XML 38 R11.htm IDEA: XBRL DOCUMENT v2.4.0.6
Allowance for Loan Losses
12 Months Ended
Dec. 31, 2011
Allowance for Loan Losses [Abstract]  
Allowance for Loan Losses
NOTE 4: Allowance for Loan Losses
 
Changes in the allowance for loan losses were as follows:
 
  
Year Ended December 31,
 
(Dollars in thousands)
 
2011
  
2010
  
2009
 
Balance at the beginning of year
 $28,840  $24,027  $19,806 
Provision charged to operations
  14,160   14,959   18,563 
Loans charged off
  (12,177)  (12,330)  (16,177)
Recoveries of loans previously charged off
  2,854   2,184   1,835 
Balance at the end of year
 $33,677  $28,840  $24,027 
 
The following table presents, as of December 31, 2011, the total allowance for loan losses, the allowance by impairment methodology (individually evaluated for impairment or collectively evaluated for impairment), the total loans and loans by impairment methodology (individually evaluated for impairment or collectively evaluated for impairment).
 
(Dollars in thousands)
 
Real Estate
Residential
Mortgage
  
Real Estate
Construction
  
Commercial,
Financial &
Agricultural
  
Equity Lines
  
Consumer
  
Consumer
Finance
  
Total
 
Allowance for loan losses:
                     
Balance at the beginning of year
 $1,442  $581  $8,688  $380  $307  $17,442  $28,840 
Provision charged to operations
  1,935   (101)  3,745   572   209   7,800   14,160 
Loans charged off
  (1,096)  -   (2,566)  (52)  (319)  (8,144)  (12,177)
Recoveries of loans previously charged off
  98   -   173   12   122   2,449   2,854 
Ending balance
 $2,379  $480  $10,040  $912  $319  $19,547  $33,677 
Ending balance: individually evaluated for impairment
 $657  $-  $3,274  $-  $49  $-  $3,980 
Ending balance: collectively evaluated for impairment
 $1,722  $480  $6,766  $912  $270  $19,547  $29,697 
Loans:
                            
Ending balance
 $147,135  $5,737  $212,235  $33,192  $6,057  $246,305  $650,661 
Ending balance: individually evaluated for impairment
 $3,482  $-  $14,288  $-  $324  $-  $18,094 
Ending balance: collectively evaluated for impairment
 $143,653  $5,737  $197,947  $33,192  $5,733  $246,305  $632,567 
 
The following table presents, as of December 31, 2010, the total allowance for loan losses, the allowance by impairment methodology (individually evaluated for impairment or collectively evaluated for impairment), the total loans and loans by impairment methodology (individually evaluated for impairment or collectively evaluated for impairment).
 
(Dollars in thousands)
 
Real Estate
Residential
Mortgage
  
Real Estate
Construction
  
Commercial,
Financial &
Agricultural
  
Equity Lines
  
Consumer
  
Consumer
Finance
  
Total
 
Allowance for loan losses:
                     
Balance at end of period
 $1,442  $581  $8,688  $380  $307  $17,442  $28,840 
Ending balance: individually evaluated for impairment
 $466  $-  $2,067  $49  $51  $-  $2,633 
Ending balance: collectively evaluated  for impairment
 $976  $581  $6,621  $331  $256  $17,442  $26,207 
Loans:
                            
Ending balance
 $146,073  $12,095  $219,226  $32,187  $5,250  $220,753  $635,584 
Ending balance: individually evaluated for impairment
 $3,110  $-  $12,821  $148  $338  $-  $16,417 
Ending balance: collectively evaluated  for impairment
 $142,963  $12,095  $206,405  $32,039  $4,912  $220,753  $619,167 
 
Loans by credit quality indicators as of December 31, 2011 were as follows:
 
(Dollars in thousands)
 
Pass
  
Special
Mention
  
Substandard
  
Substandard
Nonaccrual
  
Total1
 
Real estate – residential mortgage
 $140,304  $1,261  $3,130  $2,440  $147,135 
Real estate – construction:
                    
Construction lending
  2,214   -   2,870   -   5,084 
Consumer lot lending
  653   -   -   -   653 
Commercial, financial and agricultural:
                    
Commercial real estate lending
  96,773   5,413   9,493   5,093   116,772 
Land acquisition & development lending
  13,605   9,939   9,101   -   32,645 
Builder line lending
  12,480   1,434   1,420   2,303   17,637 
Commercial business lending
  41,590   2,001   917   673   45,181 
Equity lines
  31,935   298   836   123   33,192 
Consumer
  5,271   10   776   -   6,057 
   $344,825  $20,356  $28,543  $10,632  $404,356 
 
(Dollars in thousands)
 
Performing
  
Non-Performing
  
Total
 
Consumer finance
 $245,924  $381  $246,305 
_____________
 
1  At December 31, 2011, the Corporation does not have any loans classified as Doubtful or Loss.
 
Loans by credit quality indicators as of December 31, 2010 were as follows:
 
(Dollars in thousands)
 
Pass
  
Special
Mention
  
Substandard
  
Substandard
Nonaccrual
  
Total1
 
Real estate – residential mortgage
 $140,651  $1,344  $3,889  $189  $146,073 
Real estate – construction:
                    
Construction lending
  6,017   -   4,727   -   10,744 
Consumer lot lending
  1,351   -   -   -   1,351 
Commercial, financial and agricultural:
                    
Commercial real estate lending
  93,235   12,002   320   5,760   111,317 
Land acquisition & development lending
  21,642   3,394   9,278   -   34,314 
Builder line lending
  13,827   6,112   4,810   67   24,816 
Commercial business lending
  42,865   4,166   300   1,448   48,779 
Equity lines
  31,562   263   96   266   32,187 
Consumer
  4,804   11   400   35   5,250 
   $355,954  $27,292  $23,820  $7,765  $414,831 
 
(Dollars in thousands)
 
Performing
  
Non-Performing
  
Total
 
Consumer finance
 $220,602  $151  $220,753 
__________
 
1 At December 31, 2010, the Corporation did not have any loans classified as Doubtful or Loss.