XML 58 R45.htm IDEA: XBRL DOCUMENT v3.24.0.1
Employee Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2023
Employee Benefit Plans  
Schedule of Changes in Projected Benefit Obligations, Fair Value, and Funded Status

December 31, 

 

(Dollars in thousands)

    

2023

    

2022

 

Change in benefit obligation

Projected benefit obligation, beginning

$

15,267

$

20,247

Service cost

 

1,377

 

1,837

Interest cost

 

728

 

492

Actuarial loss (gain)

 

527

 

(5,190)

Benefits paid

 

(1,087)

 

(2,119)

Projected benefit obligation, ending

16,812

15,267

Change in plan assets

Fair value of plan assets, beginning

18,356

23,470

Actual return on plan assets

 

2,319

 

(4,995)

Employer contributions

 

 

2,000

Benefits paid

(1,087)

(2,119)

Fair value of plan assets, ending

19,588

18,356

Funded status

$

2,776

$

3,089

Amounts recognized as an other asset

$

2,776

$

3,089

Amounts recognized in accumulated other comprehensive loss

Net loss

$

3,718

$

4,397

Prior service credits

 

(235)

 

(302)

Deferred taxes

 

(731)

 

(859)

Total recognized in accumulated other comprehensive loss

$

2,752

$

3,236

Weighted-average assumptions for benefit obligation at valuation date

Discount rate

 

4.7

%  

 

4.9

%

Rate of compensation increase

 

3.0

 

3.0

Interest crediting rate

 

5.0

 

5.0

Schedule of net periodic benefit costs

Year Ended December 31, 

 

(Dollars in thousands)

    

2023

    

2022

    

2021

 

Components of net periodic benefit cost:

Service cost, included in salaries and employee benefits

$

1,377

$

1,837

$

1,970

Other components of net periodic benefit cost:

Interest cost

 

728

 

492

 

458

Expected return on plan assets

 

(1,284)

 

(1,660)

 

(1,733)

Amortization of prior service credit

 

(67)

 

(68)

 

(68)

Pension settlement charges

 

 

 

1,261

Recognized net actuarial losses

 

171

 

38

 

243

Other components of net periodic benefit cost, included in other noninterest expense

(452)

(1,198)

161

Net periodic benefit cost

$

925

$

639

$

2,131

Schedule of weighted-average assumptions used for net periodic benefit cost

January 1,

 

    

2023

    

2022

    

2021

 

Weighted-average assumptions for net periodic benefit cost

Discount rate

 

4.9

%  

2.5

%  

2.1

%

Expected return on plan assets

 

7.3

7.3

7.3

Rate of compensation increase

 

3.0

3.0

3.0

Interest crediting rate

5.0

5.0

5.0

Schedule of benefits expected to be paid by the plan in the next ten years

(Dollars in thousands)

    

    

 

2024

$

1,429

2025

 

663

2026

 

968

2027

 

928

2028

 

1,767

2029 – 2033

 

10,679

Schedule of defined benefit pension plan weighted average asset allocations by asset category

December 31, 

 

    

2023

    

2022

 

Mutual funds-fixed income

 

40

%  

38

%

Mutual funds-equity

 

60

62

Cash and equivalents

*

*

 

100

%  

100

%

* Less than one percent.

Summary of fair value of defined benefit plan assets

December 31, 2023

 

Fair Value Measurements Using

Assets at Fair

 

(Dollars in thousands)

    

Level 1

    

Level 2

    

Level 3

    

Value

 

Mutual funds-fixed income 1

$

7,835

$

$

$

7,835

Mutual funds-equity 2

 

11,753

 

 

 

11,753

Cash and equivalents 3

 

 

 

 

Total pension plan assets

$

19,588

$

$

$

19,588

December 31, 2022

 

Fair Value Measurements Using

Assets at Fair

 

(Dollars in thousands)

    

Level 1

    

Level 2

    

Level 3

    

Value

 

Mutual funds-fixed income 1

$

6,975

$

$

$

6,975

Mutual funds-equity 2

 

11,381

 

 

 

11,381

Cash and equivalents 3

 

 

 

 

Total pension plan assets

$

18,356

$

$

$

18,356

1This category includes investments in mutual funds focused on fixed income securities with both short-term and long-term investments. The funds are valued using the net asset value method in which an average of the market prices for the underlying investments is used to value the funds.
2This category includes investments in mutual funds focused on equity securities with a diversified portfolio and includes investments in large cap and small cap funds, growth funds, international focused funds and value funds. The funds are valued using the net asset value method in which an average of the market prices for the underlying investments is used to value the funds.
3This category comprises cash and short-term cash equivalent funds. The funds are valued at cost which approximates fair value.