XML 80 R10.htm IDEA: XBRL DOCUMENT v2.4.0.8
Note 2 - Business Combinations
6 Months Ended
Jun. 30, 2014
Business Combinations [Abstract]  
Business Combination Disclosure [Text Block]

NOTE 2: Business Combinations


On October 1, 2013, the Corporation completed its acquisition of CVBK, the one-bank holding company for CVB. Pursuant to the Agreement and Plan of Merger dated June 10, 2013, CVBK's shareholders received $0.32 for each share of CVBK common stock they owned, or approximately $846,000 in the aggregate. In addition, the Corporation purchased from the U.S. Treasury for $3.35 million all of CVBK's preferred stock and warrants issued to the U.S Treasury under the Capital Purchase Program, including accrued and unpaid dividends on the preferred stock. CVB had seven retail bank branches located in the Virginia counties of Powhatan, Cumberland, Chesterfield and Henrico.


The Corporation accounted for the acquisition using the acquisition method of accounting in accordance with Accounting Standards Codification (ASC) 805, Business Combinations. Under the acquisition method of accounting, the assets and liabilities of CVBK were recorded at their respective acquisition date fair values. Determining the fair value of assets and liabilities, particularly related to the loan portfolio, is a complicated process involving significant judgment regarding methods and assumptions used to calculate the estimated fair values. The fair values are preliminary and subject to refinement for up to one year after the acquisition date as additional information relative to the acquisition date fair values becomes available. The Corporation has not made any such adjustments since the acquisition date. The following table details the total consideration paid by the Corporation on October 1, 2013 in connection with the acquisition of CVBK, the fair values of the assets acquired and liabilities assumed, and the resulting goodwill.


(Dollars in thousands)

 

As Recorded by CVBK

   

Fair Value Adjustments

   

As Recorded by the Corporation

 

Consideration paid:

                       

CVBK common stock

                  $ 846  

CVBK preferred stock and warrants

                    3,350  

Total consideration paid

                    4,196  
                         

Identifiable assets acquired:

                       

Cash and cash equivalents

  $ 59,775     $     $ 59,775  

Securities available for sale, at fair value

    119,916       181       120,097  

Loans, net of allowance and unearned income

    164,814       (17,748

)

    147,066  

Corporate premises and equipment, net

    7,448       3,500       10,948  

Other real estate owned, net

    895       (500

)

    395  

Core deposit intangibles

    41       4,066       4,107  

Other assets

    16,623       6,030       22,653  

Total identifiable assets acquired

    369,512       (4,471

)

    365,041  
                         

Identifiable liabilities assumed:

                       

Deposits

    313,711       1,710       315,421  

Borrowings

    40,000       2,124       42,124  

Trust preferred capital notes

    5,155       (716

)

    4,439  

Other liabilities

    4,684       84       4,768  

Total identifiable liabilities assumed

    363,550       3,202       366,752  
                         

Net identifiable assets (liabilities) assumed

  $ 5,962     $ (7,673

)

    (1,711

)

                         

Goodwill resulting from acquisition

                  $ 5,907  

The following table illustrates the unaudited pro forma revenue and net income of the combined entities had the acquisition taken place on January 1, 2013. The unaudited combined pro forma revenue and net income combines the historical results of CVBK with the Corporation's consolidated statement of income for the three and six months ended June 30, 2013 and, while certain adjustments were made for the estimated effect of certain fair value adjustments and other acquisition-related activity, they are not indicative of what would have occurred had the acquisition actually taken place on January 1, 2013. Expenses related to systems conversions and other integration related expenses were incurred during the first six months of 2014 in connection with merging CVBK into the Corporation and CVB into C&F Bank. Additionally, the Corporation expects to achieve further operational cost savings and other efficiencies as a result of the acquisition which are not reflected in the unaudited pro forma amounts below.


(Dollars in thousands)

 

Unaudited Pro Forma Three Months Ended June 30, 2013

   

Unaudited Pro Forma Six Months Ended June 30, 2013

 

Total revenues, net of interest expense

  $ 28,044     $ 54,159  

Net income

    4,205       9,037