XML 32 R13.htm IDEA: XBRL DOCUMENT v3.20.4
Loans
12 Months Ended
Dec. 31, 2020
Loans  
Loans

NOTE 5: Loans

​

Major classifications of loans are summarized as follows:

​

​

​

​

​

​

​

​

​

​

​

December 31, 

 

(Dollars in thousands)

    

2020

    

2019

 

Real estate – residential mortgage

​

$

218,298

​

$

181,295

​

Real estate – construction 1

​

 

62,147

​

 

54,246

​

Commercial, financial and agricultural 2

​

 

700,215

​

 

500,812

​

Equity lines

​

 

48,466

​

 

52,083

​

Consumer

​

 

11,028

​

 

13,756

​

Consumer finance

​

 

312,252

​

 

312,999

​

​

​

 

1,352,406

​

 

1,115,191

​

Less allowance for loan losses

​

 

(39,156)

​

 

(32,873)

​

Loans, net

​

$

1,313,250

​

$

1,082,318

​

1Includes the Corporation’s real estate construction lending and consumer real estate lot lending.
2Includes the Corporation’s commercial real estate lending, land acquisition and development lending, builder line lending and commercial business lending (which includes loans originated under the PPP).

​

Consumer loans included $284,000 and $449,000 of demand deposit overdrafts at December 31, 2020 and 2019, respectively.

​

Loans acquired in business combinations are recorded in the Consolidated Balance Sheets at fair value at the acquisition date under the acquisition method of accounting.  The outstanding principal balance and the carrying amount at December 31, 2020 and 2019 of loans acquired in business combinations were as follows:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

December 31, 2020

​

December 31, 2019

​

​

 

Acquired Loans -

  

Acquired Loans -

  

​

​

  

Acquired Loans -

  

Acquired Loans -

  

​

​

 

​

​

Purchased

​

Purchased

​

Acquired Loans -

​

Purchased

​

Purchased

​

Acquired Loans -

 

(Dollars in thousands)

​

Credit Impaired

​

Performing

​

Total

​

Credit Impaired

​

Performing

​

Total

 

Outstanding principal balance

​

$

12,760

​

$

89,043

​

$

101,803

​

$

6,262

​

$

27,839

​

$

34,101

​

Carrying amount

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Real estate – residential mortgage

​

$

1,473

​

$

15,117

​

$

16,590

​

$

107

​

$

7,035

​

$

7,142

​

Real estate – construction

​

​

—

​

​

1,077

​

​

1,077

​

​

—

​

​

—

​

​

—

​

Commercial, financial and agricultural1

​

 

4,758

​

 

58,796

​

 

63,554

​

 

563

​

 

11,338

​

 

11,901

​

Equity lines

​

 

80

​

 

10,182

​

 

10,262

​

 

35

​

 

8,046

​

 

8,081

​

Consumer

​

 

48

​

 

1,924

​

 

1,972

​

 

—

​

 

3

​

 

3

​

Total acquired loans

​

$

6,359

​

$

87,096

​

$

93,455

​

$

705

​

$

26,422

​

$

27,127

​

1Includes acquired loans classified by the Corporation as commercial real estate lending and commercial business lending.

​

The following table presents a summary of the change in the accretable yield of loans classified as PCI loans:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Year Ended December 31, 

​

(Dollars in thousands)

    

2020

 

2019

 

Accretable yield, balance at beginning of period

​

$

4,721

​

$

5,987

​

Acquisition of Peoples

​

 

3,372

​

 

—

​

Accretion

​

 

(3,032)

​

 

(3,360)

​

Sale of PCI loan pool

​

​

(323)

​

​

—

​

Reclassification of nonaccretable difference due to improvement in expected cash flows

​

 

521

​

 

1,587

​

Other changes, net

​

 

(1,211)

​

 

507

​

Accretable yield, balance at end of period

​

$

4,048

​

$

4,721

​

​

Loans on nonaccrual status at December 31, 2020 and 2019 were as follows:

​

​

​

​

​

​

​

​

​

​

​

​

December 31, 

 

(Dollars in thousands)

    

2020

    

2019

 

Real estate – residential mortgage

​

$

276

​

$

1,526

​

Commercial, financial and agricultural:

​

​

​

​

​

​

​

Commercial business lending

​

 

2,428

​

 

11

​

Equity lines

​

 

191

​

 

229

​

Consumer

​

 

107

​

 

118

​

Consumer finance

​

 

402

​

 

611

​

Total loans on nonaccrual status

​

$

3,404

​

$

2,495

​

​

The past due status of loans as of December 31, 2020 was as follows:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

  

​

​

  

​

​

  

​

​

  

​

​

  

​

​

​

​

​

  

​

​

  

90+ Days

 

​

​

30 - 59 Days

​

60 - 89 Days

​

90+ Days

​

Total

​

​

​

​

​

​

​

​

​

​

Past Due and

 

(Dollars in thousands)

​

Past Due

​

Past Due

​

Past Due

​

Past Due

​

PCI

​

Current1

​

Total Loans

​

Accruing

 

Real estate – residential mortgage

​

$

1,100

​

$

154

​

$

176

​

$

1,430

​

$

1,473

​

$

215,395

​

$

218,298

​

$

145

​

Real estate – construction:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Construction lending

​

 

—

​

 

—

​

 

—

​

 

—

​

​

—

​

 

49,659

​

 

49,659

​

 

—

​

Consumer lot lending

​

 

—

​

 

—

​

 

—

​

 

—

​

​

—

​

 

12,488

​

 

12,488

​

 

—

​

Commercial, financial and agricultural:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Commercial real estate lending

​

 

—

​

 

—

​

 

—

​

 

—

​

​

4,758

​

 

437,145

​

 

441,903

​

 

—

​

Land acquisition and development lending

​

 

—

​

 

—

​

 

—

​

 

—

​

​

—

​

 

37,724

​

 

37,724

​

 

—

​

Builder line lending

​

 

—

​

 

—

​

 

—

​

 

—

​

​

—

​

 

18,194

​

 

18,194

​

 

—

​

Commercial business lending

​

 

24

​

 

—

​

 

—

​

 

24

​

​

—

​

 

202,370

​

 

202,394

​

 

—

​

Equity lines

​

 

52

​

 

—

​

 

—

​

 

52

​

​

80

​

 

48,334

​

 

48,466

​

 

—

​

Consumer

​

 

2

​

 

—

​

 

—

​

 

2

​

​

48

​

 

10,978

​

 

11,028

​

 

—

​

Consumer finance

​

 

8,249

​

 

967

​

 

402

​

 

9,618

​

​

—

​

 

302,634

​

 

312,252

​

 

—

​

Total

​

$

9,427

​

$

1,121

​

$

578

​

$

11,126

​

$

6,359

​

$

1,334,921

​

$

1,352,406

​

$

145

​

1For the purposes of the table above, “Current” includes loans that are 1-29 days past due.

​

The table above includes nonaccrual loans that are current of $2.86 million, 30-59 days past due of $115,000 and 90+ days past due of $433,000.

​

The past due status of loans as of December 31, 2019 was as follows:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

  

​

​

  

​

​

  

​

​

  

​

​

  

​

​

​

​

​

  

​

​

  

90+ Days

 

​

​

30 - 59 Days

​

60 - 89 Days

​

90+ Days

​

Total

​

​

​

​

​

​

​

​

​

​

Past Due and

 

(Dollars in thousands)

​

Past Due

​

Past Due

​

Past Due

​

Past Due

​

PCI

​

Current1

​

Total Loans

​

Accruing

 

Real estate – residential mortgage

​

$

1,428

​

$

161

​

$

1,016

​

$

2,605

​

$

107

​

$

178,583

​

$

181,295

​

$

—

​

Real estate – construction:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Construction lending

​

 

—

​

 

—

​

 

—

​

 

—

​

​

—

​

 

40,943

​

 

40,943

​

 

—

​

Consumer lot lending

​

 

—

​

 

—

​

 

—

​

 

—

​

​

—

​

 

13,303

​

 

13,303

​

 

—

​

Commercial, financial and agricultural:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Commercial real estate lending

​

 

—

​

 

—

​

 

—

​

 

—

​

​

563

​

 

325,991

​

 

326,554

​

 

—

​

Land acquisition and development lending

​

 

—

​

 

—

​

 

—

​

 

—

​

​

—

​

 

42,891

​

 

42,891

​

 

—

​

Builder line lending

​

 

—

​

 

—

​

 

—

​

 

—

​

​

—

​

 

26,373

​

 

26,373

​

 

—

​

Commercial business lending

​

 

73

​

 

18

​

 

—

​

 

91

​

​

—

​

 

104,903

​

 

104,994

​

 

—

​

Equity lines

​

 

229

​

 

56

​

 

223

​

 

508

​

​

35

​

 

51,540

​

 

52,083

​

 

109

​

Consumer

​

 

20

​

 

10

​

 

—

​

 

30

​

​

—

​

 

13,726

​

 

13,756

​

 

—

​

Consumer finance

​

 

11,034

​

 

1,420

​

 

611

​

 

13,065

​

​

—

​

 

299,934

​

 

312,999

​

 

—

​

Total

​

$

12,784

​

$

1,665

​

$

1,850

​

$

16,299

​

$

705

​

$

1,098,187

​

$

1,115,191

​

$

109

​

1For the purposes of the table above, “Current” includes loans that are 1-29 days past due.

​

The table above includes nonaccrual loans that are current of $547,000, 30-59 days past due of $197,000, 60-89 days past due of $10,000 and 90+ days past due of $1.74 million.

​

Loan modifications that were classified as TDRs, and the recorded investment in those loans at the time of their modification, during the years ended December 31, 2020 and 2019 and 2018 were as follows:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Year Ended December 31, 

​

​

​

2020

​

2019

​

2018

​

​

​

Number of

​

Recorded

​

Number of

​

Recorded

​

Number of

​

Recorded

​

(Dollars in thousands)

​

Loans

​

Investment

​

Loans

​

Investment

​

Loans

​

Investment

​

Real estate – residential mortgage

 

2

​

$

176

​

2

​

$

95

 

1

​

$

140

​

Equity lines

 

1

​

​

84

​

—

​

 

—

 

—

​

​

—

​

Consumer

 

—

​

​

—

​

1

​

​

121

 

1

​

​

5

​

Total

 

3

​

$

260

​

3

​

$

216

 

2

​

$

145

​

​

Each of the TDRs during the year ended December 31, 2020, two TDRs during the year ended December 31, 2019 and one during the year ended December 31, 2018 included modifications of the loan’s payment structure.  One TDR during the year ended December 31, 2019 and one during the year ended December 31, 2018 included modifications of the loan’s interest rate. There were no TDRs in the years ended December 31, 2020, 2019 or 2018 that included a reduction in principal as part of the loan’s modification.

​

All TDRs are considered impaired loans and are individually evaluated in the determination of the allowance for loan losses. A TDR payment default occurs when, within 12 months of the original TDR modification, either a full or partial charge-off occurs or a TDR becomes 90 days or more past due.  The specific reserve associated with a TDR is reevaluated when a TDR payment default occurs. There were no TDR payment defaults during the years ended December 31, 2020, 2019 or 2018.  

​

In response to the effects of the COVID-19 pandemic, including economic disruption and adverse impacts to commercial and consumer borrowers, the Bank has accommodated certain borrowers by granting short-term payment deferrals or periods of interest-only payments, which generally were less than six months for each borrower. Generally, a short-term payment deferral does not result in a loan modification being classified as a TDR. As of December 31, 2020, there were $30.74 million of loans whose modification periods had not ended or had been extended. Of these loans, $30.17 million were not required to be evaluated as TDRs as a result of the CARES Act.

​

Impaired loans, which included TDRs of $3.58 million, and the related allowance at December 31, 2020 were as follows:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

​

​

    

​

​

​

​

​

​

​

​

    

​

​

    

​

​

 

​

​

​

​

Recorded

​

Recorded

​

​

​

​

​

​

 

​

​

​

​

Investment

​

Investment

​

​

​

Average

​

​

 

​

​

Unpaid

​

in Loans

​

in Loans

​

​

​

Balance-

​

Interest

​

​

​

Principal

​

without

​

with

​

Related

​

Impaired

​

Income

​

(Dollars in thousands)

​

Balance

​

Specific Reserve

​

Specific Reserve

​

Allowance

​

Loans

​

Recognized

 

Real estate – residential mortgage

​

$

2,326

​

$

931

​

$

1,279

​

$

77

​

$

2,353

​

$

105

​

Commercial, financial and agricultural:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Commercial real estate lending

​

 

1,397

​

 

—

​

 

1,397

​

 

89

​

 

1,404

​

 

73

​

Commercial business lending

​

 

2,430

​

 

—

​

 

2,428

​

 

585

​

 

2,573

​

 

—

​

Equity lines

​

 

120

​

 

111

​

 

—

​

 

—

​

 

119

​

 

2

​

Consumer

​

 

147

​

 

—

​

 

132

​

 

128

​

 

154

​

 

3

​

Total

​

$

6,420

​

$

1,042

​

$

5,236

​

$

879

​

$

6,603

​

$

183

​

​

Impaired loans, which included TDRs of $4.35 million, and the related allowance at December 31, 2019 were as follows:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

​

​

    

​

​

​

​

​

​

​

​

    

​

​

    

​

​

 

​

​

​

​

Recorded

​

Recorded

​

​

​

​

​

​

 

​

​

​

​

Investment

​

Investment

​

​

​

Average

​

​

 

​

​

Unpaid

​

in Loans

​

in Loans

​

​

​

Balance-

​

Interest

​

​

​

Principal

​

without

​

with

​

Related

​

Impaired

​

Income

​

(Dollars in thousands)

​

Balance

​

Specific Reserve

​

Specific Reserve

​

Allowance

​

Loans

​

Recognized

 

Real estate – residential mortgage

​

$

3,891

​

$

2,192

​

$

1,479

​

$

72

​

$

3,506

​

$

155

​

Commercial, financial and agricultural:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Commercial real estate lending

​

 

1,459

​

 

4

​

 

1,447

​

 

77

​

 

1,581

​

 

82

​

Equity lines

​

 

31

​

 

31

​

 

—

​

 

—

​

 

32

​

 

2

​

Consumer

​

 

130

​

 

—

​

 

121

​

 

118

​

 

123

​

 

—

​

Total

​

$

5,511

​

$

2,227

​

$

3,047

​

$

267

​

$

5,242

​

$

239

​

​