XML 48 R28.htm IDEA: XBRL DOCUMENT v3.8.0.1
Parent Company Condensed Financial Information
12 Months Ended
Dec. 31, 2017
Parent Company Condensed Financial Information  
Parent Company Condensed Financial Information

NOTE 20: Parent Company Condensed Financial Information

 

Financial information for the parent company is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 

 

(Dollars in thousands)

    

2017

    

2016

 

Balance Sheets

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

Cash

 

$

407

 

$

611

 

Other assets

 

 

3,147

 

 

3,333

 

Investments in subsidiaries

 

 

163,892

 

 

161,114

 

Total assets

 

$

167,446

 

$

165,058

 

Liabilities and shareholders’ equity

 

 

 

 

 

 

 

Trust preferred capital notes

 

$

25,210

 

$

25,175

 

Other liabilities

 

 

534

 

 

669

 

Shareholders’ equity

 

 

141,702

 

 

139,214

 

Total liabilities and shareholders’ equity

 

$

167,446

 

$

165,058

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

(Dollars in thousands)

    

2017

    

2016

    

2015

 

Statements of Income

 

 

 

 

 

 

 

 

 

 

Interest expense on borrowings

 

$

(1,151)

 

$

(1,143)

 

$

(1,162)

 

Dividends received from C&F Bank

 

 

5,008

 

 

4,464

 

 

5,255

 

Equity in undistributed net income of subsidiaries

 

 

3,482

 

 

10,618

 

 

8,568

 

Other income

 

 

31

 

 

26

 

 

22

 

Other expenses

 

 

(798)

 

 

(506)

 

 

(153)

 

Net income

 

$

6,572

 

$

13,459

 

$

12,530

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

(Dollars in thousands)

    

2017

    

2016

    

2015

 

Statements of Cash Flows

 

 

 

 

 

 

 

 

 

 

Operating activities:

 

 

 

 

 

 

 

 

 

 

Net income

 

$

6,572

 

$

13,459

 

$

12,530

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

 

 

 

Equity in undistributed earnings of subsidiaries

 

 

(3,482)

 

 

(10,618)

 

 

(8,568)

 

Share-based compensation

 

 

1,451

 

 

1,218

 

 

1,231

 

Amortization of acquisition-related fair value adjustment

 

 

36

 

 

35

 

 

36

 

Decrease (increase) in other assets

 

 

265

 

 

(224)

 

 

(661)

 

(Decrease) increase in other liabilities

 

 

(80)

 

 

340

 

 

(65)

 

Net cash provided by operating activities

 

 

4,762

 

 

4,210

 

 

4,503

 

Financing activities:

 

 

 

 

 

 

 

 

 

 

Net proceeds from issuance of common stock

 

 

147

 

 

149

 

 

135

 

Common stock repurchases

 

 

(560)

 

 

(414)

 

 

(1,687)

 

Cash dividends

 

 

(4,637)

 

 

(4,464)

 

 

(4,148)

 

Proceeds from exercise of stock options

 

 

84

 

 

362

 

 

1,303

 

Net cash used in financing activities

 

 

(4,966)

 

 

(4,367)

 

 

(4,397)

 

Net (decrease) increase in cash and cash equivalents

 

 

(204)

 

 

(157)

 

 

106

 

Cash at beginning of year

 

 

611

 

 

768

 

 

662

 

Cash at end of year

 

$

407

 

$

611

 

$

768