XML 69 R50.htm IDEA: XBRL DOCUMENT v3.20.4
Fair Value of Assets and Liabilities (Tables)
12 Months Ended
Dec. 31, 2020
Fair Value of Assets and Liabilities  
Schedule of balances of financial assets and liabilities measured at fair value on a recurring basis

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

December 31, 2020

 

​

​

Fair Value Measurements Using

​

Assets/Liabilities at

 

(Dollars in thousands)

  

Level 1

    

Level 2

    

Level 3

    

 Fair Value 

 

Assets:

​

​

​

​

​

​

​

​

​

​

​

​

​

Securities available for sale

​

​

​

​

​

​

​

​

​

​

​

​

​

U.S. government agencies and corporations

​

$

—

​

$

48,282

​

$

—

​

$

48,282

​

Mortgage-backed securities

​

 

—

​

 

123,714

​

 

—

​

 

123,714

​

Obligations of states and political subdivisions

​

 

—

​

 

102,805

​

 

—

​

 

102,805

​

Corporate and other debt securities

​

​

—

​

​

11,588

​

​

—

​

​

11,588

​

Total securities available for sale

​

 

—

​

 

286,389

​

 

—

​

 

286,389

​

Loans held for sale

​

 

—

​

 

214,266

​

 

—

​

 

214,266

​

Derivatives

​

​

​

​

​

​

​

​

​

​

​

​

​

IRLC

​

 

—

​

 

4,582

​

 

—

​

 

4,582

​

Interest rate swaps on loans

​

​

—

​

​

8,185

​

​

—

​

​

8,185

​

Total assets

​

$

—

​

$

513,422

​

$

—

​

$

513,422

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Liabilities:

​

​

​

​

​

​

​

​

​

​

​

​

​

Derivatives

​

​

​

​

​

​

​

​

​

​

​

​

​

Interest rate swaps on loans

​

$

—

​

$

8,185

​

$

—

​

$

8,185

​

Cash flow hedges

​

​

—

​

​

1,882

​

​

—

​

​

1,882

​

Forward sales of TBA securities

​

​

—

​

​

47

​

​

—

​

​

47

​

Total liabilities

​

$

—

​

$

10,114

​

$

—

​

$

10,114

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

December 31, 2019

 

​

​

Fair Value Measurements Using

​

Assets/Liabilities at

 

(Dollars in thousands)

  

Level 1

    

Level 2

    

Level 3

    

 Fair Value 

 

Assets:

​

​

​

​

​

​

​

​

​

​

​

​

​

Securities available for sale

​

​

​

​

​

​

​

​

​

​

​

​

​

U.S. government agencies and corporations

​

$

—

​

$

21,440

​

$

—

​

$

21,440

​

Mortgage-backed securities

​

 

—

​

 

86,585

​

 

—

​

 

86,585

​

Obligations of states and political subdivisions

​

 

—

​

 

81,708

​

 

—

​

 

81,708

​

Total securities available for sale

​

 

—

​

 

189,733

​

 

—

​

 

189,733

​

Loans held for sale

​

 

—

​

 

90,500

​

 

—

​

 

90,500

​

Derivatives

​

​

​

​

​

​

​

​

​

​

​

​

​

IRLC

​

 

—

​

 

1,083

​

 

—

​

 

1,083

​

Interest rate swaps on loans

​

 

—

​

 

2,462

​

 

—

​

 

2,462

​

Total assets

​

$

—

​

$

283,778

​

$

—

​

$

283,778

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Liabilities:

​

​

​

​

​

​

​

​

​

​

​

​

​

Derivatives

​

​

​

​

​

​

​

​

​

​

​

​

​

Interest rate swaps on loans

​

$

—

​

$

2,462

​

$

—

​

$

2,462

​

Cash flow hedges

​

​

—

​

​

145

​

​

—

​

​

145

​

Forward sales of TBA securities

​

​

—

​

​

25

​

​

—

​

​

25

​

Total liabilities

​

$

—

​

$

2,632

​

$

—

​

$

2,632

​

Schedule of balances of assets measured at fair value on a nonrecurring basis

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

December 31, 2020

 

​

​

Fair Value Measurements Using

​

Assets at Fair

 

(Dollars in thousands)

    

Level 1

    

Level 2

    

Level 3

    

Value

 

Other real estate owned, net

​

$

—

​

$

—

​

$

72

​

$

72

​

Total

​

$

—

​

$

—

​

$

72

​

$

72

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

December 31, 2019

 

​

​

Fair Value Measurements Using

​

Assets at Fair

 

(Dollars in thousands)

    

Level 1

    

Level 2

    

Level 3

    

Value

 

Impaired loans, net

​

$

—

​

$

—

​

$

102

​

$

102

​

Other real estate owned, net

​

 

—

​

 

—

​

 

268

​

 

268

​

Total

​

$

—

​

$

—

​

$

370

​

$

370

​

Schedule of quantitative information about Level 3 fair value measurements for financial assets measured at fair value on a nonrecurring basis

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Fair Value Measurements

 

(Dollars in thousands)

    

Fair Value

    

Valuation Technique(s)

    

Unobservable Inputs

    

Range (Weighted Average)1

 

At December 31, 2020:

​

​

​

​

​

​

​

​

​

​

Other real estate owned, net

​

$

72

 

Appraisals

 

Discount to reflect current market conditions and estimated selling costs

 

75%-80% (79%)

​

Total

​

$

72

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

At December 31, 2019:

​

​

​

​

​

​

​

​

​

​

Impaired loans, net

​

$

102

​

Appraisals

​

Discount to reflect current market conditions and estimated selling costs

​

30% (30%)

​

Other real estate owned, net

​

​

268

 

Appraisals

 

Discount to reflect current market conditions and estimated selling costs

 

33% - 75% (37%)

​

Total

​

$

370

​

​

​

​

​

​

​

1The weighted average of unobservable inputs is calculated based on the relative asset fair values.
Schedule of carrying amounts and estimated fair values of financial instruments

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

  

Carrying

  

Fair Value Measurements at December 31, 2020 Using

  

 Total Fair 

 

(Dollars in thousands)

​

      Value      

​

Level 1

​

Level 2

​

Level 3

​

      Value      

 

Financial assets:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Cash and short-term investments

​

$

86,669

​

$

86,669

​

$

—

​

$

—

​

$

86,669

​

Securities available for sale

​

 

286,389

​

​

—

​

 

286,389

​

​

—

​

 

286,389

​

Loans, net

​

 

1,313,250

​

 

—

​

 

—

​

 

1,308,569

​

 

1,308,569

​

Loans held for sale

​

 

214,266

​

 

—

​

 

214,266

​

 

—

​

 

214,266

​

Derivatives

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

IRLC

​

​

4,582

​

​

—

​

​

4,582

​

​

—

​

​

4,582

​

Interest rate swaps on loans

​

​

8,185

​

​

—

​

​

8,185

​

​

—

​

​

8,185

​

Bank-owned life insurance

​

​

20,205

​

​

—

​

​

20,205

​

​

—

​

​

20,205

​

Accrued interest receivable

​

 

8,103

​

 

8,103

​

 

—

​

 

—

​

 

8,103

​

Financial liabilities:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Demand and savings deposits

​

​

1,282,590

​

​

1,282,590

​

​

—

​

​

—

​

​

1,282,590

​

Time deposits

​

 

469,583

​

 

—

​

 

474,154

​

 

—

​

 

474,154

​

Borrowings

​

 

69,864

​

 

—

​

 

71,119

​

 

—

​

 

71,119

​

Derivatives

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Cash flow hedges

​

 

1,882

​

​

—

​

 

1,882

​

​

—

​

 

1,882

​

Interest rate swaps on loans

​

​

8,185

​

​

—

​

​

8,185

​

​

—

​

​

8,185

​

Forward sales of TBA securities

​

​

47

​

​

—

​

​

47

​

​

—

​

​

47

​

Accrued interest payable

​

 

1,109

​

 

1,109

​

 

—

​

 

—

​

 

1,109

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

  

 Carrying 

  

Fair Value Measurements at December 31, 2019 Using

  

 Total Fair 

 

(Dollars in thousands)

​

      Value      

​

Level 1

​

Level 2

​

Level 3

​

      Value      

 

Financial assets:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Cash and short-term investments

​

$

165,433

​

$

165,433

​

$

—

​

$

—

​

$

165,433

​

Securities available for sale

​

 

189,733

​

​

—

​

 

189,733

​

​

—

​

 

189,733

​

Loans, net

​

 

1,082,318

​

 

—

​

 

—

​

 

1,082,783

​

 

1,082,783

​

Loans held for sale

​

 

90,500

​

 

—

​

 

90,500

​

 

—

​

 

90,500

​

Derivatives

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

IRLC

​

​

1,083

​

​

—

​

​

1,083

​

​

—

​

​

1,083

​

Interest rate swaps on loans

​

​

2,462

​

​

—

​

​

2,462

​

​

—

​

​

2,462

​

Bank-owned life insurance

​

​

16,044

​

​

—

​

​

16,044

​

​

—

​

​

16,044

​

Accrued interest receivable

​

 

6,776

​

 

6,776

​

 

—

​

 

—

​

 

6,776

​

Financial liabilities:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Demand and savings deposits

​

​

869,194

​

​

869,194

​

​

—

​

​

—

​

​

869,194

​

Time deposits

​

 

422,056

​

 

—

​

 

423,605

​

 

—

​

 

423,605

​

Borrowings

​

 

161,170

​

 

—

​

 

154,964

​

 

—

​

 

154,964

​

Derivatives

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Cash flow hedges

​

 

145

​

​

—

​

 

145

​

​

—

​

 

145

​

Interest rate swaps on loans

​

​

2,462

​

​

—

​

​

2,462

​

​

—

​

​

2,462

​

Forward sales of TBA securities

​

​

25

​

​

—

​

​

25

​

​

​

​

​

25

​

Accrued interest payable

​

 

1,291

​

 

1,291

​

 

—

​

 

—

​

 

1,291

​