XML 74 R11.htm IDEA: XBRL DOCUMENT v2.4.0.6
Loans
12 Months Ended
Dec. 31, 2012
Loans [Abstract]  
Loans
NOTE 3: Loans
 
Major classifications of loans are summarized as follows:
 
 
 
December 31,
(Dollars in thousands)
 
2012
 
2011
Real estate – residential mortgage
 
$
149,257

 
$
147,135

Real estate – construction
 
5,062

 
5,737

Commercial, financial and agricultural1
 
205,052

 
212,235

Equity lines
 
33,324

 
33,192

Consumer
 
5,309

 
6,057

Consumer finance
 
278,186

 
246,305

 
 
676,190

 
650,661

Less allowance for loan losses
 
(35,907
)
 
(33,677
)
Loans, net
 
$
640,283

 
$
616,984

________
  
1
Includes the Corporation's commercial real estate lending, land acquisition and development lending, builder line lending and commercial business lending.
 
Consumer loans included $293,000 and $299,000 of demand deposit overdrafts at December 31, 2012 and 2011, respectively.
 
Loans on nonaccrual status were as follows:
 
 
 
December 31,
(Dollars in thousands)
 
2012
 
2011
Real estate – residential mortgage
 
$
1,805

 
$
2,440

Real estate – construction:
 
 

 
 

Construction lending1
 

 

Consumer lot lending1
 

 

Commercial, financial and agricultural:
 
 

 
 

Commercial real estate lending
 
3,426

 
5,093

Land acquisition & development lending
 
5,234

 

Builder line lending
 
15

 
2,303

Commercial business lending
 
759

 
673

Equity lines
 
31

 
123

Consumer
 
191

 

Consumer finance
 
655

 
381

Total loans on nonaccrual status
 
$
12,116

 
$
11,013

________
  
1
At December 31, 2012 and 2011 there were no real estate construction lending loans or real estate consumer lot lending loans on nonaccrual status.
 
If interest income had been recognized on nonaccrual loans at their stated rates during years 2012, 2011 and 2010, interest income would have increased by approximately $654,000, $651,000 and $624,000, respectively.

The past due status of loans as of December 31, 2012 was as follows:
 
(Dollars in thousands)
 
30-59 Days
 Past Due
 
60-89 Days
Past Due
 
90+ Days
Past Due
 
Total Past
Due
 
Current
 
Total Loans
 
90+ Days
 Past Due and
Accruing
Real estate – residential mortgage
 
$
1,402

 
$
456

 
$
641

 
$
2,499

 
$
146,758

 
$
149,257

 
$

Real estate – construction:
 
 

 
 

 
 

 
 

 
 

 
 

 
 

Construction lending
 

 

 

 

 
3,157

 
3,157

 

Consumer lot lending
 

 

 

 

 
1,905

 
1,905

 

Commercial, financial and agricultural:
 
 

 
 

 
 

 
 

 
 

 
 

 
 

Commercial real estate lending
 
7,650

 
496

 
324

 
8,470

 
111,177

 
119,647

 

Land acquisition & development lending
 

 

 
5,234

 
5,234

 
28,903

 
34,137

 

Builder line lending
 

 

 

 

 
15,948

 
15,948

 

Commercial business lending
 
794

 

 
40

 
834

 
34,486

 
35,320

 

Equity lines
 
270

 

 
22

 
292

 
33,032

 
33,324

 

Consumer
 
69

 

 
191

 
260

 
5,049

 
5,309

 

Consumer finance
 
10,111

 
2,052

 
655

 
12,818

 
265,368

 
278,186

 

Total
 
$
20,296

 
$
3,004

 
$
7,107

 
$
30,407

 
$
645,783

 
$
676,190

 
$

 
For the purposes of the above table, "Current" includes loans that are 1-29 days past due. In addition, the above table includes nonaccrual loans that are current of $1.2 million, 30-59 days past due of $3.4 million, 60-89 days past due of $421,000 and 90+ days past due of $7.1 million.
 
The past due status of loans as of December 31, 2011 was as follows:
 
(Dollars in thousands)
 
30-59 Days
Past Due
 
60-89 Days
Past Due
 
90+ Days Past
Due
 
Total Past
Due
 
Current
 
Total Loans
 
90+ Days
Past Due and
Accruing
Real estate – residential mortgage
 
$
1,270

 
$
1,445

 
$
533

 
$
3,248

 
$
143,887

 
$
147,135

 
$
65

Real estate – construction:
 
 

 
 

 
 

 
 

 
 

 
 

 
 

Construction lending
 

 

 

 

 
5,084

 
5,084

 

Consumer lot lending
 

 

 

 

 
653

 
653

 

Commercial, financial and agricultural:
 
 

 
 

 
 

 
 

 
 

 
 

 
 

Commercial real estate lending
 
986

 
1,311

 

 
2,297

 
114,475

 
116,772

 

Land acquisition and development lending
 

 

 

 

 
32,645

 
32,645

 

Builder line lending
 

 

 

 

 
17,637

 
17,637

 

Commercial business lending
 
480

 

 

 
480

 
44,701

 
45,181

 

Equity lines
 
69

 
90

 
33

 
192

 
33,000

 
33,192

 

Consumer
 
13

 

 

 
13

 
6,044

 
6,057

 
3

Consumer finance
 
5,327

 
1,041

 
381

 
6,749

 
239,556

 
246,305

 

Total
 
$
8,145

 
$
3,887

 
$
947

 
$
12,979

 
$
637,682

 
$
650,661

 
$
68

 
For the purposes of the above table, "Current" includes loans that are 1-29 days past due. In addition, the above table includes nonaccrual loans that are current of $8.6 million, 30-59 days past due of $86,000, 60-89 days past due of $1.5 million and 90+ days past due of $882,000.

Loan modifications that were classified as TDRs during the years ended December 31, 2012 and 2011 were as follows:
 
Year Ended December 31,
 
 
2012
 
 
2011
 
(Dollars in thousands)
 
Number of Loans
 
 
Post-Modification Recorded Investment
 
 
Number of Loans
 
 
Post-Modification Recorded Investment
 
Real estate – residential mortgage – interest reduction
 
 
1
 
 
$
122
 
 
 
4
 
 
$
700
 
Real estate – residential mortgage – interest rate concession
 
 
 
 
 
 
 
 
3
 
 
 
235
 
Commercial, financial and agricultural:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate lending – interest reduction
 
 
3
 
 
 
278
 
 
 
1
 
 
 
176
 
Commercial real estate lending – interest rate concession
 
 
6
 
 
 
4,226
 
 
 
7
 
 
 
5,233
 
Commercial real estate lending – principal reduction
 
 
 
 
 
 
 
 
1
 
 
 
505
 
Builder line lending – interest rate concession
 
 
1
 
 
 
193
 
 
 
8
 
 
 
2,285
 
Commercial business lending – interest rate concession
 
 
 
 
 
 
 
 
4
 
 
 
652
 
Consumer – interest reduction
 
 
1
 
 
 
108
 
 
 
 
 
 
 
Total
 
 
12
 
 
$
4,927
 
 
 
28
 
 
$
9,786
 
 
TDR additions during the year ended December 31, 2012 included one commercial relationship totaling $3.85 million for which loan modifications were negotiated. This relationship was classified as substandard at December 31, 2012. TDR additions during the year ended December 31, 2011 included two commercial relationships totaling $7.14 million for which loan modifications were negotiated. While these relationships were also in nonaccrual status at December 31, 2012, the borrowers were servicing the loans in accordance with the modified terms.  The Corporation has no obligation to fund additional advances on its impaired loans.
 
TDR payment defaults during the years ended December 31, 2012 and 2011 were as follows:
 
Year Ended December 31,
 
2012
 
 
2011
 
(Dollars in thousands)
 
Number of Loans
 
 
Recorded Investment
 
 
Number of Loans
 
 
Recorded Investment
 
Real estate – residential mortgage
 
 
1
 
 
$
84
 
 
 
2
 
 
$
153
 
Commercial, financial and agricultural:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate lending
 
 
5
 
 
 
1,386
 
 
 
 
 
 
 
 
Builder line lending
 
 
1
 
 
 
88
 
 
 
 
 
 
 
 
Consumer
 
 
 
 
 
 
 
 
 
1
 
 
 
4
 
Total
 
 
7
 
 
$
1,558
 
 
 
3
 
 
$
157
 
 
For purposes of this disclosure, a TDR payment default occurs when, within 12 months of the original TDR modification, either a full or partial charge-off occurs or a TDR becomes 90 days or more past due.
 
Impaired loans, which consist solely of TDRs, and the related allowance at December 31, 2012 were as follows:
(Dollars in thousands)
 
Recorded
Investment in
Loans
 
Unpaid
Principal
Balance
 
Related
Allowance
 
Average
Balance-Impaired
Loans
 
Interest
Income
Recognized
Real estate – residential mortgage
 
$
2,230

 
$
2,283

 
$
433

 
$
2,266

 
$
124

Commercial, financial and agricultural:
 
 

 
 

 
 

 
 

 
 

Commercial real estate lending
 
7,892

 
8,190

 
1,775

 
8,260

 
254

Land acquisition & development lending
 
5,234

 
5,234

 
1,432

 
5,443

 
236

Builder line lending
 

 

 

 
1,407

 

Commercial business lending
 
812

 
817

 
112

 
827

 
13

Equity lines
 

 

 

 

 

Consumer
 
324

 
324

 
49

 
324

 
16

Total
 
$
16,492

 
$
16,848

 
$
3,801

 
$
18,527

 
$
643


Impaired loans, which include TDRs of $17.09 million, and the related allowance at December 31, 2011 were as follows:
 
(Dollars in thousands)
 
Recorded
Investment in
Loans
 
Unpaid
Principal
Balance
 
Related
Allowance
 
Average
Balance-Impaired
Loans
 
Interest
Income
Recognized
Real estate – residential mortgage
 
$
3,482

 
$
3,698

 
$
657

 
$
3,723

 
$
137

Commercial, financial and agricultural:
 
 

 
 

 
 

 
 

 
 

Commercial real estate lending
 
5,861

 
5,957

 
1,464

 
6,195

 
102

Land acquisition & development lending
 
5,490

 
5,814

 
1,331

 
6,116

 
372

Builder line lending
 
2,285

 
2,285

 
318

 
2,397

 

Commercial business lending
 
652

 
654

 
161

 
663

 
6

Equity lines
 

 

 

 

 

Consumer
 
324

 
324

 
49

 
324

 
14

Total
 
$
18,094

 
$
18,732

 
$
3,980

 
$
19,418

 
$
631