XML 25 R10.htm IDEA: XBRL DOCUMENT v2.3.0.15
Loans
9 Months Ended
Sep. 30, 2011
Loans [Abstract] 
Loans
NOTE 3: Loans
 
Major classifications of loans are summarized as follows:
 
(Dollars in thousands)
 
September 30,
2011
  
December 31,
2010
 
Real estate – residential mortgage
 $146,617  $146,073 
Real estate – construction 1
  7,122   12,095 
Commercial, financial and agricultural 2
  215,964   219,226 
Equity lines
  32,576   32,187 
Consumer
  5,487   5,250 
Consumer finance
  247,745   220,753 
    655,511   635,584 
Less allowance for loan losses
  (32,590)  (28,840)
Loans, net
 $622,921  $606,744 
 

1 
Includes the Corporation's real estate construction lending and consumer real estate lot lending.
2 
Includes the Corporation's commercial real estate lending, land acquisition and development lending, builder line lending and commercial business lending.
 
Consumer loans included $207,000 and $378,000 of demand deposit overdrafts at September 30, 2011 and December 31, 2010, respectively.
 
Loans on nonaccrual status were as follows:

(Dollars in thousands)
 
September 30,
2011
  
December 31,
2010
 
Real estate – residential mortgage
 $1,489  $189 
Real estate – construction:
        
Construction lending
  -   - 
Consumer lot lending
  -   - 
Commercial, financial and agricultural:
        
Commercial real estate lending
  4,500   5,760 
Land acquisition and development lending
  -   - 
Builder line lending
  2,303   67 
Commercial business lending
  99   1,448 
Equity lines
  129   266 
Consumer
  -   35 
Consumer finance
  595   151 
Total loans on nonaccrual status
 $9,115  $7,916 
 
The past due status of loans as of September 30, 2011 was as follows:

(Dollars in thousands)
 
30-59 Days
Past Due
  
60-89 Days
Past Due
  
90+ Days Past
Due
  
Total Past
Due
  
Current
  
Total Loans
  
90+ Days
Past Due and
Accruing
 
Real estate – residential mortgage
 $1,246  $166  $848  $2,260  $144,357  $146,617  $- 
Real estate – construction:
                            
Construction lending
  -   -   -   -   5,440   5,440   - 
Consumer lot lending
  -   -   -   -   1,682   1,682   - 
Commercial, financial and agricultural:
                            
Commercial real estate lending
  5,770   542   1,175   7,487   108,785   116,272   - 
Land acquisition and development lending
  -   -   -   -   32,932   32,932   - 
Builder line lending
  -   18   -   18   18,597   18,615   - 
Commercial business lending
  154   139   -   293   47,852   48,145   - 
Equity lines
  108   195   -   303   32,273   32,576   - 
Consumer
  46   15   2   63   5,424   5,487   2 
Consumer finance
  4,930   913   595   6,438   241,307   247,745   - 
Total
 $12,254  $1,988  $2,620  $16,862  $638,649  $655,511  $2 

For the purposes of the above table, “Current” includes loans that are 1-29 days past due.
 
The past due status of loans as of December 31, 2010 was as follows:
 
(Dollars in thousands)
 
30-59 Days
Past Due
  
60-89 Days
Past Due
  
90+ Days Past
Due
  
Total Past
Due
  
Current
  
Total Loans
  
90+ Days
Past Due and
Accruing
 
Real estate – residential mortgage
 $1,605  $826  $751  $3,182  $142,891  $146,073  $676 
Real estate – construction:
                            
Construction lending
  -   -   -   -   10,744   10,744   - 
Consumer lot lending
  -   -   -   -   1,351   1,351   - 
Commercial, financial and agricultural:
                            
Commercial real estate lending
  59   -   2,840   2,899   108,418   111,317   186 
Land acquisition and development lending
  -   -   -   -   34,314   34,314   - 
Builder line lending
  -   1,450   195   1,645   23,171   24,816   128 
Commercial business lending
  9   -   1,383   1,392   47,387   48,779   - 
Equity lines
  223   115   35   373   31,814   32,187   35 
Consumer
  1   11   38   50   5,200   5,250   5 
Consumer finance
  4,913   829   151   5,893   214,860   220,753   - 
Total
 $6,810  $3,231  $5,393  $15,434  $620,150  $635,584  $1,030 
 
For the purposes of the above table, “Current” includes loans that are 1-29 days past due.
 
Impaired loans, which included TDRs of $15.53 million, and the related allowance at September 30, 2011, as well as average impaired loans and interest income recognized for the first nine months of 2011, were as follows:
 
(Dollars in thousands)
 
Recorded
Investment in
Loans
  
Unpaid
Principal
Balance
  
Related
Allowance
  
Average
Balance-Impaired
Loans
  
Interest
Income
Recognized
 
Real estate – residential mortgage
 $3,048  $3,050  $618  $3,041  $103 
Real estate – construction:
                    
Construction lending
  -   -   -   -   - 
Consumer lot lending
  -   -   -   -   - 
Commercial, financial and agricultural:
                    
Commercial real estate lending
  4,591   5,021   920   4,156   57 
Land acquisition and development lending
  5,678   6,014   600   5,851   282 
Builder line lending
  2,285   2,285   300   2,110   - 
Commercial business lending
  99   100   22   416   4 
Equity lines
  -   -   -   49   - 
Consumer
  324   324   49   331   11 
Total
 $16,025  $16,794  $2,509  $15,954  $457 
 
As a result of adopting the amendments in ASU 2011-02, the Corporation reassessed all loan modifications that occurred on or after January 1, 2011 to determine whether they should be considered TDRs.  There were no additional TDRs identified in connection with this reassessment.
 
Loan modifications classified as TDRs during the three months and nine months ended September 30, 2011 were as follows:

(Dollars in thousands)
 
Three Months
Ended
September 30,2011
  
Nine Months
Ended
September 30, 2011
 
Real estate – residential mortgage – interest reduction
 $86  $629 
Real estate – residential mortgage – interest rate concession
  285   306 
Commercial, financial and agricultural:
        
Commercial real estate lending – interest reduction
  -   176 
Commercial real estate lending – interest rate concession
  3,559   3,922 
Builder line lending – interest rate concession
  -   2,285 
Commercial business lending – interest rate concession
  99   99 
Total
 $4,029  $7,417 
 
TDR additions during the first nine months of 2011 included two commercial relationships totaling $5.35 million for which modified repayment schedules were negotiated.  While these relationships were also in nonaccrual status at September 30, 2011, the borrowers are servicing the loans in accordance with the modified terms.  The Corporation has no obligation to fund additional advances on its impaired loans.
 
TDR payment defaults during the three months and nine months ended September 30, 2011 were as follows:

(Dollars in thousands)
 
Three Months
Ended
September 30,2011
  
Nine Months
Ended
September 30, 2011
 
Real estate – residential mortgage
 $-  $176 
Consumer
  -   5 
Total
 $-  $181 
 
For purposes of this disclosure, a TDR payment default occurs when, within 12 months of the original TDR modification, either a TDR becomes 90 days or more past due or a charge-off occurs prior to 90 days past due.
 
Impaired loans, which included TDRs of $9.77 million, and the related allowance at December 31, 2010 were as follows:
 
(Dollars in thousands)
 
Recorded
Investment in
Loans
  
Unpaid
Principal
Balance
  
Related
Allowance
  
Average
Balance-Impaired
Loans
  
Interest
Income
Recognized
 
Real estate – residential mortgage
 $3,110  $3,110  $466  $2,689  $137 
Real estate – construction:
                    
Construction lending
  -   -   -   -   - 
Consumer lot lending
  -   -   -   -   - 
Commercial, financial and agricultural:
                    
Commercial real estate lending
  5,760   6,816   1,263   3,582   30 
Land acquisition and development lending
  5,919   5,919   400   1,038   30 
Builder line lending
  -   -   -   1,014   - 
Commercial business lending
  1,142   1,267   404   613   - 
Equity lines
  148   150   49   149   4 
Consumer
  338   338   51   333   14 
Total
 $16,417  $17,600  $2,633  $9,418  $215