XML 60 R40.htm IDEA: XBRL DOCUMENT v3.8.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2017
Income Taxes  
Schedule of principal components of income tax expense

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 

 

(Dollars in thousands)

    

2017

    

2016

    

2015

 

Current taxes

 

$

1,989

 

$

4,482

 

$

3,475

 

Deferred taxes

 

 

9,405

 

 

(23)

 

 

1,378

 

 

 

$

11,394

 

$

4,459

 

$

4,853

 

 

Schedule of reconciliation of effective income tax rate to income tax provision

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 

 

 

    

 

 

    

Percent of

    

 

 

    

Percent of

    

 

 

    

Percent of

 

 

 

 

 

 

Pre-tax

 

 

 

 

Pre-tax

 

 

 

 

Pre-tax

 

(Dollars in thousands)

 

2017

 

Income

 

2016

 

Income

 

2015

 

Income

 

Income tax computed at federal statutory rates

 

$

6,288

 

35.0

%  

$

6,272

 

35.0

%  

$

6,084

 

35.0

%

Tax effect of exclusion of interest income on obligations of states and political subdivisions

 

 

(1,125)

 

(6.3)

 

 

(1,310)

 

(7.3)

 

 

(1,456)

 

(8.4)

 

Reduction of interest expense incurred to carry tax-exempt assets

 

 

32

 

0.2

 

 

36

 

0.2

 

 

38

 

0.2

 

Increase in bank-owned life insurance

 

 

(151)

 

(0.8)

 

 

(324)

 

(1.8)

 

 

(159)

 

(0.9)

 

State income taxes, net of federal tax benefit

 

 

348

 

1.9

 

 

403

 

2.2

 

 

563

 

3.3

 

Amortization of investments in qualified affordable housing projects, net of federal tax benefit

 

 

255

 

1.4

 

 

217

 

1.2

 

 

264

 

1.5

 

Tax credit on investments in qualified affordable housing projects

 

 

(390)

 

(2.2)

 

 

(364)

 

(2.0)

 

 

(400)

 

(2.3)

 

Share-based compensation

 

 

(597)

 

(3.3)

 

 

(476)

 

(2.7)

 

 

 —

 

 —

 

Reduction in net deferred tax asset due to change in federal statutory rate

 

 

6,643

 

37.0

 

 

 —

 

 —

 

 

 —

 

 —

 

Other

 

 

91

 

0.5

 

 

 5

 

 —

 

 

(81)

 

(0.5)

 

 

 

$

11,394

 

63.4

%  

$

4,459

 

24.8

%  

$

4,853

 

27.9

%

 

Schedule of deferred tax assets and liabilities

 

 

 

 

 

 

 

 

 

    

December 31, 

 

(Dollars in thousands)

 

2017 1

 

2016

 

Deferred tax asset

 

 

 

 

 

 

 

Allowances for loan losses and OREO losses

 

$

9,004

 

$

14,035

 

Fair value adjustments related to CVBK acquisition

 

 

2,123

 

 

3,953

 

Reserve for indemnification losses

 

 

641

 

 

875

 

Deferred compensation

 

 

1,383

 

 

2,005

 

Share-based compensation

 

 

769

 

 

1,036

 

Interest on nonaccrual loans

 

 

475

 

 

1,088

 

Cash flow hedges

 

 

 —

 

 

22

 

Other

 

 

2,363

 

 

3,722

 

Deferred tax asset

 

 

16,758

 

 

26,736

 

Deferred tax liability

 

 

 

 

 

 

 

Goodwill and other intangible assets

 

 

(2,810)

 

 

(3,848)

 

Core deposit intangible

 

 

(76)

 

 

(307)

 

Defined benefit plan

 

 

(934)

 

 

(116)

 

Depreciation

 

 

(632)

 

 

(180)

 

Cash flow hedges

 

 

(43)

 

 

 —

 

Net unrealized gain on securities available for sale

 

 

(170)

 

 

(746)

 

Deferred tax liability

 

 

(4,665)

 

 

(5,197)

 

Net deferred tax asset

 

$

12,093

 

$

21,539

 


1

The deferred tax asset and liability values at December 31, 2017 have been re-measured as a result of the Act and the 21 percent federal corporate income tax rate that will apply to the Corporation’s future fiscal years.