XML 41 R26.htm IDEA: XBRL DOCUMENT v3.7.0.1
Business Segments
12 Months Ended
Dec. 31, 2016
Business Segments  
Business Segments

NOTE 18: Business Segments

 

The Corporation operates in a decentralized fashion in three principal business segments: Retail Banking, Mortgage Banking and Consumer Finance. Revenues from Retail Banking operations consist primarily of interest earned on loans and investment securities and service charges on deposit accounts. Mortgage Banking operating revenues consist principally of gains on sales of loans in the secondary market, loan origination fee income and interest earned on mortgage loans held for sale. Revenues from Consumer Finance consist primarily of interest earned on purchased automobile retail installment sales contracts.

 

The Corporation’s other segment includes a full-service brokerage firm that derives revenues from offering investment services and insurance products through an alliance with an independent broker/dealer and an insurance company that derives revenues from owning an equity interest in an insurance agency that offers insurance products and services. The results of the other segment are not significant to the Corporation as a whole and have been included in “Other.” Revenue and expenses of the Corporation are also included in “Other,” and consist primarily of interest expense associated with the Corporation’s trust preferred capital notes and other general corporate expenses.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2016

 

 

    

Retail

    

Mortgage

    

Consumer

    

 

 

    

 

 

    

 

 

 

(Dollars in thousands)

 

Banking

 

Banking

 

Finance

 

Other

 

Eliminations

 

Consolidated

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

$

46,071

 

$

1,689

 

$

47,150

 

$

2

 

$

(5,473)

 

$

89,439

 

Gains on sales of loans

 

 

 —

 

 

8,120

 

 

 —

 

 

 —

 

 

 —

 

 

8,120

 

Other noninterest income

 

 

11,400

 

 

3,913

 

 

921

 

 

1,273

 

 

 —

 

 

17,507

 

Total operating income

 

 

57,471

 

 

13,722

 

 

48,071

 

 

1,275

 

 

(5,473)

 

 

115,066

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision for loan losses

 

 

 —

 

 

 —

 

 

18,040

 

 

 —

 

 

 —

 

 

18,040

 

Interest expense

 

 

5,790

 

 

435

 

 

7,073

 

 

1,143

 

 

(5,473)

 

 

8,968

 

Salaries and employee benefits

 

 

24,613

 

 

5,664

 

 

10,102

 

 

1,546

 

 

 —

 

 

41,925

 

Other noninterest expenses

 

 

17,433

 

 

4,815

 

 

5,437

 

 

530

 

 

 —

 

 

28,215

 

Total operating expenses

 

 

47,836

 

 

10,914

 

 

40,652

 

 

3,219

 

 

(5,473)

 

 

97,148

 

Income (loss) before income taxes

 

 

9,635

 

 

2,808

 

 

7,419

 

 

(1,944)

 

 

 —

 

 

17,918

 

Income tax expense (benefit)

 

 

1,425

 

 

1,121

 

 

2,882

 

 

(969)

 

 

 —

 

 

4,459

 

Net income (loss)

 

$

8,210

 

$

1,687

 

$

4,537

 

$

(975)

 

$

 —

 

$

13,459

 

Total assets

 

$

1,290,733

 

$

65,351

 

$

306,012

 

$

6,005

 

$

(216,109)

 

$

1,451,992

 

Goodwill

 

$

3,702

 

$

— 

 

$

10,723

 

$

— 

 

$

 —

 

$

14,425

 

Capital expenditures

 

$

2,376

 

$

314

 

$

386

 

$

42

 

$

 —

 

$

3,118

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2015

 

 

    

Retail

    

Mortgage

    

Consumer

    

 

 

    

 

 

    

 

 

 

(Dollars in thousands)

 

Banking

 

Banking

 

Finance

 

Other

 

Eliminations

 

Consolidated

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

$

42,960

 

$

1,698

 

$

47,053

 

$

 —

 

$

(4,662)

 

$

87,049

 

Gains on sales of loans

 

 

 —

 

 

6,336

 

 

 —

 

 

 —

 

 

 —

 

 

6,336

 

Other noninterest income

 

 

9,083

 

 

2,621

 

 

1,095

 

 

1,579

 

 

 —

 

 

14,378

 

Total operating income

 

 

52,043

 

 

10,655

 

 

48,148

 

 

1,579

 

 

(4,662)

 

 

107,763

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision for loan losses

 

 

 —

 

 

45

 

 

15,467

 

 

 —

 

 

 —

 

 

15,512

 

Interest expense

 

 

5,682

 

 

310

 

 

6,201

 

 

1,163

 

 

(4,662)

 

 

8,694

 

Salaries and employee benefits

 

 

23,185

 

 

4,594

 

 

9,758

 

 

1,389

 

 

 —

 

 

38,926

 

Other noninterest expenses

 

 

17,155

 

 

4,563

 

 

4,970

 

 

560

 

 

 —

 

 

27,248

 

Total operating expenses

 

 

46,022

 

 

9,512

 

 

36,396

 

 

3,112

 

 

(4,662)

 

 

90,380

 

Income (loss) before income taxes

 

 

6,021

 

 

1,143

 

 

11,752

 

 

(1,533)

 

 

 —

 

 

17,383

 

Income tax expense (benefit)

 

 

392

 

 

466

 

 

4,573

 

 

(578)

 

 

 —

 

 

4,853

 

Net income (loss)

 

$

5,629

 

$

677

 

$

7,179

 

$

(955)

 

$

 —

 

$

12,530

 

Total assets

 

$

1,233,976

 

$

58,206

 

$

295,430

 

$

4,973

 

$

(187,509)

 

$

1,405,076

 

Goodwill

 

$

3,702

 

$

 —

 

$

10,723

 

$

 —

 

$

 —

 

$

14,425

 

Capital expenditures

 

$

1,597

 

$

100

 

$

211

 

$

1

 

$

 —

 

$

1,909

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2014

 

 

    

Retail

    

Mortgage

    

Consumer

    

 

 

    

 

 

    

 

 

 

(Dollars in thousands)

 

Banking

 

Banking

 

Finance

 

Other

 

Eliminations

 

Consolidated

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

$

43,616

 

$

1,304

 

$

46,569

 

$

 —

 

$

(4,994)

 

$

86,495

 

Gains on sales of loans

 

 

 —

 

 

5,086

 

 

 —

 

 

 —

 

 

 —

 

 

5,086

 

Other noninterest income

 

 

9,170

 

 

2,564

 

 

1,227

 

 

1,358

 

 

 —

 

 

14,319

 

Total operating income

 

 

52,786

 

 

8,954

 

 

47,796

 

 

1,358

 

 

(4,994)

 

 

105,900

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision for loan losses

 

 

 —

 

 

60

 

 

16,270

 

 

 —

 

 

 —

 

 

16,330

 

Interest expense

 

 

5,915

 

 

199

 

 

6,445

 

 

960

 

 

(4,994)

 

 

8,525

 

Salaries and employee benefits

 

 

22,944

 

 

3,568

 

 

8,962

 

 

836

 

 

 —

 

 

36,310

 

Other noninterest expenses

 

 

17,558

 

 

4,442

 

 

4,739

 

 

508

 

 

 —

 

 

27,247

 

Total operating expenses

 

 

46,417

 

 

8,269

 

 

36,416

 

 

2,304

 

 

(4,994)

 

 

88,412

 

Income (loss) before income taxes

 

 

6,369

 

 

685

 

 

11,380

 

 

(946)

 

 

 —

 

 

17,488

 

Income tax expense (benefit)

 

 

791

 

 

274

 

 

4,438

 

 

(359)

 

 

 —

 

 

5,144

 

Net income (loss)

 

$

5,578

 

$

411

 

$

6,942

 

$

(587)

 

$

 —

 

$

12,344

 

Total assets

 

$

1,183,134

 

$

42,143

 

$

283,984

 

$

4,208

 

$

(175,282)

 

$

1,338,187

 

Goodwill

 

$

3,702

 

$

 —

 

$

10,723

 

$

 —

 

$

 —

 

$

14,425

 

Capital expenditures

 

$

1,657

 

$

92

 

$

177

 

$

1

 

$

 —

 

$

1,927

 

 

The Retail Banking segment extends a warehouse line of credit to the Mortgage Banking segment, providing a portion of the funds needed to originate mortgage loans. The Retail Banking segment charges the Mortgage Banking segment interest at the daily FHLB advance rate plus 50 basis points. The Retail Banking segment also provides the Consumer Finance segment with a portion of the funds needed to purchase loan contracts by means of variable rate notes that carry interest at one-month LIBOR plus 200 basis points and fixed rate notes that carry interest rates ranging from 3.8 percent to 8.0 percent. The Retail Banking segment acquires certain residential real estate loans from the Mortgage Banking segment at prices similar to those paid by third-party investors. These transactions are eliminated to reach consolidated totals. Certain corporate overhead costs incurred by the Retail Banking segment are not allocated to the Mortgage Banking, Consumer Finance and Other segments.