XML 84 R63.htm IDEA: XBRL DOCUMENT v2.4.0.6
Shareholders' Equity, Other Comprehensive Income and Earnings Per Common Share (Details) (USD $)
0 Months Ended 3 Months Ended 12 Months Ended 0 Months Ended 1 Months Ended 0 Months Ended
Jan. 09, 2009
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2011
Sep. 30, 2011
Jun. 30, 2011
Mar. 31, 2011
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Apr. 11, 2012
Series A Preferred Stock [Member]
Jul. 27, 2011
Series A Preferred Stock [Member]
Jul. 27, 2011
Series A Preferred Stock [Member]
Jan. 09, 2009
Series A Preferred Stock [Member]
Jan. 09, 2009
Warrant [Member]
Class of Stock [Line Items]                                  
Value of equity issued $ 20,000,000                               $ 792,000
Preferred stock, shares issued (in shares)   0       10,000       0 10,000   10,000     20,000  
Preferred stock, par value (in dollars per share)   $ 1.00       $ 1.00       $ 1.00 $ 1.00         $ 1.00  
Preferred stock, liquidation preference per share (in dollars per share)                               $ 1,000  
Term of warrant                                 10 years
Common stock shares purchasable upon exercise of warrant (in shares)                                 167,504
Common stock, par value (in dollars per share)   $ 1.00       $ 1.00       $ 1.00 $ 1.00           $ 1.00
Exercise price of warrants (in dollars per share)                                 $ 17.91
Value of stock redeemed                   10,000,000 10,000,000   10,000,000 10,000,000 10,000,000    
Amount paid to redeem preferred stock                         10,080,000 10,100,000 10,100,000    
Liquidation preference                         10,000,000 10,000,000 10,000,000 20,000,000  
Accrued and unpaid dividends                         78,000 100,000 100,000    
Accumulated other comprehensive income, tax   2,510,000       1,790,000       2,510,000 1,790,000 30,000          
Components of other comprehensive income, net of deferred tax assets [Abstract]                                  
Net unrealized gains on securities   5,951,000       4,596,000       5,951,000 4,596,000 501,000          
Net unrecognized loss on cash flow hedges   (313,000)       (314,000)       (313,000) (314,000) (91,000)          
Net unrecognized losses on defined benefit pension plan   (922,000)       (898,000)       (922,000) (898,000) (339,000)          
Total cumulative other comprehensive income   4,716,000       3,384,000       4,716,000 3,384,000 71,000          
Changes in accumulated other comprehensive income, by category, net of tax [Abstract]                                  
Unrealized Loss on Cash Flow Hedging Instruments, Beginning balance         (314,000)       (91,000) (314,000) (91,000) 0          
Unrealized Loss on Cash Flow Hedging Instruments, Net change                   1,000 (223,000) (91,000)          
Unrealized Loss on Cash Flow Hedging Instruments, Ending balance   (313,000)       (314,000)       (313,000) (314,000) (91,000)          
Unrealized Holding Gains on Securities, Beginning balance         4,596,000       501,000 4,596,000 501,000 1,168,000          
Unrealized Holding Gains on Securities, Net change                   1,355,000 4,095,000 (667,000)          
Unrealized Holding Gains on Securities, Ending balance   5,951,000       4,596,000       5,951,000 4,596,000 501,000          
Defined Benefit Pension Plan Assets and Benefit Obligations, Beginning balance         (898,000)       (339,000) (898,000) (339,000) (200,000)          
Changes in defined benefit plan assets and benefit obligations, net                   (24,000) (559,000) (139,000)          
Defined Benefit Pension Plan Assets and Benefit Obligations, Ending balance   (922,000)       (898,000)       (922,000) (898,000) (339,000)          
Beginning balance, Total         3,384,000       71,000 3,384,000 71,000 968,000          
Net change, Total                   1,332,000 3,313,000 (897,000)          
Ending balance, Total   4,716,000       3,384,000       4,716,000 3,384,000 71,000          
Defined benefit pension plan: [Abstract]                                  
Net loss, Pre-Tax                   31,000 (788,000) (142,000)          
Net loss, Tax Expense (Benefit)                   11,000 (276,000) (50,000)          
Net loss, Net-of-Tax                   20,000 (512,000) (92,000)          
Amortization of prior service costs, Pre-Tax                   (68,000) (68,000) (68,000)          
Amortization of prior service costs, Tax Expense (Benefit)                   (24,000) (24,000) (24,000)          
Amortization of prior service costs, Net-of-Tax                   (44,000) (44,000) (44,000)          
Amortization of net obligation at transition, Pre-Tax                     (4,000) (5,000)          
Amortization of net obligation at transition, Tax-expense                     (1,000) (2,000)          
Amortization of net obligation at transition, Net-of-Tax                     (3,000) (3,000)          
Defined benefit pension plan assets and benefit obligations, net, Pre-Tax                   (37,000) (860,000) (215,000)          
Defined benefit pension plan assets and benefit obligations, net, Tax Expense (Benefit)                   (13,000) (301,000) (76,000)          
Defined benefit pension plan assets and benefit obligations, net, Net-of-Tax                   (24,000) (559,000) (139,000)          
Unrealized loss on cash flow hedging instruments, Pre-Tax                   1,000 (368,000) (148,000)          
Unrealized loss on cash flow hedging instruments, Tax Expense (Benefit)                   0 (145,000) (57,000)          
Unrealized loss on cash flow hedging instruments, Net-of-Tax                   1,000 (223,000) (91,000)          
Unrealized holding gains (losses) on securities, Pre-Tax                   2,085,000 6,300,000 (1,026,000)          
Unrealized holding gains (losses) on securities, Tax Expense (Benefit)                   730,000 2,205,000 (359,000)          
Unrealized holding gains (losses) on securities, Net-of-Tax                   1,355,000 4,095,000 (667,000)          
Total increase in other comprehensive income, Pre-Tax                   2,049,000 5,072,000 (1,389,000)          
Total increase in other comprehensive income, Tax Expense (Benefit)                   717,000 1,759,000 (492,000)          
Total increase in other comprehensive income, Net-of-Tax                   1,332,000 3,313,000 (897,000)          
Net gains from securities reclassified from other comprehensive income to earnings                   7,000 8,000 46,000          
Earnings Per Common Share [Abstract]                                  
Net income   3,888,000 4,533,000 4,181,000 3,780,000 3,411,000 3,513,000 3,083,000 2,969,000 16,382,000 12,976,000 8,110,000          
Accumulated dividends on Series A Preferred Stock                   (139,000) (850,000) (1,000,000)          
Accretion of Series A Preferred Stock discount                   (172,000) (333,000) (149,000)          
Net income available to common shareholders   $ 3,888,000 $ 4,533,000 $ 4,016,000 $ 3,634,000 $ 3,265,000 $ 3,055,000 $ 2,793,000 $ 2,680,000 $ 16,071,000 $ 11,793,000 $ 6,961,000          
Weighted average number of shares used in earnings per common share - basic (in shares)                   3,215,049 3,135,645 3,085,025          
Effect of dilutive securities:                                  
Stock option awards and Warrant (in shares)                   90,853 36,632 18,444          
Weighted average number of common shares used in earnings per common share - assuming dilution (in shares)                   3,305,902 3,172,277 3,103,469          
Antidilutive securities excluded from computation of diluted earnings per common share (in shares)                   215,000 316,000 361,000