XML 55 R40.htm IDEA: XBRL DOCUMENT v3.7.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2016
Income Taxes  
Schedule of principal components of income tax expense

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 

 

(Dollars in thousands)

    

2016

    

2015

    

2014

 

Current taxes

 

$

4,482

 

$

3,475

 

$

2,897

 

Deferred taxes

 

 

(23)

 

 

1,378

 

 

2,247

 

 

 

$

4,459

 

$

4,853

 

$

5,144

 

 

Schedule of reconciliation of effective income tax rate to income tax provision

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 

 

 

    

 

 

    

Percent of

    

 

 

    

Percent of

    

 

 

    

Percent of

 

 

 

 

 

 

Pre-tax

 

 

 

 

Pre-tax

 

 

 

 

Pre-tax

 

(Dollars in thousands)

 

2016

 

Income

 

2015

 

Income

 

2014

 

Income

 

Income tax computed at federal statutory rates

 

$

6,272

 

35.0

%  

$

6,084

 

35.0

%  

$

6,120

 

35.0

%

Tax effect of exclusion of interest income on obligations of states and political subdivisions

 

 

(1,310)

 

(7.3)

 

 

(1,456)

 

(8.4)

 

 

(1,546)

 

(8.8)

 

Reduction of interest expense incurred to carry tax-exempt assets

 

 

36

 

0.2

 

 

38

 

0.2

 

 

42

 

0.2

 

Increase in bank-owned life insurance

 

 

(324)

 

(1.8)

 

 

(159)

 

(0.9)

 

 

(38)

 

(0.2)

 

State income taxes, net of federal tax benefit

 

 

403

 

2.2

 

 

563

 

3.3

 

 

532

 

3.0

 

Amortization of investments in qualified affordable housing projects, net of federal tax benefit

 

 

217

 

1.2

 

 

264

 

1.5

 

 

270

 

1.5

 

Tax credit on investments in qualified affordable housing projects

 

 

(364)

 

(2.0)

 

 

(400)

 

(2.3)

 

 

(180)

 

(1.0)

 

Share-based compensation

 

 

(476)

 

(2.7)

 

 

 —

 

 —

 

 

 —

 

 —

 

Other

 

 

5

 

 —

 

 

(81)

 

(0.5)

 

 

(56)

 

(0.3)

 

 

 

$

4,459

 

24.8

%  

$

4,853

 

27.9

%  

$

5,144

 

29.4

%

 

Schedule of deferred tax assets and liabilities

 

 

 

 

 

 

 

 

 

    

December 31, 

 

(Dollars in thousands)

 

2016

 

2015

 

Deferred tax asset

 

 

 

 

 

 

 

Allowance for loan losses and OREO losses

 

$

14,035

 

$

13,445

 

Fair value adjustments related to acquisition

 

 

3,953

 

 

4,888

 

Reserve for indemnification losses

 

 

875

 

 

898

 

Deferred compensation

 

 

2,005

 

 

1,940

 

Share-based compensation

 

 

1,036

 

 

918

 

Interest on nonaccrual loans

 

 

1,088

 

 

997

 

Cash flow hedges

 

 

22

 

 

68

 

Other

 

 

3,722

 

 

3,411

 

Deferred tax asset

 

 

26,736

 

 

26,565

 

Deferred tax liability

 

 

 

 

 

 

 

Goodwill and other intangible assets

 

 

(3,848)

 

 

(3,569)

 

Core deposit intangible

 

 

(307)

 

 

(566)

 

Defined benefit plan

 

 

(116)

 

 

(63)

 

Depreciation

 

 

(180)

 

 

(125)

 

Net unrealized gain on securities available for sale

 

 

(746)

 

 

(1,880)

 

Deferred tax liability

 

 

(5,197)

 

 

(6,203)

 

Net deferred tax asset

 

$

21,539

 

$

20,362