XML 62 R13.htm IDEA: XBRL DOCUMENT v2.4.0.6
Note 5 - Stockholders' Equity and Earnings Per Common Share
3 Months Ended
Mar. 31, 2013
Other Comprehensive Income And Earnings Per Common Share Disclosure [Text Block]
NOTE 5: Stockholders’ Equity and Earnings Per Common Share

Stockholders’ Equity - Other Comprehensive Income

The following table presents the cumulative balances of the components of other comprehensive income, net of deferred tax assets of $2.24 million and $1.86 million as of March 31, 2013 and 2012, respectively.

(Dollars in thousands)
 
March 31,
 
   
2013
   
2012
 
Net unrealized gains on securities
  $ 5,414     $ 4,721  
Net unrecognized loss on cash flow hedges
    (283 )     (311 )
Net unrecognized losses on defined benefit pension plan
    (913 )     (891 )
Total cumulative other comprehensive income
  $ 4,218     $ 3,519  

The following tables present the changes in accumulated other comprehensive income, by category, net of tax.

(Dollars in thousands)
 
Unrealized
Loss on Cash
Flow Hedging
Instruments
   
Unrealized
Holding Gains
on Securities
   
Defined Benefit
Pension Plan
Assets and
Benefit
Obligations
   
Total
 
Balance December 31, 2012
  $ (313 )   $ 5,951     $ (922 )   $ 4,716  
Net change for the three months ended March 31, 2013
    30       (537 )     9       (498 )
Balance at March 31, 2013
  $ (283 )   $ 5,414     $ (913 )   $ 4,218  

(Dollars in thousands)
 
Unrealized Loss on Cash Flow Hedging Instruments
   
Unrealized Holding Gains on Securities
   
Defined Benefit Pension Plan Assets and Benefit Obligations
   
Total
 
Balance December 31, 2011
  $ (314 )   $ 4,596     $ (898 )   $ 3,384  
Net change for the three months ended March 31, 2012
    3       125       7       135  
Balance at March 31, 2012
  $ (311 )   $ 4,721     $ (891 )   $ 3,519  

The following tables present the change in each component of other comprehensive income on a pre-tax and after-tax basis for the three months ended March 31, 2013 and 2012.

(Dollars in thousands)
 
Three Months Ended March 31, 2013
 
   
Pre-Tax
   
Tax Expense
(Benefit)
   
Net-of-Tax
 
Defined benefit pension plan:
                 
Net loss1
  $ 30     $ 10     $ 20  
Amortization of prior service costs1
    (17 )     (6 )     (11 )
Defined benefit pension plan assets and benefit obligations, net1
    13       4       9  
Unrealized gain on cash flow hedging instruments
    49       19       30  
Unrealized holding losses on securities
    (827 )     (290 )     (537 )
Total increase in other comprehensive (loss)
  $ (765 )   $ (267 )   $ (498 )

1  These items are included in the computation of net periodic benefit cost. See Note 6, Employee Benefit Plans, for additional information.

(Dollars in thousands)
 
Three Months Ended March 31, 2012
 
   
Pre-Tax
   
Tax Expense
(Benefit)
   
Net-of-Tax
 
Defined benefit pension plan:
                 
Net loss
  $ 26     $ 8     $ 18  
Amortization of prior service costs
    (17 )     (6 )     (11 )
Defined benefit pension plan assets and benefit obligations, net
    9       2       7  
Unrealized loss on cash flow hedging instruments
    5       2       3  
Unrealized holding gains on securities
    193       68       125  
Total increase in other comprehensive income
  $ 207     $ 72     $ 135  

The Corporation had $2,000 and $0 of net gains from securities reclassified from other comprehensive income to earnings for the three months ended March 31, 2013 and 2012.

Earnings Per Common Share

The components of the Corporation’s earnings per common share calculations are as follows:

(Dollars in thousands)
 
Three Months Ended March 31,
 
   
2013
   
2012
 
Net income
  $ 4,006     $ 3,780  
Accumulated dividends on Series A Preferred Stock
          (125 )
Accretion of Series A Preferred Stock discount
          (21 )
Net income available to common shareholders
  $ 4,006     $ 3,634  
Weighted average number of common shares used in earnings per common share – basic
    3,266,712       3,190,518  
Effect of dilutive securities:
               
Stock option awards and Warrant
    104,565       74,457  
Weighted average number of common shares used in earnings per common share – assuming dilution
    3,371,277       3,264,975  

Potential common shares that may be issued by the Corporation for its stock option awards and Warrant (defined below) are determined using the treasury stock method. Approximately 69,000 and 277,000 shares issuable upon exercise of options were not included in computing diluted earnings per common share for the three months ended March 31, 2013 and 2012, respectively, because they were anti-dilutive.

In January 2009, the Corporation issued to the United States Department of the Treasury (Treasury) under the Capital Purchase Program (CPP) $20.00 million of its Fixed Rate Cumulative Perpetual Preferred Stock, Series A (the Preferred Stock) and a warrant to purchase 167,504 shares of the Corporation’s common stock (the Warrant). On July 27, 2011, the Corporation redeemed $10.00 million of the Preferred Stock, and on April 12, 2012, the Corporation redeemed the remaining $10.00 million of the Preferred Stock.  As a result of this redemption, the Corporation will pay no future dividends on the Preferred Stock. Further, in connection with this redemption, the Corporation accelerated the accretion of the remaining preferred stock discount during April 2012, which reduced net income available to common shareholders by approximately $151,000.