XML 57 R43.htm IDEA: XBRL DOCUMENT v2.4.1.9
Employee Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2014
Employee Benefit Plans  
Schedule of Changes in Projected Benefit Obligations, Fair Value, and Funded Status

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

(Dollars in thousands)

    

2014

    

2013

    

2012

 

Change in benefit obligation

 

 

 

 

 

 

 

 

 

 

Projected benefit obligation, beginning

 

$

10,659 

 

$

10,058 

 

$

8,768 

 

Service cost

 

 

763 

 

 

776 

 

 

636 

 

Interest cost

 

 

451 

 

 

425 

 

 

395 

 

Actuarial loss

 

 

1,882 

 

 

91 

 

 

505 

 

Benefits paid

 

 

(173)

 

 

(691)

 

 

(246)

 

Projected benefit obligation, ending

 

$

13,582 

 

$

10,659 

 

$

10,058 

 

Change in plan assets

 

 

 

 

 

 

 

 

 

 

Fair value of plan assets, beginning

 

$

11,624 

 

$

9,612 

 

$

8,295 

 

Actual return on plan assets

 

 

633 

 

 

1,703 

 

 

1,063 

 

Employer contributions

 

 

2,000 

 

 

1,000 

 

 

500 

 

Benefits paid

 

 

(173)

 

 

(691)

 

 

(246)

 

Fair value of plan assets, ending

 

$

14,084 

 

$

11,624 

 

$

9,612 

 

Funded status

 

$

502 

 

$

965 

 

$

(446)

 

Amounts recognized as an other asset (liability)

 

$

502 

 

$

965 

 

$

(446)

 

Amounts recognized in accumulated other comprehensive loss

 

 

 

 

 

 

 

 

 

 

Net loss

 

$

3,558 

 

$

1,510 

 

$

2,495 

 

Prior service cost

 

 

(942)

 

 

(1,010)

 

 

(1,077)

 

Deferred taxes

 

 

(916)

 

 

(175)

 

 

(496)

 

Total recognized in accumulated other comprehensive loss

 

$

1,700 

 

$

325 

 

$

922 

 

Weighted-average assumptions for benefit obligation at valuation date

 

 

 

 

 

 

 

 

 

 

Discount rate

 

 

3.6 

%  

 

4.4 

%  

 

4.0 

%

Expected return on plan assets

 

 

7.5 

 

 

8.0 

 

 

8.0 

 

Rate of compensation increase

 

 

3.0 

 

 

3.0 

 

 

3.0 

 

 

Schedule of net periodic benefit costs

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 

 

(Dollars in thousands)

    

2014

    

2013

    

2012

 

Components of net periodic benefit cost

 

 

 

 

 

 

 

 

 

 

Service cost

 

$

763 

 

$

776 

 

$

636 

 

Interest cost

 

 

451 

 

 

425 

 

 

395 

 

Expected return on plan assets

 

 

(832)

 

 

(748)

 

 

(633)

 

Amortization of prior service cost

 

 

(68)

 

 

(68)

 

 

(68)

 

Amortization of net obligation at transition

 

 

 

 

 

 

 —

 

Recognized net actuarial loss

 

 

33 

 

 

121 

 

 

106 

 

Net periodic benefit cost

 

 

347 

 

 

506 

 

 

436 

 

Other changes in plan assets and benefit obligations recognized in other comprehensive loss

 

 

 

 

 

 

 

 

 

 

Net loss (gain)

 

 

2,048 

 

 

(985)

 

 

(31)

 

Amortization of net obligation at transition

 

 

 

 

 

 

 —

 

Amortization of prior service costs

 

 

68 

 

 

68 

 

 

68 

 

Deferred taxes

 

 

(741)

 

 

320 

 

 

(13)

 

Total recognized in accumulated other comprehensive loss (income)

 

 

1,375 

 

 

(597)

 

 

24 

 

Total recognized in net periodic benefit cost and other comprehensive loss (income)

 

$

1,722 

 

$

(91)

 

$

460 

 

 

Schedule of weighted-average assumptions used for net periodic benefit cost

 

 

 

 

 

 

 

 

 

 

January 1,

 

 

    

2014

    

2013

    

2012

 

Weighted-average assumptions for net periodic benefit cost as of

 

 

 

 

 

 

 

Discount rate

 

4.4 

%  

4.0 

%  

4.5 

%

Expected return on plan assets

 

7.5 

 

8.0 

 

8.0 

 

Rate of compensation increase

 

3.0 

 

3.0 

 

3.0 

 

 

Schedule of benefits expected to be paid by the plan in the next ten years

 

 

 

 

 

(Dollars in thousands)

    

    

 

 

2015

 

$

1,249 

 

2016

 

 

633 

 

2017

 

 

734 

 

2018

 

 

2,155 

 

2019

 

 

771 

 

2020 – 2024

 

 

4,822 

 

 

 

$

10,364 

 

 

Schedule of defined benefit pension plan weighted average asset allocations by asset category

 

 

 

 

 

 

 

 

December 31, 

 

 

    

2014

    

2013

 

Mutual funds-fixed income

 

39 

%  

38 

%

Mutual funds-equity

 

61 

 

62 

 

Cash and equivalents

 

*

 

*

 

 

 

100 

%  

100 

%

 


* Less than one percent.

Summary of fair value of defined benefit plan assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2014

 

 

 

Fair Value Measurements Using

 

Assets at Fair

 

(Dollars in thousands)

    

Level 1

    

Level 2

    

Level 3

    

Value

 

Mutual funds-fixed income 1

 

$

5,540 

 

$

 —

 

$

 —

 

$

5,540 

 

Mutual funds-equity 2

 

 

8,533 

 

 

 —

 

 

 —

 

 

8,533 

 

Cash and equivalents 3

 

 

11 

 

 

 —

 

 

 —

 

 

11 

 

Total pension assets

 

$

14,084 

 

$

 —

 

$

 —

 

$

14,084 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2013

 

 

 

Fair Value Measurements Using

 

Assets at Fair

 

(Dollars in thousands)

    

Level 1

    

Level 2

    

Level 3

    

Value

 

Mutual funds-fixed income 1

 

$

4,431 

 

$

 —

 

$

 —

 

$

4,431 

 

Mutual funds-equity 2

 

 

7,181 

 

 

 —

 

 

 —

 

 

7,181 

 

Cash and equivalents 3

 

 

12 

 

 

 —

 

 

 —

 

 

12 

 

Total pension assets

 

$

11,624 

 

$

 —

 

$

 —

 

$

11,624 

 

 


1

This category includes investments in mutual funds focused on fixed income securities with both short-term and long-term investments. The funds are valued using the net asset value method in which an average of the market prices for the underlying investments is used to value the funds.

2

This category includes investments in mutual funds focused on equity securities with a diversified portfolio and includes investments in large cap and small cap funds, growth funds, international focused funds and value funds. The funds are valued using the net asset value method in which an average of the market prices for the underlying investments is used to value the funds.

3

This category comprises cash and short-term cash equivalent funds. The funds are valued at cost which approximates fair value.