XML 28 R8.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Operating activities:      
Net income $ 6,572 $ 13,459 $ 12,530
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation 2,677 2,573 2,511
Deferred income taxes 9,405 (23) 1,378
Provision for loan losses 16,435 18,040 15,512
Provision for indemnifications 186 290 274
Provision for other real estate owned losses   135 90
Share-based compensation 1,451 1,218 1,231
Net accretion of certain acquisition-related fair value adjustments (1,096) (1,446) (1,918)
Net amortization of discounts and amortization of premiums on securities 1,928 1,458 1,551
Amortization of other intangibles 160 13  
Realized gains on maturities, calls and sales of securities (10) (52) (29)
Net realized gains on sales of other real estate owned (10) (134) (242)
Net realized gains on sale of corporate premises and equipment (45) (246) (26)
Income from bank-owned life insurance (433) (927) (454)
Origination of loans held for sale (744,780) (674,317) (549,287)
Proceeds from sales of loans held for sale 749,976 674,410 539,902
Gains on sales of loans held for sale (8,553) (8,120) (6,336)
Change in other assets and liabilities:      
Accrued interest receivable (328) (432) (408)
Other assets (6,589) (3,650) (2,429)
Accrued interest payable 135 5 (42)
Other liabilities (490) 4,991 1,524
Net cash provided by operating activities 26,591 27,245 15,332
Investing activities:      
Proceeds from maturities, calls and sales of securities available for sale and payments on mortgage-backed securities 41,520 57,355 36,450
Purchases of securities available for sale (53,461) (52,547) (37,211)
Net purchases of restricted stocks (40) (58) 97
Purchase of loan portfolio     (16,258)
Net increase in loans (44,541) (110,601) (65,639)
Other real estate owned improvements   (20)  
Proceeds from sales of other real estate owned 245 1,384 706
Purchases of corporate premises and equipment, net (3,891) (1,691) (1,808)
Net cash used in investing activities (60,168) (106,178) (83,663)
Financing activities:      
Net increase in demand, interest-bearing demand and savings deposits 47,970 41,605 74,307
Net increase (decrease) in time deposits 3,538 4,683 (26,450)
Net increase (decrease) in borrowings 3,257 (12,730) 10,198
Issuance of common stock 147 149 135
Purchase of common stock, including shares withheld to pay taxes (560) (414) (1,687)
Proceeds from exercise of stock options 84 362 1,303
Cash dividends (4,637) (4,464) (4,148)
Net cash provided by (used in) financing activities 49,799 29,191 53,658
Net increase (decrease) in cash and cash equivalents 16,222 (49,742) (14,673)
Cash and cash equivalents at beginning of year 103,201 152,943 167,616
Cash and cash equivalents at end of year 119,423 103,201 152,943
Supplemental disclosure      
Interest paid 9,430 8,927 9,026
Income taxes paid 5,133 2,311 560
Supplemental disclosure of noncash investing and financing activities      
Unrealized losses on securities available for sale (1,325) (3,238) (2,090)
Transfers from loans to other real estate owned 208 618 824
Pension adjustment 242 (189) (789)
Unrealized gains (losses) on cash flow hedging instruments $ 223 $ 119 $ (72)