XML 55 R72.htm IDEA: XBRL DOCUMENT v2.4.0.6
Business Segments (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2011
Sep. 30, 2011
Jun. 30, 2011
Mar. 31, 2011
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Business Segments [Abstract]                      
Number of operating segments                 3    
Revenues:                      
Interest income $ 19,605 $ 19,505 $ 19,098 $ 18,756 $ 18,871 $ 18,918 $ 18,369 $ 17,632 $ 76,964 $ 73,790 $ 69,848
Gains on sales of loans                 20,572 16,094 18,564
Other noninterest income                 12,930 10,952 11,136
Total operating income (loss)                 110,466 100,836 99,548
Expenses:                      
Provision for loan losses                 12,405 14,160 14,959
Interest expense                 10,111 11,881 13,235
Salaries and employee benefits                 40,693 34,317 34,889
Other noninterest expenses                 23,229 21,767 25,406
Total operating expenses                 86,438 82,125 88,489
Income before income taxes 5,654 6,712 6,144 5,518 4,926 5,129 4,400 4,256 24,028 18,711 11,059
Income tax expense (benefit)                 7,646 5,735 2,949
Net income (loss)                 16,382 12,976 8,110
Total assets 977,018       928,124       977,018 928,124 904,137
Goodwill 10,724       10,724       10,724 10,724 10,724
Capital expenditures                 1,190 1,844 1,875
Fixed interest rates, minimum, intersegment loans from Retail Banking segment (in hundredths)                 3.80%    
Fixed interest rates, maximum, intersegment loans from Retail Banking segment (in hundredths)                 8.00%    
Retail Banking [Member]
                     
Revenues:                      
Interest income                 32,301 32,715 33,922
Gains on sales of loans                 0 0 0
Other noninterest income                 6,124 5,957 6,093
Total operating income (loss)                 38,425 38,672 40,015
Expenses:                      
Provision for loan losses                 2,400 6,000 6,500
Interest expense                 7,404 9,154 10,452
Salaries and employee benefits                 15,562 14,722 14,661
Other noninterest expenses                 12,385 12,026 13,112
Total operating expenses                 37,751 41,902 44,725
Income before income taxes                 674 (3,230) (4,710)
Income tax expense (benefit)                 (1,479) (2,798) (3,216)
Net income (loss)                 2,153 (432) (1,494)
Total assets 813,817       772,552       813,817 772,552 756,250
Goodwill 0       0       0 0 0
Capital expenditures                 739 957 1,333
Mortgage Banking [Member]
                     
Revenues:                      
Interest income                 2,358 1,673 2,210
Gains on sales of loans                 20,572 16,094 18,567
Other noninterest income                 4,315 2,931 3,265
Total operating income (loss)                 27,245 20,698 24,042
Expenses:                      
Provision for loan losses                 165 360 34
Interest expense                 483 256 365
Salaries and employee benefits                 16,675 12,044 13,448
Other noninterest expenses                 6,265 5,747 8,892
Total operating expenses                 23,588 18,407 22,739
Income before income taxes                 3,657 2,291 1,303
Income tax expense (benefit)                 1,466 960 521
Net income (loss)                 2,191 1,331 782
Total assets 86,978       82,312       86,978 82,312 78,550
Goodwill 0       0       0 0 0
Capital expenditures                 272 98 411
Variable rate basis, intersegment loans from Retail Banking segment                 The Retail Banking segment charges the Mortgage Banking segment interest at the daily FHLB advance rate plus 50 basis points.    
Debt Instrument, Basis Spread on Variable Rate 0.50%               0.50%    
Consumer Finance [Member]
                     
Revenues:                      
Interest income                 47,403 43,776 37,382
Gains on sales of loans                 0 0 0
Other noninterest income                 1,149 855 689
Total operating income (loss)                 48,552 44,631 38,071
Expenses:                      
Provision for loan losses                 9,840 7,800 8,425
Interest expense                 6,334 5,833 5,278
Salaries and employee benefits                 7,591 6,712 6,062
Other noninterest expenses                 4,100 3,560 2,893
Total operating expenses                 27,865 23,905 22,658
Income before income taxes                 20,687 20,726 15,413
Income tax expense (benefit)                 8,042 8,116 6,011
Net income (loss)                 12,645 12,610 9,402
Total assets 280,205       249,671       280,205 249,671 224,233
Goodwill 10,724       10,724       10,724 10,724 10,724
Capital expenditures                 179 786 131
Variable rate basis, intersegment loans from Retail Banking segment                 one-month LIBOR plus 200 basis points and fixed rate loans that carry interest rates ranging from 3.8 percent to 8.0 percent.    
Debt Instrument, Basis Spread on Variable Rate 2.00%               2.00%    
Other [Member]
                     
Revenues:                      
Interest income                 0 0 184
Gains on sales of loans                 0 0 0
Other noninterest income                 1,322 1,209 1,089
Total operating income (loss)                 1,322 1,209 1,273
Expenses:                      
Provision for loan losses                 0 0 0
Interest expense                 988 1,014 1,031
Salaries and employee benefits                 865 839 717
Other noninterest expenses                 479 434 509
Total operating expenses                 2,332 2,287 2,257
Income before income taxes                 (1,010) (1,078) (984)
Income tax expense (benefit)                 (383) (544) (380)
Net income (loss)                 (627) (534) (604)
Total assets 3,570       3,262       3,570 3,262 2,840
Goodwill 0       0       0 0 0
Capital expenditures                 0 3 0
Eliminations [Member]
                     
Revenues:                      
Interest income                 (5,098) (4,374) (3,850)
Gains on sales of loans                 0 0 (3)
Other noninterest income                 20 0 0
Total operating income (loss)                 (5,078) (4,374) (3,853)
Expenses:                      
Provision for loan losses                 0 0 0
Interest expense                 (5,098) (4,376) (3,891)
Salaries and employee benefits                 0 0 1
Other noninterest expenses                 0 0 0
Total operating expenses                 (5,098) (4,376) (3,890)
Income before income taxes                 20 2 37
Income tax expense (benefit)                 0 1 13
Net income (loss)                 20 1 24
Total assets (207,552)       (179,673)       (207,552) (179,673) (157,736)
Goodwill 0       0       0 0 0
Capital expenditures                 $ 0 $ 0 $ 0