XML 22 R25.htm IDEA: XBRL DOCUMENT v2.4.0.8
Note 4 - Loans (Tables)
6 Months Ended
Jun. 30, 2014
Receivables [Abstract]  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]

(Dollars in thousands)

 

June 30,
2014

   

December 31,
2013

 

Real estate – residential mortgage

  $ 180,514     $ 188,455  

Real estate – construction 1

    7,580       5,810  

Commercial, financial and agricultural 2

    295,545       288,593  

Equity lines

    50,577       50,795  

Consumer

    8,239       9,007  

Consumer finance

    283,973       277,724  
      826,428       820,384  

Less allowance for loan losses

    (35,258

)

    (34,852

)

Loans, net

  $ 791,170     $ 785,532  
Schedule of Acquired Loans [Table Text Block]
   

June 30, 2014

   

December 31, 2013

 

(Dollars in thousands)

 

Acquired Loans -Purchased Credit Impaired (PCI)

   

Acquired Loans -Purchased Performing

   

Acquired Loans - Total

   

Acquired Loans -Purchased Credit Impaired

   

Acquired Loans -Purchased Performing

   

Acquired Loans - Total

 

Outstanding principal balance

  $ 42,616     $ 98,071     $ 140,687     $ 49,041     $ 110,977     $ 160,018  

Carrying amount

                                               

Real estate – residential mortgage

  $ 2,078     $ 20,135     $ 22,213     $ 2,694     $ 29,285     $ 31,979  

Real estate – construction1

    401       191       592       771       917       1,688  

Commercial, financial and agricultural2

    24,619       54,421       79,040       28,602       55,204       83,806  

Equity lines

    334       16,403       16,737       332       16,909       17,241  

Consumer

    24       1,438       1,462       121       2,156       2,277  

Total acquired loans

  $ 27,456     $ 92,588     $ 120,044     $ 32,520     $ 104,471     $ 136,991  
Schedule of Financing Receivables, Non Accrual Status [Table Text Block]

(Dollars in thousands)

 

June 30,
2014

   

December 31,

2013

 

Real estate – residential mortgage

  $ 2,153     $ 1,996  

Commercial, financial and agricultural:

               

Commercial real estate lending

    1,702       1,486  

Land acquisition and development lending

           

Builder line lending

          13  

Commercial business lending

    374       374  

Equity lines

    209       291  

Consumer

    232       231  

Consumer finance

    646       1,187  

Total loans on nonaccrual status

  $ 5,316     $ 5,578  
Past Due Financing Receivables [Table Text Block]
(Dollars in thousands)  

30-59 Days

Past Due

   

60-89 Days

Past Due

   

90+ Days

Past Due

   

Total Past

Due

    Current 1     Total Loans    

90+ Days

Past Due and

Accruing

 

Real estate – residential mortgage

  $ 1,038     $ 919     $ 1,482     $ 3,439     $ 177,075     $ 180,514     $ 72  

Real estate – construction:

                                                       

Construction lending

                            4,408       4,408        

Consumer lot lending

                            3,172       3,172        

Commercial, financial and agricultural:

                                                       

Commercial real estate lending

    904       103       942       1,949       184,268       186,217       178  

Land acquisition and development lending

                2,936       2,936       30,710       33,646        

Builder line lending

                            18,132       18,132        

Commercial business lending

    364       11       342       717       56,833       57,550        

Equity lines

    349       17       35       401       50,176       50,577        

Consumer

    35       32       194       261       7,978       8,239        

Consumer finance

    9,670       2,491       646       12,807       271,166       283,973        

Total

  $ 12,360     $ 3,573     $ 6,577     $ 22,510     $ 803,918     $ 826,428     $ 250  
(Dollars in thousands)  

30-59 Days

Past Due

   

60-89 Days

Past Due

   

90+ Days

Past Due

   

Total Past

Due

    Current1     Total Loans    

90+ Days

Past Due and

Accruing

 

Real estate – residential mortgage

  $ 1,547     $ 952     $ 1,547     $ 4,046     $ 184,409     $ 188,455     $  

Real estate – construction:

                                                       

Construction lending

                            3,728       3,728        

Consumer lot lending

                            2,082       2,082        

Commercial, financial and agricultural:

                                                       

Commercial real estate lending

    5,567       228       72       5,867       162,255       168,122       72  

Land acquisition and development lending

                272       272       25,368       25,640        

Builder line lending

                            13,426       13,426        

Commercial business lending

    306       368       2,033       2,707       78,698       81,405        

Equity lines

    264       45       173       482       50,313       50,795        

Consumer

    54       46       195       295       8,712       9,007       3  

Consumer finance

    14,174       2,998       1,187       18,359       259,365       277,724        

Total

  $ 21,912     $ 4,637     $ 5,479     $ 32,028     $ 788,356     $ 820,384     $ 75  
Troubled Debt Restructurings on Financing Receivables [Table Text Block]
   

Three Months Ended June 30,

 
    2014     2013  

(Dollars in thousands)

 

Number of Loans

   

Post-Modification Recorded Investment

   

Number of Loans

   

Post-Modification Recorded Investment

 

Real estate - residential mortgage - interest rate concession

    1     $ 328       1     $ 89  

Commercial, financial and agricultural:

                               

Commercial real estate lending - interest rate concession

                1       473  

Builder line lending - interest rate concession

                1       17  

Total

    1     $ 328       3     $ 579  
   

Six Months Ended June 30,

 
   

2014

   

2013

 

(Dollars in thousands)

 

Number of Loans

   

Post-Modification Recorded Investment

   

Number of Loans

   

Post-Modification Recorded Investment

 

Real estate - residential mortgage - interest rate concession

    1     $ 328       1     $ 89  

Commercial, financial and agricultural:

                               

Commercial real estate lending - interest rate concession

                2       479  

Builder line lending - interest rate concession

                1       17  

Total

    1     $ 328       4     $ 585  
Impaired Financing Receivables [Table Text Block]

(Dollars in thousands)

 

Recorded

Investment in

Loans

   

Unpaid

Principal

Balance

   

Related

Allowance

   

Average

Balance-Impaired

Loans

   

Interest

Income

Recognized

 

Real estate – residential mortgage

  $ 2,348     $ 2,460     $ 430     $ 2,374     $ 57  

Commercial, financial and agricultural:

                                       

Commercial real estate lending

    2,711       2,851       416       2,776       65  

Builder line lending

                             

Commercial business lending

    489       489       129       492       5  

Equity lines

    30       32       1       32        

Consumer

    93       93       14       93       2  

Total

  $ 5,671     $ 5,925     $ 990     $ 5,767     $ 129  

(Dollars in thousands)

 

Recorded

Investment in

Loans

   

Unpaid

Principal

Balance

   

Related

Allowance

   

Average

Balance-Impaired

Loans

   

Interest

Income

Recognized

 

Real estate – residential mortgage

  $ 2,601     $ 2,694     $ 390     $ 2,090     $ 99  

Commercial, financial and agricultural:

                                       

Commercial real estate lending

    2,729       2,780       504       2,748       99  

Builder line lending

    13       16       4       14       1  

Commercial business lending

    695       756       131       562       11  

Equity lines

    131       132             33        

Consumer

    93       93       14       95       9  

Total

  $ 6,262     $ 6,471     $ 1,043     $ 5,542     $ 219  
Fair Value, Acquired Impaired Loan Portfolio [Table Text Block]

(Dollars in thousands)

 

October 1, 2013

 

Contractual principal and interest due

  $ 70,390  

Nonaccretable difference

    (26,621

)

Expected cash flows

    43,769  

Accretable yield

    (8,454

)

Purchase credit impaired loans - estimated fair value

  $ 35,315  
Schedule for the Change in Accretable Yield [Table Text Block]

(Dollars in thousands)

 

Accretable Yield

 

Accretable yield, December 31, 2013

  $ 7,776  

Accretion

    (1,529

)

Reclassification of nonaccretable difference due to improvement in expected cash flows

    1,820  

Changes in expected cash flows 1

    7,056  

Accretable yield, June 30, 2014

  $ 15,123