XML 125 R113.htm IDEA: XBRL DOCUMENT v3.10.0.1
Business Segments - Segment Reporting (Details)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2018
USD ($)
Sep. 30, 2018
USD ($)
Jun. 30, 2018
USD ($)
Mar. 31, 2018
USD ($)
Dec. 31, 2017
USD ($)
Sep. 30, 2017
USD ($)
Jun. 30, 2017
USD ($)
Mar. 31, 2017
USD ($)
Dec. 31, 2018
USD ($)
segment
Dec. 31, 2017
USD ($)
Dec. 31, 2016
USD ($)
Business Segments                      
Number of Operating Segments | segment                 3    
Revenues:                      
Interest income $ 23,462 $ 23,691 $ 22,651 $ 22,744 $ 22,446 $ 22,703 $ 22,423 $ 22,021 $ 92,548 $ 89,593 $ 89,439
Gains on sales of loans                 7,841 8,553 8,120
Other noninterest income                 17,917 18,679 17,927
Total operating income                 118,306 116,825 115,486
Expenses:                      
Provision for loan losses                 11,006 16,435 18,040
Interest expense                 11,027 9,601 8,968
Salaries and employee benefits                 42,003 43,597 42,345
Other noninterest expenses                 31,729 29,226 28,215
Total operating expenses                 95,765 98,859 97,568
Income (loss) before income taxes 4,858 6,441 6,467 4,775 4,079 4,248 5,987 3,652 22,541 17,966 17,918
Income tax expense (benefit)                 4,521 11,394 4,459
Net income 3,957 $ 5,101 $ 5,070 $ 3,892 (3,315) $ 3,017 $ 4,139 $ 2,731 18,020 6,572 13,459
Total assets 1,521,411       1,509,056       1,521,411 1,509,056 1,451,992
Goodwill 14,425       14,425       14,425 14,425 14,425
Capital expenditures                 3,374 4,180 2,708
Other                      
Revenues:                      
Interest income                 6 1 2
Other noninterest income                 2,135 1,905 1,273
Total operating income                 2,141 1,906 1,275
Expenses:                      
Interest expense                 1,152 1,151 1,143
Salaries and employee benefits                 2,141 1,948 1,546
Other noninterest expenses                 650 669 530
Total operating expenses                 3,943 3,768 3,219
Income (loss) before income taxes                 (1,802) (1,862) (1,944)
Income tax expense (benefit)                 (594) (137) (969)
Net income                 (1,208) (1,725) (975)
Total assets 5,055       (604)       5,055 (604) 6,005
Capital expenditures                 4 14 42
Operating Segments | Retail Banking                      
Revenues:                      
Interest income                 55,019 49,564 46,071
Other noninterest income                 11,029 11,126 11,820
Total operating income                 66,048 60,690 57,891
Expenses:                      
Provision for loan losses                 100 200  
Interest expense                 6,842 6,076 5,790
Salaries and employee benefits                 26,355 25,757 25,033
Other noninterest expenses                 20,160 17,951 17,433
Total operating expenses                 53,457 49,984 48,256
Income (loss) before income taxes                 12,591 10,706 9,635
Income tax expense (benefit)                 1,958 5,727 1,425
Net income                 10,633 4,979 8,210
Total assets 1,357,788       1,341,879       1,357,788 1,341,879 1,290,733
Goodwill 3,702       3,702       3,702 3,702 3,702
Capital expenditures                 3,178 3,524 1,992
Operating Segments | Mortgage Banking                      
Revenues:                      
Interest income                 2,018 1,660 1,689
Gains on sales of loans                 7,841 8,553 8,120
Other noninterest income                 4,015 4,653 3,913
Total operating income                 13,874 14,866 13,722
Expenses:                      
Interest expense                 904 587 435
Salaries and employee benefits                 5,007 6,503 5,664
Other noninterest expenses                 5,363 5,185 4,815
Total operating expenses                 11,274 12,275 10,914
Income (loss) before income taxes                 2,600 2,591 2,808
Income tax expense (benefit)                 697 1,606 1,121
Net income                 1,903 985 1,687
Total assets 56,101       69,537       56,101 69,537 65,351
Capital expenditures                 133 410 314
Operating Segments | Consumer Finance                      
Revenues:                      
Interest income                 42,789 44,745 47,150
Other noninterest income                 738 995 921
Total operating income                 43,527 45,740 48,071
Expenses:                      
Provision for loan losses                 10,906 16,235 18,040
Interest expense                 9,413 8,164 7,073
Salaries and employee benefits                 8,500 9,389 10,102
Other noninterest expenses                 5,556 5,421 5,437
Total operating expenses                 34,375 39,209 40,652
Income (loss) before income taxes                 9,152 6,531 7,419
Income tax expense (benefit)                 2,460 4,198 2,882
Net income                 6,692 2,333 4,537
Total assets 297,552       292,438       297,552 292,438 306,012
Goodwill 10,723       10,723       10,723 10,723 10,723
Capital expenditures                 59 232 360
Eliminations                      
Revenues:                      
Interest income                 (7,284) (6,377) (5,473)
Total operating income                 (7,284) (6,377) (5,473)
Expenses:                      
Interest expense                 (7,284) (6,377) (5,473)
Total operating expenses                 (7,284) (6,377) (5,473)
Total assets $ (195,085)       $ (194,194)       $ (195,085) $ (194,194) $ (216,109)