XML 65 R46.htm IDEA: XBRL DOCUMENT v3.20.4
Employee Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2020
Employee Benefit Plans  
Schedule of Changes in Projected Benefit Obligations, Fair Value, and Funded Status

​

​

​

​

​

​

​

​

​

​

​

December 31, 

 

(Dollars in thousands)

    

2020

    

2019

 

Change in benefit obligation

​

​

​

​

​

​

​

Projected benefit obligation, beginning

​

$

20,794

​

$

17,205

​

Service cost

​

 

1,603

​

 

1,218

​

Interest cost

​

 

551

​

 

609

​

Actuarial loss

​

 

2,996

​

 

2,834

​

Benefits paid

​

 

(1,301)

​

 

(1,072)

​

Projected benefit obligation, ending

​

​

24,643

​

​

20,794

​

Change in plan assets

​

​

​

​

​

​

​

Fair value of plan assets, beginning

​

​

22,806

​

​

20,156

​

Actual return on plan assets

​

 

2,782

​

 

3,722

​

Employer contributions

​

 

2,000

​

 

—

​

Benefits paid

​

 

(1,301)

​

 

(1,072)

​

Fair value of plan assets, ending

​

​

26,287

​

​

22,806

​

Funded status

​

$

1,644

​

$

2,012

​

Amounts recognized as an other asset

​

$

1,644

​

$

2,012

​

Amounts recognized in accumulated other comprehensive loss

​

​

​

​

​

​

​

Net loss

​

$

6,748

​

$

5,239

​

Prior service credits

​

 

(438)

​

 

(504)

​

Deferred taxes

​

 

(1,325)

​

 

(995)

​

Total recognized in accumulated other comprehensive loss

​

$

4,985

​

$

3,740

​

Weighted-average assumptions for benefit obligation at valuation date

​

​

​

​

​

​

​

Discount rate

​

 

2.1

%  

 

2.9

%

Rate of compensation increase

​

 

3.0

​

 

3.0

​

Interest crediting rate

​

 

5.0

​

 

5.0

​

Schedule of net periodic benefit costs

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Year Ended December 31, 

 

(Dollars in thousands)

    

2020

    

2019

    

2018

 

Components of net periodic benefit cost:

​

​

​

​

​

​

​

​

​

​

Service cost, included in salaries and employee benefits

​

$

1,603

​

$

1,218

​

$

1,232

​

​

​

​

​

​

​

​

​

​

​

​

Other components of net periodic benefit cost:

​

​

​

​

​

​

​

​

​

​

Interest cost

​

 

551

​

 

609

​

 

521

​

Expected return on plan assets

​

 

(1,492)

​

 

(1,297)

​

 

(1,413)

​

Amortization of prior service credit

​

 

(66)

​

 

(68)

​

 

(62)

​

Amortization of net obligation at transition

​

 

—

​

 

—

​

 

—

​

Recognized net actuarial losses

​

 

197

​

 

187

​

 

125

​

Other components of net periodic benefit cost, included in other noninterest income

​

​

(810)

​

​

(569)

​

​

(829)

​

​

​

​

​

​

​

​

​

​

​

​

Net periodic benefit cost

​

$

793

​

$

649

​

 

403

​

Schedule of weighted-average assumptions used for net periodic benefit cost

​

​

​

​

​

​

​

​

​

​

​

January 1,

 

​

    

2020

    

2019

    

2018

 

Weighted-average assumptions for net periodic benefit cost

​

​

​

​

​

​

​

Discount rate

 

2.9

%  

4.0

%  

3.3

%

Expected return on plan assets

 

7.3

​

7.3

​

7.3

​

Rate of compensation increase

 

3.0

​

3.0

​

3.0

​

Interest crediting rate

​

5.0

​

5.0

​

5.0

​

Schedule of benefits expected to be paid by the plan in the next ten years

​

​

​

​

​

​

(Dollars in thousands)

    

    

​

 

2021

​

$

4,059

​

2022

​

 

810

​

2023

​

 

1,560

​

2024

​

 

1,376

​

2025

​

 

2,251

​

2026 – 2030

​

 

7,515

​

Schedule of defined benefit pension plan weighted average asset allocations by asset category

​

​

​

​

​

​

​

​

​

December 31, 

 

​

    

2020

    

2019

 

Mutual funds-fixed income

 

37

%  

38

%

Mutual funds-equity

 

63

​

62

​

Cash and equivalents

​

*

​

*

​

​

 

100

%  

100

%

* Less than one percent.

Summary of fair value of defined benefit plan assets

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

December 31, 2020

 

​

​

Fair Value Measurements Using

​

Assets at Fair

 

(Dollars in thousands)

    

Level 1

    

Level 2

    

Level 3

    

Value

 

Mutual funds-fixed income 1

​

$

9,726

​

$

—

​

$

—

​

$

9,726

​

Mutual funds-equity 2

​

 

16,561

​

 

—

​

 

—

​

 

16,561

​

Cash and equivalents 3

​

 

—

​

 

—

​

 

—

​

 

—

​

Total pension plan assets

​

$

26,287

​

$

—

​

$

—

​

$

26,287

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

December 31, 2019

 

​

​

Fair Value Measurements Using

​

Assets at Fair

 

(Dollars in thousands)

    

Level 1

    

Level 2

    

Level 3

    

Value

 

Mutual funds-fixed income 1

​

$

8,744

​

$

—

​

$

—

​

$

8,744

​

Mutual funds-equity 2

​

 

14,062

​

 

—

​

 

—

​

 

14,062

​

Cash and equivalents 3

​

 

—

​

 

—

​

 

—

​

 

—

​

Total pension plan assets

​

$

22,806

​

$

—

​

$

—

​

$

22,806

​

1This category includes investments in mutual funds focused on fixed income securities with both short-term and long-term investments. The funds are valued using the net asset value method in which an average of the market prices for the underlying investments is used to value the funds.
2This category includes investments in mutual funds focused on equity securities with a diversified portfolio and includes investments in large cap and small cap funds, growth funds, international focused funds and value funds. The funds are valued using the net asset value method in which an average of the market prices for the underlying investments is used to value the funds.
3This category comprises cash and short-term cash equivalent funds. The funds are valued at cost which approximates fair value.