XML 56 R37.htm IDEA: XBRL DOCUMENT v3.20.4
Allowance for Loan Losses (Tables)
12 Months Ended
Dec. 31, 2020
Allowance for Loan Losses  
Schedule of changes in the allowance for loan losses

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

  

Real Estate

  

​

​

  

Commercial,

  

​

​

  

​

​

  

​

​

  

​

​

​

​

​

Residential

​

Real Estate

​

Financial &

​

Equity

​

​

​

​

Consumer

​

​

​

​

(Dollars in thousands)

​

Mortgage

​

Construction

​

Agricultural

​

Lines

​

Consumer

​

Finance

​

Total

​

Balance at December 31, 2017

​

$

2,371

​

$

605

​

$

7,478

​

$

688

​

$

231

​

$

24,353

​

$

35,726

​

Provision charged to operations

​

 

(140)

​

 

122

​

 

(440)

​

 

418

​

 

140

​

 

10,906

​

​

11,006

​

Loans charged off

​

 

(42)

​

 

—

​

 

(409)

​

 

—

​

 

(344)

​

 

(16,477)

​

​

(17,272)

​

Recoveries of loans previously charged off

​

 

57

​

 

—

​

 

59

​

 

—

​

 

230

​

 

4,217

​

​

4,563

​

Balance at December 31, 2018

​

​

2,246

​

​

727

​

​

6,688

​

​

1,106

​

​

257

​

​

22,999

​

​

34,023

​

Provision charged to operations

​

 

(146)

​

​

(46)

​

​

458

​

​

(235)

​

​

329

​

​

8,155

​

​

8,515

​

Loans charged off

​

 

(46)

​

​

—

​

​

(29)

​

​

(138)

​

​

(349)

​

​

(13,991)

​

​

(14,553)

​

Recoveries of loans previously charged off

​

 

26

​

​

—

​

​

4

​

​

—

​

​

228

​

​

4,630

​

​

4,888

​

Balance at December 31, 2019

​

​

2,080

​

​

681

​

​

7,121

​

​

733

​

​

465

​

​

21,793

​

​

32,873

​

Provision charged to operations

​

 

808

​

​

294

​

​

3,589

​

​

(47)

​

​

(34)

​

​

6,470

​

​

11,080

​

Loans charged off

​

 

(62)

​

​

—

​

​

(18)

​

​

—

​

​

(231)

​

​

(9,331)

​

​

(9,642)

​

Recoveries of loans previously charged off

​

 

88

​

​

—

​

​

4

​

​

1

​

​

171

​

​

4,581

​

​

4,845

​

Balance at December 31, 2020

​

$

2,914

​

$

975

​

$

10,696

​

$

687

​

$

371

​

$

23,513

​

$

39,156

​

Schedule of total allowance for loan losses, allowance by impairment methodology, total loans, and total loans by impairment methodology

The following table presents, as of December 31, 2020, the balance of the allowance for loan losses, the allowance by impairment methodology, total loans and loans by impairment methodology.

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

  

Real Estate

  

​

​

  

Commercial,

  

​

​

  

​

​

  

​

​

  

​

​

 

​

​

Residential

​

Real Estate

​

Financial &

​

Equity

​

​

​

​

Consumer

​

​

​

 

(Dollars in thousands)

​

Mortgage

​

Construction

​

Agricultural

​

Lines

​

Consumer

​

Finance

​

Total

 

Allowance balance attributable to loans:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Individually evaluated for impairment

​

$

77

​

$

—

​

$

674

​

$

—

​

$

128

​

$

—

​

$

879

​

Collectively evaluated for impairment

​

​

2,837

​

​

975

​

​

10,022

​

​

687

​

​

243

​

​

23,513

​

​

38,277

​

Acquired loans - PCI

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

Total allowance

​

$

2,914

​

$

975

​

$

10,696

​

$

687

​

$

371

​

$

23,513

​

$

39,156

​

Loans:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Individually evaluated for impairment

​

$

2,210

​

$

—

​

$

3,825

​

$

111

​

$

132

​

$

—

​

$

6,278

​

Collectively evaluated for impairment

​

​

214,615

​

​

62,147

​

​

691,632

​

​

48,275

​

​

10,848

​

​

312,252

​

​

1,339,769

​

Acquired loans - PCI

​

​

1,473

​

​

—

​

​

4,758

​

​

80

​

​

48

​

​

—

​

​

6,359

​

Total loans

​

$

218,298

​

$

62,147

​

$

700,215

​

$

48,466

​

$

11,028

​

$

312,252

​

$

1,352,406

​

​

The following table presents, as of December 31, 2019, the balance of the allowance for loan losses, the allowance by impairment methodology, total loans and loans by impairment methodology.

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

  

Real Estate

  

​

​

  

Commercial,

  

​

​

  

​

​

  

​

​

  

​

​

 

​

​

Residential

​

Real Estate

​

Financial &

​

Equity

​

​

​

​

Consumer

​

​

​

 

(Dollars in thousands)

​

Mortgage

​

Construction

​

Agricultural

​

Lines

​

Consumer

​

Finance

​

Total

 

Allowance balance attributable to loans:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Individually evaluated for impairment

​

$

72

​

$

—

​

$

77

​

$

—

​

$

118

​

$

—

​

$

267

​

Collectively evaluated for impairment

​

​

2,008

​

​

681

​

​

7,044

​

​

733

​

​

347

​

​

21,793

​

​

32,606

​

Acquired loans - PCI

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

Total allowance

​

$

2,080

​

$

681

​

$

7,121

​

$

733

​

$

465

​

$

21,793

​

$

32,873

​

Loans:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Individually evaluated for impairment

​

$

3,671

​

$

—

​

$

1,451

​

$

31

​

$

121

​

$

—

​

$

5,274

​

Collectively evaluated for impairment

​

​

177,517

​

​

54,246

​

​

498,798

​

​

52,017

​

​

13,635

​

​

312,999

​

​

1,109,212

​

Acquired loans - PCI

​

​

107

​

​

—

​

​

563

​

​

35

​

​

—

​

​

—

​

​

705

​

Total loans

​

$

181,295

​

$

54,246

​

$

500,812

​

$

52,083

​

$

13,756

​

$

312,999

​

$

1,115,191

​

Schedule of loans by credit quality indicators

Loans by credit quality indicators as of December 31, 2020 were as follows:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

 

​

​

   

Special

   

​

​

   

Substandard

   

​

​

 

(Dollars in thousands)

​

Pass

​

 Mention 

​

Substandard

​

Nonaccrual

​

Total1

 

Real estate – residential mortgage

​

$

215,712

​

$

1,715

​

$

595

​

$

276

​

$

218,298

​

Real estate – construction:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Construction lending

​

 

49,659

​

 

—

​

 

—

​

 

—

​

 

49,659

​

Consumer lot lending

​

 

12,488

​

 

—

​

 

—

​

 

—

​

 

12,488

​

Commercial, financial and agricultural:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Commercial real estate lending

​

 

415,506

​

 

15,507

​

 

10,890

​

 

—

​

 

441,903

​

Land acquisition and development lending

​

 

37,724

​

 

—

​

 

—

​

 

—

​

 

37,724

​

Builder line lending

​

 

18,194

​

 

—

​

 

—

​

 

—

​

 

18,194

​

Commercial business lending

​

 

196,743

​

 

3,124

​

 

99

​

 

2,428

​

 

202,394

​

Equity lines

​

 

48,140

​

 

132

​

 

3

​

 

191

​

 

48,466

​

Consumer

​

 

10,832

​

 

48

​

 

41

​

 

107

​

 

11,028

​

​

​

$

1,004,998

​

$

20,526

​

$

11,628

​

$

3,002

​

$

1,040,154

​

1At December 31, 2020, the Corporation did not have any loans classified as Doubtful or Loss.

​

Included in the table above are loans purchased in connection with the acquisition of Peoples of $53.01 million pass rated, $695,000 special mention and $2.98 million substandard.

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Non-

​

​

​

​

(Dollars in thousands)

   

Performing

   

Performing

   

Total

 

Consumer finance

​

$

311,850

​

$

402

​

$

312,252

​

​

Loans by credit quality indicators as of December 31, 2019 were as follows:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

  

​

​

   

Special

   

​

​

   

Substandard

   

​

​

 

(Dollars in thousands)

​

Pass

​

 Mention 

​

Substandard

​

Nonaccrual

​

Total1

 

Real estate – residential mortgage

​

$

177,049

​

$

1,839

​

$

881

​

$

1,526

​

$

181,295

​

Real estate – construction:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Construction lending

​

 

40,943

​

 

—

​

 

—

​

 

—

​

 

40,943

​

Consumer lot lending

​

 

13,303

​

 

—

​

 

—

​

 

—

​

 

13,303

​

Commercial, financial and agricultural:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Commercial real estate lending

​

 

323,218

​

 

3,266

​

 

70

​

 

—

​

 

326,554

​

Land acquisition and development lending

​

 

33,870

​

 

9,021

​

 

—

​

 

—

​

 

42,891

​

Builder line lending

​

 

25,995

​

 

378

​

 

—

​

 

—

​

 

26,373

​

Commercial business lending

​

 

104,291

​

 

692

​

 

—

​

 

11

​

 

104,994

​

Equity lines

​

 

51,662

​

 

181

​

 

11

​

 

229

​

 

52,083

​

Consumer

​

 

13,632

​

 

6

​

 

—

​

 

118

​

 

13,756

​

​

​

$

783,963

​

$

15,383

​

$

962

​

$

1,884

​

$

802,192

​

1At December 31, 2019, the Corporation did not have any loans classified as Doubtful or Loss.

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Non-

​

​

​

​

(Dollars in thousands)

   

Performing

   

Performing

   

Total

 

Consumer finance

​

$

312,388

​

$

611

​

$

312,999

​