 

 

Other

 

0

 

 

 

 

 

 

 

$

(3,852,006

)

Balance at close of period - 3/31/97

 

 

 

$

90,422,921

 

 

F-288



 

Balance at close of period - 3/31/97

 

 

 

$

90,422,921

 

Additions during period:

 

 

 

 

 

Acquisitions through foreclosure

 

$

0

 

 

 

Other acquisitions

 

0

 

 

 

Improvements, etc

 

1,217,148

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

1,217,148

 

Deductions during period:

 

 

 

 

 

Cost of real estate sold

 

$

0

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

0

 

Balance at close of period - 3/31/98

 

 

 

$

91,640,069

 

Additions during period:

 

 

 

 

 

Acquisitions through foreclosure

 

$

0

 

 

 

Other acquisitions

 

1,515,875

 

 

 

Improvements, etc

 

64,662

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

1,580,537

 

Deductions during period:

 

 

 

 

 

Cost of real estate sold

 

$

0

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

0

 

Balance at close of period - 3/31/99

 

 

 

$

93,220,606

 

Additions during period:

 

 

 

 

 

Acquisitions through foreclosure

 

$

0

 

 

 

Other acquisitions

 

0

 

 

 

Improvements, etc

 

186,728

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

186,728

 

Deductions during period:

 

 

 

 

 

Cost of real estate sold

 

$

0

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

0

 

Balance at close of period - 3/31/00

 

 

 

$

93,407,334

 

 

F-289



 

Balance at close of period - 3/31/00

 

 

 

$

93,407,334

 

Additions during period:

 

 

 

 

 

Acquisitions through foreclosure

 

$

0

 

 

 

Other acquisitions

 

0

 

 

 

Improvements, etc

 

5,064

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

5,064

 

Deductions during period:

 

 

 

 

 

Cost of real estate sold

 

$

0

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

0

 

Balance at close of period - 3/31/01

 

 

 

$

93,412,398

 

Additions during period:

 

 

 

 

 

Acquisitions through foreclosure

 

$

0

 

 

 

Other acquisitions

 

0

 

 

 

Improvements, etc

 

122,651

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

122,651

 

Deductions during period:

 

 

 

 

 

Cost of real estate sold

 

$

0

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

0

 

Balance at close of period - 3/31/02

 

 

 

$

93,535,049

 

Additions during period:

 

 

 

 

 

Acquisitions through foreclosure

 

$

0

 

 

 

Other acquisitions

 

0

 

 

 

Improvements, etc

 

47,075

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

47,075

 

Deductions during period:

 

 

 

 

 

Cost of real estate sold

 

$

0

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

0

 

Balance at close of period - 3/31/03

 

 

 

$

93,582,124

 

 

F-290



 

Reconciliation of Accumulated Depreciation current year changes

 

Balance at beginning of period - 4/1/94

 

 

 

$

0

 

Current year expense

 

$

16,389

 

 

 

Balance at close of period - 3/31/95

 

 

 

$

16,389

 

Current year expense

 

$

1,685,278

 

 

 

Balance at close of period - 3/31/96

 

 

 

$

1,701,667

 

Current year expense

 

$

2,638,228

 

 

 

Balance at close of period - 3/31/97

 

 

 

$

4,339,895

 

Current year expense

 

$

2,931,844

 

 

 

Balance at close of period - 3/31/98

 

 

 

$

7,271,739

 

Current year expense

 

$

2,937,708

 

 

 

Balance at close of period - 3/31/99

 

 

 

$

10,209,447

 

Current year expense

 

$

2,916,355

 

 

 

Balance at close of period - 3/31/00

 

 

 

$

13,125,802

 

Current year expense

 

$

2,896,137

 

 

 

Balance at close of period - 3/31/01

 

 

 

$

16,021,939

 

Current year expense

 

$

2,866,482

 

 

 

Balance at close of period - 3/31/02

 

 

 

$

18,888,421

 

Current year expense

 

$

2,767,150

 

 

 

Balance at close of period - 3/31/03

 

 

 

$

21,655,571

 

 

F-291



 

Boston Capital Tax Credit Fund II Limited Partnership - Series 23
Schedule III - Real Estate and Accumulated Depreciation
March 31, 2003

 

 

Initial cost to company

 

Cost capitalized
subsequent to
acquisition

 

Gross amount at which carried
at close of period

 

 

 

 

 

Life on which

 

Description

 

Encum-
brances

 

Land

 

Buildings and
improvements

 

Improvements

 

Land

 

Buildings and
Improvements

 

Total

 

Accumulated
depreciation

 

Date of
construction

 

Date
acquired

 

depreciation is
computed

 

BARLEE PROPERTIES

 

765,304

 

64,000

 

1,641,754

 

9,345

 

64,000

 

1,651,099

 

1,715,099

 

443,379

 

11/95

 

07/95

 

5-30

 

BAYOU CROSSING

 

8,615,411

 

857,500

 

16,061,472

 

60,768

 

857,500

 

16,122,240

 

16,979,740

 

3,152,200

 

01/96

 

02/95

 

12-39

 

BIRCH RIDGE

 

2,800,000

 

178,000

 

0

 

5,680,205

 

178,000

 

5,680,205

 

5,858,205

 

1,064,802

 

03/96

 

01/95

 

5-40

 

BRODERICK HOUSING

 

2,003,329

 

275,037

 

4,540,011

 

93,141

 

275,037

 

4,633,152

 

4,908,189

 

854,562

 

06/96

 

08/95

 

7-27.5

 

COLONNA REDEVELOPMENT

 

1,219,072

 

374,310

 

3,470,813

 

19,650

 

374,310

 

3,490,463

 

3,864,773

 

739,018

 

05/94

 

05/95

 

7-40

 

CONCORDIA II

 

1,480,613

 

169,820

 

1,854,563

 

0

 

179,040

 

1,854,563

 

2,033,603

 

406,430

 

11/95

 

01/95

 

10-40

 

CONCORDIA III

 

1,469,851

 

0

 

0

 

1,895,814

 

172,090

 

1,895,814

 

2,067,904

 

400,148

 

12/95

 

02/95

 

7-27.5

 

CRYSTAL CITY  FESTUS

 

1,369,910

 

120,732

 

3,137,651

 

56,769

 

120,732

 

3,194,420

 

3,315,152

 

917,299

 

11/95

 

02/95

 

5-40

 

EDMOND PROP

 

3,768,496

 

160,000

 

0

 

7,037,006

 

160,000

 

7,037,006

 

7,197,006

 

1,549,695

 

03/96

 

11/94

 

5-40

 

HALLS FERRY APTS.

 

1,135,578

 

5,064

 

2,984,978

 

197,648

 

5,064

 

3,182,626

 

3,187,690

 

615,454

 

12/95

 

08/95

 

5-40

 

HURLEYVILLE

 

1,154,952

 

143,182

 

1,549,696

 

21,833

 

143,182

 

1,571,529

 

1,714,711

 

305,815

 

12/95

 

07/95

 

5-15

 

ITHACA I APTS.

 

639,712

 

37,945

 

808,775

 

11,363

 

37,945

 

820,138

 

858,083

 

187,932

 

07/95

 

11/95

 

7-27.5

 

KIMBARK 1200

 

1,960,989

 

495,120

 

3,102,192

 

72,433

 

495,120

 

3,174,625

 

3,669,745

 

576,161

 

12/95

 

09/95

 

5-40

 

MATHIS APTS.

 

900,794

 

25,819

 

1,176,999

 

34,988

 

25,819

 

1,211,987

 

1,237,806

 

237,171

 

01/95

 

01/95

 

5-40

 

MID CITY ASSOC

 

2,841,065

 

15,058

 

6,616,466

 

0

 

15,058

 

6,616,466

 

6,631,524

 

2,034,715

 

06/94

 

09/95

 

5-27.5

 

ORANGE GROVE

 

659,878

 

43,180

 

824,814

 

24,713

 

43,180

 

849,527

 

892,707

 

178,110

 

02/95

 

01/95

 

5-40

 

PHILMONT

 

1,481,857

 

40,000

 

1,885,476

 

40,565

 

40,000

 

1,926,041

 

1,966,041

 

585,092

 

05/95

 

05/95

 

5-40

 

SACRAMENTO SRO

 

2,451,101

 

0

 

0

 

5,381,314

 

133,000

 

5,381,314

 

5,514,314

 

934,781

 

12/96

 

09/95

 

7-39

 

SOUTH HILLS

 

1,827,280

 

131,000

 

1,261,754

 

2,637,639

 

131,000

 

3,899,393

 

4,030,393

 

763,960

 

02/96

 

06/95

 

5-40

 

ST. PETERS VILLA

 

1,748,012

 

425,974

 

0

 

3,488,776

 

425,974

 

3,488,776

 

3,914,750

 

996,992

 

03/96

 

07/95

 

5-27.5

 

VILLAGE WOODS

 

1,537,726

 

51,080

 

3,637,023

 

341,539

 

51,080

 

3,978,562

 

4,029,642

 

754,526

 

12/95

 

05/95

 

5-40

 

WOODLAND PROP

 

293,200

 

30,000

 

593,884

 

2,722

 

30,000

 

596,606

 

626,606

 

162,519

 

06/95

 

07/95

 

7-30

 

 

 

42,124,130

 

3,642,821

 

55,148,321

 

27,108,231

 

3,957,131

 

82,256,552

 

86,213,683

 

17,860,761

 

 

 

 

 

 

 

 

Since the Operating Partnerships maintain a calendar year end the information reported on this schedule is as of December 31, 2002.

There were no carrying costs as of December 31, 2002.  The column has been omitted for presentation purposes.

 

F-292



 

Notes to Schedule III

Boston Capital Tax Credit Fund IV LP - Series 23

 

Reconciliation of Land, Building & Improvements current year changes

 

Balance at beginning of period - 4/1/95

 

 

 

$

0

 

Additions during period:

 

 

 

 

 

Acquisitions through foreclosure

 

$

0

 

 

 

Other acquisitions

 

58,791,142

 

 

 

Improvements, etc

 

0

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

58,791,142

 

Deductions during period:

 

 

 

 

 

Cost of real estate sold

 

$

0

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

0

 

Balance at close of period - 3/31/96

 

 

 

$

58,791,142

 

Additions during period:

 

 

 

 

 

Acquisitions through foreclosure

 

$

0

 

 

 

Other acquisitions

 

25,651,522

 

 

 

Improvements, etc

 

0

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

25,651,522

 

Deductions during period:

 

 

 

 

 

Cost of real estate sold

 

$

0

 

 

 

Other

 

(21,382

)

 

 

 

 

 

 

$

(21,382

)

Balance at close of period - 3/31/97

 

 

 

$

84,421,282

 

Additions during period:

 

 

 

 

 

Acquisitions through foreclosure

 

$

0

 

 

 

Other acquisitions

 

0

 

 

 

Improvements, etc

 

874,764

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

874,764

 

Deductions during period:

 

 

 

 

 

Cost of real estate sold

 

$

0

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

0

 

Balance at close of period - 3/31/98

 

 

 

$

85,296,046

 

 

F-293



 

Balance at close of period - 3/31/98

 

 

 

$

85,296,046

 

Additions during period:

 

 

 

 

 

Acquisitions through foreclosure

 

$

0

 

 

 

Other acquisitions

 

0

 

 

 

Improvements, etc

 

800,197

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

800,197

 

Deductions during period:

 

 

 

 

 

Cost of real estate sold

 

$

0

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

0

 

Balance at close of period - 3/31/99

 

 

 

$

86,096,243

 

Additions during period:

 

 

 

 

 

Acquisitions through foreclosure

 

$

0

 

 

 

Other acquisitions

 

0

 

 

 

Improvements, etc

 

62,167

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

62,167

 

Deductions during period:

 

 

 

 

 

Cost of real estate sold

 

$

0

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

0

 

Balance at close of period - 3/31/00

 

 

 

$

86,158,410

 

Additions during period:

 

 

 

 

 

Acquisitions through foreclosure

 

$

0

 

 

 

Other acquisitions

 

0

 

 

 

Improvements, etc

 

24,036

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

24,036

 

Deductions during period:

 

 

 

 

 

Cost of real estate sold

 

$

0

 

 

 

Other

 

(222,349

)

 

 

 

 

 

 

$

(222,349

)

Balance at close of period - 3/31/01

 

 

 

$

85,960,097

 

 

F-294



 

Balance at close of period - 3/31/01

 

 

 

$

85,960,097

 

Additions during period:

 

 

 

 

 

Acquisitions through foreclosure

 

$

0

 

 

 

Other acquisitions

 

0

 

 

 

Improvements, etc

 

197,306

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

197,306

 

Deductions during period:

 

 

 

 

 

Cost of real estate sold

 

$

0

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

0

 

Balance at close of period - 3/31/02

 

 

 

$

86,157,403

 

Additions during period:

 

 

 

 

 

Acquisitions through foreclosure

 

$

0

 

 

 

Other acquisitions

 

0

 

 

 

Improvements, etc

 

56,280

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

56,280

 

Deductions during period:

 

 

 

 

 

Cost of real estate sold

 

$

0

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

0

 

Balance at close of period - 3/31/03

 

 

 

$

86,213,683

 

 

F-295



 

Reconciliation of Accumulated Depreciation current year changes

 

Balance at beginning of period - 4/1/95

 

 

 

$

0

 

Current year expense

 

$

693,729

 

 

 

Balance at close of period - 3/31/96

 

 

 

$

693,729

 

Current year expense

 

$

2,288,171

 

 

 

Balance at close of period - 3/31/97

 

 

 

$

2,981,900

 

Current year expense

 

$

2,505,105

 

 

 

Balance at close of period - 3/31/98

 

 

 

$

5,487,005

 

Current year expense

 

$

2,518,829

 

 

 

Balance at close of period - 3/31/99

 

 

 

$

8,005,834

 

Current year expense

 

$

2,486,449

 

 

 

Balance at close of period - 3/31/00

 

 

 

$

10,492,283

 

Current year expense

 

$

2,490,673

 

 

 

Balance at close of period - 3/31/01

 

 

 

$

12,982,956

 

Current year expense

 

$

2,454,712

 

 

 

Balance at close of period - 3/31/02

 

 

 

$

15,437,668

 

Current year expense

 

$

2,423,093

 

 

 

Balance at close of period - 3/31/03

 

 

 

$

17,860,761

 

 

F-296



 

Boston Capital Tax Credit Fund IV LP-Series 24
Schedule III - Real Estate and Accumulated Depreciation
March 31, 2003

 

 

 

Initial cost to company

 

Cost
capitalized
subsequent to
acquisition

 

Gross amount at which carried
at close of period

 

 

 

 

 

Life on which

 

Description

 

Encum-brances

 

Land

 

Buildings and
improvements

 

Improvements

 

Land

 

Buildings and
improvements

 

Total

 

Accumulated
depreciation

 

Date of
construction

 

Date
acquired

 

depreciation
is computed

 

AUTUMN RIDGE

 

1,525,327

 

125,347

 

0

 

1,764,294

 

125,347

 

1,764,294

 

1,889,641

 

411,922

 

01/97

 

07/96

 

5-27.5

 

BROOKS SUMMIT APTS.

 

1,106,420

 

44,000

 

0

 

1,459,753

 

44,000

 

1,459,753

 

1,503,753

 

375,150

 

11/97

 

12/95

 

5-27.5

 

BROWNSVILLE ASSOC

 

1,190,954

 

58,945

 

1,476,197

 

(256,822

)

58,945

 

1,219,375

 

1,278,320

 

259,027

 

0.09

 

09/95

 

5-40

 

CENTENARY HOUSING

 

2,435,000

 

57,760

 

3,697,046

 

51,374

 

57,760

 

3,748,420

 

3,806,180

 

785,802

 

12/97

 

05/97

 

5-27.5

 

CENTURY EAST IV APTS.

 

611,365

 

90,000

 

984,989

 

21,490

 

90,000

 

1,006,479

 

1,096,479

 

230,875

 

08/95

 

08/95

 

5-40

 

CENTURY EAST V APTS.

 

611,365

 

90,000

 

982,504

 

21,958

 

90,000

 

1,004,462

 

1,094,462

 

228,250

 

09/95

 

11/95

 

5-40

 

COMMERCE PKWY

 

1,781,058

 

242,000

 

1,579,251

 

2,773,238

 

242,000

 

4,352,489

 

4,594,489

 

1,222,548

 

04/97

 

09/95

 

5-27.5

 

COOLIDGE PINAL

 

1,121,443

 

40,000

 

1,363,991

 

4,222

 

40,000

 

1,368,213

 

1,408,213

 

261,900

 

04/96

 

04/96

 

5-27.5

 

EDENFIELD

 

1,251,535

 

10,280

 

1,709,535

 

37,190

 

10,280

 

1,746,725

 

1,757,005

 

480,374

 

12/96

 

01/96

 

28

 

ELM STREET

 

1,771,308

 

183,547

 

3,715,562

 

26,430

 

183,547

 

3,741,992

 

3,925,539

 

640,652

 

01/96

 

01/96

 

5-27.5

 

JEREMY ASSOC

 

3,485,836

 

522,890

 

6,954,516

 

456,622

 

522,890

 

7,411,138

 

7,934,028

 

1,553,255

 

12/95

 

06/96

 

5-40

 

LAKE I APTS.

 

592,831

 

85,000

 

1,012,730

 

27,836

 

85,000

 

1,040,566

 

1,125,566

 

243,164

 

07/95

 

08/95

 

5-40

 

LAURELWOOD PARK

 

2,279,621

 

230,000

 

5,379,607

 

6,801

 

230,000

 

5,386,408

 

5,616,408

 

1,304,094

 

10/96

 

02/96

 

5-27.5

 

LOS LUNAS

 

215,000

 

150,000

 

2,280,094

 

(38,848

)

150,000

 

2,241,246

 

2,391,246

 

575,754

 

06/96

 

08/96

 

5-27.5

 

NEW HILLTOP

 

1,669,914

 

54,366

 

2,145,934

 

7,574

 

52,591

 

2,153,508

 

2,206,099

 

612,790

 

11/95

 

11/95

 

5-40

 

NEW MADISON  PARK IV

 

7,480,131

 

541,624

 

11,606,586

 

263,533

 

541,624

 

11,870,119

 

12,411,743

 

2,958,481

 

03/97

 

05/96

 

5-27.5

 

NORTH HAMPTON PLACE

 

752,514

 

207,550

 

2,230,062

 

2,200

 

0

 

2,232,262

 

2,232,262

 

637,963

 

03/96

 

11/95

 

5-27.5

 

NORTHFIELD HOUSING

 

183,259

 

70,000

 

446,355

 

3,513

 

70,000

 

449,868

 

519,868

 

117,866

 

09/96

 

12/96

 

5-27.5

 

OVERTON ASSOC

 

1,216,411

 

130,000

 

1,529,213

 

34,215

 

130,000

 

1,563,428

 

1,693,428

 

254,884

 

09/96

 

06/96

 

5-40

 

PAHRUMP VALLEY

 

1,383,399

 

63,000

 

1,757,158

 

0

 

63,000

 

1,757,158

 

1,820,158

 

456,275

 

07/96

 

07/96

 

7-27.5

 

STANTON ASSOC

 

1,201,329

 

85,971

 

1,535,425

 

(260,151

)

85,971

 

1,275,274

 

1,361,245

 

263,907

 

09/95

 

09/95

 

5-40

 

 

F-297



 

 

 

 

Initial cost to company

 

Cost capitalized subsequent to acquisition

 

Gross amount at
which carried at
close of period

 

 

 

 

 

 

 

Description

 

Encum-
brances

 

Land

 

Buildings and
improvements

 

Improvements

 

Land

 

Buildings and
Improvements

 

Total

 

Accumulated
depreciation

 

Date of
construction

 

Date
acquired

 

Life on which depreciation is
computed

 

SG WYANDOTTE

 

3,245,714

 

950,000

 

0

 

6,616,598

 

950,000

 

6,616,598

 

7,566,598

 

1,545,339

 

02/97

 

04/96

 

5-27.5

 

WOODLAND ASSOCIATES

 

1,125,907

 

108,900

 

1,437,608

 

100,978

 

108,900

 

1,538,586

 

1,647,486

 

283,464

 

09/95

 

11/95

 

5-50

 

ZWOLLE APTS.

 

857,875

 

10,000

 

930,782

 

188,315

 

10,000

 

1,119,097

 

1,129,097

 

242,499

 

04/96

 

11/95

 

5-40

 

 

 

39,095,516

 

4,151,180

 

54,755,145

 

13,312,313

 

3,941,855

 

68,067,458

 

72,009,313

 

15,946,235

 

 

 

 

 

 

 

 

Since the Operating Partnerships maintain a calendar year end the information reported on this schedule is as of December 31, 2002.

There were no carrying costs as of December 31, 2002.  The column has been omitted for presentation purposes.

 

F-298



 

Notes to Schedule III

Boston Capital Tax Credit Fund IV LP - Series 24

 

Reconciliation of Land, Building & Improvements current year changes

 

Balance at beginning of period - 4/1/95

 

 

 

$

0

 

Additions during period:

 

 

 

 

 

Acquisitions through foreclosure

 

$

0

 

 

 

Other acquisitions

 

15,269,744

 

 

 

Improvements, etc

 

0

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

15,269,744

 

Deductions during period:

 

 

 

 

 

Cost of real estate sold

 

$

0

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

0

 

Balance at close of period - 3/31/96

 

 

 

$

15,269,744

 

Additions during period:

 

 

 

 

 

Acquisitions through foreclosure

 

$

0

 

 

 

Other acquisitions

 

44,018,168

 

 

 

Improvements, etc

 

1,703,291

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

45,721,459

 

Deductions during period:

 

 

 

 

 

Cost of real estate sold

 

$

(4,136,393

)

 

 

Other

 

(550,346

)

 

 

 

 

 

 

$

(4,686,739

)

Balance at close of period - 3/31/97

 

 

 

$

56,304,464

 

Additions during period:

 

 

 

 

 

Acquisitions through foreclosure

 

$

0

 

 

 

Other acquisitions

 

3,754,806

 

 

 

Improvements, etc

 

10,437,670

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

14,192,476

 

Deductions during period:

 

 

 

 

 

Cost of real estate sold

 

$

0

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

0

 

Balance at close of period - 3/31/98

 

 

 

$

70,496,940

 

 

F-299



 

Balance at close of period - 3/31/98

 

 

 

$

70,496,940

 

Additions during period:

 

 

 

 

 

Acquisitions through foreclosure

 

$

0

 

 

 

Other acquisitions

 

0

 

 

 

Improvements, etc

 

435,029

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

435,029

 

Deductions during period:

 

 

 

 

 

Cost of real estate sold

 

$

0

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

0

 

Balance at close of period - 3/31/99

 

 

 

$

70,931,969

 

Additions during period:

 

 

 

 

 

Acquisitions through foreclosure

 

$

0

 

 

 

Other acquisitions

 

0

 

 

 

Improvements, etc

 

422,139

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

422,139

 

Deductions during period:

 

 

 

 

 

Cost of real estate sold

 

$

0

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

0

 

Balance at close of period - 3/31/00

 

 

 

$

71,354,108

 

Additions during period:

 

 

 

 

 

Acquisitions through foreclosure

 

$

0

 

 

 

Other acquisitions

 

0

 

 

 

Improvements, etc

 

83,882

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

83,882

 

Deductions during period:

 

 

 

 

 

Cost of real estate sold

 

$

0

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

0

 

Balance at close of period - 3/31/01

 

 

 

$

71,437,990

 

 

F-300



 

Balance at close of period - 3/31/01

 

 

 

$

71,437,990

 

Additions during period:

 

 

 

 

 

Acquisitions through foreclosure

 

$

0

 

 

 

Other acquisitions

 

0

 

 

 

Improvements, etc

 

269,565

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

269,565

 

Deductions during period:

 

 

 

 

 

Cost of real estate sold

 

$

0

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

0

 

Balance at close of period - 3/31/02

 

 

 

$

71,707,555

 

Additions during period:

 

 

 

 

 

Acquisitions through foreclosure

 

$

0

 

 

 

Other acquisitions

 

0

 

 

 

Improvements, etc

 

301,758

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

301,758

 

Deductions during period:

 

 

 

 

 

Cost of real estate sold

 

$

0

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

0

 

Balance at close of period - 3/31/03

 

 

 

$

72,009,313

 

 

F-301



 

Reconciliation of Accumulated Depreciation current year changes

 

Balance at beginning of period - 4/1/95

 

 

 

$

0

 

Current year expense

 

$

176,661

 

 

 

Balance at close of period - 3/31/96

 

 

 

$

176,661

 

Current year expense

 

$

1,093,319

 

 

 

Balance at close of period - 3/31/97

 

 

 

$

1,269,980

 

Current year expense

 

$

2,321,086

 

 

 

Balance at close of period - 3/31/98

 

 

 

$

3,591,066

 

Current year expense

 

$

2,545,309

 

 

 

Balance at close of period - 3/31/99

 

 

 

$

6,136,375

 

Current year expense

 

$

2,475,802

 

 

 

Balance at close of period - 3/31/00

 

 

 

$

8,612,177

 

Current year expense

 

$

2,442,201

 

 

 

Balance at close of period - 3/31/01

 

 

 

$

11,054,378

 

Current year expense

 

$

2,435,488

 

 

 

Balance at close of period - 3/31/02

 

 

 

$

13,489,866

 

Current year expense

 

$

2,456,369

 

 

 

Balance at close of period - 3/31/03

 

 

 

$

15,946,235

 

 

F-302



 

Boston Capital Tax Credit Fund II Limited Partnership - Series 25
Schedule III - Real Estate and Accumulated Depreciation
March 31, 2003

 

 

 

Initial cost to company

 

Cost capitalized
subsequent to
acquisition

 

Gross amount at which carried
at close of period

 

 

 

 

 

Life on which

 

Description

 

Encum-
brances

 

Land

 

Buildings and
improvements

 

Improvements

 

Land

 

Buildings and
Improvements

 

Total

 

Accumulated
depreciation

 

Date of
construction

 

Date
 acquired

 

depreciation is
computed

 

352 LENOX AVE

 

513,285

 

6,250

 

167,568

 

1,654,227

 

6,250

 

1,821,795

 

1,828,045

 

360,175

 

09/97

 

10/96

 

5-27.5

 

CENTURY EAST II

 

522,284

 

70,000

 

888,314

 

34,948

 

70,000

 

923,262

 

993,262

 

192,014

 

06/96

 

08/96

 

5-27.5

 

DOGWOOD PARK

 

2,532,344

 

235,000

 

0

 

6,486,819

 

241,948

 

6,486,819

 

6,728,767

 

1,575,330

 

10/96

 

12/95

 

5-27.5

 

DUBLIN HOUSING  TWO

 

673,896

 

15,000

 

0

 

816,370

 

15,000

 

816,370

 

831,370

 

201,206

 

12/96

 

09/96

 

5-27.5

 

ETHEL HOUSING

 

806,612

 

18,600

 

1,058,460

 

112,088

 

18,600

 

1,170,548

 

1,189,148

 

197,628

 

12/96

 

06/96

 

5-27.5

 

HORSE CAVE

 

839,140

 

75,000

 

1,053,944

 

5,561

 

75,000

 

1,059,505

 

1,134,505

 

190,354

 

11/96

 

05/96

 

5-27.5

 

HURRICANE HILLS

 

1,232,903

 

150,000

 

416,357

 

3,243,817

 

248,816

 

3,660,174

 

3,908,990

 

547,547

 

04/97

 

09/96

 

5-27.5

 

LAURELWOOD  PARK

 

2,307,935

 

230,000

 

5,379,607

 

6,801

 

230,000

 

5,386,408

 

5,616,408

 

1,304,094

 

10/96

 

02/96

 

5-27.5

 

MAIN EVERETT

 

603,112

 

95,786

 

1,378,380

 

4,979

 

95,786

 

1,383,359

 

1,479,145

 

327,252

 

06/96

 

01/97

 

27.5

 

MAPLE HILL

 

998,687

 

182,000

 

1,560,386

 

(39,303

)

182,000

 

1,521,083

 

1,703,083

 

216,436

 

02/98

 

02/97

 

5-27.5

 

MOKEAPOKE

 

1,211,927

 

60,000

 

1,907,937

 

0

 

60,000

 

1,907,937

 

1,967,937

 

334,268

 

04/96

 

02/96

 

5-27.5

 

MRH LP

 

72,887

 

105,726

 

3,610,331

 

212,110

 

105,726

 

3,822,441

 

3,928,167

 

945,008

 

06/96

 

01/97

 

5-27.5

 

NEW MADISON

 

7,480,131

 

541,624

 

11,606,586

 

263,533

 

541,624

 

11,870,119

 

12,411,743

 

2,958,481

 

03/97

 

05/96

 

5-27.5

 

OHIO INVESTORS

 

1,837,828

 

31,650

 

2,354,099

 

187,816

 

31,650

 

2,541,915

 

2,573,565

 

716,934

 

09/95

 

02/96

 

5-27.5

 

OSBORNE HOUSING

 

416,061

 

50,667

 

1,099,730

 

58,504

 

50,667

 

1,158,234

 

1,208,901

 

253,419

 

12/96

 

06/96

 

27.5

 

ROSE SQUARE

 

386,504

 

106,942

 

615,913

 

19,521

 

106,942

 

635,434

 

742,376

 

93,641

 

02/97

 

10/96

 

5-27.5

 

SANDSTONE VILLAGE

 

1,175,986

 

96,047

 

0

 

2,608,751

 

96,047

 

2,608,751

 

2,704,798

 

635,008

 

08/96

 

11/95

 

5-27.5

 

SHANNON HOUSING

 

1,252,959

 

34,800

 

1,466,352

 

160,184

 

34,800

 

1,626,536

 

1,661,336

 

286,841

 

01/97

 

04/96

 

40.7

 

SMITH HOUSE

 

1,837,630

 

107,284

 

5,108,688

 

226,787

 

107,284

 

5,335,475

 

5,442,759

 

1,377,649

 

03/97

 

04/96

 

5-27..5

 

SG WAYNDOTTE

 

3,245,714

 

950,000

 

1,254,765

 

5,361,833

 

950,000

 

6,616,598

 

7,566,598

 

1,545,339

 

02/97

 

04/96

 

5-27.5

 

SUTTON PLACE

 

5,980,786

 

352,500

 

7,055,577

 

1,110,474

 

352,500

 

8,166,051

 

8,518,551

 

2,369,873

 

10/97

 

11/96

 

5-27.5

 

WEST POINT  HOUSING

 

1,078,206

 

75,000

 

1,188,623

 

475,635

 

75,000

 

1,664,258

 

1,739,258

 

285,068

 

04/96

 

09/96

 

40.7

 

 

 

37,006,817

 

3,589,876

 

49,171,617

 

23,011,455

 

3,695,640

 

72,183,072

 

75,878,712

 

16,913,565

 

 

 

 

 

 

 

 

Since the Operating Partnerships maintain a calendar year end the information reported on this schedule is as of December 31, 2002.

There were no carrying costs as of December 31, 2002.  The column has been omitted for presentation purposes.

 

F-303



 

Notes to Schedule III

Boston Capital Tax Credit Fund IV LP - Series 25

 

Reconciliation of Land, Building & Improvements current year changes

 

Balance at beginning of period - 4/1/95

 

 

 

$

0

 

Additions during period:

 

 

 

 

 

Acquisitions through foreclosure

 

$

0

 

 

 

Other acquisitions

 

331,047

 

 

 

Improvements, etc

 

0

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

331,047

 

Deductions during period:

 

 

 

 

 

Cost of real estate sold

 

$

0

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

0

 

Balance at close of period - 3/31/96

 

 

 

$

331,047

 

Additions during period:

 

 

 

 

 

Acquisitions through foreclosure

 

$

0

 

 

 

Other acquisitions

 

43,624,585

 

 

 

Improvements, etc

 

9,149,104

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

52,773,689

 

Deductions during period:

 

 

 

 

 

Cost of real estate sold

 

$

0

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

0

 

Balance at close of period - 3/31/97

 

 

 

$

53,104,736

 

Additions during period:

 

 

 

 

 

Acquisitions through foreclosure

 

$

0

 

 

 

Other acquisitions

 

5,458,443

 

 

 

Improvements, etc

 

15,277,130

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

20,735,573

 

Deductions during period:

 

 

 

 

 

Cost of real estate sold

 

$

0

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

0

 

Balance at close of period - 3/31/98

 

 

 

$

73,840,309

 

 

F-304



 

Balance at close of period - 3/31/98

 

 

 

$

73,840,309

 

Additions during period:

 

 

 

 

 

Acquisitions through foreclosure

 

$

0

 

 

 

Other acquisitions

 

0

 

 

 

Improvements, etc

 

651,749

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

651,749

 

Deductions during period:

 

 

 

 

 

Cost of real estate sold

 

$

0

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

0

 

Balance at close of period - 3/31/99

 

 

 

$

74,492,058

 

Additions during period:

 

 

 

 

 

Acquisitions through foreclosure

 

$

0

 

 

 

Other acquisitions

 

0

 

 

 

Improvements, etc

 

282,521

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

282,521

 

Deductions during period:

 

 

 

 

 

Cost of real estate sold

 

$

0

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

0

 

Balance at close of period - 3/31/00

 

 

 

$

74,774,579

 

Additions during period:

 

 

 

 

 

Acquisitions through foreclosure

 

$

0

 

 

 

Other acquisitions

 

0

 

 

 

Improvements, etc

 

572,576

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

572,576

 

Deductions during period:

 

 

 

 

 

Cost of real estate sold

 

$

0

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

0

 

Balance at close of period - 3/31/01

 

 

 

$

75,347,155

 

 

F-305



 

Balance at close of period - 3/31/01

 

 

 

$

75,347,155

 

Additions during period:

 

 

 

 

 

Acquisitions through foreclosure

 

$

0

 

 

 

Other acquisitions

 

0

 

 

 

Improvements, etc

 

293,218

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

293,218

 

Deductions during period:

 

 

 

 

 

Cost of real estate sold

 

$

0

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

0

 

Balance at close of period - 3/31/02

 

 

 

$

75,640,373

 

Additions during period:

 

 

 

 

 

Acquisitions through foreclosure

 

$

0

 

 

 

Other acquisitions

 

0

 

 

 

Improvements, etc

 

238,339

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

238,339

 

Deductions during period:

 

 

 

 

 

Cost of real estate sold

 

$

0

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

0

 

Balance at close of period - 3/31/03

 

 

 

$

75,878,712

 

 

F-306



 

Reconciliation of Accumulated Depreciation current year changes

 

Balance at beginning of period - 4/1/95

 

 

 

$

0

 

Current year expense

 

$

20,636

 

 

 

Balance at close of period - 3/31/96

 

 

 

$

20,636

 

Current year expense

 

$

1,056,849

 

 

 

Balance at close of period - 3/31/97

 

 

 

$

1,077,485

 

Current year expense

 

$

2,388,275

 

 

 

Balance at close of period - 3/31/98

 

 

 

$

3,465,760

 

Current year expense

 

$

2,657,320

 

 

 

Balance at close of period - 3/31/99

 

 

 

$

6,123,080

 

Current year expense

 

$

2,661,938

 

 

 

Balance at close of period - 3/31/00

 

 

 

$

8,785,018

 

Current year expense

 

$

2,765,041

 

 

 

Balance at close of period - 3/31/01

 

 

 

$

11,550,059

 

Current year expense

 

$

2,682,797

 

 

 

Balance at close of period - 3/31/02

 

 

 

$

14,232,856

 

Current year expense

 

$

2,680,709

 

 

 

Balance at close of period - 3/31/03

 

 

 

$

16,913,565

 

 

F-307



 

Boston Capital Tax Credit Fund IV LP-Series 26
Schedule III - Real Estate and Accumulated Depreciation
March 31, 2003

 

 

 

Initial cost to company

 

Cost capitalized
subsequent to
acquisition

 

Gross amount at which carried
at close of period

 

 

 

 

 

Life on which

 

Description

 

Encum-
brances

 

Land

 

Buildings and
improvements

 

Improvements

 

Land

 

Buildings and
improvements

 

Total

 

Accumulated
depreciation

 

Date of
 construction

 

Date
acquired

 

depreciation
is computed

 

200 EAST AVE LP

 

9,044,710

 

61,000

 

7,896,816

 

2,264,221

 

61,000

 

10,161,037

 

10,222,037

 

984,574

 

07/00

 

01/99

 

12-40

 

AVA LP

 

1,270,518

 

82,757

 

914,666

 

604,352

 

82,757

 

1,519,018

 

1,601,775

 

218,138

 

04/98

 

11/97

 

5-27.5

 

BEAUREGARD APTS

 

817,064

 

70,000

 

1,640,768

 

0

 

70,000

 

1,640,768

 

1,710,768

 

289,102

 

09/96

 

08/96

 

7-40

 

BECKWOOD MANOR ONE

 

1,032,590

 

20,000

 

1,335,215

 

2,420

 

20,000

 

1,337,635

 

1,357,635

 

344,587

 

10/96

 

08/96

 

5-27.5

 

BRADLEY PHASE I

 

1,778,168

 

290,000

 

3,476,912

 

4,136

 

290,000

 

3,481,048

 

3,771,048

 

491,907

 

12/97

 

02/97

 

20-40

 

BRADLEY PHASE II

 

1,060,133

 

190,000

 

2,405,548

 

(73,893

)

190,000

 

2,331,655

 

2,521,655

 

332,462

 

12/97

 

02/97

 

20-40

 

BROOKHAVEN APTS

 

1,027,761

 

52,272

 

1,800,921

 

0

 

52,272

 

1,800,921

 

1,853,193

 

290,030

 

01/97

 

02/97

 

7-40

 

BUTLER APTS

 

165,930

 

2,908

 

314,128

 

0

 

2,908

 

314,128

 

317,036

 

49,650

 

10/96

 

08/96

 

40

 

CALGORY APTS I

 

611,356

 

100,000

 

985,781

 

12,586

 

100,000

 

998,367

 

1,098,367

 

212,742

 

12/95

 

02/96

 

5-27.5

 

CALGORY APTS II

 

613,933

 

100,000

 

988,294

 

17,858

 

100,000

 

1,006,152

 

1,106,152

 

213,307

 

12/95

 

02/96

 

5-27.5

 

CALGORY APTS III

 

608,731

 

100,000

 

983,301

 

14,063

 

100,000

 

997,364

 

1,097,364

 

213,909

 

12/95

 

02/96

 

5-27.5

 

CAMERON HOUSING

 

748,420

 

74,000

 

1,736,306

 

0

 

74,000

 

1,736,306

 

1,810,306

 

313,377

 

10/96

 

08/96

 

40

 

COUNTRY EDGE

 

1,039,512

 

140,000

 

2,258,924

 

29,276

 

140,000

 

2,288,200

 

2,428,200

 

335,764

 

12/97

 

07/97

 

5-27.5

 

DECRO NORDOFF

 

1,962,631

 

555,000

 

3,240,184

 

150,300

 

555,000

 

3,390,484

 

3,945,484

 

690,894

 

07/97

 

09/96

 

5-27.5

 

EAST PARK II

 

552,350

 

35,000

 

1,120,448

 

18,474

 

35,000

 

1,138,922

 

1,173,922

 

226,855

 

08/96

 

08/96

 

5-27.5

 

EDGEWOOD ESTATES

 

606,296

 

27,000

 

759,092

 

13,710

 

27,000

 

772,802

 

799,802

 

137,621

 

11/96

 

06/97

 

7-40

 

EDGEWOOD PARK

 

1,500,000

 

125,000

 

2,943,474

 

24,019

 

125,000

 

2,967,493

 

3,092,493

 

651,970

 

01/97

 

05/96

 

5-27.5

 

ESCHER STREET

 

2,297,001

 

100,000

 

356,532

 

6,198,394

 

100,000

 

6,554,926

 

6,654,926

 

1,141,869

 

05/98

 

04/97

 

5-27.5

 

GRANDVIEW APTS

 

1,131,756

 

180,000

 

2,198,865

 

28,431

 

180,000

 

2,227,296

 

2,407,296

 

426,026

 

08/96

 

08/96

 

5-27.5

 

GRAYSON MANOR

 

1,046,397

 

80,000

 

1,733,403

 

(8,114

)

80,000

 

1,725,289

 

1,805,289

 

331,148

 

11/98

 

03/98

 

5-27.5

 

GVA LP

 

1,142,469

 

54,946

 

1,445,428

 

0

 

54,946

 

1,445,428

 

1,500,374

 

238,384

 

11/97

 

04/97

 

5-27.5

 

HANOVER TOWERS

 

4,586,221

 

580,000

 

7,092,714

 

(13,689

)

580,000

 

7,079,025

 

7,659,025

 

997,055

 

11/97

 

02/97

 

5-27.5

 

HOLLY HILLS

 

1,251,476

 

60,000

 

1,685,727

 

0

 

60,000

 

1,685,727

 

1,745,727

 

251,888

 

08/97

 

05/97

 

5-27.5

 

 

F-308



 

 

 

Initial cost to company

 

Cost capitalized
subsequent to
acquisition

 

Gross amount at which carried
at close of period

 

 

 

 

 

Life on which

 

Description

 

Encumbr-
ances

 

Land

 

Buildings and
improvements

 

Improvements

 

Land

 

Buildings and
improvements

 

Total

 

Accumulated
depreciation

 

Date of
 construction

 

Date
acquired

 

depreciation
is computed

 

JACKSON BOND

 

5,000,000

 

536,323

 

952,071

 

6,825,030

 

536,323

 

7,777,101

 

8,313,424

 

1,107,176

 

12/99

 

11/98

 

5-27.5

 

LAKE IV APTS

 

623,821

 

85,000

 

1,016,090

 

14,347

 

85,000

 

1,030,437

 

1,115,437

 

219,158

 

12/95

 

02/96

 

5-27.5

 

LAKE V APTS

 

597,881

 

85,000

 

1,018,755

 

19,319

 

85,000

 

1,038,074

 

1,123,074

 

221,731

 

12/95

 

02/96

 

5-27.5

 

LIBERTY VILLAGE

 

1,731,599

 

43,085

 

2,165,569

 

17,346

 

44,000

 

2,182,915

 

2,226,915

 

490,209

 

05/97

 

01/97

 

5-27.5

 

LITTLE VALLEY ESTATES

 


1,141,423

 


44,000

 


1,453,331

 


103,278

 


44,000

 


1,556,609

 


1,600,609

 


250,677

 


04/97

 


01/97

 

5-27.5

 

MASON LP

 

922,794

 

14,000

 

1,195,375

 

36,457

 

14,000

 

1,231,832

 

1,245,832

 

325,841

 

01/96

 

02/96

 

5-27.5

 

MAXTON GREEN

 

958,818

 

30,500

 

1,264,803

 

1,496

 

30,500

 

1,266,299

 

1,296,799

 

320,304

 

12/96

 

09/96

 

5-27.5

 

MB APTS

 

1,080,227

 

350,000

 

2,321,961

 

0

 

350,000

 

2,321,961

 

2,671,961

 

485,504

 

06/97

 

03/96

 

5-27.5

 

MERIDIAN HOUSING

 

1,111,687

 

72,000

 

1,137,270

 

378,876

 

72,000

 

1,516,146

 

1,588,146

 

168,506

 

05/99

 

12/98

 

7-40

 

MOSBY FOREST

 

677,824

 

31,275

 

1,342,190

 

4,656

 

31,275

 

1,346,846

 

1,378,121

 

335,976

 

10/96

 

10/96

 

5-27.5

 

NEW DEVONSHILRE II

 

761,022

 

76,211

 

904,064

 

32,858

 

76,211

 

936,922

 

1,013,133

 

228,501

 

12/96

 

01/97

 

5-27.5

 

NEW DEVONSHIRE WEST

 

528,913

 


31,000

 


628,776

 

27,295

 


31,000

 


656,071

 


687,071

 


156,300

 


01/97

 


01/97

 

5-27.5

 

POWELL VALLEY

 

735,464

 

78,947

 

2,310,346

 

8,434

 

78,947

 

2,318,780

 

2,397,727

 

420,927

 

12/98

 

03/98

 

5-27.5

 

SG HAZELTINE

 

1,379,996

 

464,955

 

2,934,870

 

286,524

 

464,955

 

3,221,394

 

3,686,349

 

748,039

 

01/97

 

06/96

 

5-27.5

 

SOUTHWIND APTS

 

834,653

 

32,000

 

1,607,903

 

0

 

32,000

 

1,607,903

 

1,639,903

 

262,447

 

12/96

 

08/96

 

40

 

TR BOBB APTS

 

676,662

 

75,000

 

1,530,233

 

0

 

75,000

 

1,530,233

 

1,605,233

 

274,416

 

01/96

 

08/96

 

40

 

TIMMONSVILLE GREEN

 

1,062,564

 


41,000

 


1,427,096

 

12,085

 


41,000

 


1,439,181

 


1,480,181

 


352,990

 


02/97

 


10/96

 

5-27.5

 

TREMONT STATION

 

1,149,464

 

35,803

 

1,633,750

 

153,925

 

35,803

 

1,787,675

 

1,823,478

 

291,423

 

11/96

 

05/96

 

5-27.5

 

THE WILLOWS

 

798,420

 

13,000

 

1,067,939

 

(1)

 

13,000

 

1,067,938

 

1,080,938

 

204,201

 

05/96

 

05/96

 

5-27.5

 

VVA LP

 

1,148,517

 

21,861

 

935,951

 

562,887

 

21,861

 

1,498,838

 

1,520,699

 

216,201

 

10/98

 

04/97

 

7-40

 

 

F-309



 

 

 

Initial cost to company

 

Cost capitalized
subsequent to
acquisition

 

Gross amount at which carried
at close of period

 

 

 

 

 

Life on which

 

Description

 

Encum-
brances

 

Land

 

Buildings and
improvements

 

Improvements

 

Land

 

Buildings and
improvements

 

Total

 

Accumulated
depreciation

 

Date of
Construction

 

Date
acquired

 

depreciation
is computed

 

WARRENSBURG HEIGHTS

 

1,105,339

 


23,370

 


1,397,872

 

11,556

 


23,370

 


1,409,428

 


1,432,798

 


376,911

 


11/96

 


12/96

 

5-27.5

 

WPVA LP

 

1,155,756

 

45,000

 

929,628

 

546,701

 

45,000

 

1,476,329

 

1,521,329

 

225,569

 

03/98

 

04/97

 

5-27.5

 

 

 

61,078,267

 

5,309,213

 

80,489,290

 

18,329,613

 

5,310,128

 

98,818,903

 

104,129,031

 

17,066,266

 

 

 

 

 

 

 

 

Since the Operating Partnerships maintain a calendar year end, the information reported on this schedule is as of December 31, 2002.

There we no carrying costs as of December 31, 2002. The Column has been omitted for presentation purposes.

 

F-310



 

Notes to Schedule III

Boston Capital Tax Credit Fund IV LP - Series 26

 

Balance at beginning of period - 4/1/96

 

 

 

$

0

 

Additions during period:

 

 

 

 

 

Acquisitions through foreclosure

 

$

0

 

 

 

Other acquisitions

 

32,787,138

 

 

 

Improvements, etc

 

0

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

 32,787,138

 

Deductions during period:

 

 

 

 

 

Cost of real estate sold

 

$

0

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

0

 

Balance at close of period - 3/31/97

 

 

 

$

 32,787,138

 

Additions during period:

 

 

 

 

 

Acquisitions through foreclosure

 

$

0

 

 

 

Other acquisitions

 

31,051,915

 

 

 

Improvements, etc

 

7,109,210

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

 38,161,125

 

Deductions during period:

 

 

 

 

 

Cost of real estate sold

 

$

0

 

 

 

Other

 

0

 

 

 

 

 

 

 

0

 

Balance at close of period - 3/31/98

 

 

 

$

70,948,263

 

Additions during period:

 

 

 

 

 

Acquisitions through foreclosure

 

$

0

 

 

 

Other acquisitions

 

6,900,360

 

 

 

Improvements, etc

 

7,109,210

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

15,122,103

 

Deductions during period:

 

 

 

 

 

Cost of real estate sold

 

$

0

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

0

 

Balance at close of period - 3/31/99

 

 

 

$

86,070,366

 

 

F-311



 

Balance at close of period - 3/31/99

 

 

 

$

86,070,366

 

Additions during period:

 

 

 

 

 

Acquisitions through foreclosure

 

$

0

 

 

 

Other acquisitions

 

7,957,816

 

 

 

Improvements, etc

 

7,497,422

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

15,455,238

 

Deductions during period:

 

 

 

 

 

Cost of real estate sold

 

$

0

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

0

 

Balance at close of period - 3/31/00

 

 

 

$

101,525,604

 

Additions during period:

 

 

 

 

 

Acquisitions through foreclosure

 

$

0

 

 

 

Other acquisitions

 

0

 

 

 

Improvements, etc

 

2,480,794

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

2,480,794

 

Deductions during period:

 

 

 

 

 

Cost of real estate sold

 

$

0

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

0

 

Balance at close of period - 3/31/01

 

 

 

$

104,006,398

 

Additions during period:

 

 

 

 

 

Acquisitions through foreclosure

 

$

0

 

 

 

Other acquisitions

 

0

 

 

 

Improvements, etc

 

101,734

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

101,734

 

Deductions during period:

 

 

 

 

 

Cost of real estate sold

 

$

0

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

0

 

Balance at close of period - 3/31/02

 

 

 

$

104,108,132

 

 

F-312



 

Balance at close of period - 3/31/02

 

 

 

$

104,108,132

 

Additions during period:

 

 

 

 

 

Acquisitions through foreclosure

 

$

0

 

 

 

Other acquisitions

 

0

 

 

 

Improvements, etc

 

20,899

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

20,899

 

Deductions during period:

 

 

 

 

 

Cost of real estate sold

 

$

0

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

0

 

Balance at close of period - 3/31/02

 

 

 

$

104,129,031

 

 

F-313



 

Reconciliation of Accumulated Depreciation current year changes

 

Balance at beginning of period - 4/1/96

 

 

 

$

0

 

Current year expense

 

$

361,387

 

 

 

Balance at close of period - 3/31/97

 

 

 

$

361,387

 

Current year expense

 

$

1,764,231

 

 

 

Balance at close of period - 3/31/98

 

 

 

$

2,125,618

 

Current year expense

 

$

2,289,241

 

 

 

Balance at close of period - 3/31/99

 

 

 

$

4,414,859

 

Current year expense

 

$

2,753,759

 

 

 

Balance at close of period - 3/31/00

 

 

 

$

7,168,618

 

Current year expense

 

$

3,295,505

 

 

 

Balance at close of period - 3/31/01

 

 

 

$

10,464,123

 

Current year expense

 

$

3,360,613

 

 

 

Balance at close of period - 3/31/02

 

 

 

$

13,824,736

 

Current year expense

 

$

3,241,530

 

 

 

Balance at close of period - 3/31/03

 

 

 

$

17,066,266

 

 

F-314



 

Boston Capital Tax Credit Fund IV LP - Series 27
Schedule III - Real Estate and Accumulated Depreciation
March 31, 2002

 

 

 

Initial cost to company

 

Cost capitalized
subsequent to
acquisition

 

Gross amount at which carried
at close of period

 

 

 

 

 

Life on which

 

Description

 

Encum-
brances

 

Land

 

Buildings and
improvements

 

Improvements

 

Land

 

Buildings and
Improvements

 

Total

 

Accumulated
depreciation

 

Date of
construction

 

Date
acquired

 

depreciation is
computed

 

AHAB PROJ #1

 

480,285

 

2,850

 

1,253,094

 

4,639

 

2,850

 

1,257,733

 

1,260,583

 

190,643

 

11/97

 

06/97

 

5-27.5

 

ANGELOU COURT

 

986,635

 

3

 

2,685,763

 

0

 

3

 

2,685,763

 

2,685,766

 

327,776

 

08/99

 

10/97

 

5-27.5

 

CASA ROSA

 

851,418

 

0

 

2,487,701

 

712,366

 

0

 

3,200,067

 

3,200,067

 

514,033

 

04/98

 

09/97

 

5-27.5

 

CANISTEO MANOR

 

889,480

 

46,553

 

1,567,499

 

5,325

 

46,553

 

1,572,824

 

1,619,377

 

309,689

 

04/98

 

04/98

 

5-27.5

 

CENTRUM FAIRFAX II

 

6,462,143

 

1,054,099

 

0

 

7,431,128

 

1,054,099

 

7,431,128

 

8,485,227

 

1,064,640

 

06/97

 

08/96

 

5-27.5

 

HARBOR LP

 

11,400,636

 

1,250,000

 

14,491,429

 

150,791

 

1,250,000

 

14,642,220

 

15,892,220

 

2,058,103

 

11/97

 

02/97

 

5-40

 

HARRISSONVILLE

 

1,252,626

 

102,637

 

3,021,382

 

1,305

 

102,637

 

3,022,687

 

3,125,324

 

706,889

 

12/96

 

01/98

 

5-27.5

 

HOLLY HEIGHTS

 

491,156

 

31,914

 

0

 

1,780,662

 

31,914

 

1,780,662

 

1,812,576

 

218,050

 

08/98

 

04/97

 

5-27.5

 

KIEHL PARTNERS

 

9,200,000

 

747,825

 

13,193,825

 

136,999

 

747,825

 

13,330,824

 

14,078,649

 

2,088,033

 

06/99

 

11/99

 

5-27.5

 

LAKE APTS II

 

593,060

 

80,000

 

930,841

 

23,640

 

80,000

 

954,481

 

1,034,481

 

177,954

 

12/95

 

01/97

 

5-27.5

 

MAGNOLIA PLACE LP

 

866,894

 

150,000

 

0

 

1,596,432

 

160,500

 

1,596,432

 

1,756,932

 

242,775

 

01/98

 

11/97

 

5-27.5

 

NORTHROCK  HOUSING

 

2,539,290

 

250,478

 

1,356,518

 

3,304,851

 

250,478

 

4,661,369

 

4,911,847

 

351,352

 

05/00

 

05/99

 

10-40

 

PEAR VILLAGE

 

495,710

 

50,000

 

512,155

 

545,102

 

50,000

 

1,057,257

 

1,107,257

 

231,029

 

02/97

 

08/96

 

5-27.5

 

RANDOLPH VILLAGE

 

5,695,044

 

1,168,500

 

0

 

9,192,092

 

1,168,500

 

9,192,092

 

10,360,592

 

1,361,905

 

08/97

 

09/96

 

5-27.5

 

SUNDAY SUN

 

866,579

 

156,600

 

1,638,376

 

0

 

156,600

 

1,638,376

 

1,794,976

 

386,467

 

12/96

 

10/96

 

5-27.5

 

WAYNE HOUSING

 

9,074,569

 

1,200,000

 

0

 

13,339,731

 

903,435

 

13,339,731

 

14,243,166

 

1,708,357

 

04/98

 

11/96

 

5-27.5

 

 

 

52,145,525

 

6,291,459

 

43,138,583

 

38,225,063

 

6,005,394

 

81,363,646

 

87,369,040

 

11,937,695

 

 

 

 

 

 

 

 

Since the Operating Partnerships maintain a calendar year end the information reported on this schedule is as of December 31, 2002.

There were no carrying costs as of December 31, 2002.  The column has been omitted for presentation purposes.

 

F-315



 

Notes to Schedule III

Boston Capital Tax Credit Fund IV LP - Series 27

 

Reconciliation of Land, Building & Improvements current year changes

 

Balance at beginning of period - 4/1/96

 

 

 

$

0

 

Additions during period:

 

 

 

 

 

Acquisitions through foreclosure

 

$

0

 

 

 

Other acquisitions

 

5,779,730

 

 

 

Improvements, etc

 

0

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

5,779,730

 

Deductions during period:

 

 

 

 

 

Cost of real estate sold

 

$

0

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

0

 

Balance at close of period - 3/31/97

 

 

 

$

5,779,730

 

Additions during period:

 

 

 

 

 

Acquisitions through foreclosure

 

$

0

 

 

 

Other acquisitions

 

0

 

 

 

Improvements, etc

 

20,677,829

 

 

 

Other

 

17,177,150

 

 

 

 

 

 

 

$

37,854,979

 

Deductions during period:

 

 

 

 

 

Cost of real estate sold

 

$

0

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

0

 

Balance at close of period - 3/31/98

 

 

 

$

43,634,709

 

Additions during period:

 

 

 

 

 

Acquisitions through foreclosure

 

$

0

 

 

 

Other acquisitions

 

4,738,071

 

 

 

Improvements, etc

 

17,179,919

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

21,917,990

 

Deductions during period:

 

 

 

 

 

Cost of real estate sold

 

$

0

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

0

 

Balance at close of period - 3/31/99

 

 

 

$

65,552,699

 

 

F-316



 

Balance at close of period - 3/31/99

 

 

 

$

65,552,699

 

Additions during period:

 

 

 

 

 

Acquisitions through foreclosure

 

$

0

 

 

 

Other acquisitions

 

15,548,646

 

 

 

Improvements, etc

 

2,444,640

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

17,993,286

 

Deductions during period:

 

 

 

 

 

Cost of real estate sold

 

$

0

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

0

 

Balance at close of period - 3/31/00

 

 

 

$

83,545,985

 

Additions during period:

 

 

 

 

 

Acquisitions through foreclosure

 

$

0

 

 

 

Other acquisitions

 

0

 

 

 

Improvements, etc

 

3,502,518

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

3,502,518

 

Deductions during period:

 

 

 

 

 

Cost of real estate sold

 

$

0

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

0

 

Balance at close of period - 3/31/01

 

 

 

$

87,048,503

 

Additions during period:

 

 

 

 

 

Acquisitions through foreclosure

 

$

 

 

 

Other acquisitions

 

 

 

 

 

Improvements, etc

 

27,925

 

 

 

Other

 

 

 

 

 

 

 

 

 

$

27,925

 

Deductions during period:

 

 

 

 

 

Cost of real estate sold

 

$

0

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

0

 

Balance at close of period - 3/31/02

 

 

 

$

87,076,428

 

 

F-317



 

Balance at close of period - 3/31/02

 

 

 

$

87,076,428

 

Additions during period:

 

 

 

 

 

Acquisitions through foreclosure

 

$

 

 

 

 

Other acquisitions

 

 

 

 

 

Improvements, etc

 

292,612

 

 

 

Other

 

 

 

 

 

 

 

 

 

$

292,612

 

Deductions during period:

 

 

 

 

 

Cost of real estate sold

 

$

0

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

0

 

Balance at close of period - 3/31/03

 

 

 

$

87,369,040

 

 

F-318



 

Reconciliation of Accumulated Depreciation current year changes

 

Balance at beginning of period - 4/1/96

 

 

 

$

0

 

Current year expense

 

$

10,734

 

 

 

Balance at close of period - 3/31/97

 

 

 

$

10,734

 

Current year expense

 

$

594,951

 

 

 

Balance at close of period - 3/31/98

 

 

 

$

605,685

 

Current year expense

 

$

1,573,377

 

 

 

Balance at close of period - 3/31/99

 

 

 

$

2,179,062

 

Current year expense

 

$

2,071,362

 

 

 

Balance at close of period - 3/31/00

 

 

 

$

4,250,424

 

Current year expense

 

$

2,690,062

 

 

 

Balance at close of period - 3/31/01

 

 

 

$

6,940,486

 

Current year expense

 

$

2,499,683

 

 

 

Balance at close of period - 3/31/02

 

 

 

$

9,440,169

 

Current year expense

 

$

2,497,526

 

 

 

Balance at close of period - 3/31/03

 

 

 

$

11,937,695

 

 

F-319



 

Boston Capital Tax Credit Fund IV LP-Series 28
Schedule III - Real Estate and Accumulated Depreciation
March 31, 2003

 

 

Initial cost to company

 

Cost
capitalized
subsequent to
acquisition

 

Gross amount at which carried
at close of period

 

 

 

 

 

Life on which

 

Description

 

Encum-
brances

 

Land

 

Buildings and
improvements

 

Improvements

 

Land

 

Buildings and
improvements

 

Total

 

Accumulated
depreciation

 

Date of
construction

 

Date
Acquired

 

depreciation
is computed

 

1374 BOSTON POST ROAD

 

492,293

 

100,000

 

1,086,670

 

69,441

 

100,000

 

1,156,111

 

1,256,111

 

254,219

 

06/97

 

02/97

 

5-27.5

 

ASHBERRY MANOR

 

636,455

 

100,500

 

1,192,737

 

0

 

100,500

 

1,192,737

 

1,293,237

 

183,741

 

03/97

 

02/97

 

5-27.5

 

ATHENS PARTNERS

 

1,189,692

 

327,639

 

2,978,391

 

2,184,813

 

342,639

 

5,163,204

 

5,505,843

 

829,743

 

6/99

 

10/98

 

5-27.5

 

BIENVILLE, L.P.

 

955,724

 

20,300

 

1,194,688

 

45,729

 

20,300

 

1,240,417

 

1,260,717

 

198,799

 

02/97

 

02/97

 

7-40

 

BLANCHARD APTS

 

906,098

 

20,000

 

807,233

 

353,314

 

46,728

 

1,160,547

 

1,207,275

 

164,842

 

07/97

 

07/97

 

7-40

 

CHANDLER VILLAGE

 

901,986

 

32,000

 

1,249,842

 

0

 

32,000

 

1,249,842

 

1,281,842

 

257,546

 

07/97

 

04/97

 

5-30

 

COTTONWOOD

 

731,207

 

20,000

 

0

 

964,795

 

20,000

 

964,795

 

984,795

 

137,627

 

07/97

 

07/97

 

5-27.5

 

EVANGELINE APTS

 

966,118

 

20,000

 

1,364,939

 

0

 

20,000

 

1,364,939

 

1,384,939

 

223,469

 

01/98

 

11/97

 

7-40

 

EVERGREEN III

 

926,458

 

6,000

 

1,250,781

 

10,309

 

6,000

 

1,261,090

 

1,267,090

 

301,436

 

04/97

 

02/97

 

5-27.5

 

FAIRWAY II LP

 

1,031,364

 

48,000

 

1,277,751

 

11,953

 

48,000

 

1,289,704

 

1,337,704

 

214,631

 

03/97

 

12/96

 

7-40

 

FORT BEND

 

3,067,836

 

538,500

 

0

 

7,474,269

 

538,500

 

7,474,269

 

8,012,769

 

1,387,058

 

10/99

 

04/98

 

12-40

 

JACKSON PLACE

 

998,492

 

74,943

 

2,095,999

 

(57,061

)

74,943

 

2,038,938

 

2,113,881

 

317,955

 

10/97

 

07/97

 

5-27.5

 

MAPLEWOOD APTS

 

903,952

 

47,125

 

1,923,321

 

0

 

47,125

 

1,923,321

 

1,970,446

 

256,794

 

08/98

 

03/98

 

5-27.5

 

MILTON SENIOR LP

 

1,172,913

 

51,400

 

2,385,863

 

39,055

 

51,400

 

2,424,918

 

2,476,318

 

529,768

 

06/97

 

02/97

 

5-27.5

 

NEIGHBORHOOD RESTORATION VII

 

2,114,533

 

42,825

 

6,368,910

 

0

 

42,825

 

6,368,910

 

6,411,735

 

1,118,126

 

02/98

 

02/98

 

5-27.5

 

PIN OAK ELDERLY ASSOC.

 

8,926,368

 

832,000

 

7,701,570

 

7,633,573

 

2,024,000

 

15,335,143

 

17,359,143

 

2,490,852

 

01/96

 

11/97

 

5-27.5

 

RANDOLPH VILLAGE

 

5,695,044

 

1,168,500

 

9,187,147

 

4,945

 

1,168,500

 

9,192,092

 

10,360,592

 

1,361,905

 

08/97

 

12/97

 

5-27.5

 

RVKY,LP

 

1,333,380

 

65,582

 

1,315,622

 

373,066

 

65,582

 

1,688,688

 

1,754,270

 

262,049

 

04/98

 

11/97

 

5-27.5

 

SAND LANE MANOR

 

665,700

 

104,000

 

0

 

1,217,985

 

104,000

 

1,217,985

 

1,321,985

 

151,392

 

04/98

 

08/97

 

5-27.5

 

SENIOR SUITES CHICAGO

 

4,073,056

 

14,922

 

0

 

7,280,884

 

14,922

 

7,280,884

 

7,295,806

 

1,151,732

 

12/98

 

12/97

 

5-27.5

 

 

F-320



 

 

 

Initial cost to company

 

Cost capitalized
subsequent to
acquisition

 

Gross amount at which carried
at close of period

 

 

 

 

 

Life on which

 

Description

 

Encum-
brances

 

Land

 

Buildings and
improvements

 

Improvements

 

Land

 

Buildings and
Improvements

 

Total

 

Accumulated
depreciation

 

Date of
construction

 

Date
acquired

 

depreciation is
computed

 

SUMNER HOUSE

 

1,110,066

 

62,370

 

3,451,950

 

0

 

62,370

 

3,451,950

 

3,514,320

 

500,997

 

07/98

 

01/98

 

5-27.5

 

TERRACEVIEW APTS

 

682,335

 

16,900

 

1,612,988

 

24,900

 

16,900

 

1,637,888

 

1,654,788

 

249,122

 

10/97

 

07/97

 

5-27.5

 

TILGHMAN SQ LP

 

769,657

 

60,314

 

1,108,725

 

6,366

 

60,314

 

1,115,091

 

1,175,405

 

229,927

 

10/97

 

11/97

 

5-27.5

 

WELLSTON VILLAGE

 

372,809

 

12,500

 

412,617

 

106,366

 

12,500

 

518,983

 

531,483

 

100,857

 

08/97

 

04/97

 

5-27.5

 

WEST MEMHIS (CLUBVIEW)

 

2,946,619

 

481,388

 

7,259,784

 

265,589

 

481,388

 

7,525,373

 

8,006,761

 

1,901,048

 

11/96

 

12/97

 

5-27.5

 

YALE VILLAGE

 

196,955

 

12,500

 

238,542

 

119,139

 

12,500

 

357,681

 

370,181

 

80,150

 

07/98

 

02/98

 

5-27.5

 

 

 

43,767,110

 

4,280,208

 

57,466,070

 

28,129,430

 

5,513,936

 

85,595,500

 

91,109,436

 

14,855,785

 

 

 

 

 

 

 

 

Since the Operating Partnerships maintain a calendar year end the information reported on this schedule is as of December 31, 2002.

There were no carrying costs as of December 31, 2002.  The column has been omitted for presentation purposes.

 

F-321



 

Notes to Schedule III

Boston Capital Tax Credit Fund IV LP - Series 28

 

Reconciliation of Land, Building & Improvements current year changes

 

Balance at beginning of period - 4/1/96

 

 

 

$

0

 

Additions during period:

 

 

 

 

 

Acquisitions through foreclosure

 

$

0

 

 

 

Other acquisitions

 

647,230

 

 

 

Improvements, etc

 

0

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

647,230

 

Deductions during period:

 

 

 

 

 

Cost of real estate sold

 

$

0

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

0

 

Balance at close of period - 3/31/97

 

 

 

$

647,230

 

Additions during period:

 

 

 

 

 

Acquisitions through foreclosure

 

$

0

 

 

 

Other acquisitions

 

45,106,975

 

 

 

Improvements, etc

 

0

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

45,106,975

 

Deductions during period:

 

 

 

 

 

Cost of real estate sold

 

$

0

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

0

 

Balance at close of period - 3/31/98

 

 

 

$

45,754,205

 

Additions during period:

 

 

 

 

 

Acquisitions through foreclosure

 

$

0

 

 

 

Other acquisitions

 

15,992,073

 

 

 

Improvements, etc

 

19,183,519

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

35,175,592

 

Deductions during period:

 

 

 

 

 

Cost of real estate sold

 

$

0

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

0

 

Balance at close of period - 3/31/99

 

 

 

$

80,929,797

 

 

F-322



 

Balance at close of period - 3/31/99

 

 

 

$

80,929,797

 

Additions during period:

 

 

 

 

 

Acquisitions through foreclosure

 

$

0

 

 

 

Other acquisitions

 

9,620,933

 

 

 

Improvements, etc

 

0

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

9,620,933

 

Deductions during period:

 

 

 

 

 

Cost of real estate sold

 

$

0

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

0

 

Balance at close of period - 3/31/00

 

 

 

$

90,550,730

 

Additions during period:

 

 

 

 

 

Acquisitions through foreclosure

 

$

0

 

 

 

Other acquisitions

 

0

 

 

 

Improvements, etc

 

312,027

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

312,027

 

Deductions during period:

 

 

 

 

 

Cost of real estate sold

 

$

0

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

0

 

Balance at close of period - 3/31/01

 

 

 

$

90,862,757

 

Acquisitions through foreclosure

 

$

0

 

 

 

Other acquisitions

 

0

 

 

 

Improvements, etc

 

182,164

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

182,164

 

Deductions during period:

 

 

 

 

 

Cost of real estate sold

 

$

0

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

0

 

Balance at close of period - 3/31/02

 

 

 

$

91,044,921

 

 

F-323



 

Balance at close of period - 3/31/02

 

 

 

$

91,044,921

 

Acquisitions through foreclosure

 

$

0

 

 

 

Other acquisitions

 

0

 

 

 

Improvements, etc

 

64,515

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

64,515

 

Deductions during period:

 

 

 

 

 

Cost of real estate sold

 

$

0

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

0

 

Balance at close of period - 3/31/02

 

 

 

$

91,109,436

 

 

F-324



 

Reconciliation of Accumulated Depreciation current year changes

 

Balance at beginning of period - 4/1/96

 

 

 

$

0

 

Current year expense

 

$

8,223

 

 

 

Balance at close of period - 3/31/97

 

 

 

$

8,223

 

Current year expense

 

$

1,264,549

 

 

 

Balance at close of period - 3/31/98

 

 

 

$

1,272,772

 

Current year expense

 

$

1,834,970

 

 

 

Balance at close of period - 3/31/99

 

 

 

$

3,107,742

 

Current year expense

 

$

2,674,330

 

 

 

Balance at close of period - 3/31/00

 

 

 

$

5,782,072

 

Current year expense

 

$

3,196,013

 

 

 

Balance at close of period - 3/31/01

 

 

 

$

8,978,085

 

Current year expense

 

$

2,988,638

 

 

 

Balance at close of period - 3/31/02

 

 

 

$

11,966,723

 

Current year expense

 

$

2,889,062

 

 

 

Balance at close of period - 3/31/03

 

 

 

$

14,855,785

 

 

F-325



 

Boston Capital Tax Credit Fund II Limited Partnership - Series 29
Schedule III - Real Estate and Accumulated Depreciation
March 31, 2003

 

 

 

Initial cost to company

 

Cost capitalized
subsequent to
acquisition

 

Gross amount at which carried
at close of period

 

 

 

 

 

Life on which

 

Description

 

Encum-
brances

 

Land

 

Buildings and
improvements

 

Improvements

 

Land

 

Buildings and
Improvements

 

Total

 

Accumulated
depreciation

 

Date of
construction

 

Date
acquired

 

depreciation is
computed

 

BARRINGTON COVE

 

2,041,191

 

183,750

 

6,403,281

 

25,136

 

183,700

 

6,428,417

 

6,612,117

 

1,334,544

 

05/97

 

04/97

 

5-39

 

BRYSON APTS

 

378,621

 

10,728

 

269,886

 

258,916

 

10,728

 

528,802

 

539,530

 

98,186

 

01/98

 

08/97

 

5-27.5

 

COLLINS HOUSING

 

676,232

 

22,500

 

370,580

 

519,385

 

22,500

 

889,965

 

912,465

 

156,174

 

06/98

 

09/97

 

5-27.5

 

DOGWOOD RURAL ASSOC

 

1,362,344

 

56,332

 

1,616,052

 

478,806

 

56,332

 

2,094,858

 

2,151,190

 

282,819

 

05/99

 

10/98

 

5-27.5

 

EDGEWOOD EST

 

1,965,451

 

283,199

 

3,951,368

 

0

 

283,199

 

3,951,368

 

4,234,567

 

557,635

 

09/98

 

03/98

 

5-27.5

 

EMERALD TRACE

 

1,325,314

 

43,548

 

0

 

2,658,982

 

43,548

 

2,658,982

 

2,702,530

 

303,143

 

04/99

 

08/98

 

5-27.5

 

FORREST HILL APTS

 

2,871,026

 

191,250

 

0

 

5,516,703

 

221,250

 

5,516,703

 

5,737,953

 

595,321

 

11/98

 

07/97

 

5-27.5

 

GLENBROOK APTS

 

501,979

 

4,606

 

674,111

 

16,801

 

4,606

 

690,912

 

695,518

 

133,458

 

03/97

 

12/97

 

5-27.5

 

HARBOR POINTE

 

1,537,416

 

280,000

 

5,672,581

 

115,327

 

280,000

 

5,787,908

 

6,067,908

 

565,342

 

10/99

 

12/97

 

5-40

 

JACKSBORO APTS

 

594,156

 

31,893

 

268,583

 

496,747

 

31,893

 

765,330

 

797,223

 

148,304

 

01/98

 

12/97

 

5-27.5

 

JACKSON PARTNERS

 

5,640,000

 

300,067

 

6,039,223

 

3,627,536

 

315,352

 

9,666,759

 

9,982,111

 

1,876,265

 

06/98

 

12/96

 

5-27.5

 

KIEHL PARTNERS

 

9,200,000

 

747,825

 

9,410,576

 

3,920,248

 

747,825

 

13,330,824

 

14,078,649

 

2,088,033

 

06/99

 

02/98

 

5-27.5

 

LOMBARD PARTNERS

 

965,294

 

25,000

 

1,470,259

 

0

 

25,000

 

1,470,259

 

1,495,259

 

248,600

 

07/98

 

10/98

 

5-27.5

 

LUTKIN BAYOU ASSOC

 

818,994

 

25,000

 

878,839

 

74,606

 

25,000

 

953,445

 

978,445

 

155,985

 

06/97

 

11/97

 

5-27.5

 

THE LINCOLN HOTEL

 

797,847

 

0

 

1,454,115

 

110,273

 

0

 

1,564,388

 

1,564,388

 

277,334

 

07/97

 

02/97

 

5-27.5

 

NORTHFIELD APTS III

 

4,525,000

 

200,613

 

5,814,532

 

1,179,792

 

214,213

 

6,994,324

 

7,208,537

 

1,463,513

 

02/98

 

12/96

 

5-27.5

 

NORTHWAY DRIVE

 

1,551,817

 

280,849

 

1,480

 

4,794,044

 

280,849

 

4,795,524

 

5,076,373

 

623,719

 

03/98

 

04/97

 

5-45

 

OZARK ASSOC

 

454,684

 

13,750

 

511,269

 

38,096

 

13,750

 

549,365

 

563,115

 

93,220

 

07/97

 

10/97

 

5-27.5

 

PALMETTO PLACE

 

1,094,545

 

56,000

 

0

 

2,106,692

 

12,000

 

2,106,692

 

2,118,692

 

231,168

 

04/99

 

10/98

 

5-27.5

 

POPLARVILLE APTS

 

392,005

 

12,000

 

406,502

 

36,569

 

12,000

 

443,071

 

455,071

 

73,301

 

07/97

 

10/97

 

5-27.5

 

RHOME APTS

 

506,027

 

8,313

 

675,804

 

10,800

 

8,313

 

686,604

 

694,917

 

130,826

 

07/97

 

12/97

 

5-27.5

 

WESTFIELD APTS

 

790,627

 

49,748

 

1,773,153

 

0

 

49,748

 

1,773,153

 

1,822,901

 

254,534

 

08/98

 

11/97

 

5-27.5

 

 

 

39,990,570

 

2,826,971

 

47,662,194

 

25,985,459

 

2,841,806

 

73,647,653

 

76,489,459

 

11,691,424

 

 

 

 

 

 

 

 

Since the Operating Partnerships maintain a calendar year end the information reported on this schedule is as of December 31, 2002.

There were no carrying costs as of December 31, 2002.  The column has been omitted for presentation purposes.

 

F-326



 

Notes to Schedule III

Boston Capital Tax Credit Fund IV LP - Series 29

 

Reconciliation of Land, Building & Improvements current year changes

 

Balance at beginning of period - 4/1/97

 

 

 

$

0

 

Additions during period:

 

 

 

 

 

Acquisitions through foreclosure

 

$

0

 

 

 

Other acquisitions

 

25,053,524

 

 

 

Improvements, etc

 

0

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

25,053,524

 

Deductions during period:

 

 

 

 

 

Cost of real estate sold

 

$

0

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

0

 

Balance at close of period - 3/31/98

 

 

 

$

25,053,524

 

Additions during period:

 

 

 

 

 

Acquisitions through foreclosure

 

$

0

 

 

 

Other acquisitions

 

19,483,060

 

 

 

Improvements, etc

 

16,333,428

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

35,816,488

 

Deductions during period:

 

 

 

 

 

Cost of real estate sold

 

$

0

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

0

 

Balance at close of period - 3/31/99

 

 

 

$

60,870,012

 

Additions during period:

 

 

 

 

 

Acquisitions through foreclosure

 

$

0

 

 

 

Other acquisitions

 

5,952,581

 

 

 

Improvements, etc

 

9,065,633

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

15,018,214

 

Deductions during period:

 

 

 

 

 

Cost of real estate sold

 

$

0

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

0

 

Balance at close of period - 3/31/00

 

 

 

$

75,888,226

 

 

F-327



 

Balance at close of period - 3/31/00

 

 

 

$

75,888,226

 

Additions during period:

 

 

 

 

 

Acquisitions through foreclosure

 

$

0

 

 

 

Other acquisitions

 

0

 

 

 

Improvements, etc

 

191,162

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

191,162

 

Deductions during period:

 

 

 

 

 

Cost of real estate sold

 

$

0

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

0

 

Balance at close of period - 3/31/01

 

 

 

$

76,079,388

 

Additions during period:

 

 

 

 

 

Acquisitions through foreclosure

 

$

0

 

 

 

Other acquisitions

 

0

 

 

 

Improvements, etc

 

180,150

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

180,150

 

Deductions during period:

 

 

 

 

 

Cost of real estate sold

 

$

0

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

0

 

Balance at close of period - 3/31/02

 

 

 

$

76,259,538

 

Additions during period:

 

 

 

 

 

Acquisitions through foreclosure

 

$

0

 

 

 

Other acquisitions

 

0

 

 

 

Improvements, etc

 

229,921

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

229,921

 

Deductions during period:

 

 

 

 

 

Cost of real estate sold

 

$

0

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

0

 

Balance at close of period - 3/31/03

 

 

 

$

76,489,459

 

 

F-328



 

Balance at beginning of period - 4/1/97

 

 

 

$

0

 

Current year expense

 

$

271,480

 

 

 

Balance at close of period - 3/31/98

 

 

 

$

271,480

 

Current year expense

 

$

1,330,842

 

 

 

Balance at close of period - 3/31/99

 

 

 

$

1,602,322

 

Current year expense

 

$

2,247,040

 

 

 

Balance at close of period - 3/31/00

 

 

 

$

3,849,362

 

Current year expense

 

$

2,630,360

 

 

 

Balance at close of period - 3/31/01

 

 

 

$

6,479,722

 

Current year expense

 

$

2,600,798

 

 

 

Balance at close of period - 3/31/02

 

 

 

$

9,080,520

 

Current year expense

 

$

2,610,904

 

 

 

Balance at close of period - 3/31/03

 

 

 

$

11,691,424

 

 

F-329



 

Boston Capital Tax Credit Fund IV LP - Series 30
Schedule III - Real Estate and Accumulated Depreciation
March 31, 2002

 

 

 

Initial cost to company

 

Cost capitalized
subsequent to
acquisition

 

Gross amount at which carried
at close of period

 

 

 

 

 

Life on which

 

Description

 

Encum-
brances

 

Land

 

Buildings and
improvements

 

Improvements

 

Land

 

Buildings and
Improvements

 

Total

 

Accumulated
depreciation

 

Date of
construction

 

Date
acquired

 

depreciation is
computed

 

BELLWOOD FOUR

 

699,934

 

45,000

 

676,598

 

704,456

 

45,000

 

1,381,054

 

1,426,054

 

264,451

 

05/98

 

09/97

 

5-27.5

 

BOWIE APTS

 

1,101,383

 

32,714

 

267,955

 

1,206,137

 

32,714

 

1,474,092

 

1,506,806

 

249,684

 

10/98

 

08/97

 

5-27.5

 

BYAM LP

 

1,036,125

 

185,000

 

2,261,674

 

(28,934

)

185,000

 

2,232,740

 

2,417,740

 

317,715

 

02/98

 

02/97

 

5-27.5

 

CVVA LP

 

1,542,500

 

60,000

 

1,250,961

 

686,809

 

60,000

 

1,937,770

 

1,997,770

 

336,111

 

10/99

 

03/98

 

5-27.5

 

EMERALD TRACE II

 

390,581

 

20,500

 

1,322,164

 

0

 

20,500

 

1,322,164

 

1,342,664

 

152,556

 

12/98

 

07/98

 

5-27.5

 

FVA LP

 

888,206

 

36,000

 

668,440

 

426,716

 

36,000

 

1,095,156

 

1,131,156

 

129,726

 

07/99

 

03/98

 

5-27.5

 

GRAHAM  APARTMENTS

 

1,504,641

 

45,563

 

366,387

 

1,491,064

 

45,563

 

1,857,451

 

1,903,014

 

350,881

 

09/98

 

08/97

 

5-27.5

 

HILLSIDE TERRACE

 

1,781,009

 

369,421

 

4,812,286

 

1,661,174

 

330,000

 

6,473,460

 

6,803,460

 

497,777

 

07/00

 

04/99

 

12/40

 

JEFFRIES ASSOC

 

1,461,053

 

62,000

 

1,662,694

 

459,614

 

62,000

 

2,122,308

 

2,184,308

 

257,795

 

05/99

 

10/98

 

5-27.5

 

JMC LIMITED LIABILITY

 

775,606

 

50,000

 

0

 

1,711,213

 

11,000

 

1,711,213

 

1,722,213

 

220,417

 

03/98

 

08/97

 

5-27.5

 

KGVA LP

 

1,864,956

 

112,000

 

1,697,834

 

654,888

 

112,000

 

2,352,722

 

2,464,722

 

330,437

 

02/99

 

03/98

 

5-27.5

 

LINDEN PARTERS

 

919,789

 

4,848

 

1,819,922

 

0

 

4,848

 

1,819,922

 

1,824,770

 

195,368

 

06/99

 

07/98

 

7-40

 

MADISON PTRS LP

 

1,615,999

 

314,510

 

788,736

 

4,615,084

 

322,023

 

5,403,820

 

5,725,843

 

925,958

 

03/99

 

11/97

 

5-27.5

 

MESA GRANDE

 

1,958,321

 

0

 

4,153,914

 

31,697

 

117,000

 

4,185,611

 

4,302,611

 

439,866

 

12/98

 

02/98

 

5-27.5

 

MILLWOOD

 

8,191,837

 

892,181

 

0

 

11,502,980

 

869,681

 

11,502,980

 

12,372,661

 

1,069,016

 

11/99

 

12/98

 

10-40

 

NOCONA APTS

 

817,388

 

15,651

 

207,520

 

904,532

 

15,651

 

1,112,052

 

1,127,703

 

173,364

 

12/98

 

08/97

 

5-27.5

 

PYRAMID ONE

 

653,773

 

100,000

 

1,445,832

 

1,125

 

100,000

 

1,446,957

 

1,546,957

 

197,192

 

11/99

 

04/99

 

5-27.5

 

SUNRISE HOMES

 

769,445

 

0

 

2,679,914

 

209,756

 

134,259

 

2,889,670

 

3,023,929

 

304,452

 

12/98

 

02/98

 

5-27.5

 

TRINITY LIFE GARDENS

 

1,276,805

 

65,575

 

2,309,061

 

923,964

 

60,000

 

3,233,025

 

3,293,025

 

519,585

 

12/99

 

04/99

 

5-27.5

 

WEST SWANZEY

 

611,750

 

94,900

 

2,010,096

 

54,761

 

94,900

 

2,064,857

 

2,159,757

 

306,052

 

02/98

 

07/97

 

5-27.5

 

 

 

29,861,101

 

2,505,863

 

30,401,988

 

27,217,036

 

2,658,139

 

57,619,024

 

60,277,163

 

7,238,403

 

 

 

 

 

 

 

 

Since the Operating Partnerships maintain a calendar year end the information reported on this schedule is as of December 31, 2002.

There were no carrying costs as of December 31, 2002.  The column has been omitted for presentation purposes.

 

F-330



 

Notes to Schedule III

Boston Capital Tax Credit Fund IV LP - Series 30

 

Reconciliation of Land, Building & Improvements current year changes

 

Balance at beginning of period - 4/1/97

 

 

 

$

0

 

Additions during period:

 

 

 

 

 

Acquisitions through foreclosure

 

$

0

 

 

 

Other acquisitions

 

7,362,304

 

 

 

Improvements, etc

 

0

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

7,362,304

 

Deductions during period:

 

 

 

 

 

Cost of real estate sold

 

$

0

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

0

 

Balance at close of period - 3/31/98

 

 

 

$

7,362,304

 

Additions during period:

 

 

 

 

 

Acquisitions through foreclosure

 

$

0

 

 

 

Other acquisitions

 

14,618,602

 

 

 

Improvements, etc

 

9,868,994

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

24,487,596

 

Deductions during period:

 

 

 

 

 

Cost of real estate sold

 

$

0

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

0

 

Balance at close of period - 3/31/99

 

 

 

$

31,849,900

 

Additions during period:

 

 

 

 

 

Acquisitions through foreclosure

 

$

0

 

 

 

Other acquisitions

 

9,102,175

 

 

 

Improvements, etc

 

16,227,330

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

25,329,505

 

Deductions during period:

 

 

 

 

 

Cost of real estate sold

 

$

0

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

0

 

Balance at close of period - 3/31/00

 

 

 

$

57,179,405

 

 

F-331



 

Balance at close of period - 3/31/00

 

 

 

$

57,179,405

 

Additions during period:

 

 

 

 

 

Acquisitions through foreclosure

 

$

0

 

 

 

Other acquisitions

 

0

 

 

 

Improvements, etc

 

2,489,235

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

2,489,235

 

Deductions during period:

 

 

 

 

 

Cost of real estate sold

 

$

0

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

0

 

Balance at close of period - 3/31/01

 

 

 

$

59,668,640

 

Additions during period:

 

 

 

 

 

Acquisitions through foreclosure

 

$

0

 

 

 

Other acquisitions

 

0

 

 

 

Improvements, etc

 

536,047

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

536,047

 

Deductions during period:

 

 

 

 

 

Cost of real estate sold

 

$

0

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

0

 

Balance at close of period - 3/31/02

 

 

 

$

60,204,687

 

Additions during period:

 

 

 

 

 

Acquisitions through foreclosure

 

$

0

 

 

 

Other acquisitions

 

0

 

 

 

Improvements, etc

 

72,476

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

72,476

 

Deductions during period:

 

 

 

 

 

Cost of real estate sold

 

$

0

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

0

 

Balance at close of period - 3/31/03

 

 

 

$

60,277,163

 

 

F-332



 

Balance at beginning of period - 4/1/97

 

 

 

$

0

 

Current year expense

 

$

49,478

 

 

 

Balance at close of period - 3/31/98

 

 

 

$

49,478

 

Current year expense

 

$

463,672

 

 

 

Balance at close of period - 3/31/99

 

 

 

$

513,150

 

Current year expense

 

$

945,532

 

 

 

Balance at close of period - 3/31/00

 

 

 

$

1,458,682

 

Current year expense

 

$

1,631,321

 

 

 

Balance at close of period - 3/31/01

 

 

 

$

3,090,003

 

Current year expense

 

$

2,263,225

 

 

 

Balance at close of period - 3/31/02

 

 

 

$

5,353,228

 

Current year expense

 

$

1,885,175

 

 

 

Balance at close of period - 3/31/03

 

 

 

$

7,238,403

 

 

F-333



 

Boston Capital Tax Credit Fund IV LP-Series 31
Schedule III - Real Estate and Accumulated Depreciation
March 31, 2003

 

 

 

Initial cost to company

 

Cost
capitalized
subsequent to
acquisition

 

Gross amount at which carried
at close of period

 

 

 

 

 

Life on which

 

Description

 

Encum-
brances

 

Land

 

Buildings and
improvements

 

Improvements

 

Land

 

Buildings and
improvements

 

Total

 

Accumulated
depreciation

 

Date of
construction

 

Date
acquired

 

depreciation
is computed

 

BRITTNEY SQUARE

 

615,951

 

247,000

 

1,280,705

 

0

 

247,000

 

1,280,705

 

1,527,705

 

149,913

 

07/98

 

07/98

 

5-27.5

 

CANTON HOUSING I

 

2,231,124

 

99,900

 

2,245,160

 

617,383

 

99,900

 

2,862,543

 

2,962,443

 

537,016

 

07/98

 

11/97

 

5-27.5

 

CANTON HOUSING II

 

1,128,638

 

66,920

 

1,023,746

 

297,129

 

66,920

 

1,320,875

 

1,387,795

 

255,362

 

07/98

 

11/97

 

5-27.5

 

CANTON HOUSING III

 

836,757

 

38,205

 

799,913

 

232,881

 

38,205

 

1,032,794

 

1,070,999

 

196,751

 

07/98

 

11/97

 

5-27.5

 

CANTON HOUSING IV

 

809,397

 

40,500

 

784,923

 

231,437

 

40,500

 

1,016,360

 

1,056,860

 

197,247

 

07/98

 

11/97

 

5-27.5

 

CLEVELAND PTRS

 

1,566,428

 

244,500

 

1,941,969

 

3,487,313

 

265,000

 

5,429,282

 

5,694,282

 

1,045,657

 

06/98

 

11/97

 

5-27.5

 

DOUBLE SPRINGS

 

384,455

 

157,000

 

960,378

 

505,494

 

157,000

 

1,465,872

 

1,622,872

 

168,763

 

03/99

 

09/98

 

5-27.5

 

EAGLE’S RIDGE TERRACE

 

1,807,880

 

63,200

 

508,815

 

1,886,795

 

63,200

 

2,395,610

 

2,458,810

 

322,143

 

05/98

 

12/97

 

5-27.5

 

ELLISVILLE LP

 

655,941

 

31,000

 

723,650

 

173,808

 

31,000

 

897,458

 

928,458

 

122,404

 

06/98

 

12/97

 

5-27.5

 

G.A.V.A. LP

 

716,501

 

35,500

 

616,645

 

274,109

 

35,500

 

890,754

 

926,254

 

113,042

 

02/99

 

03/98

 

5-27.5

 

HATTIESBURG LP

 

824,549

 

15,000

 

979,143

 

216,591

 

15,000

 

1,195,734

 

1,210,734

 

156,729

 

06/98

 

12/97

 

5-27.5

 

HENDERSON TERRACE

 

518,106

 

22,000

 

221,549

 

471,530

 

22,000

 

693,079

 

715,079

 

90,040

 

09/98

 

11/97

 

5-27.5

 

HERITAGE I

 

885,130

 

46,000

 

522,601

 

830,209

 

46,014

 

1,352,810

 

1,398,824

 

223,885

 

05/98

 

10/97

 

5-27.5

 

HURRICANE HILLS

 

770,408

 

121,171

 

3,086,025

 

12,332

 

121,171

 

3,098,357

 

3,219,528

 

423,673

 

08/98

 

09/97

 

5-27.5

 

LAKEVIEW LITTLE ELM

 

442,121

 

28,750

 

255,929

 

320,939

 

28,750

 

576,868

 

605,618

 

93,031

 

01/99

 

11/97

 

5-27.5

 

LEVEL CREEK

 

12,790,000

 

1,120,908

 

0

 

13,502,051

 

1,120,908

 

13,502,051

 

14,622,959

 

2,838,594

 

05/99

 

05/98

 

5-27.5

 

MESQUITE TRAILS

 

678,710

 

10,860

 

240,143

 

708,972

 

10,860

 

949,115

 

959,975

 

149,760

 

11/98

 

11/97

 

5-27.5

 

MONFORT HOUSING

 

3,662,717

 

436,143

 

2,661,689

 

1,587,100

 

436,143

 

4,248,789

 

4,684,932

 

594,050

 

10/98

 

09/97

 

5-27.5

 

N.M.V.A.  LP

 

858,810

 

44,114

 

679,817

 

401,449

 

44,114

 

1,081,266

 

1,125,380

 

133,408

 

04/99

 

03/98

 

5-27.5

 

PILOT POINT LP

 

762,219

 

65,570

 

339,377

 

602,440

 

65,570

 

941,817

 

1,007,387

 

154,225

 

02/99

 

11/97

 

5-27.5

 

RIVERBEND APTS

 

778,501

 

201,961

 

0

 

2,497,209

 

201,961

 

2,497,209

 

2,699,170

 

304,034

 

07/98

 

10/97

 

5-27.5

 

 

F-334



 

 

 

Initial cost to company

 

Cost capitalized
subsequent to
acquisition

 

Gross amount at which carried
at close of period

 

 

 

 

 

Life on which

 

Description

 

Encum-
brances

 

Land

 

Buildings and
improvements

 

Improvements

 

Land

 

Buildings and
Improvements

 

Total

 

Accumulated
depreciation

 

Date of
construction

 

Date
acquired

 

depreciation is
computed

 

SAN ANGELO BENT TREE

 

2,645,902

 

294,023

 

0

 

6,596,124

 

300,841

 

6,596,124

 

6,896,965

 

725,832

 

07/99

 

12/97

 

5-27.5

 

SEAGRAVES APTS

 

450,241

 

25,200

 

537,944

 

2,061

 

25,200

 

540,005

 

565,205

 

44,860

 

05/00

 

09/00

 

5-27.5

 

SENCIT HAMPDEN

 

2,121,747

 

307,860

 

0

 

5,091,539

 

307,860

 

5,091,539

 

5,399,399

 

564,559

 

09/98

 

10/97

 

7-40

 

SILVER CREEK

 

3,326,722

 

175,000

 

0

 

9,019,724

 

175,000

 

9,019,724

 

9,194,724

 

1,082,816

 

08/99

 

03/98

 

5-27.5

 

SUMMERDALE PTRS

 

3,733,111

 

420,540

 

1,386,000

 

4,969,876

 

271,620

 

6,355,876

 

6,627,496

 

704,058

 

04/99

 

12/98

 

5-27.5

 

WINDSOR PARK PTRS

 

7,500,000

 

248,000

 

5,105,823

 

7,580,278

 

269,011

 

12,686,101

 

12,955,112

 

2,159,743

 

03/99

 

11/97

 

5-27.5

 

 

 

53,502,066

 

4,606,825

 

26,901,945

 

62,116,772

 

4,506,248

 

89,018,717

 

93,524,965

 

13,551,595

 

 

 

 

 

 

 

 

Since the Operating Partnerships maintain a calendar year end the information reported on this schedule is as of December 31, 2002.

There were no carrying costs as of December 31, 2002.  The column has been omitted for presentation purposes.

 

F-335



 

Notes to Schedule III

Boston Capital Tax Credit Fund IV LP - Series 31

 

Reconciliation of Land, Building & Improvements current year changes

 

Balance at beginning of period - 4/1/97

 

 

 

$

0

 

Additions during period:

 

 

 

 

 

Acquisitions through foreclosure

 

$

0

 

 

 

Other acquisitions

 

20,789,823

 

 

 

Improvements, etc

 

0

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

20,789,823

 

Deductions during period:

 

 

 

 

 

Cost of real estate sold

 

$

0

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

0

 

Balance at close of period - 3/31/98

 

 

 

$

20,789,823

 

Additions during period:

 

 

 

 

 

Acquisitions through foreclosure

 

$

0

 

 

 

Other acquisitions

 

10,155,803

 

 

 

Improvements, etc

 

23,622,080

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

33,777,883

 

Deductions during period:

 

 

 

 

 

Cost of real estate sold

 

$

0

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

0

 

Balance at close of period - 3/31/99

 

 

 

$

54,567,706

 

Additions during period:

 

 

 

 

 

Acquisitions through foreclosure

 

$

0

 

 

 

Other acquisitions

 

0

 

 

 

Improvements, etc

 

37,773,041

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

37,773,041

 

Deductions during period:

 

 

 

 

 

Cost of real estate sold

 

$

0

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

0

 

Balance at close of period - 3/31/00

 

 

 

$

92,340,747

 

 

F-336



 

Balance at close of period - 3/31/00

 

 

 

$

92,340,747

 

Additions during period:

 

 

 

 

 

Acquisitions through foreclosure

 

$

0

 

 

 

Other acquisitions

 

561,718

 

 

 

Improvements, etc

 

171,433

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

733,151

 

Deductions during period:

 

 

 

 

 

Cost of real estate sold

 

$

0

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

0

 

Balance at close of period - 3/31/01

 

 

 

$

93,073,898

 

Additions during period:

 

 

 

 

 

Acquisitions through foreclosure

 

$

0

 

 

 

Other acquisitions

 

0

 

 

 

Improvements, etc

 

277,575

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

277,575

 

Deductions during period:

 

 

 

 

 

Cost of real estate sold

 

$

0

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

0

 

Balance at close of period - 3/31/02

 

 

 

$

93,351,473

 

Additions during period:

 

 

 

 

 

Acquisitions through foreclosure

 

$

0

 

 

 

Other acquisitions

 

0

 

 

 

Improvements, etc

 

173,492

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

173,492

 

Deductions during period:

 

 

 

 

 

Cost of real estate sold

 

$

0

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

0

 

Balance at close of period - 3/31/03

 

 

 

$

93,524,965

 

 

F-337



 

Reconciliation of Accumulated Depreciation current year changes

 

Balance at beginning of period - 4/1/97

 

 

 

$

0

 

Current year expense

 

$

41,619

 

 

 

Balance at close of period - 3/31/98

 

 

 

$

41,619

 

Current year expense

 

$

973,901

 

 

 

Balance at close of period - 3/31/99

 

 

 

$

1,015,520

 

Current year expense

 

$

2,743,105

 

 

 

Balance at close of period - 3/31/00

 

 

 

$

3,758,625

 

Current year expense

 

$

3,363,318

 

 

 

Balance at close of period - 3/31/01

 

 

 

$

7,121,943

 

Current year expense

 

$

3,254,509

 

 

 

Balance at close of period - 3/31/02

 

 

 

$

10,376,452

 

Current year expense

 

$

3,175,143

 

 

 

Balance at close of period - 3/31/03

 

 

 

$

13,551,595

 

 

F-338



 

Boston Capital Tax Credit Fund IV LP - Series 32
Schedule III - Real Estate and Accumulated Depreciation
March 31, 2003

 

 

 

Initial cost to company

 

Cost capitalized
subsequent to
acquisition

 

Gross amount at which carried
at close of period

 

 

 

 

 

Life on which

 

Description

 

Encum-
brances

 

Land

 

Buildings and
improvements

 

Improvements

 

Land

 

Buildings and
Improvements

 

Total

 

Accumulated
depreciation

 

Date of
construction

 

Date
acquired

 

depreciation is
computed

 

200 EAST AVENUE

 

9,044,710

 

61,000

 

7,896,816

 

2,264,221

 

61,000

 

10,161,037

 

10,222,037

 

984,574

 

07/00

 

01/99

 

12-40

 

ATHENS PARTNERS

 

1,189,692

 

327,639

 

2,978,391

 

2,184,813

 

342,639

 

5,163,204

 

5,505,843

 

829,743

 

06/99

 

10/98

 

5/27.5

 

CHARDONNAY LP

 

73,891

 

5,200

 

586,804

 

33,748

 

5,200

 

620,552

 

625,752

 

138,644

 

01/97

 

01/98

 

5-27.5

 

COGIC VILLAGE

 

2,380,023

 

115,000

 

0

 

8,689,057

 

115,000

 

8,689,057

 

8,804,057

 

1,679,006

 

07/99

 

04/98

 

5-27.5

 

COURTSIDE

 

894,138

 

146,529

 

2,820,490

 

12,662

 

146,529

 

2,833,152

 

2,979,681

 

426,906

 

07/98

 

06/98

 

7-40

 

FFLM ASSOC

 

7,439,635

 

1,359,240

 

12,454,121

 

32,122

 

1,359,240

 

12,486,243

 

13,845,483

 

3,855,023

 

01/95

 

01/98

 

5-40

 

GRANDA ROSE

 

216,466

 

5,000

 

271,347

 

2,390

 

5,000

 

273,737

 

278,737

 

19,992

 

11/01

 

05/01

 

5-27.5

 

INDIANA DEV (CLEAR CREEK)

 

1,643,345

 

55,000

 

3,760,163

 

(109,376

)

55,000

 

3,650,787

 

3,705,787

 

433,379

 

09/99

 

07/98

 

5-27.5

 

JACKSON BOND

 

5,000,000

 

536,323

 

952,071

 

6,825,030

 

536,323

 

7,777,101

 

8,313,424

 

1,107,176

 

12/99

 

07/98

 

5-27.5

 

KEIST TOWNHOMES

 

3,589,850

 

622,558

 

0

 

12,155,646

 

622,558

 

12,155,646

 

12,778,204

 

1,008,644

 

12/99

 

11/98

 

10-40

 

MARTINSVILLE I

 

236,938

 

24,000

 

0

 

1,102,604

 

52,000

 

1,102,604

 

1,154,604

 

100,008

 

02/00

 

08/99

 

5-40

 

PARKSIDE PLAZA

 

1,283,045

 

0

 

0

 

4,110,581

 

0

 

4,110,581

 

4,110,581

 

288,007

 

05/01

 

07/99

 

5-27.5

 

PECAN MANOR

 

777,437

 

60,400

 

1,961,002

 

160,953

 

60,400

 

2,121,955

 

2,182,355

 

248,249

 

10/98

 

07/98

 

5-27.5

 

PEARL PARTNERS

 

8,000,000

 

599,461

 

2,248,687

 

9,290,999

 

615,788

 

11,539,686

 

12,155,474

 

1,679,187

 

12/99

 

06/98

 

5-27.5

 

PEARLWOOD LP

 

947,268

 

162,032

 

2,099,724

 

(300,770

)

162,032

 

1,798,954

 

1,960,986

 

333,940

 

05/98

 

02/98

 

5-27.5

 

PINE RIDGE

 

796,591

 

88,220

 

0

 

2,134,022

 

94,833

 

2,134,022

 

2,228,855

 

242,457

 

01/99

 

07/98

 

5-27.5

 

PYRAMID IV LP

 

912,529

 

99,500

 

368,780

 

3,418,489

 

99,500

 

3,787,269

 

3,886,769

 

415,765

 

05/00

 

05/98

 

5-27.5

 

 

 

44,425,558

 

4,267,102

 

38,398,396

 

52,007,191

 

4,333,042

 

90,405,587

 

94,738,629

 

13,790,700

 

 

 

 

 

 

 

 

Since the Operating Partnerships maintain a calendar year end the information reported on this schedule is as of December 31, 2002.

There were no carrying costs as of December 31, 2002.  The column has been omitted for presentation purposes.

 

F-339



 

Notes to Schedule III
Boston Capital Tax Credit Fund IV LP - Series 32

 

Reconciliation of Land, Building & Improvements current year changes

 

Balance at beginning of period - 4/1/98

 

 

 

$

0

 

Additions during period:

 

 

 

 

 

Acquisitions through foreclosure

 

$

0

 

 

 

Other acquisitions

 

30,592,172

 

 

 

Improvements, etc

 

0

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

30,592,172

 

Deductions during period:

 

 

 

 

 

Cost of real estate sold

 

$

0

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

0

 

Balance at close of period - 3/31/99

 

 

 

$

30,592,172

 

Additions during period:

 

 

 

 

 

Acquisitions through foreclosure

 

$

0

 

 

 

Other acquisitions

 

11,796,979

 

 

 

Improvements, etc

 

42,439,868

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

54,236,847

 

Deductions during period:

 

 

 

 

 

Cost of real estate sold

 

$

0

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

0

 

Balance at close of period - 3/31/00

 

 

 

$

84,829,019

 

Additions during period:

 

 

 

 

 

Acquisitions through foreclosure

 

$

0

 

 

 

Other acquisitions

 

0

 

 

 

Improvements, etc

 

4,887,087

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

4,887,087

 

Deductions during period:

 

 

 

 

 

Cost of real estate sold

 

$

0

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

0

 

Balance at close of period - 3/31/01

 

 

 

$

89,716,106

 

 

F-340



 

Balance at close of period - 3/31/01

 

 

 

$

89,716,106

 

Additions during period:

 

 

 

 

 

Acquisitions through foreclosure

 

$

0

 

 

 

Other acquisitions

 

276,347

 

 

 

Improvements, etc

 

4,688,499

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

4,964,846

 

Deductions during period:

 

 

 

 

 

Cost of real estate sold

 

$

0

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

0

 

Balance at close of period - 3/31/02

 

 

 

$

94,680,952

 

Additions during period:

 

 

 

 

 

Acquisitions through foreclosure

 

$

0

 

 

 

Other acquisitions

 

0

 

 

 

Improvements, etc

 

57,677

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

57,677

 

Deductions during period:

 

 

 

 

 

Cost of real estate sold

 

$

0

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

0

 

Balance at close of period - 3/31/03

 

 

 

$

94,738,629

 

 

F-341



 

Reconciliation of Accumulated Depreciation current year changes

 

Balance at beginning of period - 4/1/98

 

 

 

$

0

 

Current year expense

 

$

1,855,693

 

 

 

Balance at close of period - 3/31/99

 

 

 

$

1,855,693

 

Current year expense

 

$

1,533,304

 

 

 

Balance at close of period - 3/31/00

 

 

 

$

3,388,997

 

Current year expense

 

$

3,367,095

 

 

 

Balance at close of period - 3/31/01

 

 

 

$

6,756,092

 

Current year expense

 

$

3,601,011

 

 

 

Balance at close of period - 3/31/02

 

 

 

$

10,357,103

 

Current year expense

 

$

3,433,597

 

 

 

Balance at close of period - 3/31/03

 

 

 

$

13,790,700

 

 

F-342



 

Boston Capital Tax Credit Fund IV LP - Series 33
Schedule III - Real Estate and Accumulated Depreciation
March 31, 2003

 

 

 

Initial cost to company

 

Cost capitalized
subsequent to
acquisition

 

Gross amount at which carried
at close of period

 

 

 

 

 

Life on which

 

Description

 

Encum-
brances

 

Land

 

Buildings and
improvements

 

Improvements

 

Land

 

Buildings and
Improvements

 

Total

 

Accumulated
depreciation

 

Date of
construction

 

Date
acquired

 

depreciation is
computed

 

BRADFORD GROUP

 

1,049,494

 

101,388

 

0

 

2,695,584

 

101,388

 

2,695,584

 

2,796,972

 

321,870

 

09/99

 

10/98

 

5-27.5

 

FFLM ASSOC.

 

7,439,635

 

1,359,240

 

12,454,121

 

32,122

 

1,359,240

 

12,486,243

 

13,845,483

 

3,855,023

 

01/95

 

01/98

 

5-40

 

FOREST PARK

 

879,266

 

175,500

 

0

 

2,156,764

 

175,500

 

2,156,764

 

2,332,264

 

254,991

 

01/99

 

07/98

 

5-27.5

 

HARBOUR POINTE

 

1,537,416

 

280,000

 

5,672,581

 

115,327

 

280,000

 

5,787,908

 

6,067,908

 

565,342

 

10/99

 

01/99

 

5-40

 

KIEST TOWNHOMES

 

3,589,850

 

622,558

 

0

 

12,155,646

 

622,558

 

12,155,646

 

12,778,204

 

1,008,644

 

12/99

 

08/98

 

10-40

 

MERCHANT’S COURT

 

5,980,841

 

0

 

0

 

13,295,023

 

1,069,682

 

13,295,023

 

14,364,705

 

1,508,688

 

12/99

 

10/98

 

10-40

 

NHC #5

 

3,060,514

 

387,045

 

0

 

6,363,027

 

387,045

 

6,363,027

 

6,750,072

 

1,215,165

 

07/99

 

03/98

 

5-27.5

 

NORTHROCK HOUSING

 

2,539,290

 

250,478

 

1,356,518

 

3,304,851

 

250,478

 

4,661,369

 

4,911,847

 

351,352

 

05/00

 

05/99

 

10-40

 

SOUTHAVEN

 

9,790,000

 

974,288

 

1,815,504

 

10,740,345

 

999,288

 

12,555,849

 

13,555,137

 

1,876,852

 

12/99

 

10/98

 

5-27.5

 

STEARNS ASSITED LIVING

 

435,500

 

1

 

0

 

2,934,502

 

1

 

2,934,502

 

2,934,503

 

143,840

 

3/01

 

12/99

 

5-27.5

 

 

 

36,301,806

 

4,150,498

 

21,298,724

 

53,793,191

 

5,245,180

 

75,091,915

 

80,337,095

 

11,101,767

 

 

 

 

 

 

 

 

Since the Operating Partnerships maintain a calendar year end the information reported on this schedule is as of December 31, 2002.

There were no carrying costs as of December 31, 2002.  The column has been omitted for presentation purposes.

 

F-343



 

Notes to Schedule III
Boston Capital Tax Credit Fund IV LP - Series 33

 

Reconciliation of Land, Building & Improvements current year changes

 

Balance at beginning of period - 4/1/98

 

 

 

$

0

 

Additions during period:

 

 

 

 

 

Acquisitions through foreclosure

 

$

0

 

 

 

Other acquisitions

 

17,889,644

 

 

 

Improvements, etc

 

0

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

17,889,644

 

Deductions during period:

 

 

 

 

 

Cost of real estate sold

 

$

0

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

0

 

Balance at close of period - 3/31/99

 

 

 

$

17,889,644

 

Additions during period:

 

 

 

 

 

Acquisitions through foreclosure

 

$

0

 

 

 

Other acquisitions

 

7,559,577

 

 

 

Improvements, etc

 

37,620,253

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

45,179,830

 

Deductions during period:

 

 

 

 

 

Cost of real estate sold

 

$

0

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

0

 

Balance at close of period - 3/31/00

 

 

 

$

63,069,474

 

Additions during period:

 

 

 

 

 

Acquisitions through foreclosure

 

$

0

 

 

 

Other acquisitions

 

0

 

 

 

Improvements, etc

 

13,783,067

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

13,783,067

 

Deductions during period:

 

 

 

 

 

Cost of real estate sold

 

$

0

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

0

 

Balance at close of period - 3/31/01

 

 

 

$

76,852,541

 

 

F-344



 

Balance at close of period - 3/31/01

 

 

 

$

76,852,541

 

Additions during period:

 

 

 

 

 

Acquisitions through foreclosure

 

$

0

 

 

 

Other acquisitions

 

0

 

 

 

Improvements, etc

 

3,396,126

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

3,396,126

 

Deductions during period:

 

 

 

 

 

Cost of real estate sold

 

$

0

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

0

 

Balance at close of period - 3/31/02

 

 

 

$

80,248,667

 

Additions during period:

 

 

 

 

 

Acquisitions through foreclosure

 

$

0

 

 

 

Other acquisitions

 

0

 

 

 

Improvements, etc

 

88,428

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

88,428

 

Deductions during period:

 

 

 

 

 

Cost of real estate sold

 

$

0

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

0

 

Balance at close of period - 3/31/03

 

 

 

$

80,337,095

 

 

F-345



 

Reconciliation of Accumulated Depreciation current year changes

 

Balance at beginning of period - 4/1/98

 

 

 

$

0

 

Current year expense

 

$

1,694,284

 

 

 

Balance at close of period - 3/31/99

 

 

 

$

1,694,284

 

Current year expense

 

$

1,033,967

 

 

 

Balance at close of period - 3/31/00

 

 

 

$

2,728,251

 

Current year expense

 

$

2,717,698

 

 

 

Balance at close of period - 3/31/01

 

 

 

$

5,445,949

 

Current year expense

 

$

2,873,929

 

 

 

Balance at close of period - 3/31/02

 

 

 

$

8,319,878

 

Current year expense

 

$

2,781,889

 

 

 

Balance at close of period - 3/31/03

 

 

 

$

11,101,767

 

 

F-346



 

Boston Capital Tax Credit Fund IV LP - Series 34
Schedule III - Real Estate and Accumulated Depreciation
March 31, 2003

 

 

 

Initial cost to company

 

Cost capitalized
subsequent to
acquisition

 

Gross amount at which carried
at close of period

 

 

 

 

 

Life on which

 

Description

 

Encum-
brances

 

Land

 

Buildings and
improvements

 

Improvements

 

Land

 

Buildings and
Improvements

 

Total

 

Accumulated
depreciation

 

Date of
construction

 

Date
acquired

 

depreciation
is computed

 

ABBEY RIDGE

 

472,651

 

48,000

 

2,129,097

 

0

 

48,000

 

2,129,097

 

2,177,097

 

183,731

 

01/00

 

02/00

 

5-27.5

 

ALLISON APTS

 

871,667

 

208,000

 

0

 

1,733,194

 

208,000

 

1,733,194

 

1,941,194

 

206,221

 

01/99

 

11/98

 

5-27.5

 

BELMONT  AFFORDABLE  HOUSING

 

505,044

 

5,000

 

2,374,186

 

0

 

5,000

 

2,374,186

 

2,379,186

 

254,913

 

12/98

 

01/99

 

5-27.5

 

BOERNE CREEKSIDE

 

2,020,713

 

204,622

 

0

 

4,770,432

 

205,736

 

4,770,432

 

4,976,168

 

395,158

 

06/00

 

11/98

 

5-27.5

 

HIGHWAY 18 PARTNERS

 

10,550,000

 

766,286

 

7,424,418

 

5,615,532

 

797,823

 

13,039,950

 

13,837,773

 

1,565,088

 

06/00

 

10/99

 

5-27.5

 

HOWARD PARK

 

379,144

 

75,000

 

1,159,772

 

12,000

 

75,000

 

1,171,772

 

1,246,772

 

210,571

 

12/99

 

04/99

 

5-27.5

 

KERRVILLE MEADOWS

 

1,577,114

 

174,699

 

0

 

4,345,403

 

226,306

 

4,345,403

 

4,571,709

 

461,859

 

04/00

 

11/98

 

5-27.5

 

MERCHANT’S COURT

 

5,980,841

 

1,069,682

 

3,060,740

 

10,234,283

 

1,069,682

 

13,295,023

 

14,364,705

 

1,508,688

 

12/99

 

02/99

 

5-27.5

 

MILLWOOD PARK

 

8,191,837

 

892,181

 

0

 

11,502,980

 

869,681

 

11,502,980

 

12,372,661

 

1,069,016

 

11/99

 

12/98

 

10-40

 

MONTOUR FALLS VILLAGE

 

1,020,464

 

65,556

 

0

 

1,827,334

 

35,000

 

1,827,334

 

1,862,334

 

311,288

 

04/99

 

10/98

 

5-27.5

 

NORTHWOOD HOMES

 

783,030

 

96,000

 

1,953,479

 

0

 

96,000

 

1,953,479

 

2,049,479

 

214,443

 

06/99

 

04/99

 

5-27.5

 

RHP-96

 

1,670,656

 

142,576

 

0

 

3,647,061

 

142,576

 

3,647,061

 

3,789,637

 

372,389

 

12/99

 

10/98

 

5-27.5

 

SOUTHAVEN PTRS I

 

9,790,000

 

974,288

 

1,815,504

 

10,740,345

 

999,288

 

12,555,849

 

13,555,137

 

1,876,852

 

12/99

 

03/99

 

5-27.5

 

WASHINGTON COURTYARD

 

2,839,869

 

580,398

 

0

 

4,538,554

 

580,398

 

4,538,554

 

5,118,952

 

515,738

 

08/00

 

08/99

 

5-27.5

 

 

 

46,653,030

 

5,302,288

 

19,917,196

 

58,967,118

 

5,358,490

 

78,884,314

 

84,242,804

 

9,145,955

 

 

 

 

 

 

 

 

Since the Operating Partnerships maintain a calendar year end the information reported on this schedule is as of December 31, 2002.

There were no carrying costs as of December 31, 2002.  The column has been omitted for presentation purposes.

 

F-347



 

Notes to Schedule III
Boston Capital Tax Credit Fund IV LP - Series 34

 

Reconciliation of Land, Building & Improvements current year changes

 

Balance at beginning of period - 4/1/98

 

 

 

$

0

 

Additions during period:

 

 

 

 

 

Acquisitions through foreclosure

 

$

0

 

 

 

Other acquisitions

 

4,477,426

 

 

 

Improvements, etc

 

0

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

4,477,426

 

Deductions during period:

 

 

 

 

 

Cost of real estate sold

 

$

0

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

0

 

Balance at close of period - 3/31/99

 

 

 

$

4,477,426

 

Additions during period:

 

 

 

 

 

Acquisitions through foreclosure

 

$

0

 

 

 

Other acquisitions

 

14,434,539

 

 

 

Improvements, etc

 

36,399,836

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

50,834,375

 

Deductions during period:

 

 

 

 

 

Cost of real estate sold

 

$

0

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

0

 

Balance at close of period - 3/31/00

 

 

 

$

55,311,801

 

Additions during period:

 

 

 

 

 

Acquisitions through foreclosure

 

$

0

 

 

 

Other acquisitions

 

0

 

 

 

Improvements, etc

 

28,731,541

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

28,731,541

 

Deductions during period:

 

 

 

 

 

Cost of real estate sold

 

$

0

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

0

 

 

 

 

 

$

84,043,342

 

 

F-348



 

Balance at close of period - 3/31/01

 

 

 

$

84,043,342

 

Additions during period:

 

 

 

 

 

Acquisitions through foreclosure

 

$

0

 

 

 

Other acquisitions

 

0

 

 

 

Improvements, etc

 

77,421

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

77,421

 

Deductions during period:

 

 

 

 

 

Cost of real estate sold

 

$

0

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

0

 

Balance at close of period - 3/31/02

 

 

 

$

84,120,763

 

Additions during period:

 

 

 

 

 

Acquisitions through foreclosure

 

$

0

 

 

 

Other acquisitions

 

0

 

 

 

Improvements, etc

 

122,041

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

122,041

 

Deductions during period:

 

 

 

 

 

Cost of real estate sold

 

$

0

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

0

 

Balance at close of period - 3/31/03

 

 

 

$

84,242,804

 

 

F-349



 

Reconciliation of Accumulated Depreciation current year changes

 

Balance at beginning of period - 4/1/98

 

 

 

$

0

 

Current year expense

 

$

0

 

 

 

Balance at close of period - 3/31/99

 

 

 

$

0

 

Current year expense

 

$

496,969

 

 

 

Balance at close of period - 3/31/00

 

 

 

$

496,969

 

Current year expense

 

$

2,631,105

 

 

 

Balance at close of period - 3/31/01

 

 

 

$

3,128,074

 

Current year expense

 

$

3,040,893

 

 

 

Balance at close of period - 3/31/02

 

 

 

$

6,168,967

 

Current year expense

 

$

2,976,988

 

 

 

Balance at close of period - 3/31/03

 

 

 

$

9,145,955

 

 

F-350



 

Boston Capital Tax Credit Fund IV LP - Series 35
Schedule III - Real Estate and Accumulated Depreciation
March 31, 2003

 

 

 

Initial cost to company

 

Cost capitalized subsequent to acquisition

 

Gross amount at which carried
at close of period

 

 

 

 

 

Life on which

 

Description

 

Encum-
brances

 

Land

 

Buildings and
improvements

 

Improvements

 

Land

 

Buildings and
Improvements

 

Total

 

Accumulated
depreciation

 

Date of
construction

 

Date
acquired

 

depreciation is
computed

 

ASHTON COVE

 

1,953,875

 

315,041

 

0

 

4,496,758

 

315,041

 

4,496,758

 

4,811,799

 

326,514

 

04/00

 

01/00

 

7-40

 

BRAZOSWOOD

 

1,985,833

 

83,741

 

0

 

5,529,182

 

162,413

 

5,529,182

 

5,691,595

 

429,127

 

07/00

 

07/99

 

5-27.5

 

COLUMBIA WOODS

 

5,516,794

 

605,453

 

0

 

10,570,351

 

630,361

 

10,570,351

 

11,200,712

 

423,265

 

06/02

 

10/00

 

5-40

 

CYPRESS POINTE

 

1,595,206

 

247,810

 

3,148,052

 

2,436,848

 

247,810

 

5,584,900

 

5,832,710

 

629,089

 

03/00

 

04/99

 

5-27.5

 

GARDEN GATE II  (NEW CANEY)

 

850,681

 

34,078

 

0

 

1,883,198

 

34,078

 

1,883,198

 

1,917,276

 

126,010

 

07/00

 

03/99

 

7-40

 

HILLSIDE TERRACE

 

1,781,009

 

369,421

 

4,812,286

 

1,661,174

 

330,000

 

6,473,460

 

6,803,460

 

497,777

 

07/00

 

04/99

 

12-40

 

MULVANE HOUSING

 

1,979,350

 

188,000

 

4,043,181

 

6,038

 

188,000

 

4,049,219

 

4,237,219

 

359,091

 

11/99

 

12/98

 

10-40

 

RIVERWALK APTS HOMES

 

413,880

 

44,380

 

1,699,925

 

2,976

 

44,380

 

1,702,901

 

1,747,281

 

251,000

 

07/99

 

12/98

 

5-27.5

 

TENNESSEE PARTNERS XII

 

5,000,000

 

390,100

 

6,182,403

 

31,095

 

390,100

 

6,213,498

 

6,603,598

 

867,983

 

12/99

 

04/99

 

5-27.5

 

WASHINGTON COURTYARD

 

2,839,869

 

580,398

 

0

 

4,538,554

 

580,398

 

4,538,554

 

5,118,952

 

515,738

 

08/00

 

08/99

 

5-27.5

 

WEDGEWOOD PARK

 

5,421,280

 

750,000

 

0

 

11,893,797

 

812,355

 

11,893,797

 

12,706,152

 

879,970

 

08/00

 

12/99

 

5-27.5

 

 

 

29,337,777

 

3,608,422

 

19,885,847

 

43,049,971

 

3,734,936

 

62,935,818

 

66,670,754

 

5,305,564

 

 

 

 

 

 

 

 

Since the Operating Partnerships maintain a calendar year end the information reported on this schedule is as of December 31, 2002.

There were no carrying costs as of December 31, 2002.  The column has been omitted for presentation purposes.

 

F-351



 

Notes to Schedule III
Boston Capital Tax Credit Fund IV LP - Series 35

 

Reconciliation of Land, Building & Improvements current year changes

 

Balance at beginning of period - 4/1/99

 

 

 

$

0

 

Additions during period:

 

 

 

 

 

Acquisitions through foreclosure

 

$

0

 

 

 

Other acquisitions

 

22,888,816

 

 

 

Improvements, etc

 

0

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

22,888,816

 

Deductions during period:

 

 

 

 

 

Cost of real estate sold

 

$

0

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

0

 

Balance at close of period - 3/31/00

 

 

 

$

22,888,816

 

Additions during period:

 

 

 

 

 

Acquisitions through foreclosure

 

$

0

 

 

 

Other acquisitions

 

605,453

 

 

 

Improvements, etc

 

32,788,341

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

33,393,794

 

Deductions during period:

 

 

 

 

 

Cost of real estate sold

 

$

0

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

0

 

Balance at close of period - 3/31/01

 

 

 

$

56,282,610

 

Additions during period:

 

 

 

 

 

Acquisitions through foreclosure

 

$

0

 

 

 

Other acquisitions

 

0

 

 

 

Improvements, etc

 

10,256,693

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

10,256,693

 

Deductions during period:

 

 

 

 

 

Cost of real estate sold

 

$

0

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

0

 

Balance at close of period - 3/31/02

 

 

 

$

66,539,303

 

 

F-352



 

Balance at close of period - 3/31/01

 

 

 

$

66,539,303

 

Additions during period:

 

 

 

 

 

Acquisitions through foreclosure

 

$

0

 

 

 

Other acquisitions

 

0

 

 

 

Improvements, etc

 

131,451

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

131,451

 

Deductions during period:

 

 

 

 

 

Cost of real estate sold

 

$

0

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

0

 

Balance at close of period - 3/31/03

 

 

 

$

66,670,754

 

 

Reconciliation of Accumulated Depreciation current year changes

 

Balance at beginning of period - 4/1/99

 

 

 

$

0

 

Current year expense

 

$

109,873

 

 

 

Balance at close of period - 3/31/00

 

 

 

$

109,873

 

Current year expense

 

$

1,272,940

 

 

 

Balance at close of period - 3/31/01

 

 

 

$

1,382,813

 

Current year expense

 

$

1,810,098

 

 

 

Balance at close of period - 3/31/02

 

 

 

$

3,192,911

 

Current year expense

 

$

2,112,653

 

 

 

Balance at close of period - 3/31/03

 

 

 

$

5,305,564

 

 

F-353



 

Boston Capital Tax Credit Fund IV LP - Series 36
Schedule III - Real Estate and Accumulated Depreciation
March 31, 2003

 

 

 

Initial cost to company

 

Cost capitalized
subsequent to
acquisition

 

Gross amount at which carried
at close of period

 

 

 

 

 

Life on which

 

Description

 

Encum-
brances

 

Land

 

Buildings and
improvements

 

Improvements

 

Land

 

Buildings and
Improvements

 

Total

 

Accumulated
depreciation

 

Date of
construction

 

Date
acquired

 

depreciation is
computed

 

ALOHA HOUSING

 

3,396,420

 

552,000

 

3,283,217

 

32,203

 

552,000

 

3,315,420

 

3,867,420

 

412,874

 

11/99

 

08/99

 

5-27.5

 

ANNADALE HOUSING

 

11,144,863

 

226,000

 

12,231,650

 

133,813

 

226,000

 

12,365,463

 

12,591,463

 

2,916,669

 

06/90

 

01/00

 

5-50

 

ASHTON RIDGE

 

2,646,471

 

300,500

 

9,547,932

 

250,558

 

300,500

 

9,798,490

 

10,098,990

 

1,306,179

 

12/00

 

02/00

 

5-27.5

 

NOWATA

 

1,256,757

 

35,000

 

859,081

 

733,408

 

30,000

 

1,592,489

 

1,622,489

 

176,196

 

02/00

 

08/99

 

5-30

 

PARIS PLACE

 

1,256,104

 

272,000

 

0

 

2,010,100

 

272,000

 

2,010,100

 

2,282,100

 

557,511

 

09/00

 

11/99

 

5-27.5

 

RIVERVIEW BEND

 

3,312,500

 

150,000

 

3,277,543

 

1,183,294

 

241,987

 

4,460,837

 

4,702,824

 

124,803

 

03/00

 

12/99

 

5-27.5

 

SR SUITES WASHINGTON HGTS

 

3,413,006

 

29,876

 

7,361,729

 

40,238

 

29,876

 

7,401,967

 

7,431,843

 

626,259

 

11/00

 

12/99

 

5-27.5

 

VALLEYVIEW EST

 

463,819

 

188,091

 

2,125,968

 

114,442

 

63,649

 

2,240,410

 

2,304,059

 

292,948

 

05/00

 

11/99

 

5-27.5

 

WEDGEWOOD PARK

 

5,421,280

 

750,000

 

0

 

11,893,797

 

812,355

 

11,893,797

 

12,706,152

 

879,970

 

08/00

 

12/99

 

5-27.5

 

WILLOWBROOK APTS

 

1,053,826

 

215,000

 

2,220,401

 

0

 

215,000

 

2,220,401

 

2,435,401

 

210,178

 

09/99

 

06/99

 

5-27.5

 

WINGFILED APTS

 

684,516

 

139,800

 

2,104,682

 

0

 

139,800

 

2,104,682

 

2,244,482

 

227,987

 

07/99

 

06/99

 

5-27.5

 

 

 

34,049,562

 

2,858,267

 

43,012,203

 

16,391,853

 

2,883,167

 

59,404,056

 

62,287,223

 

7,731,574

 

 

 

 

 

 

 

 

Since the Operating Partnerships maintain a calendar year end the information reported on this schedule is as of December 31, 2002.

There were no carrying costs as of December 31, 2002.  The column has been omitted for presentation purposes.

 

F-354



 

Notes to Schedule III
Boston Capital Tax Credit Fund IV LP - Series 36

 

Reconciliation of Land, Building & Improvements current year changes

 

Balance at beginning of period - 4/1/99

 

 

 

$

0

 

Additions during period:

 

 

 

 

 

Acquisitions through foreclosure

 

$

0

 

 

 

Other acquisitions

 

13,858,724

 

 

 

Improvements, etc

 

0

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

13,858,724

 

Deductions during period:

 

 

 

 

 

Cost of real estate sold

 

$

0

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

0

 

Balance at close of period - 3/31/00

 

 

 

$

13,858,724

 

Additions during period:

 

 

 

 

 

Acquisitions through foreclosure

 

$

0

 

 

 

Other acquisitions

 

22,306,082

 

 

 

Improvements, etc

 

25,593,908

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

47,899,990

 

Deductions during period:

 

 

 

 

 

Cost of real estate sold

 

$

0

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

0

 

Balance at close of period - 3/31/01

 

 

 

$

61,758,714

 

Additions during period:

 

 

 

 

 

Acquisitions through foreclosure

 

$

0

 

 

 

Other acquisitions

 

 

 

 

 

Improvements, etc

 

423,780

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

423,780

 

Deductions during period:

 

 

 

 

 

Cost of real estate sold

 

$

0

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

0

 

Balance at close of period - 3/31/02

 

 

 

$

62,182,494

 

 

F-355



 

Balance at close of period - 3/31/02

 

 

 

$

62,181,494

 

Additions during period:

 

 

 

 

 

Acquisitions through foreclosure

 

$

0

 

 

 

Other acquisitions

 

 

 

 

 

Improvements, etc

 

104,729

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

104,729

 

Deductions during period:

 

 

 

 

 

Cost of real estate sold

 

$

0

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

0

 

Balance at close of period - 3/31/02

 

 

 

$

62,287,223

 

 

Reconciliation of Accumulated Depreciation current year changes

 

Balance at beginning of period - 4/1/99

 

 

 

$

0

 

Current year expense

 

$

109,722

 

 

 

Balance at close of period - 3/31/00

 

 

 

$

109,722

 

Current year expense

 

$

3,420,983

 

 

 

Balance at close of period - 3/31/01

 

 

 

$

3,530,705

 

Current year expense

 

$

2,140,499

 

 

 

Balance at close of period - 3/31/02

 

 

 

$

5,671,204

 

Current year expense

 

$

2,060,370

 

 

 

Balance at close of period - 3/31/03

 

 

 

$

7,731,574

 

 

F-356



 

Boston Capital Tax Credit Fund IV LP - Series 37
Schedule III - Real Estate and Accumulated Depreciation
March 31, 2003

 

 

 

Initial cost to company

 

Cost capitalized
subsequent to
acquisition

 

Gross amount at which carried
at close of period

 

 

 

 

 

Life on which

 

Description

 

Encum-
brances

 

Land

 

Buildings and
improvements

 

Improvements

 

Land

 

Buildings and
Improvements

 

Total

 

Accumulated
depreciation

 

Date of
construction

 

Date
acquired

 

depreciation is
computed

 

ASHTON RIDGE

 

2,646,471

 

300,500

 

9,547,932

 

250,558

 

300,500

 

9,798,490

 

10,098,990

 

1,306,179

 

12/00

 

02/00

 

5-27.5

 

BALDWIN VILLAS

 

7,648,775

 

200,000

 

0

 

7,889,883

 

325,000

 

7,889,883

 

8,214,883

 

491,397

 

7/01

 

10/99

 

5-27.5

 

COLUMBIA WOODS

 

5,516,794

 

605,453

 

0

 

10,570,351

 

630,361

 

10,570,351

 

11,200,712

 

423,265

 

06/02

 

10/00

 

5-40

 

HIGHWAY 18

 

10,550,000

 

766,286

 

7,424,418

 

5,615,532

 

797,823

 

13,039,950

 

13,837,773

 

1,565,088

 

06/00

 

10/99

 

5-27.5

 

SR SUITES WASHINTGON HGTS

 

3,413,006

 

29,876

 

7,361,729

 

40,238

 

29,876

 

7,401,967

 

7,431,843

 

626,259

 

11/00

 

12/99

 

5-27.5

 

SILVER POND

 

4,503,931

 

340,000

 

3,518,005

 

2,522,908

 

340,000

 

6,040,913

 

6,380,913

 

321,703

 

12/01

 

06/00

 

40

 

STEARNS ASSISTED LIVING

 

435,500

 

1

 

0

 

2,934,502

 

1

 

2,934,502

 

2,934,503

 

143,840

 

3/01

 

12/99

 

5-27.5

 

 

 

34,714,477

 

2,242,116

 

27,852,084

 

29,823,972

 

2,423,561

 

57,676,056

 

60,099,617

 

4,877,731

 

 

 

 

 

 

 

 

Since the Operating Partnerships maintain a calendar year end the information reported on this schedule is as of December 31, 2002.

There were no carrying costs as of December 31, 2002.  The column has been omitted for presentation purposes.

 

F-357



 

Notes to Schedule III
Boston Capital Tax Credit Fund IV LP - Series 37

 

Reconciliation of Land, Building & Improvements current year changes

 

Balance at beginning of period - 4/1/99

 

 

 

$

0

 

Additions during period:

 

 

 

 

 

Acquisitions through foreclosure

 

$

0

 

 

 

Other acquisitions

 

8,390,705

 

 

 

Improvements, etc

 

0

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

8,390,705

 

Deductions during period:

 

 

 

 

 

Cost of real estate sold

 

$

0

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

0

 

Balance at close of period - 3/31/00

 

 

 

$

8,390,705

 

Additions during period:

 

 

 

 

 

Acquisitions through foreclosure

 

$

0

 

 

 

Other acquisitions

 

10,519,032

 

 

 

Improvements, etc

 

19,144,384

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

29,663,416

 

Deductions during period:

 

 

 

 

 

Cost of real estate sold

 

$

0

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

0

 

Balance at close of period - 3/31/01

 

 

 

$

38,054,121

 

Additions during period:

 

 

 

 

 

Acquisitions through foreclosure

 

$

0

 

 

 

Other acquisitions

 

0

 

 

 

Improvements, etc

 

21,802,305

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

21,802,305

 

Deductions during period:

 

 

 

 

 

Cost of real estate sold

 

$

0

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

0

 

Balance at close of period - 3/31/02

 

 

 

$

59,856,426

 

 

F-358



 

Balance at close of period - 3/31/02

 

 

 

$

59,856,426

 

Additions during period:

 

 

 

 

 

Acquisitions through foreclosure

 

$

0

 

 

 

Other acquisitions

 

0

 

 

 

Improvements, etc

 

243,191

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

243,191

 

Deductions during period:

 

 

 

 

 

Cost of real estate sold

 

$

0

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

0

 

Balance at close of period - 3/31/03

 

 

 

$

60,099,617

 

 

Reconciliation of Accumulated Depreciation current year changes

 

Balance at beginning of period - 4/1/99

 

 

 

$

0

 

Current year expense

 

$

0

 

 

 

Balance at close of period - 3/31/00

 

 

 

$

0

 

Current year expense

 

$

719,027

 

 

 

Balance at close of period - 3/31/01

 

 

 

$

719,027

 

Current year expense

 

$

1,847,312

 

 

 

Balance at close of period - 3/31/02

 

 

 

$

2,566,339

 

Current year expense

 

$

2,311,392

 

 

 

Balance at close of period - 3/31/03

 

 

 

$

4,877,731

 

 

 

F-359



 

Boston Capital Tax Credit Fund IV LP - Series 38
Schedule III - Real Estate and Accumulated Depreciation
March 31, 2003

 

 

 

Initial cost to company

 

Cost capitalized
subsequent to
acquisition

 

Gross amount at which carried
at close of period

 

 

 

 

 

Life on which

 

Description

 

Encum-
brances

 

Land

 

Buildings and
improvements

 

Improvements

 

Land

 

Buildings and
Improvements

 

Total

 

Accumulated
depreciation

 

Date of
construction

 

Date
acquired

 

depreciation is
computed

 

ALDINE WESTFIELD

 

2,124,578

 

334,472

 

0

 

8,894,479

 

347,330

 

8,894,479

 

9,241,809

 

421,269

 

07/01

 

04/00

 

5-27.5

 

ANDOVER HOUSING

 

2,635,662

 

150,000

 

4,645,760

 

356,952

 

150,000

 

5,002,712

 

5,152,712

 

312,393

 

12/00

 

05/00

 

10-40

 

ARBORS AT EAGLE CREST

 

1,778,353

 

305,872

 

0

 

8,377,643

 

290,000

 

8,377,643

 

8,667,643

 

741,765

 

10/01

 

12/00

 

5-27.5

 

BRISTOW PLACE

 

1,238,788

 

32,500

 

896,311

 

906,749

 

32,500

 

1,803,060

 

1,835,560

 

129,363

 

12/00

 

06/00

 

5-30

 

COLUMBIA CREEK

 

5,600,000

 

1,068,040

 

0

 

11,862,224

 

1,070,161

 

11,862,224

 

12,932,385

 

583,205

 

11/01

 

08/00

 

5-27.5

 

CUSHING PLACE

 

1,104,910

 

0

 

1,358,355

 

207,052

 

30,000

 

1,565,407

 

1,595,407

 

167,084

 

10/00

 

03/00

 

5-27.5

 

EDNA VANDERBILT

 

327,979

 

10,000

 

502,555

 

10,000

 

503,687

 

513,687

 

31,418

 

10/01

 

05/01

 

5-27.5

 

 

 

HAMMOND PLACE

 

494,484

 

94,026

 

2,164,107

 

0

 

94,026

 

2,164,107

 

2,258,133

 

164,562

 

04/00

 

03/00

 

5-27.5

 

HERITAGE II

 

910,854

 

60,130

 

1,171,322

 

(11,257

)

60,130

 

1,160,065

 

1,220,195

 

130,552

 

06/00

 

06/00

 

5-27.5

 

WILLOWBROOK II

 

972,135

 

168,860

 

2,093,435

 

0

 

168,860

 

2,093,435

 

2,262,295

 

166,955

 

10/01

 

03/00

 

5-27.5

 

 

 

17,187,743

 

2,223,900

 

12,831,845

 

30,593,842

 

2,253,007

 

43,426,819

 

45,679,826

 

2,848,566

 

 

 

 

 

 

 

 

Since the Operating Partnerships maintain a calendar year end the information reported on this schedule is as of December 31, 2002.

There were no carrying costs as of December 31, 2002.  The column has been omitted for presentation purposes.

 

F-360



 

Notes to Schedule III
Boston Capital Tax Credit Fund IV LP - Series 38

 

Reconciliation of Land, Building & Improvements current year changes

 

Balance at beginning of period - 4/1/00

 

 

 

$

0

 

Additions during period:

 

 

 

 

 

Acquisitions through foreclosure

 

$

0

 

 

 

Other acquisitions

 

14,543,190

 

 

 

Improvements, etc

 

0

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

14,543,190

 

Deductions during period:

 

 

 

 

 

Cost of real estate sold

 

$

0

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

0

 

Balance at close of period - 3/31/01

 

 

 

$

14,543,190

 

Additions during period:

 

 

 

 

 

Acquisitions through foreclosure

 

$

0

 

 

 

Other acquisitions

 

512,555

 

 

 

Improvements, etc

 

30,124,847

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

30,637,402

 

Deductions during period:

 

 

 

 

 

Cost of real estate sold

 

$

0

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

0

 

Balance at close of period - 3/31/02

 

 

 

$

45,180,592

 

Additions during period:

 

 

 

 

 

Acquisitions through foreclosure

 

$

0

 

 

 

Other acquisitions

 

0

 

 

 

Improvements, etc

 

499,234

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

499,234

 

Deductions during period:

 

 

 

 

 

Cost of real estate sold

 

$

0

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

0

 

Balance at close of period - 3/31/03

 

 

 

$

45,679,826

 

 

F-361



 

Reconciliation of Accumulated Depreciation current year changes

 

Balance at beginning of period - 4/1/00

 

 

 

$

0

 

Current year expense

 

$

143,616

 

 

 

Balance at close of period - 3/31/01

 

 

 

$

143,616

 

Current year expense

 

$

1,011,977

 

 

 

Balance at close of period - 3/31/02

 

 

 

$

1,155,593

 

Current year expense

 

$

1,692,973

 

 

 

Balance at close of period - 3/31/03

 

 

 

$

2,848,566

 

 

F-362



 

Boston Capital Tax Credit Fund IV LP - Series 39
Schedule III - Real Estate and Accumulated Depreciation
March 31, 2003

 

 

 

Initial cost to company

 

Cost capitalized
subsequent to
acquisition

 

Gross amount at which carried
at close of period

 

 

 

 

 

 

 

Life on which

 

Description

 

Encum-
brances

 

Land

 

Buildings and
improvements

 

Improvements

 

Land

 

Buildings and
Improvements

 

Total

 

Accumulated
depreciation

 

Date of
construction

 

Date
acquired

 

depreciation is
computed

 

ARBORS AT EAGLE CREST

 

1,778,353

 

305,872

 

0

 

8,377,643

 

290,000

 

8,377,643

 

8,667,643

 

741,765

 

10/01

 

12/00

 

5-27.5

 

ARBORS AT IRONWOOD

 

1,815,392

 

121,057

 

0

 

5,643,937

 

110,000

 

5,643,937

 

5,753,937

 

520,342

 

09/01

 

07/00

 

5-27.5

 

AUSTIN ACRES

 

874,755

 

128,000

 

0

 

2,045,772

 

128,000

 

2,045,772

 

2,173,772

 

73,623

 

09/01

 

11/00

 

5-27.5

 

COLUMBIA CREEK

 

5,600,000

 

1,068,040

 

0

 

11,862,224

 

1,070,161

 

11,862,224

 

12,932,385

 

583,205

 

11/01

 

08/00

 

5-27.5

 

DAYSTAR

 

807,075

 

155,028

 

0

 

1,800,059

 

155,028

 

1,800,059

 

1,955,087

 

91,194

 

01/01

 

02/01

 

5-27.5

 

GOUVERNEUR SR

 

1,125,000

 

0

 

0

 

4,167,315

 

66,600

 

4,167,315

 

4,233,915

 

141,023

 

10/01

 

12/00

 

12-40

 

HILLVIEW

 

919,540

 

10,000

 

1,201,246

 

0

 

10,000

 

1,201,246

 

1,211,246

 

71,653

 

12/01

 

05/01

 

5-27.5

 

TALLY HO II

 

580,993

 

30,000

 

1,131,775

 

(67,711

)

30,000

 

1,064,064

 

1,094,064

 

61,455

 

12/01

 

06/01

 

5-27.5

 

TIMEVER TRAILS I

 

821,164

 

50,000

 

1,280,757

 

(21,668

)

50,000

 

1,259,089

 

1,309,089

 

65,550

 

07/01

 

06/01

 

5-27.5

 

 

 

14,322,272

 

1,867,997

 

3,613,778

 

33,807,571

 

1,909,789

 

37,421,349

 

39,331,138

 

2,349,810

 

 

 

 

 

 

 

 

Since the Operating Partnerships maintain a calendar year end the information reported on this schedule is as of December 31, 2002.

There were no carrying costs as of December 31, 2002.  The column has been omitted for presentation purposes.

 

F-363



 

Notes to Schedule III
Boston Capital Tax Credit Fund IV LP - Series 39

 

Reconciliation of Land, Building & Improvements current year changes

 

Balance at beginning of period - 4/1/00

 

 

 

$

0

 

Additions during period:

 

 

 

 

 

Acquisitions through foreclosure

 

$

0

 

 

 

Other acquisitions

 

4,376,035

 

 

 

Improvements, etc

 

0

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

4,376,035

 

Deductions during period:

 

 

 

 

 

Cost of real estate sold

 

$

0

 

 

 

Other

 

0

 

 

 

Other

 

 

 

$

0

 

Balance at close of period - 3/31/01

 

 

 

$

4,376,035

 

Additions during period:

 

 

 

 

 

Acquisitions through foreclosure

 

$

0

 

 

 

Other acquisitions

 

3,703,778

 

 

 

Improvements, etc

 

29,690,055

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

33,393,833

 

Deductions during period:

 

 

 

 

 

Cost of real estate sold

 

$

0

 

 

 

Other

 

(2,598,038

)

 

 

 

 

 

 

$

(2,598,038

)

Balance at close of period - 3/31/02

 

 

 

$

35,171,830

 

Additions during period:

 

 

 

 

 

Acquisitions through foreclosure

 

$

0

 

 

 

Other acquisitions

 

0

 

 

 

Improvements, etc

 

4,159,308

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

4,159,308

 

Deductions during period:

 

 

 

 

 

Cost of real estate sold

 

$

0

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

0

 

Balance at close of period - 3/31/03

 

 

 

$

39,331,138

 

 

F-364



 

Reconciliation of Accumulated Depreciation current year changes

 

Balance at beginning of period - 4/1/00

 

 

 

$

0

 

Current year expense

 

$

11,017

 

 

 

Balance at close of period - 3/31/01

 

 

 

$

11,017

 

Current year expense

 

$

735,243

 

 

 

Balance at close of period - 3/31/02

 

 

 

$

746,260

 

Current year expense

 

$

1,603,550

 

 

 

Balance at close of period - 3/31/03

 

 

 

$

2,349,810

 

 

F-365



 

Boston Capital Tax Credit Fund IV LP - Series 40
Schedule III - Real Estate and Accumulated Depreciation
March 31, 2003

 

 

 

Initial cost to company

 

Cost capitalized
subsequent to
acquisition

 

Gross amount at which carried
at close of period

 

 

 

 

 

Life on which

 

Description

 

Encum-
brances

 

Land

 

Buildings and
improvements

 

Improvements

 

Land

 

Buildings and
Improvements

 

Total

 

Accumulated
depreciation

 

Date of
construction

 

Date
acquired

 

depreciation is
computed

 

ARBORS IRONWOOD II

 

903,000

 

115,000

 

2,665,008

 

12,820

 

115,000

 

2,677,828

 

2,792,828

 

207,976

 

11/01

 

02/01

 

5-27.5

 

AZLE FOUNTAINHEAD

 

1,245,222

 

52,400

 

782,639

 

1,108,076

 

52,400

 

1,890,715

 

1,943,115

 

68,951

 

05/02

 

10/01

 

5-27.5

 

BALDWIN VILLAS

 

7,648,775

 

325,000

 

7,838,615

 

51,268

 

325,000

 

7,889,883

 

8,214,883

 

491,397

 

07/01

 

07/01

 

5-27.5

 

CAPITAL FIVE

 

1,208,315

 

107,162

 

1,117,138

 

1,767,534

 

107,162

 

2,884,672

 

2,991,834

 

70,450

 

07/02

 

06/01

 

5-27.5

 

CARLISLE APTS

 

906,643

 

84,027

 

2,158,184

 

593

 

84,027

 

2,158,777

 

2,242,804

 

147,999

 

06/01

 

02/01

 

5-27.5

 

CENTER PLACE II

 

786,740

 

28,590

 

1,267,462

 

0

 

28,590

 

1,267,462

 

1,296,052

 

66,256

 

10/01

 

10/01

 

5-27.5

 

KC HOMES

 

3,857,866

 

275,100

 

4,764,685

 

35,285

 

275,100

 

4,799,970

 

5,075,070

 

233,046

 

11/01

 

08/01

 

5-27.5

 

LONDONTOWN HOMES

 

598,355

 

257,366

 

2,281,695

 

0

 

257,366

 

2,281,695

 

2,539,061

 

96,191

 

06/01

 

02/01

 

5-27.5

 

MA NO. 2

 

1,526,654

 

66,500

 

2,450,256

 

117,348

 

66,500

 

2,567,604

 

2,634,104

 

91,758

 

02/02

 

02/01

 

5-27.5

 

MEADOWSIDE ASSOC

 

1,576,004

 

0

 

0

 

3,287,878

 

51,725

 

3,287,878

 

3,339,603

 

101,522

 

12/01

 

05/01

 

5-27.5

 

NORTHROCK II

 

2,385,435

 

110,000

 

892,246

 

3,569,009

 

110,000

 

4,461,255

 

4,571,255

 

120,415

 

05/02

 

07/01

 

10-40

 

OAKLAND PSHP

 

1,249,560

 

40,000

 

2,017,047

 

(39,561

)

40,000

 

1,977,486

 

2,017,486

 

139,992

 

07/01

 

02/01

 

5-27.5

 

SEDGWICK SUNDANCE

 

915,000

 

5,000

 

2,176,106

 

0

 

5,000

 

2,176,106

 

2,181,106

 

73,239

 

10/01

 

09/01

 

5-27.5

 

SOUTHBROOK HOMES

 

545,460

 

240,000

 

2,272,500

 

0

 

240,000

 

2,272,500

 

2,512,500

 

72,766

 

11/01

 

04/01

 

5-27.5

 

SPRINGFIELD METRO

 

26,052,055

 

3,282,371

 

38,725,894

 

0

 

3,282,371

 

38,725,894

 

42,008,265

 

980,258

 

10/01

 

06/02

 

5-40

 

WESTERN GARDENS

 

1,297,391

 

40,800

 

2,086,305

 

(100,861

)

40,800

 

1,985,444

 

2,026,244

 

146,939

 

07/01

 

02/01

 

5-27.5

 

 

 

52,702,475

 

5,029,316

 

73,495,780

 

9,809,389

 

5,081,041

 

83,305,169

 

88,386,210

 

3,109,155

 

 

 

 

 

 

 

 

Since the Operating Partnerships maintain a calendar year end the information reported on this schedule is as of December 31, 2002

There were no carrying costs as of December 31, 2002.  The column has been omitted for presentation purposes.

 

F-366



 

Notes to Schedule III
Boston Capital Tax Credit Fund IV LP - Series 40

 

Reconciliation of Land, Building & Improvements current year changes

 

Balance at beginning of period - 4/1/01

 

 

 

$

0

 

Additions during period:

 

 

 

 

 

Acquisitions through foreclosure

 

$

0

 

 

 

Other acquisitions

 

36,516,831

 

 

 

Improvements, etc

 

0

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

36,516,831

 

Deductions during period:

 

 

 

 

 

Cost of real estate sold

 

$

0

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

0

 

Balance at close of period - 3/31/02

 

 

 

$

36,516,831

 

Additions during period:

 

 

 

 

 

Acquisitions through foreclosure

 

$

0

 

 

 

Other acquisitions

 

42,008,265

 

 

 

Improvements, etc

 

10,001,536

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

52,009,801

 

Deductions during period:

 

 

 

 

 

Cost of real estate sold

 

$

0

 

 

 

Other

 

(140,422

)

 

 

 

 

 

 

$

(140,422

)

Balance at close of period - 3/31/03

 

 

 

$

88,386,210

 

 

Reconciliation of Accumulated Depreciation current year changes

 

Balance at beginning of period - 4/1/01

 

 

 

$

0

 

Current year expense

 

$

584,300

 

 

 

Balance at close of period - 3/31/02

 

 

 

$

584,300

 

Current year expense

 

$

2,524,855

 

 

 

Balance at close of period - 3/31/03

 

 

 

$

3,109,155

 

 

F-367



 

Boston Capital Tax Credit Fund IV LP - Series 41
Schedule III - Real Estate and Accumulated Depreciation
March 31, 2003

 

 

 

Initial cost to company

 

Cost capitalized
subsequent to
acquisition

 

Gross amount at which carried
at close of period

 

 

 

 

 

Life on which

 

Description

 

Encum-
brances

 

Land

 

Buildings and
improvements

 

Improvements

 

Land

 

Buildings and
Improvements

 

Total

 

Accumulated
depreciation

 

Date of
construction

 

Date
acquired

 

depreciation is
computed

 

BIENVILLE

 

815,086

 

16,500

 

1,309,576

 

0

 

16,500

 

1,309,576

 

1,326,076

 

86,827

 

11/01

 

12/01

 

5-27.5

 

BREEZEWOOD

 

1,000,454

 

42,500

 

0

 

1,667,004

 

42,500

 

1,667,004

 

1,709,504

 

31,133

 

06/02

 

10/01

 

5-27.5

 

BROOKSTONE APTS II

 

2,481,872

 

223,150

 

0

 

5,228,055

 

222,750

 

5,228,055

 

5,450,805

 

121,660

 

08/02

 

08/01

 

5-27.5

 

CEDAR GROVE

 

1,066,439

 

112,500

 

1,447,390

 

0

 

112,500

 

1,447,390

 

1,559,890

 

141,287

 

07/01

 

05/02

 

5-27.5

 

CRANBERRY COVE

 

1,001,136

 

134,400

 

1,475,984

 

0

 

134,400

 

1,475,984

 

1,610,384

 

68,781

 

01/02

 

05/02

 

5-27.5

 

DS HOUSING

 

1,716,000

 

330,720

 

1,652,898

 

0

 

330,720

 

1,652,898

 

1,983,618

 

23,608

 

U/C

 

07/02

 

30

 

HALFMOON BDC, LP

 

1,348,733

 

292,000

 

0

 

2,621,699

 

292,000

 

2,621,699

 

2,913,699

 

83,647

 

04/02

 

07/01

 

5-27.5

 

HARBOR POINT

 

1,672,163

 

440,000

 

0

 

5,361,554

 

440,126

 

5,361,554

 

5,801,680

 

40,734

 

10/02

 

08/01

 

5-27.5

 

HAWTHORNE

 

998,413

 

77,698

 

1,162,871

 

0

 

77,698

 

1,162,871

 

1,240,569

 

67,371

 

07/01

 

05/02

 

5-27.5

 

HOLLYWOOD PALMS

 

10,004,500

 

850,000

 

14,921,469

 

0

 

850,000

 

14,921,469

 

15,771,469

 

96,763

 

11/02

 

03/02

 

5-27.5

 

MADISON HOUSING II

 

1,586,355

 

35,000

 

3,953,209

 

0

 

35,000

 

3,953,209

 

3,988,209

 

129,979

 

05/02

 

09/01

 

10-40

 

MARWOOD SENIOR

 

12,377,110

 

2,011,263

 

12,393,753

 

0

 

2,011,263

 

12,393,753

 

14,405,016

 

139,281

 

08/02

 

07/01

 

10-40

 

MEADOWSIDE ASSOC

 

1,576,004

 

51,725

 

3,287,878

 

0

 

51,725

 

3,287,878

 

3,339,603

 

101,522

 

12/01

 

05/01

 

5-27.5

 

RED HILL APTS

 

839,469

 

24,600

 

1,344,222

 

(35,817

)

24,600

 

1,308,405

 

1,333,005

 

92,295

 

06/01

 

11/01

 

5-27.5

 

RH-FRANKIN

 

393,878

 

36,000

 

620,928

 

0

 

36,000

 

620,928

 

656,928

 

28,126

 

09/01

 

05/02

 

5-27.5

 

RH-FULTON

 

558,001

 

42,500

 

839,311

 

0

 

42,500

 

839,311

 

881,811

 

39,046

 

09/01

 

05/02

 

5-27.5

 

RF-MENDOTA

 

739,001

 

42,500

 

1,142,673

 

0

 

42,500

 

1,142,673

 

1,185,173

 

55,637

 

06/01

 

05/02

 

5-27.5

 

RH-MT CARROLL

 

417,278

 

24,500

 

611,397

 

0

 

24,500

 

611,397

 

635,897

 

28,394

 

09/01

 

05/02

 

5-27.5

 

SPRINGFIELD METRO

 

26,052,055

 

3,282,371

 

38,725,894

 

0

 

3,282,371

 

38,725,894

 

42,008,265

 

980,258

 

10/01

 

06/02

 

5-40

 

SUNSHINE APTS

 

892,495

 

160,000

 

2,067,906

 

0

 

160,000

 

2,067,906

 

2,227,906

 

25,204

 

08/02

 

03/02

 

5-27.5

 

 

 

67,536,442

 

8,229,927

 

86,957,359

 

14,842,495

 

8,229,653

 

101,799,854

 

110,029,507

 

2,381,553

 

 

 

 

 

 

 

 

Since the Operating Partnerships maintain a calendar year end the information reported on this schedule is as of December 31, 2002

U/C-Property was under construction as of March 31, 2003

There were no carrying costs as of December 31, 2002.  The column has been omitted for presentation purposes.

 

F-368



 

Notes to Schedule III
Boston Capital Tax Credit Fund IV LP - Series 41

 

Reconciliation of Land, Building & Improvements current year changes

 

Balance at beginning of period - 4/1/01

 

 

 

$

0

 

Additions during period:

 

 

 

 

 

Acquisitions through foreclosure

 

$

0

 

 

 

Other acquisitions

 

7,680,757

 

 

 

Improvements, etc

 

0

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

7,680,757

 

Deductions during period:

 

 

 

 

 

Cost of real estate sold

 

$

0

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

0

 

Balance at close of period - 3/31/02

 

 

 

$

7,680,757

 

Additions during period:

 

 

 

 

 

Acquisitions through foreclosure

 

$

0

 

 

 

Other acquisitions

 

69,761,910

 

 

 

Improvements, etc

 

32,622,657

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

102,384,567

 

Deductions during period:

 

 

 

 

 

Cost of real estate sold

 

$

0

 

 

 

Other

 

(35,817

)

 

 

 

 

 

 

$

(35,817

)

Balance at close of period - 3/31/03

 

 

 

$

110,029,507

 

 

Reconciliation of Accumulated Depreciation current year changes

 

Balance at beginning of period - 4/1/01

 

 

 

$

0

 

Current year expense

 

$

104,810

 

 

 

Balance at close of period - 3/31/02

 

 

 

$

104,810

 

Current year expense

 

$

2,276,743

 

 

 

Balance at close of period - 3/31/03

 

 

 

$

2,381,553

 

 

F-369



 

Boston Capital Tax Credit Fund IV LP - Series 42
Schedule III - Real Estate and Accumulated Depreciation
March 31, 2003

 

 

 

Initial cost to company

 

Cost capitalized
subsequent to
acquisition

 

Gross amount at which carried
at close of period

 

 

 

 

 

Life on which

 

Description

 

Encum-
brances

 

Land

 

Buildings and
improvements

 

Improvements

 

Land

 

Buildings and
Improvements

 

Total

 

Accumulated
depreciation

 

Date of
construction

 

Date
acquired

 

depreciation is
computed

 

BREEZEWOOD II

 

756,490

 

42,500

 

0

 

0

 

42,500

 

0

 

42,500

 

0

 

3/03

 

04/02

 

N/A

 

CC HOUSING

 

1,190,000

 

64,162

 

1,360,312

 

0

 

64,162

 

1,360,312

 

1,424,474

 

21,827

 

U/C

 

07/02

 

30

 

CT HOUSING

 

3,019,000

 

195,275

 

3,211,525

 

0

 

195,275

 

3,211,525

 

3,406,800

 

46,779

 

U/C

 

07/02

 

30

 

CRITTENDEN COUNTY

 

1,053,936

 

96,688

 

2,016,683

 

0

 

96,688

 

2,016,683

 

2,113,371

 

28,170

 

10/02

 

06/02

 

5-27.5

 

DORCHESTER CT

 

1,521,613

 

528,000

 

0

 

0

 

528,000

 

0

 

528,000

 

0

 

U/C

 

04/02

 

N/A

 

GREAT BRIDGE-DOVER

 

1,678,496

 

180,000

 

0

 

0

 

180,000

 

0

 

180,000

 

0

 

12/02

 

04/02

 

N/A

 

HARBOR PT II

 

1,672,163

 

440,126

 

5,361,554

 

0

 

440,126

 

5,361,554

 

5,801,680

 

40,734

 

10/02

 

04/02

 

5-27.5

 

HOLLYWOOD PALMS

 

10,004,500

 

850,000

 

14,921,469

 

0

 

850,000

 

14,921,469

 

15,771,469

 

96,763

 

11/02

 

08/02

 

5-27.5

 

HS HOUSING

 

1,735,000

 

456,889

 

1,593,468

 

0

 

456,889

 

1,593,468

 

2,050,357

 

22,742

 

U/C

 

07/02

 

30

 

LYNELLE LANDING

 

1,613,096

 

340,000

 

3,438,633

 

0

 

340,000

 

3,438,633

 

3,778,633

 

41,699

 

9/02

 

03/02

 

5-27.5

 

NATCHEZ PLACE

 

843,071

 

35,864

 

1,507,640

 

0

 

35,864

 

1,507,640

 

1,543,504

 

104,658

 

11/01

 

08/02

 

5-27.5

 

PARKHURST PLACE

 

3,563,000

 

767,254

 

3,320,955

 

0

 

767,254

 

3,320,955

 

4,088,209

 

34,040

 

9/02

 

01/02

 

5-27.5

 

PW HOUSING

 

1,546,000

 

77,445

 

1,730,611

 

0

 

77,445

 

1,730,611

 

1,808,056

 

25,269

 

U/C

 

07/02

 

30

 

SM HOUSING

 

2,014,000

 

73,780

 

2,263,816

 

0

 

73,780

 

2,263,816

 

2,337,596

 

32,861

 

U/C

 

07/02

 

30

 

STARWBERRY LANE

 

1,987,305

 

63,212

 

2,992,381

 

0

 

63,212

 

2,992,381

 

3,055,593

 

93,729

 

8/02

 

03/02

 

5-27.5

 

TS HOUSING

 

1,671,000

 

366,794

 

1,629,068

 

0

 

366,794

 

1,629,068

 

1,995,862

 

23,339

 

U/C

 

07/02

 

30

 

WINGFEILD APTS II

 

612,434

 

148,936

 

2,242,481

 

0

 

148,936

 

2,242,481

 

2,391,417

 

70,813

 

11/01

 

08/02

 

5-27.5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

36,481,104

 

4,726,925

 

47,590,596

 

0

 

4,726,925

 

47,590,596

 

52,317,521

 

683,423

 

 

 

 

 

 

 

 

Since the Operating Partnerships maintain a calendar year end the information reported on this schedule is as of December 31, 2002.

U/C-Property was under construction as of March 31, 2003

There were no carrying costs as of December 31, 2002.  The column has been omitted for presentation purposes.

 

F-370



 

Notes to Schedule III
Boston Capital Tax Credit Fund IV LP - Series 42

 

Reconciliation of Land, Building & Improvements current year changes

 

Balance at beginning of period - 4/1/02

 

 

 

$

0

 

Additions during period:

 

 

 

 

 

Acquisitions through foreclosure

 

$

0

 

 

 

Other acquisitions

 

52,317,521

 

 

 

Improvements, etc

 

0

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

52,317,521

 

Deductions during period:

 

 

 

 

 

Cost of real estate sold

 

$

0

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

0

 

Balance at close of period - 3/31/03

 

 

 

$

52,317,521

 

 

Reconciliation of Accumulated Depreciation current year changes

 

Balance at beginning of period - 4/1/02

 

 

 

$

0

 

Current year expense

 

$

683,423

 

 

 

Balance at close of period - 3/31/03

 

 

 

$

683,423

 

 

F-371



 

Boston Capital Tax Credit Fund IV LP - Series 43
Schedule III - Real Estate and Accumulated Depreciation
March 31, 2003

 

 

 

Initial cost to company

 

Cost capitalized
subsequent to
acquisition

 

Gross amount at which carried
at close of period

 

 

 

 

 

Life on which

 

Description

 

Encum-
brances

 

Land

 

Buildings and
improvements

 

Improvements

 

Land

 

Buildings and
Improvements

 

Total

 

Accumulated
depreciation

 

Date of
construction

 

Date
acquired

 

depreciation is
computed

 

AM HOUSING

 

5,169,000

 

1,010,088

 

4,887,737

 

0

 

1,010,088

 

4,887,737

 

5,897,825

 

69,152

 

U/C

 

09/02

 

5-27.5

 

AP HOUSING

 

2,492,000

 

723,530

 

2,147,588

 

0

 

723,530

 

2,147,588

 

2,871,118

 

30,768

 

U/C

 

09/02

 

5-27.5

 

CHARLEVOIX APTS

 

1,277,701

 

64,259

 

1,458,895

 

0

 

64,259

 

1,458,895

 

1,523,154

 

14,874

 

11/02

 

09/02

 

10-40

 

CLOVER LANE

 

500,916

 

36,194

 

834,077

 

0

 

36,194

 

834,077

 

870,271

 

11,416

 

10/02

 

09/02

 

10-40

 

DORCHESTER CT

 

1,521,613

 

528,000

 

0

 

0

 

528,000

 

0

 

528,000

 

0

 

U/C

 

09/02

 

N/A

 

HENDERSON FOUNTAINHEAD

 

743,643

 

25,000

 

999,547

 

0

 

25,000

 

999,547

 

1,024,547

 

26,529

 

U/C

 

09/02

 

5-27.5

 

HOLLYWOOD PALMS

 

10,004,500

 

850,000

 

14,921,469

 

0

 

850,000

 

14,921,469

 

15,771,469

 

96,763

 

11/02

 

12/02

 

5-27.5

 

KP HOUSING

 

1,533,000

 

177,147

 

1,608,794

 

0

 

177,147

 

1,608,794

 

1,785,941

 

23,446

 

U/C

 

09/02

 

5-27.5

 

LAKEWOOD APTS

 

846,675

 

36,332

 

1,248,636

 

0

 

36,332

 

1,248,636

 

1,284,968

 

15,259

 

10/02

 

09/02

 

10-40

 

LAWRENCEVILLE

 

13,800,000

 

1,632,824

 

0

 

0

 

1,632,824

 

0

 

1,632,824

 

0

 

01/03

 

12/02

 

N/A

 

PARKSIDE APTS-COLEMAN

 

1,002,017

 

65,119

 

650,632

 

0

 

65,119

 

650,632

 

715,751

 

6,777

 

12/02

 

09/02

 

10-40

 

RIVERVIEW APTS-BLISSFIELD

 

756,287

 

51,214

 

664,606

 

0

 

51,214

 

664,606

 

715,820

 

7,047

 

02/02

 

09/02

 

10-40

 

SG HOUSING

 

2,167,000

 

618,589

 

1,899,538

 

0

 

618,589

 

1,899,538

 

2,518,127

 

26,593

 

U/C

 

09/02

 

5-27.5

 

STOTTVILLE LP

 

625,823

 

36,375

 

0

 

0

 

36,375

 

0

 

36,375

 

0

 

U/C

 

09/02

 

N/A

 

VG HOSUING

 

2,026,000

 

426,685

 

2,150,765

 

0

 

426,685

 

2,150,765

 

2,577,450

 

30,620

 

U/C

 

09/02

 

5-27.5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

44,466,175

 

6,281,356

 

33,472,284

 

0

 

6,281,356

 

33,472,284

 

39,753,640

 

359,244

 

 

 

 

 

 

 

 

Since the Operating Partnerships maintain a calendar year end the information reported on this schedule is as of December 31, 2002.

U/C-Property was under construction as of March 31, 2003

There were no carrying costs as of December 31, 2002.  The column has been omitted for presentation purposes.

 

F-372



 

Notes to Schedule III
Boston Capital Tax Credit Fund IV LP - Series 43

 

Reconciliation of Land, Building & Improvements current year changes

 

Balance at beginning of period - 4/1/02

 

 

 

$

0

 

Additions during period:

 

 

 

 

 

Acquisitions through foreclosure

 

$

0

 

 

 

Other acquisitions

 

39,753,640

 

 

 

Improvements, etc

 

0

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

39,753,640

 

Deductions during period:

 

 

 

 

 

Cost of real estate sold

 

$

0

 

 

 

Other

 

0

 

 

 

 

 

 

 

$

0

 

Balance at close of period - 3/31/03

 

 

 

$

39,753,640

 

 

Reconciliation of Accumulated Depreciation current year changes

 

Balance at beginning of period - 4/1/02

 

 

 

$

0

 

Current year expense

 

$

359,244

 

 

 

Balance at close of period - 3/31/03

 

 

 

$

359,244

 

 

F-373