XML 33 R14.htm IDEA: XBRL DOCUMENT v3.20.4
Allowance for Loan Losses
12 Months Ended
Dec. 31, 2020
Allowance for Loan Losses  
Allowance for Loan Losses

NOTE 6: Allowance for Loan Losses

​

Changes in the allowance for loan losses for the years ended December 31, 2020, 2019 and 2018 were as follows:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

  

Real Estate

  

​

​

  

Commercial,

  

​

​

  

​

​

  

​

​

  

​

​

​

​

​

Residential

​

Real Estate

​

Financial &

​

Equity

​

​

​

​

Consumer

​

​

​

​

(Dollars in thousands)

​

Mortgage

​

Construction

​

Agricultural

​

Lines

​

Consumer

​

Finance

​

Total

​

Balance at December 31, 2017

​

$

2,371

​

$

605

​

$

7,478

​

$

688

​

$

231

​

$

24,353

​

$

35,726

​

Provision charged to operations

​

 

(140)

​

 

122

​

 

(440)

​

 

418

​

 

140

​

 

10,906

​

​

11,006

​

Loans charged off

​

 

(42)

​

 

—

​

 

(409)

​

 

—

​

 

(344)

​

 

(16,477)

​

​

(17,272)

​

Recoveries of loans previously charged off

​

 

57

​

 

—

​

 

59

​

 

—

​

 

230

​

 

4,217

​

​

4,563

​

Balance at December 31, 2018

​

​

2,246

​

​

727

​

​

6,688

​

​

1,106

​

​

257

​

​

22,999

​

​

34,023

​

Provision charged to operations

​

 

(146)

​

​

(46)

​

​

458

​

​

(235)

​

​

329

​

​

8,155

​

​

8,515

​

Loans charged off

​

 

(46)

​

​

—

​

​

(29)

​

​

(138)

​

​

(349)

​

​

(13,991)

​

​

(14,553)

​

Recoveries of loans previously charged off

​

 

26

​

​

—

​

​

4

​

​

—

​

​

228

​

​

4,630

​

​

4,888

​

Balance at December 31, 2019

​

​

2,080

​

​

681

​

​

7,121

​

​

733

​

​

465

​

​

21,793

​

​

32,873

​

Provision charged to operations

​

 

808

​

​

294

​

​

3,589

​

​

(47)

​

​

(34)

​

​

6,470

​

​

11,080

​

Loans charged off

​

 

(62)

​

​

—

​

​

(18)

​

​

—

​

​

(231)

​

​

(9,331)

​

​

(9,642)

​

Recoveries of loans previously charged off

​

 

88

​

​

—

​

​

4

​

​

1

​

​

171

​

​

4,581

​

​

4,845

​

Balance at December 31, 2020

​

$

2,914

​

$

975

​

$

10,696

​

$

687

​

$

371

​

$

23,513

​

$

39,156

​

​

The following table presents, as of December 31, 2020, the balance of the allowance for loan losses, the allowance by impairment methodology, total loans and loans by impairment methodology.

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

  

Real Estate

  

​

​

  

Commercial,

  

​

​

  

​

​

  

​

​

  

​

​

 

​

​

Residential

​

Real Estate

​

Financial &

​

Equity

​

​

​

​

Consumer

​

​

​

 

(Dollars in thousands)

​

Mortgage

​

Construction

​

Agricultural

​

Lines

​

Consumer

​

Finance

​

Total

 

Allowance balance attributable to loans:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Individually evaluated for impairment

​

$

77

​

$

—

​

$

674

​

$

—

​

$

128

​

$

—

​

$

879

​

Collectively evaluated for impairment

​

​

2,837

​

​

975

​

​

10,022

​

​

687

​

​

243

​

​

23,513

​

​

38,277

​

Acquired loans - PCI

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

Total allowance

​

$

2,914

​

$

975

​

$

10,696

​

$

687

​

$

371

​

$

23,513

​

$

39,156

​

Loans:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Individually evaluated for impairment

​

$

2,210

​

$

—

​

$

3,825

​

$

111

​

$

132

​

$

—

​

$

6,278

​

Collectively evaluated for impairment

​

​

214,615

​

​

62,147

​

​

691,632

​

​

48,275

​

​

10,848

​

​

312,252

​

​

1,339,769

​

Acquired loans - PCI

​

​

1,473

​

​

—

​

​

4,758

​

​

80

​

​

48

​

​

—

​

​

6,359

​

Total loans

​

$

218,298

​

$

62,147

​

$

700,215

​

$

48,466

​

$

11,028

​

$

312,252

​

$

1,352,406

​

​

The following table presents, as of December 31, 2019, the balance of the allowance for loan losses, the allowance by impairment methodology, total loans and loans by impairment methodology.

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

  

Real Estate

  

​

​

  

Commercial,

  

​

​

  

​

​

  

​

​

  

​

​

 

​

​

Residential

​

Real Estate

​

Financial &

​

Equity

​

​

​

​

Consumer

​

​

​

 

(Dollars in thousands)

​

Mortgage

​

Construction

​

Agricultural

​

Lines

​

Consumer

​

Finance

​

Total

 

Allowance balance attributable to loans:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Individually evaluated for impairment

​

$

72

​

$

—

​

$

77

​

$

—

​

$

118

​

$

—

​

$

267

​

Collectively evaluated for impairment

​

​

2,008

​

​

681

​

​

7,044

​

​

733

​

​

347

​

​

21,793

​

​

32,606

​

Acquired loans - PCI

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

Total allowance

​

$

2,080

​

$

681

​

$

7,121

​

$

733

​

$

465

​

$

21,793

​

$

32,873

​

Loans:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Individually evaluated for impairment

​

$

3,671

​

$

—

​

$

1,451

​

$

31

​

$

121

​

$

—

​

$

5,274

​

Collectively evaluated for impairment

​

​

177,517

​

​

54,246

​

​

498,798

​

​

52,017

​

​

13,635

​

​

312,999

​

​

1,109,212

​

Acquired loans - PCI

​

​

107

​

​

—

​

​

563

​

​

35

​

​

—

​

​

—

​

​

705

​

Total loans

​

$

181,295

​

$

54,246

​

$

500,812

​

$

52,083

​

$

13,756

​

$

312,999

​

$

1,115,191

​

​

Loans by credit quality indicators as of December 31, 2020 were as follows:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

 

​

​

   

Special

   

​

​

   

Substandard

   

​

​

 

(Dollars in thousands)

​

Pass

​

 Mention 

​

Substandard

​

Nonaccrual

​

Total1

 

Real estate – residential mortgage

​

$

215,712

​

$

1,715

​

$

595

​

$

276

​

$

218,298

​

Real estate – construction:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Construction lending

​

 

49,659

​

 

—

​

 

—

​

 

—

​

 

49,659

​

Consumer lot lending

​

 

12,488

​

 

—

​

 

—

​

 

—

​

 

12,488

​

Commercial, financial and agricultural:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Commercial real estate lending

​

 

415,506

​

 

15,507

​

 

10,890

​

 

—

​

 

441,903

​

Land acquisition and development lending

​

 

37,724

​

 

—

​

 

—

​

 

—

​

 

37,724

​

Builder line lending

​

 

18,194

​

 

—

​

 

—

​

 

—

​

 

18,194

​

Commercial business lending

​

 

196,743

​

 

3,124

​

 

99

​

 

2,428

​

 

202,394

​

Equity lines

​

 

48,140

​

 

132

​

 

3

​

 

191

​

 

48,466

​

Consumer

​

 

10,832

​

 

48

​

 

41

​

 

107

​

 

11,028

​

​

​

$

1,004,998

​

$

20,526

​

$

11,628

​

$

3,002

​

$

1,040,154

​

1At December 31, 2020, the Corporation did not have any loans classified as Doubtful or Loss.

​

Included in the table above are loans purchased in connection with the acquisition of Peoples of $53.01 million pass rated, $695,000 special mention and $2.98 million substandard.

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Non-

​

​

​

​

(Dollars in thousands)

   

Performing

   

Performing

   

Total

 

Consumer finance

​

$

311,850

​

$

402

​

$

312,252

​

​

Loans by credit quality indicators as of December 31, 2019 were as follows:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

  

​

​

   

Special

   

​

​

   

Substandard

   

​

​

 

(Dollars in thousands)

​

Pass

​

 Mention 

​

Substandard

​

Nonaccrual

​

Total1

 

Real estate – residential mortgage

​

$

177,049

​

$

1,839

​

$

881

​

$

1,526

​

$

181,295

​

Real estate – construction:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Construction lending

​

 

40,943

​

 

—

​

 

—

​

 

—

​

 

40,943

​

Consumer lot lending

​

 

13,303

​

 

—

​

 

—

​

 

—

​

 

13,303

​

Commercial, financial and agricultural:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Commercial real estate lending

​

 

323,218

​

 

3,266

​

 

70

​

 

—

​

 

326,554

​

Land acquisition and development lending

​

 

33,870

​

 

9,021

​

 

—

​

 

—

​

 

42,891

​

Builder line lending

​

 

25,995

​

 

378

​

 

—

​

 

—

​

 

26,373

​

Commercial business lending

​

 

104,291

​

 

692

​

 

—

​

 

11

​

 

104,994

​

Equity lines

​

 

51,662

​

 

181

​

 

11

​

 

229

​

 

52,083

​

Consumer

​

 

13,632

​

 

6

​

 

—

​

 

118

​

 

13,756

​

​

​

$

783,963

​

$

15,383

​

$

962

​

$

1,884

​

$

802,192

​

1At December 31, 2019, the Corporation did not have any loans classified as Doubtful or Loss.

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Non-

​

​

​

​

(Dollars in thousands)

   

Performing

   

Performing

   

Total

 

Consumer finance

​

$

312,388

​

$

611

​

$

312,999

​

​