XML 38 R26.htm IDEA: XBRL DOCUMENT v3.10.0.1
Business Segments
12 Months Ended
Dec. 31, 2018
Business Segments  
Business Segments

NOTE 18: Business Segments

 

The Corporation operates in a decentralized fashion in three principal business segments: retail banking, mortgage banking and consumer finance. Revenues from retail banking operations consist primarily of interest earned on loans and investment securities and service charges on deposit accounts. Mortgage banking operating revenues consist principally of gains on sales of loans in the secondary market, loan origination fee income and interest earned on mortgage loans held for sale. Revenues from consumer finance consist primarily of interest earned on purchased retail installment sales contracts.

 

The Corporation’s other segment includes a full-service brokerage firm that derives revenues from offering wealth management services and insurance products through third-party service providers and an insurance company that derives revenues from owning an equity interest in an insurance agency that offers insurance products and services. The results of the other segment are not significant to the Corporation as a whole and have been included in “Other.” Revenue and expenses of the Corporation are also included in “Other,” and consist primarily of interest expense associated with the Corporation’s trust preferred capital notes and other general corporate expenses.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2018

 

 

    

Retail

    

Mortgage

    

Consumer

    

 

 

    

 

 

    

 

 

 

(Dollars in thousands)

 

Banking

 

Banking

 

Finance

 

Other

 

Eliminations

 

Consolidated

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

$

55,019

 

$

2,018

 

$

42,789

 

$

 6

 

$

(7,284)

 

$

92,548

 

Gains on sales of loans

 

 

 —

 

 

7,841

 

 

 —

 

 

 —

 

 

 —

 

 

7,841

 

Other noninterest income

 

 

11,029

 

 

4,015

 

 

738

 

 

2,135

 

 

 —

 

 

17,917

 

Total operating income

 

 

66,048

 

 

13,874

 

 

43,527

 

 

2,141

 

 

(7,284)

 

 

118,306

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision for loan losses

 

 

100

 

 

 —

 

 

10,906

 

 

 —

 

 

 —

 

 

11,006

 

Interest expense

 

 

6,842

 

 

904

 

 

9,413

 

 

1,152

 

 

(7,284)

 

 

11,027

 

Salaries and employee benefits

 

 

26,355

 

 

5,007

 

 

8,500

 

 

2,141

 

 

 —

 

 

42,003

 

Other noninterest expenses

 

 

20,160

 

 

5,363

 

 

5,556

 

 

650

 

 

 —

 

 

31,729

 

Total operating expenses

 

 

53,457

 

 

11,274

 

 

34,375

 

 

3,943

 

 

(7,284)

 

 

95,765

 

Income (loss) before income taxes

 

 

12,591

 

 

2,600

 

 

9,152

 

 

(1,802)

 

 

 —

 

 

22,541

 

Income tax expense (benefit)

 

 

1,958

 

 

697

 

 

2,460

 

 

(594)

 

 

 —

 

 

4,521

 

Net income (loss)

 

$

10,633

 

$

1,903

 

$

6,692

 

$

(1,208)

 

$

 —

 

$

18,020

 

Total assets

 

$

1,357,788

 

$

56,101

 

$

297,552

 

$

5,055

 

$

(195,085)

 

$

1,521,411

 

Goodwill

 

$

3,702

 

$

 —

 

$

10,723

 

$

 —

 

$

 —

 

$

14,425

 

Capital expenditures

 

$

3,178

 

$

133

 

$

59

 

$

 4

 

$

 —

 

$

3,374

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2017

 

 

    

Retail

    

Mortgage

    

Consumer

    

 

 

    

 

 

    

 

 

 

(Dollars in thousands)

 

Banking

 

Banking

 

Finance

 

Other

 

Eliminations

 

Consolidated

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

$

49,564

 

$

1,660

 

$

44,745

 

$

 1

 

$

(6,377)

 

$

89,593

 

Gains on sales of loans

 

 

 —

 

 

8,553

 

 

 —

 

 

 —

 

 

 —

 

 

8,553

 

Other noninterest income

 

 

11,126

 

 

4,653

 

 

995

 

 

1,905

 

 

 —

 

 

18,679

 

Total operating income

 

 

60,690

 

 

14,866

 

 

45,740

 

 

1,906

 

 

(6,377)

 

 

116,825

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision for loan losses

 

 

200

 

 

 —

 

 

16,235

 

 

 —

 

 

 —

 

 

16,435

 

Interest expense

 

 

6,076

 

 

587

 

 

8,164

 

 

1,151

 

 

(6,377)

 

 

9,601

 

Salaries and employee benefits

 

 

25,757

 

 

6,503

 

 

9,389

 

 

1,948

 

 

 —

 

 

43,597

 

Other noninterest expenses

 

 

17,951

 

 

5,185

 

 

5,421

 

 

669

 

 

 —

 

 

29,226

 

Total operating expenses

 

 

49,984

 

 

12,275

 

 

39,209

 

 

3,768

 

 

(6,377)

 

 

98,859

 

Income (loss) before income taxes

 

 

10,706

 

 

2,591

 

 

6,531

 

 

(1,862)

 

 

 —

 

 

17,966

 

Income tax expense (benefit)

 

 

5,727

 

 

1,606

 

 

4,198

 

 

(137)

 

 

 —

 

 

11,394

 

Net income (loss)

 

$

4,979

 

$

985

 

$

2,333

 

$

(1,725)

 

$

 —

 

$

6,572

 

Total assets

 

$

1,341,879

 

$

69,537

 

$

292,438

 

$

(604)

 

$

(194,194)

 

$

1,509,056

 

Goodwill

 

$

3,702

 

$

 —

 

$

10,723

 

$

 —

 

$

 —

 

$

14,425

 

Capital expenditures

 

$

3,524

 

$

410

 

$

232

 

$

14

 

$

 —

 

$

4,180

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2016

 

 

    

Retail

    

Mortgage

    

Consumer

    

 

 

    

 

 

    

 

 

 

(Dollars in thousands)

 

Banking

 

Banking

 

Finance

 

Other

 

Eliminations

 

Consolidated

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

$

46,071

 

$

1,689

 

$

47,150

 

$

 2

 

$

(5,473)

 

$

89,439

 

Gains on sales of loans

 

 

 —

 

 

8,120

 

 

 —

 

 

 —

 

 

 —

 

 

8,120

 

Other noninterest income

 

 

11,820

 

 

3,913

 

 

921

 

 

1,273

 

 

 —

 

 

17,927

 

Total operating income

 

 

57,891

 

 

13,722

 

 

48,071

 

 

1,275

 

 

(5,473)

 

 

115,486

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision for loan losses

 

 

 —

 

 

 —

 

 

18,040

 

 

 —

 

 

 —

 

 

18,040

 

Interest expense

 

 

5,790

 

 

435

 

 

7,073

 

 

1,143

 

 

(5,473)

 

 

8,968

 

Salaries and employee benefits

 

 

25,033

 

 

5,664

 

 

10,102

 

 

1,546

 

 

 —

 

 

42,345

 

Other noninterest expenses

 

 

17,433

 

 

4,815

 

 

5,437

 

 

530

 

 

 —

 

 

28,215

 

Total operating expenses

 

 

48,256

 

 

10,914

 

 

40,652

 

 

3,219

 

 

(5,473)

 

 

97,568

 

Income (loss) before income taxes

 

 

9,635

 

 

2,808

 

 

7,419

 

 

(1,944)

 

 

 —

 

 

17,918

 

Income tax expense (benefit)

 

 

1,425

 

 

1,121

 

 

2,882

 

 

(969)

 

 

 —

 

 

4,459

 

Net income (loss)

 

$

8,210

 

$

1,687

 

$

4,537

 

$

(975)

 

$

 —

 

$

13,459

 

Total assets

 

$

1,290,733

 

$

65,351

 

$

306,012

 

$

6,005

 

$

(216,109)

 

$

1,451,992

 

Goodwill

 

$

3,702

 

$

 —

 

$

10,723

 

$

 —

 

$

 —

 

$

14,425

 

Capital expenditures

 

$

1,992

 

$

314

 

$

360

 

$

42

 

$

 —

 

$

2,708

 

 

The retail banking segment extends a warehouse line of credit to the mortgage banking segment, providing a portion of the funds needed to originate mortgage loans. The retail banking segment charges the mortgage banking segment interest at the daily FHLB advance rate plus 50 basis points. The retail banking segment also provides the consumer finance segment with a portion of the funds needed to purchase loan contracts by means of variable rate notes that carry interest at one-month LIBOR plus 200 basis points and fixed rate notes that carry interest at rates ranging from 2.0 percent to 8.0 percent. The retail banking segment acquires certain residential real estate loans from the mortgage banking segment at prices similar to those paid by third-party investors. These transactions are eliminated to reach consolidated totals. Certain corporate overhead costs incurred by the retail banking segment are not allocated to the mortgage banking, consumer finance and other segments.