10-Q 1 cffi-20190630x10q.htm 10-Q cffi_Current Folio_10Q_Taxonomy2018

 


UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 


 

FORM 10-Q

 


(Mark One)

 

 

 

Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

For the quarterly period ended June 30, 2019 

 

or

 

 

 

Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

For the transition period from _________ to _________

 

Commission File Number 000-23423

 


 

C&F FINANCIAL CORPORATION

(Exact name of registrant as specified in its charter)

 


 

 

 

Virginia

54-1680165

(State or other jurisdiction of incorporation or organization)

(I.R.S. Employer Identification No.)

 

 

802 Main Street West Point, VA

23181

(Address of principal executive offices)

(Zip Code)

 

(804) 843-2360

(Registrant’s telephone number, including area code)

 

 

 

N/A

(Former name, former address and former fiscal year, if changed since last report)

 


 

 

 

Securities registered pursuant to Section 12(b) of the Act:

 

 

 

 

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

Common Stock, $1.00 par value per share

CFFI

The NASDAQ Stock Market LLC

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes      No  

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).    Yes      No  

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

 

 

 

 

 

 

 

 

 

Large accelerated filer

Accelerated filer

 

 

Non-accelerated filer

Smaller reporting company

Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes     No   

 

At August 2, 2019, the latest practicable date for determination, 3,432,322 shares of common stock, $1.00 par value, of the registrant were outstanding.

 

 


 

 

TABLE OF CONTENTS

 

 

 

 

 

 

 

PART I - Financial Information 

    

Page

 

 

 

 

 

 

Item 1. 

   Financial Statements

 

 3

 

 

 

 

 

 

 

   Consolidated Balance Sheets –  June 30, 2019 (unaudited) and December 31, 2018

 

 3

 

 

 

 

 

 

 

   Consolidated Statements of Income (unaudited) – Three and six months ended June  30, 2019 and 2018

 

 4

 

 

 

 

 

 

 

   Consolidated Statements of Comprehensive Income (unaudited) – Three and six months ended June 30, 2019 and 2018

 

 5

 

 

 

 

 

 

 

   Consolidated Statements of Equity (unaudited) – Three months ended June 30, 2019 and 2018

 

6

 

 

 

 

 

 

 

   Consolidated Statements of Equity (unaudited) – Six months ended June 30, 2019 and 2018

 

7

 

 

 

 

 

 

 

   Consolidated Statements of Cash Flows (unaudited) – Six months ended June 30, 2019 and 2018

 

8

 

 

 

 

 

 

 

   Notes to Consolidated Financial Statements (unaudited)

 

9

 

 

 

 

 

 

Item 2. 

   Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

 32

 

 

 

 

 

 

Item 3. 

   Quantitative and Qualitative Disclosures About Market Risk

 

 57

 

 

 

 

 

 

Item 4. 

   Controls and Procedures

 

 57

 

 

 

 

 

 

PART II - Other Information 

 

 

 

 

 

 

 

 

Item 1A. 

   Risk Factors

 

58

 

 

 

 

 

 

Item 2. 

   Unregistered Sales of Equity Securities and Use of Proceeds

 

 58

 

 

 

 

 

 

Item 6. 

   Exhibits

 

59

 

 

 

 

 

 

 

   Signatures

 

 60

 

 

2

Part I – FINANCIAL INFORMATION

 

ITEM 1.FINANCIAL STATEMENTS

 

CONSOLIDATED BALANCE SHEETS

(Dollars in thousands, except for per share amounts)

 

 

 

 

 

 

 

 

 

 

 

   June 30,    

 

December 31, 

 

 

    

2019

    

2018

  

Assets

 

 

(unaudited)

 

 

*

 

Cash and due from banks

 

$

10,418

 

$

14,138

 

Interest-bearing deposits in other banks

 

 

84,237

 

 

100,875

 

Total cash and cash equivalents

 

 

94,655

 

 

115,013

 

Securities—available for sale at fair value, amortized cost of
$198,799 and $216,650, respectively

 

 

200,427

 

 

214,910

 

Loans held for sale, at fair value

 

 

89,185

 

 

41,895

 

Loans, net of allowance for loan losses of $33,401 and $34,023, respectively

 

 

1,056,934

 

 

1,028,097

 

Restricted stock, at cost

 

 

3,257

 

 

3,247

 

Corporate premises and equipment, net

 

 

36,716

 

 

37,100

 

Other real estate owned, net of valuation allowance of $88 and $57, respectively

 

 

268

 

 

246

 

Accrued interest receivable

 

 

7,229

 

 

7,436

 

Goodwill

 

 

14,425

 

 

14,425

 

Core deposit and other amortizable intangible assets, net

 

 

1,001

 

 

1,142

 

Bank-owned life insurance

 

 

16,256

 

 

16,065

 

Net deferred tax asset

 

 

11,540

 

 

12,193

 

Other assets

 

 

36,103

 

 

29,642

 

Total assets

 

$

1,567,996

 

$

1,521,411

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

Deposits

 

 

 

 

 

 

 

Noninterest-bearing demand deposits

 

$

282,663

 

$

271,360

 

Savings and interest-bearing demand deposits

 

 

531,029

 

 

563,741

 

Time deposits

 

 

396,517

 

 

346,560

 

Total deposits

 

 

1,210,209

 

 

1,181,661

 

Short-term borrowings

 

 

16,844

 

 

14,917

 

Long-term borrowings

 

 

119,529

 

 

119,529

 

Trust preferred capital notes

 

 

25,263

 

 

25,245

 

Accrued interest payable

 

 

1,276

 

 

920

 

Other liabilities

 

 

35,524

 

 

27,181

 

Total liabilities

 

 

1,408,645

 

 

1,369,453

 

 

 

 

 

 

 

 

 

Commitments and contingent liabilities (Note 10)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity

 

 

 

 

 

 

 

Common stock ($1.00 par value, 8,000,000 shares authorized, 3,444,172 and 3,497,122 shares issued and outstanding, respectively, includes 138,855 and 139,455 of unvested shares, respectively)

 

 

3,305

 

 

3,358

 

Additional paid-in capital

 

 

10,107

 

 

12,752

 

Retained earnings

 

 

147,570

 

 

140,520

 

Accumulated other comprehensive loss, net

 

 

(2,120)

 

 

(4,672)

 

Equity attributable to C&F Financial Corporation

 

 

158,862

 

 

151,958

 

Noncontrolling interest

 

 

489

 

 

 —

 

Total equity

 

 

159,351

 

 

151,958

 

Total liabilities and equity

 

$

1,567,996

 

$

1,521,411

 


*     Derived from audited consolidated financial statements.

 

See notes to consolidated financial statements.

3

CONSOLIDATED STATEMENTS OF INCOME

(Unaudited)

(Dollars in thousands, except for per share amounts)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30, 

 

Six Months Ended June 30, 

 

    

2019

    

2018

  

2019

    

2018

    

Interest income

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest and fees on loans

 

$

22,323

 

$

20,626

 

$

43,243

 

$

41,443

 

Interest on interest-bearing deposits and federal funds sold

 

 

582

 

 

553

 

 

1,171

 

 

1,017

 

Interest and dividends on securities

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government agencies and corporations

 

 

101

 

 

88

 

 

202

 

 

175

 

Mortgage-backed securities

 

 

567

 

 

566

 

 

1,178

 

 

1,111

 

Tax-exempt obligations of states and political subdivisions

 

 

556

 

 

696

 

 

1,139

 

 

1,411

 

Taxable obligations of states and political subdivisions

 

 

93

 

 

74

 

 

186

 

 

145

 

Other

 

 

54

 

 

48

 

 

108

 

 

93

 

Total interest income

 

 

24,276

 

 

22,651

 

 

47,227

 

 

45,395

 

Interest expense

 

 

 

 

 

 

 

 

 

 

 

 

 

Savings and interest-bearing deposits

 

 

597

 

 

348

 

 

1,199

 

 

712

 

Time deposits

 

 

1,624

 

 

981

 

 

2,930

 

 

1,937

 

Borrowings

 

 

1,120

 

 

1,048

 

 

2,231

 

 

2,021

 

Trust preferred capital notes

 

 

310

 

 

287

 

 

595

 

 

570

 

Total interest expense

 

 

3,651

 

 

2,664

 

 

6,955

 

 

5,240

 

Net interest income

 

 

20,625

 

 

19,987

 

 

40,272

 

 

40,155

 

Provision for loan losses

 

 

1,810

 

 

2,000

 

 

4,205

 

 

5,300

 

Net interest income after provision for loan losses

 

 

18,815

 

 

17,987

 

 

36,067

 

 

34,855

 

Noninterest income

 

 

 

 

 

 

 

 

 

 

 

 

 

Gains on sales of loans

 

 

2,955

 

 

2,408

 

 

5,091

 

 

4,647

 

Service charges on deposit accounts

 

 

944

 

 

1,041

 

 

1,862

 

 

2,090

 

Other service charges and fees

 

 

1,684

 

 

1,544

 

 

2,752

 

 

2,604

 

Net gains (losses) on maturities and calls of available for sale securities

 

 

 1

 

 

(1)

 

 

 5

 

 

 4

 

Wealth management services income, net

 

 

475

 

 

459

 

 

924

 

 

884

 

Interchange income

 

 

1,071

 

 

981

 

 

2,029

 

 

1,887

 

Other

 

 

1,072

 

 

809

 

 

2,642

 

 

1,571

 

Total noninterest income

 

 

8,202

 

 

7,241

 

 

15,305

 

 

13,687

 

Noninterest expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

11,495

 

 

11,073

 

 

23,402

 

 

21,806

 

Occupancy

 

 

2,148

 

 

2,024

 

 

4,338

 

 

4,055

 

Other

 

 

5,906

 

 

5,664

 

 

11,486

 

 

11,439

 

Total noninterest expenses

 

 

19,549

 

 

18,761

 

 

39,226

 

 

37,300

 

Income before income taxes

 

 

7,468

 

 

6,467

 

 

12,146

 

 

11,242

 

Income tax expense

 

 

1,626

 

 

1,397

 

 

2,533

 

 

2,280

 

Net income

 

 

5,842

 

 

5,070

 

 

9,613

 

 

8,962

 

Less net income (loss) attributable to noncontrolling interest

 

 

(1)

 

 

 —

 

 

(1)

 

 

 —

 

Net income attributable to C&F Financial Corporation

 

$

5,843

 

$

5,070

 

$

9,614

 

$

8,962

 

Net income per share - basic and diluted

 

$

1.69

 

$

1.45

 

$

2.77

 

$

2.56

 

 

See notes to consolidated financial statements.

4

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(Unaudited)

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30, 

 

Six Months Ended June 30, 

 

    

2019

    

2018

    

2019

    

2018

    

Net income

 

$

5,842

 

$

5,070

 

$

9,613

 

$

8,962

 

Other comprehensive income (loss):

 

 

 

 

 

 

 

 

 

 

 

 

 

Defined benefit plan:

 

 

 

 

 

 

 

 

 

 

 

 

 

Reclassification of recognized net actuarial losses into net income1

 

 

52

 

 

31

 

 

94

 

 

60

 

Related income tax effects

 

 

(11)

 

 

(6)

 

 

(20)

 

 

(12)

 

Amortization of prior service credit into net income1

 

 

(17)

 

 

(15)

 

 

(34)

 

 

(30)

 

Related income tax effects

 

 

 3

 

 

 3

 

 

 7

 

 

 6

 

Defined benefit plan, net of tax

 

 

27

 

 

13

 

 

47

 

 

24

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flow hedges:

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized holding (losses) gains arising during the period

 

 

(102)

 

 

38

 

 

(210)

 

 

250

 

Related income tax effects

 

 

26

 

 

(9)

 

 

54

 

 

(64)

 

Cash flow hedges, net of tax

 

 

(76)

 

 

29

 

 

(156)

 

 

186

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized holding gains (losses) arising during the period

 

 

1,547

 

 

(648)

 

 

3,373

 

 

(3,186)

 

Related income tax effects

 

 

(325)

 

 

136

 

 

(708)

 

 

669

 

Reclassification of net realized (gains) losses into net income2

 

 

(1)

 

 

 1

 

 

(5)

 

 

(4)

 

Related income tax effects

 

 

 —

 

 

 —

 

 

 1

 

 

 1

 

Securities available for sale, net of tax

 

 

1,221

 

 

(511)

 

 

2,661

 

 

(2,520)

 

Other comprehensive income (loss), net of tax

 

 

1,172

 

 

(469)

 

 

2,552

 

 

(2,310)

 

Comprehensive income

 

 

7,014

 

 

4,601

 

 

12,165

 

 

6,652

 

Less comprehensive income (loss) attributable to noncontrolling interest

 

 

(1)

 

 

 —

 

 

(1)

 

 

 —

 

Comprehensive income attributable to C&F Financial Corporation

 

$

7,015

 

$

4,601

 

$

12,166

 

$

6,652

 


1

These items are included in the computation of net periodic benefit cost and are included in “Noninterest income-Other” on the Consolidated Statements of Income. See “Note 7: Employee Benefit Plans,” for additional information.

2

These items are included in “Net gains on maturities and calls of available for sale securities” on the Consolidated Statements of Income.

 

See notes to consolidated financial statements.

5

CONSOLIDATED STATEMENTS OF EQUITY

FOR THE THREE MONTHS ENDED JUNE 30, 2019 AND 2018

(Unaudited)

(Dollars in thousands, except for per share amounts)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Attributable to C&F Financial Corporation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

   

 

 

   

Additional

   

 

 

   

Other

   

 

 

 

 

 

 

 

Common

 

Paid - In

 

Retained

 

Comprehensive

 

Noncontrolling

 

Total

 

 

 

Stock

 

Capital

 

Earnings

 

Income (Loss)

 

Interest

 

Equity

 

Balance March 31, 2019

 

$

3,337

 

$

11,362

 

$

143,003

 

$

(3,292)

 

$

490

 

$

154,900

 

Comprehensive income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

 

 —

 

 

 —

 

 

5,843

 

 

 —

 

 

(1)

 

 

5,842

 

Other comprehensive income

 

 

 —

 

 

 —

 

 

 —

 

 

1,172

 

 

 —

 

 

1,172

 

Share-based compensation

 

 

 —

 

 

310

 

 

 —

 

 

 —

 

 

 —

 

 

310

 

Restricted stock vested

 

 

 1

 

 

(1)

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

Common stock issued

 

 

 —

 

 

34

 

 

 —

 

 

 —

 

 

 —

 

 

34

 

Common stock purchased

 

 

(33)

 

 

(1,598)

 

 

 —

 

 

 —

 

 

 —

 

 

(1,631)

 

Cash dividends declared ($0.37 per share)

 

 

 —

 

 

 —

 

 

(1,276)

 

 

 —

 

 

 —

 

 

(1,276)

 

Balance June 30, 2019

 

$

3,305

 

$

10,107

 

$

147,570

 

$

(2,120)

 

$

489

 

$

159,351

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Attributable to C&F Financial Corporation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

   

 

 

   

Additional

   

 

 

   

Other

   

 

 

 

 

 

 

 

Common

 

Paid - In

 

Retained

 

Comprehensive

 

Noncontrolling

 

Total

 

 

 

Stock

 

Capital

 

Earnings

 

Loss

 

Interest

 

Equity

 

Balance March 31, 2018

 

$

3,369

 

$

12,925

 

$

130,133

 

$

(3,728)

 

$

 —

 

$

142,699

 

Comprehensive income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

 —

 

 

 —

 

 

5,070

 

 

 —

 

 

 —

 

 

5,070

 

Other comprehensive loss

 

 

 —

 

 

 —

 

 

 —

 

 

(469)

 

 

 —

 

 

(469)

 

Share-based compensation

 

 

 —

 

 

321

 

 

 —

 

 

 —

 

 

 —

 

 

321

 

Restricted stock vested

 

 

 1

 

 

(1)

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

Common stock issued

 

 

 —

 

 

36

 

 

 —

 

 

 —

 

 

 —

 

 

36

 

Common stock purchased

 

 

 —

 

 

(13)

 

 

 —

 

 

 —

 

 

 —

 

 

(13)

 

Cash dividends declared ($0.34 per share)

 

 

 —

 

 

 —

 

 

(1,191)

 

 

 —

 

 

 —

 

 

(1,191)

 

Balance June 30, 2018

 

$

3,370

 

$

13,268

 

$

134,012

 

$

(4,197)

 

$

 —

 

$

146,453

 

 

See notes to consolidated financial statements.

 

6

CONSOLIDATED STATEMENTS OF EQUITY

FOR THE SIX MONTHS ENDED JUNE 30, 2019 AND 2018

(Unaudited)

(Dollars in thousands, except for per share amounts)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Attributable to C&F Financial Corporation

 

 

 

 

 

 

 

 

   

 

 

   

 

 

   

 

 

   

Accumulated

   

 

 

 

 

 

 

 

 

 

 

 

Additional

 

 

 

 

Other

 

 

 

 

 

 

 

 

Common

 

Paid - In

 

Retained

 

Comprehensive

 

Noncontrolling

 

Total

 

 

 

Stock

 

Capital

 

Earnings

 

Income (Loss)

 

Interest

 

Equity

 

Balance December 31, 2018

 

$

3,358

 

$

12,752

 

$

140,520

 

$

(4,672)

 

$

 —

 

$

151,958

 

Comprehensive income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

 

 —

 

 

 —

 

 

9,614

 

 

 —

 

 

(1)

 

 

9,613

 

Other comprehensive income

 

 

 —

 

 

 —

 

 

 —

 

 

2,552

 

 

 —

 

 

2,552

 

Issuance of noncontrolling interest

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

490

 

 

490

 

Share-based compensation

 

 

 —

 

 

767

 

 

 —

 

 

 —

 

 

 —

 

 

767

 

Restricted stock vested

 

 

16

 

 

(16)

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

Common stock issued

 

 

 1

 

 

69

 

 

 —

 

 

 —

 

 

 —

 

 

70

 

Common stock purchased

 

 

(70)

 

 

(3,465)

 

 

 —

 

 

 —

 

 

 —

 

 

(3,535)

 

Cash dividends declared ($0.74 per share)

 

 

 —

 

 

 —

 

 

(2,564)

 

 

 —

 

 

 —

 

 

(2,564)

 

Balance June 30, 2019

 

$

3,305

 

$

10,107

 

$

147,570

 

$

(2,120)

 

$

489

 

$

159,351

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Attributable to C&F Financial Corporation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

   

 

 

   

Additional

   

 

 

   

Other

   

 

 

 

 

 

 

 

Common

 

Paid - In

 

Retained

 

Comprehensive

 

Noncontrolling

 

Total

 

 

 

Stock

 

Capital

 

Earnings

 

Loss

 

Interest

 

Equity

 

Balance December 31, 2017

 

$

3,358

 

$

12,800

 

$

127,431

 

$

(1,887)

 

$

 —

 

$

141,702

 

Comprehensive income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

 —

 

 

 —

 

 

8,962

 

 

 —

 

 

 —

 

 

8,962

 

Other comprehensive loss

 

 

 —

 

 

 —

 

 

 —

 

 

(2,310)

 

 

 —

 

 

(2,310)

 

Share-based compensation

 

 

 —

 

 

640

 

 

 —

 

 

 —

 

 

 —

 

 

640

 

Restricted stock vested

 

 

15

 

 

(15)

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

Common stock issued

 

 

 1

 

 

71

 

 

 —

 

 

 —

 

 

 —

 

 

72

 

Common stock purchased

 

 

(4)

 

 

(228)

 

 

 —

 

 

 —

 

 

 —

 

 

(232)

 

Cash dividends declared ($0.68 per share)

 

 

 —

 

 

 —

 

 

(2,381)

 

 

 —

 

 

 —

 

 

(2,381)

 

Balance June 30, 2018

 

$

3,370

 

$

13,268

 

$

134,012

 

$

(4,197)

 

$

 —

 

$

146,453

 

 

See notes to consolidated financial statements.

 

7

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 30, 

 

    

2019

    

2018

    

Operating activities:

 

 

 

 

 

 

 

Net income

 

$

9,613

 

$

8,962

 

Adjustments to reconcile net income to net cash (used in) provided by operating activities:

 

 

 

 

 

 

 

Depreciation

 

 

1,826

 

 

1,533

 

Provision for loan losses

 

 

4,205

 

 

5,300

 

Provision for indemnifications

 

 

 —

 

 

52

 

Provision for other real estate owned losses

 

 

31

 

 

 —

 

Share-based compensation

 

 

767

 

 

640

 

Pension expense

 

 

324

 

 

224

 

Pension contribution

 

 

 —

 

 

(3,000)

 

Net accretion of certain acquisition-related discounts

 

 

(1,638)

 

 

(1,366)

 

Accretion of discounts and amortization of premiums on securities, net

 

 

811

 

 

895

 

Amortization of intangible assets

 

 

141

 

 

253

 

Net realized gains on maturities and calls of securities available for sale

 

 

(5)

 

 

(4)

 

Net realized gains on sales of other real estate owned

 

 

(8)

 

 

 —

 

Net realized losses (gains) on sale of corporate premises and equipment

 

 

11

 

 

(37)

 

Income from bank-owned life insurance

 

 

(168)

 

 

(164)

 

Origination of loans held for sale

 

 

(385,581)

 

 

(347,642)

 

Proceeds from sales of loans held for sale

 

 

342,531

 

 

352,619

 

Gains on sales of loans held for sale

 

 

(5,091)

 

 

(4,647)

 

Change in other assets and liabilities:

 

 

 

 

 

 

 

Accrued interest receivable

 

 

207

 

 

337

 

Other assets

 

 

(369)

 

 

304

 

Accrued interest payable

 

 

356

 

 

44

 

Other liabilities

 

 

2,425

 

 

1,232

 

Net cash (used in) provided by operating activities

 

 

(29,612)

 

 

15,535

 

Investing activities:

 

 

 

 

 

 

 

Proceeds from maturities and calls of securities available for sale and payments on mortgage-backed securities

 

 

33,639

 

 

22,402

 

Purchases of securities available for sale

 

 

(16,594)

 

 

(29,375)

 

Net purchases of restricted stock

 

 

(10)

 

 

(55)

 

Purchases of loans held for investment by non-bank affiliates

 

 

(77,356)

 

 

(64,792)

 

Repayments on loans held for investment by non-bank affiliates

 

 

60,675

 

 

55,365

 

Net (increase) decrease in retail banking loans held for investment

 

 

(15,207)

 

 

1,161

 

Proceeds from sales of other real estate owned

 

 

521

 

 

 —

 

Purchases of corporate premises and equipment

 

 

(1,471)

 

 

(1,688)

 

Proceeds from sales of corporate premises and equipment

 

 

18

 

 

10

 

Net cash used in investing activities

 

 

(15,785)

 

 

(16,972)

 

Financing activities:

 

 

 

 

 

 

 

Net (decrease) increase in demand and savings deposits

 

 

(21,409)

 

 

18,889

 

Net increase in time deposits

 

 

49,957

 

 

3,113

 

Net increase (decrease) in short-term borrowings

 

 

1,927

 

 

(1,792)

 

Issuance of common stock

 

 

70

 

 

72

 

Purchase of common stock, excluding shares withheld to pay taxes

 

 

(3,288)

 

 

 —

 

Issuance of noncontrolling interest

 

 

490

 

 

 —

 

Cash dividends paid

 

 

(2,564)

 

 

(2,381)

 

Other financing activities

 

 

(144)

 

 

(144)

 

Net cash  provided by financing activities

 

 

25,039

 

 

17,757

 

Net (decrease) increase in cash and cash equivalents

 

 

(20,358)

 

 

16,320

 

Cash and cash equivalents at beginning of period

 

 

115,013

 

 

119,423

 

Cash and cash equivalents at end of period

 

$

94,655

 

$

135,743

 

Supplemental cash flow disclosures:

 

 

 

 

 

 

 

Interest paid

 

$

6,581

 

$

5,178

 

Income taxes paid

 

 

546

 

 

762

 

Supplemental disclosure of noncash investing and financing activities:

 

 

 

 

 

 

 

Value of shares withheld at vesting for employee taxes

 

$

247

 

$

232

 

Transfers from loans to other real estate owned

 

 

496

 

 

 —

 

 

See notes to consolidated financial statements.

8

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

NOTE 1: Summary of Significant Accounting Policies

 

Principles of Consolidation: The accompanying unaudited consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (U.S. GAAP) for interim financial reporting and with applicable quarterly reporting regulations of the Securities and Exchange Commission (the SEC). They do not include all of the information and notes required by U.S. GAAP for complete financial statements. Therefore, these consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the C&F Financial Corporation Annual Report on Form 10-K for the year ended December 31, 2018.

 

The unaudited consolidated financial statements include the accounts of C&F Financial Corporation (the Corporation) and its wholly-owned subsidiary, Citizens and Farmers Bank (the Bank or C&F Bank). All significant intercompany accounts and transactions have been eliminated in consolidation. In addition, the Corporation owns C&F Financial Statutory Trust I, C&F Financial Statutory Trust II and Central Virginia Bankshares Statutory Trust I, all of which are unconsolidated subsidiaries. The subordinated debt owed to these trusts is reported as liabilities of the Corporation.  The accounting and reporting policies of C&F Financial Corporation and Subsidiary conform to U.S. GAAP and to predominant practices within the banking industry.

 

Nature of Operations: The Corporation is a bank holding company incorporated under the laws of the Commonwealth of Virginia. The Corporation owns all of the stock of its subsidiary, C&F Bank, which is an independent commercial bank chartered under the laws of the Commonwealth of Virginia.

 

C&F Bank has five wholly-owned subsidiaries: C&F Mortgage Corporation (C&F Mortgage), C&F Finance Company (C&F Finance), C&F Wealth Management Corporation (C&F Wealth Management), C&F Insurance Services, Inc. and CVB Title Services, Inc., all incorporated under the laws of the Commonwealth of Virginia. C&F Mortgage, organized in September 1995, was formed to originate and sell residential mortgages and through its subsidiary, Certified Appraisals LLC, provides ancillary mortgage loan production services for residential appraisals. C&F Mortgage owns a 51 percent interest in C&F Select LLC, which was organized in January 2019 and is also engaged in the business of originating and selling residential mortgages. C&F Finance, acquired in September 2002, is a finance company purchasing automobile, marine and recreational vehicle (RV) loans through indirect lending programs. C&F Wealth Management, organized in April 1995, is a full-service brokerage firm offering a comprehensive range of wealth management services and insurance products through third-party service providers. C&F Insurance Services, Inc., was organized in July 1999, for the primary purpose of owning an equity interest in an independent insurance agency that operates in Virginia and North Carolina. CVB Title Services, Inc. was organized for the primary purpose of owning an equity interest in a full service title and settlement agency. Business segment data is presented in Note 9.

 

Basis of Presentation: The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Material estimates that are particularly susceptible to significant change in the near term relate to the determination of the allowance for loan losses, the allowance for indemnifications, impairment of loans, impairment of securities, the valuation of other real estate owned (OREO), the projected benefit obligation under the defined benefit pension plan, the valuation of deferred taxes and goodwill impairment. In the opinion of management, all adjustments, consisting only of normal recurring adjustments, which are necessary for a fair presentation of the results of operations in these financial statements, have been made.

 

Reclassification: Certain reclassifications have been made to the prior period financial statements to conform to the current period presentation.  None of these reclassifications are considered material.

 

Derivative Financial Instruments: The Corporation recognizes derivative financial instruments at fair value as either an other asset or other liability in the Consolidated Balance Sheets. The Corporation’s derivative financial instruments include

9

(1) interest rate swaps that qualify and are designated as cash flow hedges on the Corporation’s trust preferred capital notes, (2) interest rate swaps with certain qualifying commercial loan customers and dealer counterparties and (3) interest rate contracts arising from mortgage banking activites, including interest rate lock commitments (IRLCs) on mortgage loans and related forward sales of mortgage loans and mortgage backed securities. The gain or loss on the Corporation’s cash flow hedges is reported as a component of other comprehensive income, net of deferred income taxes, and reclassified into earnings in the same period(s) during which the hedged transactions affect earnings. IRLCs, forward sales contracts and interest rate swaps with loan customers and dealer counterparties are not designated as hedging instruments, and therefore changes in the fair value of these instruments are reported as noninterest income or noninterest expense, as applicable. The Corporation’s derivative financial instruments are described more fully in Note 11.

 

Leases: The Corporation recognizes a lease liability and a right-of-use asset in connection with leases in which it is a lessee, except for leases with a term of twelve months or less.  A lease liability represents the Corporation’s obligation to make future payments under lease contracts, and a right-of-use asset represents the Corporation’s right to control the use of the underlying property during the lease term.  Lease liabilities and right-of-use assets are recognized upon commencement of a lease and measured as the present value of lease payments over the lease term, discounted at the incremental borrowing rate of the lessee.  The Corporation has elected not to separate lease and nonlease components within the same contract and instead to account for the entire contract as a lease.

 

Share-Based Compensation: Share-based compensation expense, net of forfeitures, for the second quarter of 2019 and the first six months of 2019 was $310,000  ($213,000 after tax) and $767,000 ($503,000 after tax), respectively, for restricted stock granted during 2014 through 2019. As of June 30, 2019, there was $2.98 million of total unrecognized compensation expense related to unvested restricted stock that will be recognized over the remaining requisite service periods.

 

A summary of activity for restricted stock awards during the first six months of 2019 and 2018 is presented below:

 

 

 

 

 

 

 

 

 

 

2019

 

 

    

 

    

Weighted-

 

 

 

 

 

Average

 

 

 

 

 

Grant Date

 

 

 

Shares

 

Fair Value

 

Unvested, December 31, 2018

 

139,455

 

$

45.75

 

Granted

 

16,100

 

 

51.73

 

Vested

 

(16,290)

 

 

41.08

 

Forfeited

 

(410)

 

 

53.28

 

Unvested, June 30, 2019

 

138,855

 

 

46.97

 

 

 

 

 

 

 

 

 

 

 

 

2018

 

 

    

 

    

Weighted-

 

 

 

 

 

Average

 

 

 

 

 

Grant Date

 

 

 

Shares

 

Fair Value

 

Unvested, December 31, 2017

 

137,880

 

$

43.52

 

Granted

 

11,510

 

 

58.26

 

Vested

 

(14,625)

 

 

40.47

 

Forfeited

 

(1,960)

 

 

43.26

 

Unvested, June 30, 2018

 

132,805

 

 

45.13

 

 

Recently Adopted Accounting Pronouncements:

 

On January 1, 2019, the Corporation adopted Accounting Standards Update (ASU) 2016-02, “Leases (Topic 842)” and related amendments (collectively, ASC 842), which resulted in recognition of a lease liability and right-of-use asset in connection with leases in which the Corporation is the lessee.  Under ASC 842, lessor accounting is largely unchanged.  The Corporation elected an optional transition method to apply ASC 842 as of the adoption date on a modified retrospective basis.  Periods prior to January 1, 2019 have not been restated.  Upon adoption, the Corporation recorded a lease liability

10

of approximately $3.14 million for its remaining payment obligations as of January 1, 2019 for leases in effect at that time, excluding leases with an original term of twelve months or less, and a corresponding right-of-use asset.  All of the Corporation’s existing leases upon adoption of ASC 842 were classified as operating leases based on the classification of each lease under previous GAAP; classification of these leases was not reconsidered upon adoption of ASC 842.  Refer to Note 5 for further information about the Corporation’s leases.

 

Recent Significant Accounting Pronouncements:

 

In June 2016, the Financial Accounting Standards Board (FASB) issued ASU 2016-13, “Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments,” as part of its project on financial instruments. Subsequently, this ASU was amended when the FASB issued ASU 2018-19, “Codification Improvements to Topic 326, Financial Instruments – Credit Losses,” ASU 2019-04, “Codification Improvements to Topic 326, Financial Instruments – Credit Losses, Topic 815, Derivatives and Hedging, and Topic 825, Financial Instruments” and ASU 2019-05, “Financial Instruments – Credit Losses (Topic 326): Targeted Transition Relief,” (collectively, ASC 326).  ASC 326 introduces an approach based on expected losses to estimate credit losses on certain types of financial instruments. It also modifies the impairment model for available-for-sale debt securities and provides for a simplified accounting model for purchased financial assets with credit deterioration since their origination.  For public business entities that are SEC filers, the new standard is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2019.  At its July 17, 2019 meeting, the FASB voted to propose a deferral of the effective date of ASC 326 for many entities, including some entities that are SEC filers. The Corporation expects that the proposed deferral, upon issuance by the FASB in the second half of 2019, will delay the timing of the Corporation’s adoption of the new standard.

 

The amendments of ASC 326, upon adoption, will be applied on a modified retrospective basis, with the cumulative effect of adopting the new standard being recorded as an adjustment to opening retained earnings in the period of adoption. The Corporation has established a working group to prepare for and implement changes related to ASC 326 and has gathered historical loan loss data for purposes of evaluating appropriate portfolio segmentation and modeling methods under the standard.  The Corporation has performed procedures to validate the historical loan loss data to ensure its suitability and reliability for purposes of developing an estimate of expected credit losses under ASC 326. The Corporation has engaged a vendor to assist in modeling expected lifetime losses under ASC 326. The adoption of ASC 326 will result in significant changes to the Corporation’s consolidated financial statements, which may include changes in the level of the allowance for credit losses that will be considered adequate, a reduction in shareholders’ equity and regulatory capital of C&F Bank, differences in the timing of recognizing changes to the allowance for credit losses and expanded disclosures about the allowance for credit losses. The Corporation has not yet determined an estimate of the effect of these changes. The adoption of the standard will also result in significant changes in the Corporation’s internal control over financial reporting related to the allowance for credit losses.

 

In January 2017, the FASB issued ASU 2017-04, “Intangibles – Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment,” which removes the requirement to compare the implied fair value of goodwill with its carrying amount as part of step 2 of the goodwill impairment test. As a result, under ASU 2017-04, an entity should perform its annual, or interim, goodwill impairment test by comparing the fair value of a reporting unit with its carrying amount and should recognize an impairment charge for the amount by which the carrying amount exceeds the reporting unit’s fair value; however, the loss recognized should not exceed the total amount of goodwill allocated to that reporting unit.  ASU 2017-04 is effective for public business entities that are SEC filers for annual and interim periods beginning after December 15, 2019.  Early adoption is permitted. The Corporation does not expect the adoption of ASU 2017-04 to have a material effect on its consolidated financial statements.

 

In August 2018, the FASB issued ASU 2018-13, “Fair Value Measurement (Topic 820): Disclosure Framework—Changes to the Disclosure Requirements for Fair Value Measurement.” These amendments modify the disclosure requirements in Topic 820 to add disclosures regarding changes in unrealized gains and losses, the range and weighted average of significant unobservable inputs used to develop Level 3 fair value measurements and the narrative description of measurement uncertainty. Certain disclosure requirements in Topic 820 are also removed or modified. The amendments are effective for fiscal years beginning after December 15, 2019, and interim periods within those fiscal years.  Certain of the amendments are to be applied prospectively while others are to be applied retrospectively. Early adoption is permitted. 

11

The Corporation does not expect the adoption of ASU 2018-13 to have a material effect on its consolidated financial statements.

 

In August 2018, the FASB issued ASU 2018-14, “Compensation-Retirement Benefits-Defined Benefit Plans-General (Subtopic 715-20): Disclosure Framework—Changes to the Disclosure Requirements for Defined Benefit Plans.” These amendments modify the disclosure requirements for employers that sponsor defined benefit pension or other postretirement plans. Certain disclosure requirements have been deleted while the following disclosure requirements have been added: the weighted-average interest crediting rates for cash balance plans and other plans with promised interest crediting rates and an explanation of the reasons for significant gains and losses related to changes in the benefit obligation for the period. The amendments also clarify the disclosure requirements regarding the projected benefit obligation (PBO) and fair value of plan assets for plans with PBOs in excess of plan assets and the accumulated benefit obligation (ABO) and fair value of plan assets for plans with ABOs in excess of plan assets. The amendments are effective for fiscal years ending after December 15, 2020. Early adoption is permitted.  The Corporation does not expect the adoption of ASU 2018-14 to have a material effect on its consolidated financial statements.

 

Other accounting standards that have been issued by the FASB or other standards-setting bodies are not currently expected to have a material effect on the Corporation’s financial position, results of operations or cash flows.

 

 

NOTE 2: Securities

 

The Corporation’s debt securities, all of which are classified as available for sale, are summarized as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2019

 

 

    

 

 

    

Gross

    

Gross

    

 

 

 

 

 

Amortized

 

Unrealized

 

Unrealized

 

 

 

(Dollars in thousands)

 

Cost

 

Gains

 

Losses

 

Fair Value

 

U.S. government agencies and corporations

 

$

17,264

 

$

 1

 

$

(68)

 

$

17,197

 

Mortgage-backed securities

 

 

95,079

 

 

739

 

 

(183)

 

 

95,635

 

Obligations of states and political subdivisions

 

 

86,456

 

 

1,169

 

 

(30)

 

 

87,595

 

 

 

$

198,799

 

$

1,909

 

$

(281)

 

$

200,427

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018

 

 

    

 

 

    

Gross

    

Gross

    

 

 

 

 

 

Amortized

 

Unrealized

 

Unrealized

 

 

 

(Dollars in thousands)

 

Cost

 

Gains

 

Losses

 

Fair Value

 

U.S. government agencies and corporations

 

$

18,008

 

$

 1

 

$

(536)

 

$

17,473

 

Mortgage-backed securities

 

 

106,787

 

 

85

 

 

(1,889)

 

 

104,983

 

Obligations of states and political subdivisions

 

 

91,855

 

 

840

 

 

(241)

 

 

92,454

 

 

 

$

216,650

 

$

926

 

$

(2,666)

 

$

214,910

 

 

12

The amortized cost and estimated fair value of securities at June 30, 2019, by the earlier of contractual maturity or expected maturity, are shown below. Expected maturities will differ from contractual maturities because borrowers may have the right to prepay obligations with or without call or prepayment penalties.

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2019

 

 

    

Amortized

    

 

 

(Dollars in thousands)

 

Cost

 

Fair Value

 

Due in one year or less

 

$

42,920

 

$

43,031

 

Due after one year through five years

 

 

140,007

 

 

141,051

 

Due after five years through ten years

 

 

12,132

 

 

12,341

 

Due after ten years

 

 

3,740

 

 

4,004

 

 

 

$

198,799

 

$

200,427

 

 

The following table presents the gross realized gains and losses on and the proceeds from the maturities, calls and paydowns of securities. There were no sales of securities during the periods presented.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30, 

 

Six Months Ended June 30, 

 

(Dollars in thousands)

2019

    

2018

    

2019

 

2018

 

Realized gains from maturities and calls of securities:

 

 

 

 

 

 

 

 

 

 

 

 

Gross realized gains

$

 1

 

$

 —

 

$

 5

 

$

 5

 

Gross realized losses

 

 —

 

 

(1)

 

 

 —

 

 

(1)

 

Net realized gains

$

 1

 

$

(1)

 

$

 5

 

$

 4

 

Proceeds from maturities, calls and paydowns of securities

$

17,982

 

$

9,668

 

$

33,639

 

$

22,402

 

 

The Corporation pledges securities primarily to secure public deposits and repurchase agreements. Securities with an aggregate amortized cost of $96.20 million and aggregate fair value of $96.86 million were pledged at June 30, 2019. Securities with an aggregate amortized cost of $110.81 million and an aggregate fair value of $109.83 million were pledged at December 31, 2018.

 

Securities in an unrealized loss position at June 30, 2019, by duration of the period of the unrealized loss, are shown below.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less Than 12 Months

 

12 Months or More

 

Total

 

 

   

Fair

   

Unrealized

   

Fair

   

Unrealized

   

Fair

   

Unrealized

 

(Dollars in thousands)

 

Value

 

Loss

 

Value

 

Loss

 

   Value   

 

Loss

 

U.S. government agencies and corporations

 

$

 —

 

$

 —

 

$

15,693

 

$

68

 

$

15,693

 

$

68

 

Mortgage-backed securities

 

 

 8

 

 

 1

 

 

32,742

 

 

182

 

 

32,750

 

 

183

 

Obligations of states and political subdivisions

 

 

417

 

 

 2

 

 

10,685

 

 

28

 

 

11,102

 

 

30

 

Total temporarily impaired securities

 

$

425

 

$

 3

 

$

59,120

 

$

278

 

$

59,545

 

$

281

 

 

There were 102 debt securities totaling $59.55 million considered temporarily impaired at June 30, 2019. The primary cause of the temporary impairments in the Corporation's investments in debt securities was fluctuations in interest rates as debt securities, especially those purchased prior to 2018, have declined in value as interest rates have risen. The Corporation’s mortgage-backed securities are entirely issued by either U.S. government agencies or U.S. government-sponsored enterprises.  Collectively, these entities provide a guarantee, which is either explicitly or implicitly supported by the full faith and credit of the U.S. government, that investors in such mortgage-backed securities will receive timely principal and interest payments.  At June 30, 2019, approximately 97 percent of the Corporation's obligations of states and political subdivisions, as measured by market value, were rated “A” or better by Standard & Poor's (S&P) or Moody's Investors Service (Moody’s). Of those in an unrealized loss position, approximately 99 percent were rated “A” or better by S&P or Moody’s, as measured by market value, at June 30, 2019. For the approximately one percent not rated “A” or better, as measured by market value at June 30, 2019, the Corporation considers these to meet regulatory credit quality standards, meaning that the securities have low risk of default by the obligor and the full and timely repayment of principal and interest is expected over the expected life of the investment. Because the Corporation intends to hold these investments

13

in debt securities to maturity and it is more-likely-than-not that the Corporation will not be required to sell these investments before a recovery of unrealized losses, the Corporation does not consider these investments to be other-than-temporarily impaired at June 30, 2019 and no other-than-temporary impairment loss has been recognized in net income. 

 

Securities in an unrealized loss position at December 31, 2018, by duration of the period of the unrealized loss, are shown below.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less Than 12 Months

 

12 Months or More

 

Total

 

 

   

Fair

   

Unrealized

   

Fair

   

Unrealized

   

Fair

   

Unrealized

 

(Dollars in thousands)

 

Value

 

Loss

 

Value

 

Loss

 

   Value   

 

Loss

 

U.S. government agencies and corporations

 

$

997

 

$

 1

 

$

15,725

 

$

535

 

$

16,722

 

$

536

 

Mortgage-backed securities

 

 

17,934

 

 

132

 

 

72,830

 

 

1,757

 

 

90,764

 

 

1,889

 

Obligations of states and political subdivisions

 

 

9,492

 

 

29

 

 

20,555

 

 

212

 

 

30,047

 

 

241

 

Total temporarily impaired securities

 

$

28,423

 

$

162

 

$

109,110

 

$

2,504

 

$

137,533

 

$

2,666

 

 

The Corporation’s investment in restricted stock totaled $3.26 million at June 30, 2019 and consisted of Federal Home Loan Bank (FHLB) stock.  Restricted stock is generally viewed as a long-term investment, which is carried at cost because there is no market for the stock other than the FHLBs. Therefore, when evaluating restricted stock for impairment, its value is based on the ultimate recoverability of the par value rather than by recognizing any temporary decline in value. The Corporation did not consider its investment in restricted stock to be other-than-temporarily impaired at June 30, 2019 and no impairment has been recognized. 

NOTE 3: Loans

 

Major classifications of loans are summarized as follows:

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 

 

December 31, 

 

(Dollars in thousands)

    

2019

    

2018

 

Real estate – residential mortgage

 

$

182,981

 

$

184,901

 

Real estate – construction 1

 

 

58,372

 

 

54,461

 

Commercial, financial and agricultural 2

 

 

474,087

 

 

455,935

 

Equity lines

 

 

53,741

 

 

55,660

 

Consumer

 

 

13,145

 

 

15,009

 

Consumer finance

 

 

308,009

 

 

296,154

 

 

 

 

1,090,335

 

 

1,062,120

 

Less allowance for loan losses

 

 

(33,401)

 

 

(34,023)

 

Loans, net

 

$

1,056,934

 

$

1,028,097

 


1

Includes the Corporation’s real estate construction lending and consumer real estate lot lending.

2

Includes the Corporation’s commercial real estate lending, land acquisition and development lending, builder line lending and commercial business lending.

 

Consumer loans included $232,000 and $275,000 of demand deposit overdrafts at June 30, 2019 and December 31, 2018, respectively.

 

14

The outstanding principal balance and the carrying amount of loans acquired pursuant to the Corporation's acquisition of Central Virginia Bank (CVB) on October 1, 2013 that were recorded at fair value at the acquisition date in the Consolidated Balance Sheets are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2019

  

December 31, 2018

 

 

 

Acquired Loans -

  

Acquired Loans -

  

 

 

  

Acquired Loans -

  

Acquired Loans -

  

 

 

 

 

 

Purchased

 

Purchased

 

Acquired Loans -

 

Purchased

 

Purchased

 

Acquired Loans -

 

(Dollars in thousands)

 

Credit Impaired

 

Performing

 

Total

 

Credit Impaired

 

Performing

 

Total

 

Outstanding principal balance

 

$

7,126

 

$

35,570

 

$

42,696

 

$

9,734

 

$

38,768

 

$

48,502

 

Carrying amount

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate – residential mortgage

 

$

115

 

$

7,856

 

$

7,971

 

$

284

 

$

8,823

 

$

9,107

 

Commercial, financial and agricultural1

 

 

460

 

 

17,070

 

 

17,530

 

 

1,461

 

 

18,982

 

 

20,443

 

Equity lines

 

 

35

 

 

8,938

 

 

8,973

 

 

90

 

 

9,063

 

 

9,153

 

Consumer

 

 

 —

 

 

 4

 

 

 4

 

 

 —

 

 

 6

 

 

 6

 

Total acquired loans

 

$

610

 

$

33,868

 

$

34,478

 

$

1,835

 

$

36,874

 

$

38,709

 


1

Includes acquired loans classified by the Corporation as commercial real estate lending and commercial business lending.

 

The following table presents a summary of the change in the accretable yield of loans classified as purchased credit impaired (PCI):

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 30, 

 

(Dollars in thousands)

    

2019

 

2018

 

Accretable yield, balance at beginning of period

 

$

5,987

 

$

7,304

 

Accretion

 

 

(1,760)

 

 

(1,423)

 

Reclassification of nonaccretable difference due to improvement in expected cash flows

 

 

727

 

 

1,217

 

Other changes, net

 

 

349

 

 

(422)

 

Accretable yield, balance at end of period

 

$

5,303

 

$

6,676

 

 

Loans on nonaccrual status were as follows:

 

 

 

 

 

 

 

 

 

 

June 30, 

 

December 31, 

 

(Dollars in thousands)

    

2019

    

2018

 

Real estate – residential mortgage

 

$

585

 

$

594

 

Commercial, financial and agricultural:

 

 

 

 

 

 

 

Commercial business lending

 

 

 —

 

 

24

 

Equity lines

 

 

322

 

 

883

 

Consumer

 

 

121

 

 

 —

 

Consumer finance

 

 

305

 

 

712

 

Total loans on nonaccrual status

 

$

1,333

 

$

2,213

 

 

 

15

The past due status of loans as of June 30, 2019 was as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

 

  

 

 

  

90+ Days

 

 

 

30 - 59 Days

 

60 - 89 Days

 

90+ Days

 

Total

 

 

 

 

 

 

 

 

 

 

Past Due and

 

(Dollars in thousands)

 

Past Due

 

Past Due

 

Past Due

 

Past Due

 

PCI

 

Current1

 

Total Loans

 

Accruing

 

Real estate – residential mortgage

 

$

1,231

 

$

276

 

$

37

 

$

1,544

 

$

115

 

$

181,322

 

$

182,981

 

$

 —

 

Real estate – construction:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction lending

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

46,324

 

 

46,324

 

 

 —

 

Consumer lot lending

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

12,048

 

 

12,048

 

 

 —

 

Commercial, financial and agricultural:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate lending

 

 

 —

 

 

 —

 

 

379

 

 

379

 

 

460

 

 

314,930

 

 

315,769

 

 

379

 

Land acquisition and development lending

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

43,515

 

 

43,515

 

 

 —

 

Builder line lending

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

34,348

 

 

34,348

 

 

 —

 

Commercial business lending

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

80,455

 

 

80,455

 

 

 —

 

Equity lines

 

 

142

 

 

 —

 

 

195

 

 

337

 

 

35

 

 

53,369

 

 

53,741

 

 

 9

 

Consumer

 

 

10

 

 

 5

 

 

 —

 

 

15

 

 

 —

 

 

13,130

 

 

13,145

 

 

 1

 

Consumer finance

 

 

8,973

 

 

1,472

 

 

305

 

 

10,750

 

 

 —

 

 

297,259

 

 

308,009

 

 

 —

 

Total

 

$

10,356

 

$

1,753

 

$

916

 

$

13,025

 

$

610

 

$

1,076,700

 

$

1,090,335

 

$

389

 


1

For the purposes of the table above, “Current” includes loans that are 1-29 days past due.

 

The table above includes nonaccrual loans that are current of $721,000, 30-59 days past due of $74,000, 60-89 days past due of $10,000 and 90+ days past due of $528,000.

 

The past due status of loans as of December 31, 2018 was as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

 

  

 

 

  

90+ Days

 

 

 

30 - 59 Days

 

60 - 89 Days

 

90+ Days

 

Total

 

 

 

 

 

 

 

 

 

 

Past Due and

 

(Dollars in thousands)

 

Past Due

 

Past Due

 

Past Due

 

Past Due

 

PCI

 

Current1

 

Total Loans

 

Accruing

 

Real estate – residential mortgage

 

$

1,221

 

$

 —

 

$

37

 

$

1,258

 

$

284

 

$

183,359

 

$

184,901

 

$

 9

 

Real estate – construction:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction lending

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

42,051

 

 

42,051

 

 

 —

 

Consumer lot lending

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

12,410

 

 

12,410

 

 

 —

 

Commercial, financial and agricultural:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate lending

 

 

 —

 

 

 —

 

 

315

 

 

315

 

 

1,461

 

 

309,057

 

 

310,833

 

 

315

 

Land acquisition and development lending

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

43,404

 

 

43,404

 

 

 —

 

Builder line lending

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

31,201

 

 

31,201

 

 

 —

 

Commercial business lending

 

 

163

 

 

19

 

 

24

 

 

206

 

 

 —

 

 

70,291

 

 

70,497

 

 

 —

 

Equity lines

 

 

46

 

 

584

 

 

325

 

 

955

 

 

90

 

 

54,615

 

 

55,660

 

 

 —

 

Consumer

 

 

31

 

 

 —

 

 

 —

 

 

31

 

 

 —

 

 

14,978

 

 

15,009

 

 

 —

 

Consumer finance

 

 

11,419

 

 

1,965

 

 

712

 

 

14,096

 

 

 —

 

 

282,058

 

 

296,154

 

 

 —

 

Total

 

$

12,880

 

$

2,568

 

$

1,413

 

$

16,861

 

$

1,835

 

$

1,043,424

 

$

1,062,120

 

$

324

 


1

For the purposes of the table above, “Current” includes loans that are 1-29 days past due.

 

The table above includes nonaccrual loans that are current of $458,000, 30-59 days past due of $97,000, 60‑89 days past due of $560,000 and 90+ days past due of $1.10 million.

 

There was one loan modification during the three and six months ended June 30, 2019 that was classified as a troubled debt restructuring (TDR).  This TDR was a consumer loan with a recorded investment of $121,000 at the time of its modification and included a modification of the loan’s interest rate.  There were no loan modifications that were classified as TDRs during the first six months of 2018. 

 

All TDRs are considered impaired loans and are individually evaluated in the determination of the allowance for loan losses. A TDR payment default occurs when, within 12 months of the original TDR modification, either a full or partial charge-off occurs or a TDR becomes 90 days or more past due. The specific reserve associated with a TDR is reevaluated when a TDR payment default occurs. There were no TDR payment defaults during the first six months of 2019 or 2018.

16

Impaired loans, which included TDRs of $4.45 million, and the related allowance at June 30, 2019 were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

 

 

 

 

 

 

 

 

    

 

 

    

 

 

 

 

 

 

 

Recorded

 

Recorded

 

 

 

 

 

 

 

 

 

 

 

Investment

 

Investment

 

 

 

Average

 

 

 

 

 

Unpaid

 

in Loans

 

in Loans

 

 

 

Balance-

 

Interest

 

 

 

Principal

 

without

 

with

 

Related

 

Impaired

 

Income

 

(Dollars in thousands)

 

Balance

 

Specific Reserve

 

Specific Reserve

 

Allowance

 

Loans

 

Recognized

 

Real estate – residential mortgage

 

$

2,824

 

$

1,264

 

$

1,463

 

$

81

 

$

2,798

 

$

66

 

Commercial, financial and agricultural:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate lending

 

 

1,596

 

 

13

 

 

1,556

 

 

70

 

 

1,608

 

 

42

 

Equity lines

 

 

225

 

 

30

 

 

187

 

 

187

 

 

218

 

 

 1

 

Consumer

 

 

131

 

 

 —

 

 

125

 

 

121

 

 

126

 

 

 —

 

Total

 

$

4,776

 

$

1,307

 

$

3,331

 

$

459

 

$

4,750

 

$

109

 

 

Impaired loans, which included TDRs of $5.45 million, and the related allowance at December 31, 2018 were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

 

 

 

 

 

 

 

 

    

 

 

    

 

 

 

 

 

 

 

Recorded

 

Recorded

 

 

 

 

 

 

 

 

 

 

 

Investment

 

Investment

 

 

 

Average

 

 

 

 

 

Unpaid

 

in Loans

 

in Loans

 

 

 

Balance-

 

Interest

 

 

 

Principal

 

without

 

with

 

Related

 

Impaired

 

Income

 

(Dollars in thousands)

 

Balance

 

Specific Reserve

 

Specific Reserve

 

Allowance

 

Loans

 

Recognized

 

Real estate – residential mortgage

 

$

3,057

 

$

1,288

 

$

1,677

 

$

92

 

$

3,056

 

$

142

 

Commercial, financial and agricultural:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate lending

 

 

2,468

 

 

1,498

 

 

927

 

 

10

 

 

2,653

 

 

132

 

Commercial business lending

 

 

33

 

 

25

 

 

 —

 

 

 —

 

 

26

 

 

 —

 

Equity lines

 

 

365

 

 

31

 

 

326

 

 

326

 

 

359

 

 

 2

 

Consumer

 

 

 5

 

 

 —

 

 

 5

 

 

 —

 

 

 5

 

 

 —

 

Total

 

$

5,928

 

$

2,842

 

$

2,935

 

$

428

 

$

6,099

 

$

276

 

 

 

 

NOTE 4: Allowance for Loan Losses

 

The following table presents the changes in the allowance for loan losses by major classification during the six months ended June 30, 2019:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

Real Estate

  

 

 

  

Commercial,

  

 

 

  

 

 

  

 

 

  

 

 

 

 

 

Residential

 

Real Estate

 

Financial &

 

Equity

 

 

 

 

Consumer

 

 

 

 

(Dollars in thousands)

 

Mortgage

 

Construction

 

Agricultural

 

  Lines  

 

Consumer

 

   Finance   

 

   Total   

 

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2018

 

$

2,246

 

$

727

 

$

6,688

 

$

1,106

 

$

257

 

$

22,999

 

$

34,023

 

Provision charged (credited) to operations

 

 

(68)

 

 

23

 

 

218

 

 

(225)

 

 

162

 

 

4,095

 

 

4,205

 

Loans charged off

 

 

(45)

 

 

 —

 

 

(29)

 

 

 —

 

 

(162)

 

 

(6,966)

 

 

(7,202)

 

Recoveries of loans previously charged off

 

 

 9

 

 

 —

 

 

 3

 

 

 —

 

 

115

 

 

2,248

 

 

2,375

 

Balance at June 30, 2019

 

$

2,142

 

$

750

 

$

6,880

 

$

881

 

$

372

 

$

22,376

 

$

33,401

 

 

The following table presents the changes in the allowance for loan losses by major classification during the six months ended June 30, 2018:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

Real Estate

  

 

 

  

Commercial,

  

 

 

  

 

 

  

 

 

  

 

 

 

 

 

Residential

 

Real Estate

 

Financial &

 

Equity

 

 

 

 

Consumer

 

 

 

 

(Dollars in thousands)

 

Mortgage

 

Construction

 

Agricultural

 

  Lines  

 

Consumer

 

   Finance   

 

   Total   

 

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2017

 

$

2,371

 

$

605

 

$

7,478

 

$

688

 

$

231

 

$

24,353

 

$

35,726

 

Provision charged (credited) to operations

 

 

(108)

 

 

340

 

 

(520)

 

 

229

 

 

59

 

 

5,300

 

 

5,300

 

Loans charged off

 

 

 —

 

 

 —

 

 

(2)

 

 

 —

 

 

(133)

 

 

(7,948)

 

 

(8,083)

 

Recoveries of loans previously charged off

 

 

35

 

 

 —

 

 

22

 

 

 —

 

 

95

 

 

2,298

 

 

2,450

 

Balance at June 30, 2018

 

$

2,298

 

$

945

 

$

6,978

 

$

917

 

$

252

 

$

24,003

 

$

35,393

 

 

17

The following table presents, as of June 30, 2019, the balance of the allowance for loan losses and the balance of loans by impairment methodology.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

Real Estate

  

 

 

  

Commercial,

  

 

 

  

 

 

  

 

 

  

 

 

 

 

 

Residential

 

Real Estate

 

Financial &

 

Equity

 

 

 

 

Consumer

 

 

 

 

(Dollars in thousands)

 

Mortgage

 

Construction

 

Agricultural

 

Lines

 

Consumer

 

Finance

 

Total

 

Allowance balance attributable to loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

 

$

81

 

$

 —

 

$

70

 

$

187

 

$

121

 

$

 —

 

$

459

 

Collectively evaluated for impairment

 

 

2,061

 

 

750

 

 

6,810

 

 

694

 

 

251

 

 

22,376

 

 

32,942

 

Acquired loans - PCI

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

Total allowance

 

$

2,142

 

$

750

 

$

6,880

 

$

881

 

$

372

 

$

22,376

 

$

33,401

 

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

 

$

2,727

 

$

 —

 

$

1,569

 

$

217

 

$

125

 

$

 —

 

$

4,638

 

Collectively evaluated for impairment

 

 

180,139

 

 

58,372

 

 

472,058

 

 

53,489

 

 

13,020

 

 

308,009

 

 

1,085,087

 

Acquired loans - PCI

 

 

115

 

 

 —

 

 

460

 

 

35

 

 

 —

 

 

 —

 

 

610

 

Total loans

 

$

182,981

 

$

58,372

 

$

474,087

 

$

53,741

 

$

13,145

 

$

308,009

 

$

1,090,335

 

 

The following table presents, as of December 31, 2018, the balance of the allowance for loan losses, the allowance by impairment methodology, total loans and loans by impairment methodology.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

Real Estate

  

 

 

  

Commercial,

  

 

 

  

 

 

  

 

 

  

 

 

 

 

 

Residential

 

Real Estate

 

Financial &

 

Equity

 

 

 

 

Consumer

 

 

 

 

(Dollars in thousands)

 

Mortgage

 

Construction

 

Agricultural

 

Lines

 

Consumer

 

Finance

 

Total

 

Allowance balance attributable to loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

 

$

92

 

$

 —

 

$

10

 

$

326

 

$

 —

 

$

 —

 

$

428

 

Collectively evaluated for impairment

 

 

2,154

 

 

727

 

 

6,678

 

 

780

 

 

257

 

 

22,999

 

 

33,595

 

Acquired loans - PCI

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

Total allowance

 

$

2,246

 

$

727

 

$

6,688

 

$

1,106

 

$

257

 

$

22,999

 

$

34,023

 

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

 

$

2,965

 

$

 —

 

$

2,450

 

$

357

 

$

 5

 

$

 —

 

$

5,777

 

Collectively evaluated for impairment

 

 

181,652

 

 

54,461

 

 

452,024

 

 

55,213

 

 

15,004

 

 

296,154

 

 

1,054,508

 

Acquired loans - PCI

 

 

284

 

 

 —

 

 

1,461

 

 

90

 

 

 —

 

 

 —

 

 

1,835

 

Total loans

 

$

184,901

 

$

54,461

 

$

455,935

 

$

55,660

 

$

15,009

 

$

296,154

 

$

1,062,120

 

 

Loans by credit quality indicators as of June 30, 2019 were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   

Special

   

 

 

   

Substandard

   

 

 

 

(Dollars in thousands)

 

Pass

 

 Mention 

 

Substandard

 

Nonaccrual

 

Total1

 

Real estate – residential mortgage

 

$

179,536

 

$

1,654

 

$

1,206

 

$

585

 

$

182,981

 

Real estate – construction:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction lending

 

 

46,324

 

 

 —

 

 

 —

 

 

 —

 

 

46,324

 

Consumer lot lending

 

 

12,048

 

 

 —

 

 

 —

 

 

 —

 

 

12,048

 

Commercial, financial and agricultural:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate lending

 

 

312,591

 

 

2,756

 

 

422

 

 

 —

 

 

315,769

 

Land acquisition and development lending

 

 

34,040

 

 

9,475

 

 

 —

 

 

 —

 

 

43,515

 

Builder line lending

 

 

34,348

 

 

 —

 

 

 —

 

 

 —

 

 

34,348

 

Commercial business lending

 

 

79,759

 

 

696

 

 

 —

 

 

 —

 

 

80,455

 

Equity lines

 

 

53,069

 

 

320

 

 

30

 

 

322

 

 

53,741

 

Consumer

 

 

13,008

 

 

 8

 

 

 8

 

 

121

 

 

13,145

 

 

 

$

764,723

 

$

14,909

 

$

1,666

 

$

1,028

 

$

782,326

 


1

At June 30, 2019, the Corporation did not have any loans classified as Doubtful or Loss.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-

 

 

 

 

(Dollars in thousands)

   

Performing

   

Performing

   

Total

 

Consumer finance

 

$

307,704

 

$

305

 

$

308,009

 

 

18

Loans by credit quality indicators as of December 31, 2018 were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

 

 

   

Special

   

 

 

   

Substandard

   

 

 

 

(Dollars in thousands)

 

Pass

 

 Mention 

 

Substandard

 

Nonaccrual

 

Total1

 

Real estate – residential mortgage

 

$

180,232

 

$

2,832

 

$

1,243

 

$

594

 

$

184,901

 

Real estate – construction:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction lending

 

 

42,051

 

 

 —

 

 

 —

 

 

 —

 

 

42,051

 

Consumer lot lending

 

 

12,410

 

 

 —

 

 

 —

 

 

 —

 

 

12,410

 

Commercial, financial and agricultural:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate lending

 

 

306,578

 

 

3,801

 

 

454

 

 

 —

 

 

310,833

 

Land acquisition and development lending

 

 

33,156

 

 

10,248

 

 

 —

 

 

 —

 

 

43,404

 

Builder line lending

 

 

31,201

 

 

 —

 

 

 —

 

 

 —

 

 

31,201

 

Commercial business lending

 

 

69,897

 

 

576

 

 

 —

 

 

24

 

 

70,497

 

Equity lines

 

 

54,289

 

 

389

 

 

99

 

 

883

 

 

55,660

 

Consumer

 

 

14,998

 

 

 5

 

 

 6

 

 

 —

 

 

15,009

 

 

 

$

744,812

 

$

17,851

 

$

1,802

 

$

1,501

 

$

765,966

 


1

At December 31, 2018, the Corporation did not have any loans classified as Doubtful or Loss.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-

 

 

 

 

(Dollars in thousands)

   

Performing

   

Performing

   

Total

 

Consumer finance

 

$

295,442

 

$

712

 

$

296,154

 

 

 

 

 

 

 

 

 

 

 

 

NOTE 5: Leases

 

The Corporation’s leases comprise primarily leases of real estate and office equipment in which the Corporation is the lessee, and all of which are classified as operating leases.  Lease cost for the three and six months ended June 30, 2019 is set forth in the table below.

 

 

 

 

 

 

 

 

 

 

Three Months Ended 

 

Six Months Ended

 

(Dollars in thousands)

    

June 30, 2019

    

June 30, 2019

    

Operating lease cost

 

$

420

 

$

834

 

Short-term lease cost

 

 

29

 

 

68

 

Variable lease cost

 

 

 4

 

 

18

 

Total lease cost

 

$

453

 

$

920

 

 

Variable lease payments primarily represent payments for common area maintenance related to real estate leases and taxes and fees related to equipment leases.

 

Cash paid for amounts included in the measurement of lease liabilities during the three and six months ended June 30, 2019 were $428,000 and $734,000, respectively.  As of June 30, the weighted average remaining lease term and discount rate for the Corporation’s leases were 3.0 years and 3.3%, respectively. Right-of-use assets of $3.49 million were included in other assets and lease liabilities of $3.50 million were included in other liabilities as of June 30, 2019. During the three and six months ended June 30, 2019, the Corporation obtained right-of-use assets in exchange for lease liabilities of $227,000 and $1.05 million, respectively.

 

The Corporation adopted ASC 842 effective January 1, 2019.  Prior to January 1, 2019, the Corporation measured lease expense in accordance with FASB Accounting Standards Codification (ASC) Topic 840.  During the three and six months ended June 30, 2018, the Corporation recognized lease expense of $500,000 and $939,000, respectively.

 

Certain of the Corporation’s leases contain options to extend the lease term beyond the initial term.  Options to extend the lease term are recognized as part of the Corporation’s lease liabilities and right-of-use assets at the commencement of a lease to the extent the Corporation is reasonably certain to exercise such options.

 

19

Maturities of the Corporation’s lease liabilities are set forth in the table below.

 

 

 

 

 

 

 

 

 

As of

 

 

(Dollars in thousands)

 

June 30, 2019

 

 

2019

 

$

703

 

 

2020

 

 

1,479

 

 

2021

 

 

883

 

 

2022

 

 

270

 

 

2023

 

 

113

 

 

Thereafter

 

 

223

 

 

Total

 

 

3,671

 

 

Imputed interest

 

 

(173)

 

 

Lease liabilities

 

$

3,498

 

 

 

The table above excludes payments of $4.94 million related to two lease agreements that have been executed where the Corporation has not obtained control of the real estate properties under lease as of June 30, 2019 and has therefore not recognized a lease liability or right-of-use asset.

 

NOTE 6: Equity, Other Comprehensive Income and Earnings Per Share

 

Equity and Noncontrolling Interest

 

During the second quarter and first six months of 2019, the Corporation repurchased 32,779 and 65,186 shares of its common stock, respectively, for an aggregate cost of $1.62 million and $3.29 million, respectively, under share repurchase programs authorized by its Board of Directors. Additionally during the first six months of 2019 and 2018, the Corporation withheld 4,842 shares and 3,947 shares of its common stock, respectively, from employees to satisfy tax withholding obligations upon vesting of restricted stock. 

 

In the first quarter of 2019, C&F Select LLC, a subsidiary of C&F Mortgage, issued a 49 percent ownership interest to an unrelated third party in exchange for $490,000. The holder of this noncontrolling interest financed the investment through a loan obtained from C&F Bank.

 

Accumulated Other Comprehensive Loss

 

The following table presents the cumulative balances of the components of accumulated other comprehensive loss, net of deferred taxes of $559,000 and $1.23 million as of June 30, 2019 and December 31, 2018, respectively.

 

 

 

 

 

 

 

 

 

 

June 30, 

 

December 31, 

(Dollars in thousands)

    

2019

    

2018

Net unrealized gains (losses) on securities

 

$

1,287

 

$

(1,375)

Net unrecognized gains on cash flow hedges

 

 

58

 

 

215

Net unrecognized losses on defined benefit plan

 

 

(3,465)

 

 

(3,512)

Total accumulated other comprehensive loss

 

$

(2,120)

 

$

(4,672)

 

Earnings Per Share (EPS)

 

The components of the Corporation’s EPS calculations are as follows:

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30, 

 

(Dollars in thousands)

    

2019

    

2018

 

Net income attributable to C&F Financial Corporation

 

$

5,843

 

$

5,070

 

Weighted average shares outstandingbasic and diluted

 

 

3,463,277

 

 

3,503,114

 

 

20

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 30, 

 

(Dollars in thousands)

  

2019

    

2018

 

Net income attributable to C&F Financial Corporation

 

$

9,614

 

$

8,962

 

Weighted average shares outstanding - basic and diluted

 

 

3,473,875

 

 

3,502,139

 

 

The Corporation has applied the two-class method of computing basic and diluted EPS for each period presented because the Corporation’s unvested restricted shares outstanding contain rights to nonforfeitable dividends equal to dividends on the Corporation’s common stock.  Accordingly, the weighted average number of shares used in the calculation of basic and diluted EPS includes both vested and unvested shares outstanding.

NOTE 7: Employee Benefit Plans

 

The following table summarizes the components of net periodic benefit cost for the Bank’s non-contributory cash balance pension plan.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30, 

 

Six Months Ended June 30, 

 

(Dollars in thousands)

    

2019

    

2018

    

2019

    

2018

    

Components of net periodic benefit cost:

 

 

 

 

 

 

 

 

 

 

 

 

 

Service cost, included in salaries and employee benefits

 

$

316

 

$

308

 

$

609

 

$

614

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other components of net periodic benefit cost:

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest cost

 

 

151

 

 

113

 

 

304

 

 

246

 

Expected return on plan assets

 

 

(319)

 

 

(348)

 

 

(649)

 

 

(666)

 

Amortization of prior service credit

 

 

(17)

 

 

(15)

 

 

(34)

 

 

(30)

 

Recognized net actuarial losses

 

 

52

 

 

31

 

 

94

 

 

60

 

Other components of net periodic benefit cost, included in other noninterest income

 

 

(133)

 

 

(219)

 

 

(285)

 

 

(390)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net periodic benefit cost

 

$

183

 

$

89

 

$

324

 

$

224

 

 

 

NOTE 8: Fair Value of Assets and Liabilities

 

Fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. U.S. GAAP requires that valuation techniques maximize the use of observable inputs and minimize the use of unobservable inputs. U.S. GAAP also establishes a fair value hierarchy which prioritizes the valuation inputs into three broad levels. Based on the underlying inputs, each fair value measurement in its entirety is reported in one of the three levels. These levels are:

 

·

Level 1—Valuation is based upon quoted prices for identical instruments traded in active markets. Level 1 assets and liabilities include debt securities traded in an active exchange market, as well as U.S. Treasury securities.

 

·

Level 2—Valuation is based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model based valuation techniques for which all significant assumptions are observable in the market or can be corroborated by observable market data for substantially the full term of the assets or liabilities.

 

·

Level 3—Valuation is determined using model-based techniques that use at least one significant assumption not observable in the market. These unobservable assumptions reflect the Corporation’s estimates of assumptions that

21

market participants would use in pricing the respective asset or liability. Valuation techniques may include the use of pricing models, discounted cash flow models and similar techniques.

 

U.S. GAAP allows an entity the irrevocable option to elect fair value (the fair value option) for the initial and subsequent measurement for certain financial assets and liabilities on a contract-by-contract basis.  The Corporation has elected to use fair value accounting for its entire portfolio of loans held for sale (LHFS).

 

Assets and Liabilities Measured at Fair Value on a Recurring Basis

 

The following describes the valuation techniques and inputs used by the Corporation in determining the fair value of certain assets recorded at fair value on a recurring basis in the financial statements.

 

Securities available for sale. The Corporation primarily values its investment portfolio using Level 2 fair value measurements, but may also use Level 1 or Level 3 measurements if required by the composition of the portfolio. At June 30, 2019 and December 31, 2018, the Corporation’s entire investment securities portfolio was comprised of securities available for sale, which were valued using Level 2 fair value measurements. The Corporation has contracted with third party portfolio accounting service vendors for valuation of its securities portfolio. The vendors’ sources for security valuation are ICE Data Services (ICE) and Thomson Reuters Pricing Service (TRPS).  Each source provides opinions, known as evaluated prices, as to the value of individual securities based on model-based pricing techniques that are partially based on available market data, including prices for similar instruments in active markets and prices for identical assets in markets that are not active. ICE provides evaluated prices for the Corporation’s obligations of states and political subdivisions category of securities.  ICE uses proprietary pricing models and pricing systems, mathematical tools and judgment to determine an evaluated price for a security based upon a hierarchy of market information regarding that security or securities with similar characteristics.  TRPS provides evaluated prices for the Corporation’s U.S. government agencies and corporations and mortgage-backed categories of securities.  Fixed-rate callable securities of the U.S. government agencies and corporations category are individually evaluated on an option adjusted spread basis for callable issues or on a nominal spread basis incorporating the term structure of agency market spreads and the appropriate risk free benchmark curve for non-callable issues.  Pass-through mortgage-backed securities (MBS) in the mortgage-backed category are grouped into aggregate categories defined by issuer program, weighted average coupon, and weighted average maturity.  Each aggregate is benchmarked to relative to-be-announced mortgage-backed securities (TBA securities) or other benchmark prices. TBA securities prices are obtained from market makers and live trading systems. Collateralized mortgage obligations in the mortgage-backed category are individually evaluated based upon a hierarchy of security specific information and market data regarding that security or securities with similar characteristics.  Each evaluation is determined using an option adjusted spread and prepayment model based on volatility-driven, multi-dimensional spread tables. Fixed-rate securities issued by the Small Business Association in the mortgage backed category are individually evaluated based upon a hierarchy of security specific information and market data regarding that security or securities with similar characteristics.

 

Loans held for sale (LHFS). Fair value of the Corporation’s LHFS is based on observable market prices for similar instruments traded in the secondary mortgage loan markets in which the Corporation conducts business. The Corporation’s portfolio of LHFS is classified as Level 2.

 

Derivative asset - IRLCs. The Corporation recognizes IRLCs at fair value. Fair value of IRLCs is based on either (i) the price of the underlying loans obtained from an investor for loans that will be delivered on a best efforts basis or (ii) the observable price for individual loans traded in the secondary market for loans that will be delivered on a mandatory basis. All of the Corporation’s IRLCs are classified as Level 2.

 

Derivative asset/liability – interest rate swaps on loans. The Corporation recognizes interest rate swaps at fair value.  The Corporation has contracted with a third party vendor to provide valuations for these interest rate swaps using standard valuation techniques. All of the Corporation’s interest rate swaps on loans are classified as Level 2.

 

Derivative asset/liability – cash flow hedges. The Corporation recognizes cash flow hedges at fair value. The fair value of the Corporation’s cash flow hedges is determined using the discounted cash flow method.  All of the Corporation’s cash flow hedges are classified as Level 2.

22

 

Derivative asset/liability – forward sales of TBA securities. The Corporation recognizes forward sales of TBA securities at fair value. The fair value of forward sales of TBA securities is based on prices obtained from market makers and live trading systems for TBA securities of similar issuer programs, coupons and maturities. All of the Corporation’s forward sales of TBA securities are classified as Level 2.

 

The following table presents the balances of financial assets and liabilities measured at fair value on a recurring basis.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2019

 

 

 

Fair Value Measurements Using

 

Assets/Liabilities at

 

(Dollars in thousands)

  

Level 1

    

Level 2

    

Level 3

    

 Fair Value 

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities available for sale

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government agencies and corporations

 

$

 —

 

$

17,197

 

$

 —

 

$

17,197

 

Mortgage-backed securities

 

 

 —

 

 

95,635

 

 

 —

 

 

95,635

 

Obligations of states and political subdivisions

 

 

 —

 

 

87,595

 

 

 —

 

 

87,595

 

Total securities available for sale

 

 

 —

 

 

200,427

 

 

 —

 

 

200,427

 

Loans held for sale

 

 

 —

 

 

89,185

 

 

 —

 

 

89,185

 

Derivatives

 

 

 

 

 

 

 

 

 

 

 

 

 

IRLC

 

 

 —

 

 

1,693

 

 

 —

 

 

1,693

 

Interest rate swaps on loans

 

 

 —

 

 

2,083

 

 

 —

 

 

2,083

 

Cash flow hedges

 

 

 —

 

 

 6

 

 

 —

 

 

 6

 

Total assets

 

$

 —

 

$

293,394

 

$

 —

 

$

293,394

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps on loans

 

$

 —

 

$

2,083

 

$

 —

 

$

2,083

 

Cash flow hedges

 

 

 —

 

 

36

 

 

 —

 

 

36

 

Forward sales of TBA securities

 

 

 —

 

 

219

 

 

 —

 

 

219

 

Total liabilities

 

$

 —

 

$

2,338

 

$

 —

 

$

2,338

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018

 

 

 

Fair Value Measurements Using

 

Assets/Liabilities at

 

(Dollars in thousands)

  

Level 1

    

Level 2

    

Level 3

    

 Fair Value 

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities available for sale

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government agencies and corporations

 

$

 —

 

$

17,473

 

$

 —

 

$

17,473

 

Mortgage-backed securities

 

 

 —

 

 

104,983

 

 

 —

 

 

104,983

 

Obligations of states and political subdivisions

 

 

 —

 

 

92,454

 

 

 —

 

 

92,454

 

Total securities available for sale

 

 

 —

 

 

214,910

 

 

 —

 

 

214,910

 

Loans held for sale

 

 

 —

 

 

41,895

 

 

 —

 

 

41,895

 

Derivatives

 

 

 

 

 

 

 

 

 

 

 

 

 

IRLC

 

 

 —

 

 

636

 

 

 —

 

 

636

 

Interest rate swaps on loans

 

 

 —

 

 

1,607

 

 

 —

 

 

1,607

 

Cash flow hedges

 

 

 —

 

 

289

 

 

 —

 

 

289

 

Total assets

 

$

 —

 

$

259,337

 

$

 —

 

$

259,337

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives - interest rate swaps on loans

 

$

 —

 

$

1,607

 

$

 —

 

$

1,607

 

Total liabilities

 

$

 —

 

$

1,607

 

$

 —

 

$

1,607

 

 

23

Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis

 

The Corporation may be required, from time to time, to measure and recognize certain assets at fair value on a nonrecurring basis in accordance with U.S. GAAP. The following describes the valuation techniques and inputs used by the Corporation in determining the fair value of certain assets recorded at fair value on a nonrecurring basis in the financial statements.

 

Impaired loans. The Corporation does not record loans held for investment at fair value on a recurring basis. However, there are instances when a loan is considered impaired and an allowance for loan losses is established. The Corporation measures impairment either based on the fair value of the loan using the loan’s obtainable market price or the fair value of the collateral if the loan is collateral dependent, or using the present value of expected future cash flows discounted at the loan’s effective interest rate, which is not a fair value measurement. The Corporation maintains a valuation allowance to the extent that this measure of the impaired loan is less than the recorded investment in the loan. When an impaired loan is measured at fair value based solely on observable market prices or a current appraisal without further adjustment for unobservable inputs, the Corporation records the impaired loan as a nonrecurring fair value measurement classified as Level 2. However, if based on management’s review, additional discounts to observed market prices or appraisals are required or if observable inputs are not available, the Corporation records the impaired loan as a nonrecurring fair value measurement classified as Level 3.

 

Impaired loans that are measured based on expected future cash flows discounted at the loan’s effective interest rate rather than the market rate of interest, are not recorded at fair value and are therefore excluded from fair value disclosure requirements.

 

OREO. Assets acquired through, or in lieu of, loan foreclosure are held for sale and are initially recorded at fair value less estimated costs to sell at the date of foreclosure. Initial fair value is based upon appraisals the Corporation obtains from independent licensed appraisers. Subsequent to foreclosure, management periodically performs valuations of the foreclosed assets based on updated appraisals, general market conditions, recent sales of similar properties, length of time the properties have been held, and our ability and intent with regard to continued ownership of the properties. The Corporation may incur additional write-downs of foreclosed assets to fair value less estimated costs to sell if valuations indicate a further deterioration in market conditions. As such, the Corporation records OREO as a nonrecurring fair value measurement classified as Level 3.

 

The following table presents the balances of assets measured at fair value on a nonrecurring basis.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2019

 

 

 

Fair Value Measurements Using

 

Assets at Fair

 

(Dollars in thousands)

    

Level 1

    

Level 2

    

Level 3

    

Value

 

Impaired loans, net

 

$

 —

 

$

 —

 

$

102

 

$

102

 

Other real estate owned, net

 

 

 —

 

 

 —

 

 

268

 

 

268

 

Total

 

$

 —

 

$

 —

 

$

370

 

$

370

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

December 31, 2018

 

 

 

Fair Value Measurements Using

 

Assets at Fair

 

(Dollars in thousands)

    

Level 1

    

Level 2

    

Level 3

    

Value

 

Impaired loans, net

 

$

 —

 

$

 —

 

$

102

 

$

102

 

Other real estate owned, net

 

 

 —

 

 

 —

 

 

246

 

 

246

 

Total

 

$

 —

 

$

 —

 

$

348

 

$

348

 

 

24

The following table presents quantitative information about Level 3 fair value measurements for financial assets measured at fair value on a nonrecurring basis:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements at June 30, 2019

 

(Dollars in thousands)

    

Fair Value

    

Valuation Technique(s)

    

Unobservable Inputs

    

Range of Inputs

 

Impaired loans, net

 

$

102

 

Appraisals

 

Discount to reflect current market conditions and estimated selling costs

 

30%

 

Other real estate owned, net

 

 

268

 

Appraisals

 

Discount to reflect current market conditions and estimated selling costs

 

33%-75%

 

Total

 

$

370

 

 

 

 

 

 

 

 

Fair Value of Financial Instruments

 

FASB ASC 825, Financial Instruments, requires disclosure about fair value of financial instruments, including those financial assets and financial liabilities that are not required to be measured and reported at fair value on a recurring or nonrecurring basis. ASC 825 excludes certain financial instruments and all nonfinancial instruments from its disclosure requirements. Accordingly, the aggregate fair value amounts presented may not necessarily represent the underlying fair value of the Corporation. The Corporation uses the exit price notion in calculating the fair values of financial instruments not measured at fair value on a recurring basis.

 

The following tables reflect the carrying amounts and estimated fair values of the Corporation’s financial instruments whether or not recognized on the Consolidated Balance Sheets at fair value.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

Carrying

  

   Fair Value Measurements at June 30, 2019 Using   

  

 Total Fair 

 

(Dollars in thousands)

 

      Value      

 

Level 1

 

Level 2

 

Level 3

 

      Value      

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and short-term investments

 

$

94,655

 

$

94,655

 

$

 —

 

$

 —

 

$

94,655

 

Securities available for sale

 

 

200,427

 

 

 —

 

 

200,427

 

 

 —

 

 

200,427

 

Loans, net

 

 

1,056,934

 

 

 —

 

 

 —

 

 

1,061,710

 

 

1,061,710

 

Loans held for sale

 

 

89,185

 

 

 —

 

 

89,185

 

 

 —

 

 

89,185

 

Derivatives

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

IRLC

 

 

1,693

 

 

 —

 

 

1,693

 

 

 —

 

 

1,693

 

Interest rate swaps on loans

 

 

2,083

 

 

 —

 

 

2,083

 

 

 —

 

 

2,083

 

Cash flow hedges

 

 

 6

 

 

 —

 

 

 6

 

 

 —

 

 

 6

 

Bank-owned life insurance

 

 

16,256

 

 

 —

 

 

16,256

 

 

 —

 

 

16,256

 

Accrued interest receivable

 

 

7,229

 

 

7,229

 

 

 —

 

 

 —

 

 

7,229

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Demand deposits

 

 

813,692

 

 

813,692

 

 

 —

 

 

 —

 

 

813,692

 

Time deposits

 

 

396,517

 

 

 —

 

 

395,641

 

 

 —

 

 

395,641

 

Borrowings

 

 

161,636

 

 

 —

 

 

154,259

 

 

 —

 

 

154,259

 

Derivatives

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flow hedges

 

 

36

 

 

 —

 

 

36

 

 

 —

 

 

36

 

Interest rate swaps on loans

 

 

2,083

 

 

 —

 

 

2,083

 

 

 —

 

 

2,083

 

Forward sales of TBA securities

 

 

219

 

 

 —

 

 

219

 

 

 —

 

 

219

 

Accrued interest payable

 

 

1,276

 

 

1,276

 

 

 —

 

 

 —

 

 

1,276

 

 

 

25

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

 Carrying 

  

Fair Value Measurements at December 31, 2018 Using

  

 Total Fair 

 

(Dollars in thousands)

 

      Value      

 

Level 1

 

Level 2

 

Level 3

 

      Value      

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and short-term investments

 

$

115,013

 

$

115,013

 

$

 —

 

$

 —

 

$

115,013

 

Securities available for sale

 

 

214,910

 

 

 —

 

 

214,910

 

 

 —

 

 

214,910

 

Loans, net

 

 

1,028,097

 

 

 —

 

 

 —

 

 

1,021,145

 

 

1,021,145

 

Loans held for sale

 

 

41,895

 

 

 —

 

 

41,895

 

 

 —

 

 

41,895

 

Derivatives

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

IRLC

 

 

636

 

 

 —

 

 

636

 

 

 —

 

 

636

 

Interest rate swaps on loans

 

 

1,607

 

 

 —

 

 

1,607

 

 

 —

 

 

1,607

 

Cash flow hedges

 

 

289

 

 

 —

 

 

289

 

 

 —

 

 

289

 

Bank-owned life insurance

 

 

16,065

 

 

 —

 

 

16,065

 

 

 —

 

 

16,065

 

Accrued interest receivable

 

 

7,436

 

 

7,436

 

 

 —

 

 

 —

 

 

7,436

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Demand deposits

 

 

835,101

 

 

835,101

 

 

 —

 

 

 —

 

 

835,101

 

Time deposits

 

 

346,560

 

 

 —

 

 

343,507

 

 

 —

 

 

343,507

 

Borrowings

 

 

159,691

 

 

 —

 

 

152,015

 

 

 —

 

 

152,015

 

Derivatives - interest rate swaps on loans

 

 

1,607

 

 

 —

 

 

1,607

 

 

 —

 

 

1,607

 

Accrued interest payable

 

 

920

 

 

920

 

 

 —

 

 

 —

 

 

920

 

 

NOTE 9: Business Segments

 

The Corporation operates in a decentralized fashion in three principal business segments: retail banking, mortgage banking and consumer finance. Revenues from retail banking operations consist primarily of interest earned on loans and investment securities and service charges on deposit accounts. Mortgage banking operating revenues consist principally of gains on sales of loans in the secondary market, loan origination fee income and interest earned on mortgage loans held for sale. Revenues from consumer finance consist primarily of interest earned on purchased retail installment sales contracts.

 

The Corporation’s other segment includes a full-service brokerage firm that derives revenues from offering wealth management services and insurance products through third-party service providers and an insurance company that derives revenues from owning an equity interest in an insurance agency that offers insurance products and services. The results of the other segment are not significant to the Corporation as a whole and have been included in “Other.” Revenue and expenses of the Corporation are also included in “Other,” and consist primarily of interest expense associated with the Corporation’s trust preferred capital notes and other general corporate expenses.

 

26

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30, 2019

 

 

    

Retail

    

Mortgage

    

Consumer

    

 

 

    

 

 

    

 

 

 

(Dollars in thousands)

 

Banking

 

Banking

 

Finance

 

Other

 

Eliminations

 

Consolidated

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

$

15,419

 

$

669

 

$

10,365

 

$

 2

 

$

(2,179)

 

$

24,276

 

Gains on sales of loans

 

 

 —

 

 

2,955

 

 

 —

 

 

 —

 

 

 —

 

 

2,955

 

Other noninterest income

 

 

3,090

 

 

1,488

 

 

137

 

 

532

 

 

 —

 

 

5,247

 

Total operating income

 

 

18,509

 

 

5,112

 

 

10,502

 

 

534

 

 

(2,179)

 

 

32,478

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision for loan losses

 

 

110

 

 

 —

 

 

1,700

 

 

 —

 

 

 —

 

 

1,810

 

Interest expense

 

 

2,493

 

 

409

 

 

2,618

 

 

310

 

 

(2,179)

 

 

3,651

 

Salaries and employee benefits

 

 

7,070

 

 

1,764

 

 

2,096

 

 

565

 

 

 —

 

 

11,495

 

Other noninterest expenses

 

 

5,140

 

 

1,335

 

 

1,411

 

 

168

 

 

 —

 

 

8,054

 

Total operating expenses

 

 

14,813

 

 

3,508

 

 

7,825

 

 

1,043

 

 

(2,179)

 

 

25,010

 

Income (loss) before income taxes

 

 

3,696

 

 

1,604

 

 

2,677

 

 

(509)

 

 

 —

 

 

7,468

 

Income tax expense (benefit)

 

 

625

 

 

422

 

 

728

 

 

(149)

 

 

 —

 

 

1,626

 

Net income (loss)

 

$

3,071

 

$

1,182

 

$

1,949

 

$

(360)

 

$

 —

 

$

5,842

 

Total assets

 

$

1,393,186

 

$

106,608

 

$

310,538

 

$

6,955

 

$

(249,291)

 

$

1,567,996

 

Goodwill

 

$

3,702

 

$

 —

 

$

10,723

 

$

 —

 

$

 —

 

$

14,425

 

Capital expenditures

 

$

566

 

$

52

 

$

32

 

$

67

 

$

 —

 

$

717

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30, 2018

 

 

    

Retail

    

Mortgage

    

Consumer

    

 

 

    

 

 

    

 

 

 

(Dollars in thousands)

 

Banking

 

Banking

 

Finance

 

Other

 

Eliminations

 

Consolidated

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

$

13,209

 

$

499

 

$

10,731

 

$

 —

 

$

(1,788)

 

$

22,651

 

Gains on sales of loans

 

 

 —

 

 

2,408

 

 

 —

 

 

 —

 

 

 —

 

 

2,408

 

Other noninterest income

 

 

2,896

 

 

1,246

 

 

162

 

 

529

 

 

 —

 

 

4,833

 

Total operating income

 

 

16,105

 

 

4,153

 

 

10,893

 

 

529

 

 

(1,788)

 

 

29,892

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision for loan losses

 

 

 —

 

 

 —

 

 

2,000

 

 

 —

 

 

 —

 

 

2,000

 

Interest expense

 

 

1,631

 

 

217

 

 

2,317

 

 

287

 

 

(1,788)

 

 

2,664

 

Salaries and employee benefits

 

 

6,754

 

 

1,560

 

 

2,228

 

 

531

 

 

 —

 

 

11,073

 

Other noninterest expenses

 

 

4,837

 

 

1,318

 

 

1,388

 

 

145

 

 

 —

 

 

7,688

 

Total operating expenses

 

 

13,222

 

 

3,095

 

 

7,933

 

 

963

 

 

(1,788)

 

 

23,425

 

Income (loss) before income taxes

 

 

2,883

 

 

1,058

 

 

2,960

 

 

(434)

 

 

 —

 

 

6,467

 

Income tax expense (benefit)

 

 

439

 

 

279

 

 

804

 

 

(125)

 

 

 —

 

 

1,397

 

Net income (loss)

 

$

2,444

 

$

779

 

$

2,156

 

$

(309)

 

$

 —

 

$

5,070

 

Total assets

 

$

1,366,671

 

$

69,916

 

$

295,678

 

$

5,038

 

$

(201,660)

 

$

1,535,643

 

Goodwill

 

$

3,702

 

$

 —

 

$

10,723

 

$

 —

 

$

 —

 

$

14,425

 

Capital expenditures

 

$

1,022

 

$

38

 

$

 7

 

$

 —

 

$

 —

 

$

1,067

 

 

 

27

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 30, 2019

 

 

    

Retail

    

Mortgage

    

Consumer

    

 

 

    

 

 

    

 

 

 

(Dollars in thousands)

 

Banking

 

Banking

 

Finance

 

Other

 

Eliminations

 

Consolidated

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

$

29,743

 

$

1,019

 

$

20,510

 

$

 4

 

$

(4,049)

 

$

47,227

 

Gains on sales of loans

 

 

 —

 

 

5,091

 

 

 —

 

 

 —

 

 

 —

 

 

5,091

 

Other noninterest income

 

 

6,025

 

 

2,806

 

 

333

 

 

1,050

 

 

 —

 

 

10,214

 

Total operating income

 

 

35,768

 

 

8,916

 

 

20,843

 

 

1,054

 

 

(4,049)

 

 

62,532

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision for loan losses

 

 

110

 

 

 —

 

 

4,095

 

 

 —

 

 

 —

 

 

4,205

 

Interest expense

 

 

4,668

 

 

572

 

 

5,169

 

 

595

 

 

(4,049)

 

 

6,955

 

Salaries and employee benefits

 

 

14,545

 

 

3,391

 

 

4,348

 

 

1,118

 

 

 —

 

 

23,402

 

Other noninterest expenses

 

 

10,043

 

 

2,579

 

 

2,786

 

 

416

 

 

 —

 

 

15,824

 

Total operating expenses

 

 

29,366

 

 

6,542

 

 

16,398

 

 

2,129

 

 

(4,049)

 

 

50,386

 

Income (loss) before income taxes

 

 

6,402

 

 

2,374

 

 

4,445

 

 

(1,075)

 

 

 —

 

 

12,146

 

Income tax expense (benefit)

 

 

1,041

 

 

625

 

 

1,211

 

 

(344)

 

 

 —

 

 

2,533

 

Net income (loss)

 

$

5,361

 

$

1,749

 

$

3,234

 

$

(731)

 

$

 —

 

$

9,613

 

Total assets

 

$

1,393,186

 

$

106,608

 

$

310,538

 

$

6,955

 

$

(249,291)

 

$

1,567,996

 

Goodwill

 

$

3,702

 

$

 —

 

$

10,723

 

$

 —

 

$

 —

 

$

14,425

 

Capital expenditures

 

$

1,288

 

$

76

 

$

40

 

$

67

 

$

 —

 

$

1,471

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 30, 2018

 

 

    

Retail

    

Mortgage

    

Consumer

    

 

 

    

 

 

    

 

 

 

(Dollars in thousands)

 

Banking

 

Banking

 

Finance

 

Other

 

Eliminations

 

Consolidated

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

$

26,369

 

$

866

 

$

21,580

 

$

 —

 

$

(3,420)

 

$

45,395

 

Gains on sales of loans

 

 

 —

 

 

4,647

 

 

 —

 

 

 —

 

 

 —

 

 

4,647

 

Other noninterest income

 

 

5,515

 

 

2,103

 

 

410

 

 

1,012

 

 

 —

 

 

9,040

 

Total operating income

 

 

31,884

 

 

7,616

 

 

21,990

 

 

1,012

 

 

(3,420)

 

 

59,082

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision for loan losses

 

 

 —

 

 

 —

 

 

5,300

 

 

 —

 

 

 —

 

 

5,300

 

Interest expense

 

 

3,248

 

 

360

 

 

4,482

 

 

570

 

 

(3,420)

 

 

5,240

 

Salaries and employee benefits

 

 

13,240

 

 

3,003

 

 

4,493

 

 

1,070

 

 

 —

 

 

21,806

 

Other noninterest expenses

 

 

9,818

 

 

2,593

 

 

2,695

 

 

388

 

 

 —

 

 

15,494

 

Total operating expenses

 

 

26,306

 

 

5,956

 

 

16,970

 

 

2,028

 

 

(3,420)

 

 

47,840

 

Income (loss) before income taxes

 

 

5,578

 

 

1,660

 

 

5,020

 

 

(1,016)

 

 

 —

 

 

11,242

 

Income tax expense (benefit)

 

 

822

 

 

446

 

 

1,366

 

 

(354)

 

 

 —

 

 

2,280

 

Net income (loss)

 

$

4,756

 

$

1,214

 

$

3,654

 

$

(662)

 

$

 —

 

$

8,962

 

Total assets

 

$

1,366,671

 

$

69,916

 

$

295,678

 

$

5,038

 

$

(201,660)

 

$

1,535,643

 

Goodwill

 

$

3,702

 

$

 —

 

$

10,723

 

$

 —

 

$

 —

 

$

14,425

 

Capital expenditures

 

$

1,594

 

$

59

 

$

35

 

$

 —

 

$

 —

 

$

1,688

 

 

The retail banking segment extends two warehouse lines of credit to the mortgage banking segment, providing a portion of the funds needed to originate mortgage loans. The retail banking segment charges the mortgage banking segment interest at the daily FHLB advance rate plus a spread ranging from 50 basis points to 175 basis points. The retail banking segment also provides the consumer finance segment with a portion of the funds needed to purchase loan contracts by means of variable rate notes that carry interest at one-month LIBOR plus 200 basis points and fixed rate notes that carry interest at rates ranging from 2.0 percent to 8.0 percent. The retail banking segment acquires certain residential real estate loans from the mortgage banking segment at prices similar to those paid by third-party investors. These transactions are eliminated to reach consolidated totals. Certain corporate overhead costs incurred by the retail banking segment are not allocated to the mortgage banking, consumer finance and other segments.

 

28

NOTE 10: Commitments and Contingent Liabilities

 

The Corporation enters into commitments to extend credit in the normal course of business to meet the financing needs of its customers, including loan commitments and standby letters of credit. These instruments involve elements of credit and interest rate risk in excess of the amounts recorded on the Consolidated Balance Sheets. The Corporation’s exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit and standby letters of credit written is represented by the contractual amount of these instruments. The Corporation uses the same credit policies in making commitments and conditional obligations as it does for on-balance-sheet instruments.  Collateral is obtained based on management’s credit assessment of the customer.

 

Loan commitments are agreements to extend credit to a customer provided that there are no violations of the terms of the contract prior to funding. Commitments have fixed expiration dates or other termination clauses and may require payment of a fee by the customer. Because many of the commitments may expire without being completely drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The Bank evaluates each customer’s creditworthiness on a case-by-case basis. The amount of loan commitments was $253.06 million at June 30, 2019 and $244.17 million at December 31, 2018.

 

Standby letters of credit are written conditional commitments issued by the Bank to guarantee the performance of a customer to a third party. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loans to customers. The total contract amount of standby letters of credit, whose contract amounts represent credit risk, was $19.12 million at June 30, 2019 and $19.34 million at December 31, 2018.

 

C&F Mortgage sells substantially all of the residential mortgage loans it originates to third-party counterparties (i.e., investors). As is customary in the industry, the agreements with these counterparties require C&F Mortgage to extend representations and warranties with respect to program compliance, borrower misrepresentation, fraud, and early payment performance. Under the agreements, the counterparties are entitled to make loss claims and repurchase requests of C&F Mortgage for loans that contain covered deficiencies. C&F Mortgage has obtained early payment default recourse waivers for a significant portion of its business. Recourse periods for early payment default for the remaining counterparties vary from 90 days up to one year. Recourse periods for borrower misrepresentation or fraud, or underwriting error do not have a stated time limit. C&F Mortgage maintains an allowance for indemnifications that represents management’s estimate of losses that are probable of arising under these recourse provisions. As performance data for loans that have been sold is not made available to C&F Mortgage by the counterparties, the evaluation of potential losses is inherently subjective.  A schedule of expected losses on loans with claims or indemnifications is maintained to ensure the reserve is adequate to cover estimated losses.

 

 

NOTE 11: Derivative Financial Instruments

 

The Corporation uses derivative financial instruments primarily to manage risks to the Corporation associated with changing interest rates, and to assist customers with their risk management objectives. The Corporation designates certain interest rate swaps as hedging instruments in qualifying cash flow hedges.  The changes in fair value of these designated hedging instruments is reported as a component of other comprehensive income.  Derivative contracts that are not designated in a qualifying hedging relationship include customer accommodation loan swaps and contracts related to mortgage banking activities.

 

Cash flow hedgesThe Corporation designates interest rate swaps as cash flow hedges when they are used to manage exposure to variability in cash flows on variable rate borrowings such as the Corporation’s trust preferred capital notes. These interest rate swaps are derivative financial instruments that mange the risk of variability in cash flows by exchanging variable-rate interest payments on a notional amount of the Corporation’s borrowings for fixed-rate interest payments.  Interest rate swaps designated as cash flow hedges are expected to be highly effective in offsetting the effect of changes in interest rates on the amount of variable-rate interest payments, and the Corporation assesses the effectiveness of each hedging relationship quarterly. If the Corporation determines that a cash flow hedge is no longer highly effective, future changes in the fair value of the hedging instrument would be reported in earnings. As of June 30, 2019, the Corporation has designated cash flow hedges to manage its exposure to variability in cash flows on certain variable rate borrowings for periods that end between June 2024 and June 2029.

29

 

All interest rate swaps were entered into with counterparties that met the Corporation’s credit standards and the agreements contain collateral provisions protecting the at-risk party. The Corporation believes that the credit risk inherent in these derivative contracts is not significant.

 

Unrealized gains or losses recorded in other comprehensive income related to cash flow hedges are reclassified into earnings in the same period(s) during which the hedged interest payments affect earnings. When a designated hedging instrument is terminated and the hedged interest payments remain probable of occurring, any remaining unrecognized gain or loss in other comprehensive income is reclassified into earnings in the period(s) during which the forecasted interest payments affect earnings.  Amounts reclassified into earnings and interest receivable or payable under designated interest rate swaps are reported in interest expense.  The Corporation does not expect any unrealized losses related to cash flow hedges to be reclassified into earnings in the next twelve months. 

 

Loan swaps.  The Bank also enters into interest rate swaps with certain qualifying commercial loan customers to meet their interest rate risk management needs. The Bank simultaneously enters into interest rate swaps with dealer counterparties, with identical notional amounts and offsetting terms. The net result of these interest rate swaps is that the customer pays a fixed rate of interest and the Corporation receives a floating rate. These back-to-back loan swaps are derivative financial instruments and are reported at fair value in other assets and other liabilities in the Consolidated Balance Sheets.  Changes in the fair value of loan swaps are recorded in other noninterest expense and sum to zero because of the offsetting terms of swaps with borrowers and swaps with dealer counterparties.

 

Mortgage banking.  C&F Mortgage enters into IRLCs with customers to originate loans for which the interest rates are determined (or “locked”) prior to funding. C&F Mortgage is exposed to interest rate risk by holding fixed-rate IRLCs and mortgage loans from the time that interest rates are locked until the loans are sold in the secondary market. C&F Mortgage mitigates this interest rate risk by either (1) entering into forward sales contracts with investors at the time that interest rates are locked for mortgage loans to be delivered on a best efforts basis or (2) entering into forward sales contracts for unspecified mortgage backed securities (TBA securities) until it can enter into forward sales contracts with investors for mortgage loans to be delivered on a mandatory basis. IRLCs, forward sales of loans and forward sales of TBA securities are derivative financial instruments and are reported at fair value in other assets and other liabilities in the Consolidated Balance Sheets.  Changes in the fair value of mortgage banking derivatives are recorded as a component of gains on sales of loans.

 

At June 30, 2019, C&F Mortgage had best-efforts forward sales contracts for $70.29 million of its mortgage loans held for sale and $95.12 million of IRLCs offered to customers, and it had mandatory-delivery forward sales contracts for $4.84 million of its mortgage loans held for sale. At December 31, 2018, C&F Mortgage had best-efforts forward sales contracts for all of its mortgage loans held for sale and IRLCs.

 

The following tables summarize key elements of the Corporation’s derivative instruments other than forward sales of mortgage loans.  The fair values of forward sales of mortgage loans were not material to the consolidated financial statements of the Corporation at June 30, 2019 or December 31, 2018.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2019

 

 

    

Notional

    

 

    

 

    

Collateral

 

(Dollars in thousands)

 

Amount

 

Assets

 

Liabilities

 

Pledged1

 

Cash flow hedges:

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swap contracts

 

$

25,000

 

$

 6

 

$

36

 

$

 —

 

Not designated as hedges:

 

 

 

 

 

 

 

 

 

 

 

 

 

Customer-related interest rate swap contracts:

 

 

 

 

 

 

 

 

 

 

 

 

 

Matched interest rate swaps with borrower

 

 

62,786

 

 

2,034

 

 

49

 

 

 —

 

Matched interest rate swaps with counterparty

 

 

62,786

 

 

49

 

 

2,034

 

 

 —

 

Mortgage banking contracts:

 

 

 

 

 

 

 

 

 

 

 

 

 

IRLCs

 

 

111,489

 

 

1,693

 

 

 —

 

 

 —

 

Forward sales of TBA securities

 

 

24,250

 

 

 —

 

 

219

 

 

 —

 

 

30

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018

 

 

    

Notional

    

 

    

 

    

Collateral

 

(Dollars in thousands)

 

Amount

 

Assets

 

Liabilities

 

Pledged1

 

Cash flow hedges:

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swap contracts

 

$

25,000

 

$

289

 

$

 —

 

$

 —

 

Not designated as hedges:

 

 

 

 

 

 

 

 

 

 

 

 

 

Customer-related interest rate swap contracts:

 

 

 

 

 

 

 

 

 

 

 

 

 

Matched interest rate swaps with borrower

 

 

45,961

 

 

216

 

 

1,391

 

 

 —

 

Matched interest rate swaps with counterparty

 

 

45,961

 

 

1,391

 

 

216

 

 

 —

 

Mortgage banking contracts:

 

 

 

 

 

 

 

 

 

 

 

 

 

IRLCs

 

 

44,324

 

 

636

 

 

 —

 

 

 —

 


1

Collateral pledged may be comprised of cash or securities.

 

 

NOTE 12: Other Noninterest Expenses

 

The following table presents the significant components in the Consolidated Statements of Income line “Noninterest Expenses-Other.”

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30, 

 

Six Months Ended June 30, 

 

(Dollars in thousands)

    

2019

    

2018

    

2019

    

2018

 

Data processing fees

 

$

1,974

 

$

1,818

 

$

3,896

 

$

3,645

 

Professional fees

 

 

789

 

 

779

 

 

1,353

 

 

1,517

 

Marketing and advertising expenses

 

 

435

 

 

383

 

 

808

 

 

843

 

Travel and educational expenses

 

 

304

 

 

300

 

 

706

 

 

671

 

Telecommunication expenses

 

 

330

 

 

333

 

 

648

 

 

679

 

All other noninterest expenses

 

 

2,074

 

 

2,051

 

 

4,075

 

 

4,084

 

Total other noninterest expenses

 

$

5,906

 

$

5,664

 

$

11,486

 

$

11,439

 

 

 

31

ITEM 2.MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

Cautionary Statement Regarding Forward-Looking Statements

 

This report contains statements concerning the Corporation’s expectations, plans, objectives, future financial performance and other statements that are not historical facts. These statements may constitute “forward-looking statements” as defined by federal securities laws and may include, but are not limited to: statements regarding expected future financial performance; strategic business initiatives and the anticipated effects thereof, including personnel additions and the expansion of the indirect lending program to include marine and recreational vehicles (RVs); technology initiatives; liquidity and capital levels; net interest margin compression; the effect of future market and industry trends, including competitive trends in the non-prime consumer finance markets, the Corporation’s and each business segment’s loan portfolio, and business prospects related to each segment’s loan portfolio, including future lending and growth in loans outstanding; asset quality and adequacy of the allowance for loan losses and the level of future charge-offs; trends regarding the provision for loan losses, net loan charge-offs, levels of nonperforming assets and troubled debt restructurings (TDRs); expenses associated with nonperforming assets; the utilization of scorecard models and the performance of loans purchased using those models; the effects of future interest rate levels and fluctuations; the amount and timing of accretion associated with the fair value accounting adjustments recorded in connection with the 2013 acquisition of Central Virginia Bankshares, Inc. (CVBK); adequacy of the allowance for indemnification losses; levels of noninterest income and expense; interest rates and yields including possible future interest rate changes; the deposit portfolio including trends in deposit maturities and rates; interest rate sensitivity; market risk; regulatory developments; monetary policy implemented by the Board of Governors of the Federal Reserve System (the Federal Reserve Board) including changes to the Federal Funds rate; capital requirements; growth strategy; hedging strategy; and, financial and other goals. Factors that could have a material adverse effect on the operations and future prospects of the Corporation include, but are not limited to, changes in:

 

·

interest rates, such as increases or volatility in the Federal Funds rate, yields on U.S. Treasury securities or mortgage rates

 

·

general business conditions, as well as conditions within the financial markets

 

·

general economic conditions, including unemployment levels and slowdowns in economic growth

 

·

the legislative/regulatory climate with respect to financial institutions, including the Dodd-Frank Act and regulations promulgated thereunder, the Consumer Financial Protection Bureau (CFPB) and the regulatory and enforcement activities of the CFPB, the application of the Basel III capital standards to the Corporation and C&F Bank and the Economic Growth, Regulatory Relief and Consumer Protection of 2018 and regulations promulgated thereunder

 

·

monetary and fiscal policies of the U.S. Government, including policies of the U.S. Department of the Treasury and the Federal Reserve Board, and the effect of these policies on interest rates and business in our markets

 

·

the value of securities held in the Corporation’s investment portfolios

 

·

demand for loan products

 

·

the quality or composition of the loan portfolios and the value of the collateral securing those loans

 

·

the commercial and residential real estate markets

 

·

the inventory level and pricing of new and used automobiles, including sales prices of repossessed vehicles

 

·

the level of net charge-offs on loans and the adequacy of our allowance for loan losses

32

 

·

deposit flows

 

·

demand in the secondary residential mortgage loan markets

 

·

the level of indemnification losses related to mortgage loans sold

 

·

the strength of the Corporation’s counterparties and the economy in general

 

·

competition from both banks and non-banks, including competition in the non-prime automobile finance markets

 

·

demand for financial services in the Corporation’s market area

 

·

the Corporation's branch and market expansions, technology initiatives and other strategic initiatives

 

·

cyber threats, attacks or events

 

·

reliance on third parties for key services

 

·

C&F Bank’s product offerings

 

·

accounting principles, policies and guidelines, and elections made by the Corporation thereunder

 

These risks and uncertainties, and the risks discussed in more detail in Item 1A. “Risk Factors,” of the Corporation's Annual Report on Form 10-K for the year ended December 31, 2018, should be considered in evaluating the forward-looking statements contained herein.

 

Forward-looking statements are inherently uncertain.  Forward-looking statements are based on management’s beliefs, assumptions and expectations as of the date of this report regarding future events or performance, taking into account all information currently available, and are applicable only as of the date of this report.  Forward-looking statements generally can be identified by the use of words such as “believe,” “expect,” “anticipate,” “estimate,” “plan,” “may,” “will,” “intend,” “should,” “could,” or similar expressions.  There can be no assurance that the underlying beliefs, assumptions or expectations will be proven to be accurate.  We caution readers not to place undue reliance on those forward-looking statements. Actual results may differ materially from historical results or those expressed in or implied by such forward-looking statements. We undertake no obligation to update or revise any forward-looking statement to reflect events or circumstances arising after the date on which the statement was made, except as otherwise required by law.

 

The following discussion supplements and provides information about the major components of the results of operations, financial condition, liquidity and capital resources of the Corporation. This discussion and analysis should be read in conjunction with the accompanying consolidated financial statements.

 

CRITICAL ACCOUNTING POLICIES

 

The preparation of financial statements requires us to make estimates and assumptions. Those accounting policies with the greatest uncertainty and that require management’s most difficult, subjective or complex judgments affecting the application of these policies, and the likelihood that materially different amounts would be reported under different conditions, or using different assumptions, are described below.

 

Allowance for Loan Losses: We establish the allowance for loan losses through charges to earnings in the form of a provision for loan losses. Loan losses are charged against the allowance when we believe that the collection of the principal is unlikely. Subsequent recoveries of losses previously charged against the allowance are credited to the allowance. The allowance represents an amount that, in our judgment, will be adequate to absorb probable losses inherent in the loan portfolio. Our judgment in determining the level of the allowance is based on evaluations of the collectibility of loans

33

while taking into consideration such factors as trends in delinquencies and charge-offs for relevant periods of time, changes in the nature and volume of the loan portfolio, current economic conditions that may affect a borrower’s ability to repay and the value of collateral, overall portfolio quality and review of specific potential losses. This evaluation is inherently subjective because it requires estimates that are susceptible to significant revision as more information becomes available. 

 

Allowance for Indemnifications: The allowance for indemnifications is established through charges to earnings in the form of a provision for indemnifications, which is included in other noninterest expenses. A loss is charged against the allowance for indemnifications when a purchaser (investor) of a loan sold by C&F Mortgage incurs a validated indemnified loss due to borrower misrepresentation, fraud, early default, or underwriting error. The allowance represents an amount that, in management’s judgment, will be adequate to absorb any losses that are probable of arising from valid indemnification requests for loans that have been sold by C&F Mortgage. Management’s judgment in determining the level of the allowance is based on the volume of loans sold, historical experience, current economic conditions and information provided by investors. This evaluation is inherently subjective, as it requires estimates that are susceptible to significant revision as more information becomes available.

 

Impairment of Loans: We consider a loan impaired when it is probable that the Corporation will be unable to collect all interest and principal payments as scheduled in the loan agreement. We do not consider a loan impaired during a period of delay in payment if we expect the ultimate collection of all amounts due. We measure impairment on a loan-by-loan basis based on either the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s obtainable market price or the fair value of the collateral if the loan is collateral dependent. Large groups of smaller balance homogeneous loans are collectively evaluated for impairment. We maintain a valuation allowance to the extent that the measure of the impaired loan is less than the recorded investment in the loan. All TDRs are also considered impaired loans and are evaluated individually. A TDR occurs when we agree to significantly modify the original terms of a loan by granting a concession due to the deterioration in the financial condition of the borrower.

 

Loans Acquired in a Business Combination:  Acquired loans are classified as either (i) purchased credit-impaired (PCI) loans or (ii) purchased performing loans and are recorded at fair value on the date of acquisition.

 

PCI loans are those for which there is evidence of credit deterioration since origination and for which it is probable at the date of acquisition that the Corporation will not collect all contractually required principal and interest payments. When determining fair value, PCI loans are aggregated into pools of loans based on common risk characteristics as of the date of acquisition such as loan type, date of origination, and evidence of credit quality deterioration such as internal risk grades and past due and nonaccrual status. The difference between contractually required payments at acquisition and the cash flows expected to be collected at acquisition is referred to as the “nonaccretable difference.” Any excess of cash flows expected at acquisition over the estimated fair value is referred to as the “accretable yield” and is recognized as interest income over the remaining life of the loan when there is a reasonable expectation about the amount and timing of such cash flows.

 

On a quarterly basis, we evaluate our estimate of cash flows expected to be collected on PCI loans. Estimates of cash flows for PCI loans require significant judgment. Subsequent decreases to the expected cash flows will generally result in a provision for loan losses resulting in an increase to the allowance for loan losses. Subsequent significant increases in cash flows may result in a reversal of post-acquisition provision for loan losses or a transfer from nonaccretable difference to accretable yield that increases interest income over the remaining life of the loan or pool(s) of loans. Disposals of loans, which may include sale of loans to third parties, receipt of payments in full or in part from the borrower or foreclosure of the collateral, result in removal of the loan from the PCI loan portfolio at its carrying amount.

 

The Corporation's PCI loans currently consist of loans acquired in connection with the acquisition of CVB. PCI loans that were classified as nonperforming loans by CVB are no longer classified as nonperforming so long as, at quarterly re-estimation periods, we believe we will fully collect the new carrying value of the pools of loans.

 

The Corporation accounts for purchased performing loans using the contractual cash flows method of recognizing discount accretion based on the acquired loans’ contractual cash flows. Purchased performing loans are recorded at fair value, including a credit discount. The fair value discount is accreted as an adjustment to yield over the estimated lives of the

34

loans. There is no allowance for loan losses established at the acquisition date for purchased performing loans. A provision for loan losses may be required for any deterioration in these loans in future periods.

 

Impairment of Securities: Impairment of securities occurs when the fair value of a security is less than its amortized cost. For debt securities, impairment is considered other-than-temporary and recognized in its entirety in net income if either (i) we intend to sell the security or (ii) it is more likely than not that we will be required to sell the security before recovery of its amortized cost basis. If, however, we do not intend to sell the security and it is not more-likely-than-not that we will be required to sell the security before recovery, we must determine what portion of the impairment is attributable to a credit loss, which occurs when the amortized cost basis of the security exceeds the present value of the cash flows expected to be collected from the security. If there is no credit loss, there is no other-than-temporary impairment. If there is a credit loss, other-than-temporary impairment exists, and the credit loss must be recognized in net income and the remaining portion of impairment must be recognized in other comprehensive income.

 

We regularly review unrealized losses in our investments in securities based on criteria including the extent to which market value is below amortized cost, the duration of that market decline, the financial health of and specific prospects for the issuer, our best estimate of the present value of cash flows expected to be collected from debt securities, our intention with regard to holding the security to maturity and the likelihood that we would be required to sell the security before recovery.

 

Other Real Estate Owned (OREO): Assets acquired through, or in lieu of, foreclosure are held for sale and are initially recorded at the fair value less estimated costs to sell at the date of foreclosure. Subsequent to foreclosure, management periodically performs valuations of the foreclosed assets based on updated appraisals, general market conditions, recent sales of similar properties, length of time the properties have been held, and our ability and intention with regard to continued ownership of the properties. The Corporation may incur additional write-downs of foreclosed assets to fair value less estimated costs to sell if valuations indicate a further deterioration in market conditions.

 

Goodwill: The Corporation's goodwill was recognized in connection with the Corporation's acquisition of CVBK in October 2013 and C&F Bank's acquisition of C&F Finance Company in September 2002. The Corporation reviews the carrying value of goodwill at least annually or more frequently if certain impairment indicators exist. In testing goodwill for impairment, the Corporation may first consider qualitative factors to determine whether the existence of events or circumstances lead to a determination that it is more likely than not that the fair value of a reporting unit is less than its carrying amount. If, after assessing the totality of events and circumstances, we conclude that it is not more likely than not that the fair value of a reporting unit is less than its carrying amount, then no further testing is required and the goodwill of the reporting unit is not impaired. If the Corporation elects to bypass the qualitative assessment or if we conclude that it is more likely than not that the fair value of a reporting unit is less than its carrying amount, then the fair value of the reporting unit is compared with its carrying value to determine whether an impairment exists. In the last evaluation of goodwill at the retail banking segment and the consumer finance segment, which was the annual evaluation in the fourth quarter of 2018, the Corporation concluded that no impairment existed based on an assessment of qualitative factors.

 

Retirement Plan: C&F Bank maintains a non-contributory, defined benefit pension plan for eligible full-time employees as specified by the plan. Plan assets, which consist primarily of mutual funds invested in marketable equity securities and corporate and government fixed income securities, are measured at fair value.  The projected benefit obligation and net periodic pension cost or income are actuarially determined using a number of key assumptions, which may include discount rates, rates of return on plan assets, employee compensation and mortality and interest crediting rates. Changes in these assumptions in the future, if any, or in the method under which benefits are calculated may affect the projected benefit obligation in the year of the change, and may affect net periodic pension cost or income in the year of the change or in future periods.

 

Derivative Financial Instruments:  The Corporation uses derivatives primarily to manage risk associated with changing interest rates and to assist customers with their risk management objectives. The Corporation’s derivative financial instruments may include (1) interest rate swaps that qualify and are designated as cash flow hedges on the Corporation’s trust preferred capital notes, (2) interest rate swaps with certain qualifying commercial loan customers and dealer counterparties and (3) interest rate contracts arising from mortgage banking activites, including interest rate lock commitments (IRLCs) on mortgage loans and related forward sales of mortgage loans and mortgage backed securities.

35

The gain or loss on the Corporation’s cash flow hedges is reported as a component of other comprehensive income, net of deferred income taxes, and reclassified into earnings in the same period(s) during which the hedged transactions affect earnings. IRLCs, forward sales contracts and interest rate swaps with loan customers and dealer counterparties are not designated as hedging instruments, and therefore changes in the fair value of these instruments are reported in the Consolidated Statements of Income.

 

Income Taxes: Determining the Corporation’s effective tax rate requires judgment. The Corporation’s net deferred tax asset is determined annually based on temporary differences between the financial statement and tax bases of assets and liabilities that will result in taxable or deductible amounts in the future based on enacted tax laws and rates applicable to the periods in which the differences are expected to affect taxable income. In addition, there may be transactions and calculations for which the ultimate tax outcomes are uncertain and the Corporation’s tax returns are subject to audit by various tax authorities. Although we believe that estimates related to income taxes are reasonable, no assurance can be given that the final tax outcome will not be materially different than that which is reflected in the consolidated financial statements.

 

For further information concerning accounting policies, refer to Item 8. “Financial Statements and Supplementary Data,” under the heading “Note 1: Summary of Significant Accounting Policies” in the Corporation's Annual Report on Form 10-K for the year ended December 31, 2018.

 

OVERVIEW

 

Our primary financial goals are to maximize the Corporation’s earnings and to deploy capital in profitable growth initiatives that will enhance long-term shareholder value. We track three primary financial performance measures in order to assess the level of success in achieving these goals: (1) return on average assets (ROA), (2) return on average equity (ROE), and (3) growth in earnings.  In addition to these financial performance measures, we track the performance of the Corporation’s three principal business segments: retail banking, mortgage banking, and consumer finance.  We also actively manage our capital through growth, dividends and share repurchases, while considering the need to maintain a strong capital position.

 

Financial Performance Measures

 

Net income for the Corporation was $5.8 million for the second quarter of 2019, or $1.69 per share, compared with net income of $5.1 million for the second quarter of 2018, or $1.45 per share.  Net income for the Corporation was $9.6 million for the first half of 2019, or $2.77 per share, compared with net income of $9.0 million for the first half of 2018, or $2.56 per share.  The Corporation’s annualized ROE and ROA were 15.07 percent and 1.51 percent, respectively, for the second quarter of 2019, compared to 14.16 percent and 1.34 percent, respectively, for the second quarter of 2018.  The Corporation’s annualized ROE and ROA were 12.54 percent and 1.26 percent, respectively, for the first half of 2019, compared to 12.62 percent and 1.19 percent, respectively, for the first half of 2018. 

 

Principal Business Segments

 

An overview of the financial results for each of the Corporation’s principal segments is presented below. A more detailed discussion is included in the section “Results of Operations.”

 

Retail Banking:  The retail banking segment reported net income of $3.1 million for the second quarter of 2019, compared to net income of $2.4 million for the second quarter of 2018. For the first six months of 2019, the retail banking segment reported net income of $5.4 million, compared to $4.8 million for the first six months of 2018.

 

The increase in net income of C&F Bank for the second quarter and first half of 2019 compared to the same periods in 2018 was primarily due to higher interest income, which resulted from (1) improvement in the performance of certain purchased loans, as discussed below, (2) higher loan yields, especially on variable rate loans and (3) higher average loans outstanding. These factors were partially offset by (1) an increase in average rates on interest-bearing customer deposits, (2) higher operating expenses associated with C&F Bank (a) strengthening its technology infrastructure and (b) expanding

36

its lending capabilities and administrative and compliance functions, and (3) lower service charges on deposit accounts resulting from fewer overdraft fees charged.

 

The recognition of interest income on purchased credit impaired (PCI) loans is based on management’s expectation of future payments of principal and interest. Certain PCI loans have paid off earlier than expected in the first six months of 2019, resulting in the recognition of additional interest income in 2019 compared to 2018. Interest income recognized on PCI loans was $1.3 million and $1.8 million for the second quarter and first six months of 2019, respectively, compared to $446,000 and $1.4 million for the second quarter and first six months of 2018, respectively.

 

Average loans increased $42.3 million or 5.8 percent for the second quarter of 2019 and $42.0 million or 5.7 percent for the first half of 2019, compared to the same periods in 2018, primarily due to growth in the commercial business lending, commercial real estate, and land acquisition and development segments of the loan portfolio. C&F Bank’s total nonperforming assets were $1.3 million at June 30, 2019, compared to $1.7 million at December 31, 2018. Nonperforming assets at June 30, 2019 consisted primarily of $991,000 in nonaccrual loans, compared to $1.5 million at December 31, 2018.

 

Mortgage Banking:  The mortgage banking segment reported net income of $1.2 million for the second quarter of 2019, compared to net income of $779,000 for the second quarter of 2018.  For the first six months of 2019, the mortgage banking segment reported net income of $1.7 million, compared to net income of $1.2 million for the first six months of 2018.

 

The increase in net income of the mortgage banking segment for the second quarter and first half of 2019 compared to the same periods in 2018 was due primarily to higher gains on sales of loans, resulting from higher loan production. Mortgage loan originations for the mortgage banking segment were $246.9 million and $385.6 million in the second quarter and first six months of 2019, compared to $203.7 million and $347.6 million for the same periods in 2018, respectively. Loan production for the second quarter of 2019 was the highest reported by the mortgage banking segment for any fiscal quarter since the second quarter of 2009 when home sales were supported by the federal first-time home buyers’ tax credit.  Lower interest rates on mortgage loans have contributed to an increase in volume in the mortgage industry in the second quarter and first six months of 2019 compared to the same periods in 2018. Mortgage loan originations during the second quarter of 2019 for refinancings and home purchases were $32.1 million and $214.8 million, respectively, compared to $18.3 million and $185.4 million, respectively, during the second quarter of 2018. Mortgage loan originations during the first six months of 2019 for refinancings and home purchases were $54.0 million and $331.6 million, respectively, compared to $45.2 million and $302.4 million, respectively, during the first six months of 2018.

 

Consumer Finance:  The consumer finance segment reported net income of $1.9 million for the second quarter of 2019, compared to net income of $2.2 million for the second quarter of 2018.  For the first six months of 2019, the consumer finance segment reported net income of $3.2 million, compared to net income of $3.7 million for the first six months of 2018. 

 

Factors contributing to the decrease in net income of C&F Finance Company for the second quarter and first half of 2019 compared to the same periods in 2018 included (1) lower loan yields resulting from competition in the non-prime automobile loan business and the acquisition of automobile loan contracts with higher credit metrics, as well as relatively lower yields on prime marine and recreational vehicle (RV) loans, and (2) higher-cost variable-rate borrowings resulting from increases in short-term interest rates since the first quarter of 2018.  Partially offsetting these factors were a decline in the provision for loan losses of $300,000 and $1.2 million for the second quarter and first six months of 2019, respectively, compared to the same periods in 2018, as a result of lower charge-offs and improving credit quality of the portfolio, as discussed below.

 

The annualized net charge-off ratio for the first half of 2019 decreased to 3.15 percent from 3.85 percent for the first half of 2018. The decline reflects a lower number of charge-offs during 2019 as a result of C&F Finance Company’s purchasing automobile loan contracts with higher credit metrics beginning in 2016. At June 30, 2019, total delinquent loans as a percentage of total loans was 3.49 percent, compared to 4.76 percent at December 31, 2018 and 4.18 percent at June 30, 2018. The allowance for loan losses was $22.4 million, or 7.26 percent of total loans at June 30, 2019, compared to $23.0 million, or 7.77 percent of total loans at December 31, 2018. The decrease in the level of the allowance for loan losses as a percentage of total loans was primarily due to lower net charge-offs on non-prime automobile loans.  Also, at June 30,

37

2019, compared to December 31, 2018, the higher composition within the consumer finance segment’s loan portfolio of prime marine and RV loans accounted for approximately 10 basis points of the 51 basis points decrease in the ratio of the allowance for loan losses to total loans.

 

Capital Management. Total equity was $159.4 million at June 30, 2019, compared to $152.0 million at December 31, 2018. Capital growth resulted primarily from earnings for the first half of 2019, which was offset in part by dividends declared of 74 cents per share during the first half of 2019. For the second quarter of 2019, the Corporation paid a cash dividend on July 1, 2019 of 37 cents per share, which equated to a payout ratio of 21.9 percent of second quarter earnings per share. The dividend payout ratio was 26.8 percent for the first six months of 2019.  The Board of Directors of the Corporation continually reviews the amount of cash dividends per share and the resulting dividend payout ratio in light of changes in economic conditions, current and future capital requirements and expected future earnings. 

 

On May 21, 2019, the Board of Directors authorized a program, effective June 1, 2019, to repurchase up to $5.0 million of the Corporation’s common stock through May 31, 2020 (the Repurchase Program).  As of June 30, 2019, the Corporation had repurchased 12,100 shares of its common stock at an aggregate cost of $604,000, and remained authorized to purchase up to $4.4 million of the Corporation’s common stock under the Repurchase Program. Under the previous share repurchase program, which was last authorized by the Board of Directors in April 2018 and which expired on May 31, 2019, the Corporation made aggregate repurchases of its common stock of $3.8 million between November 2018 and May 2019.

 

38

RESULTS OF OPERATIONS

 

NET INTEREST INCOME

 

The following table shows the average balance sheets, the amounts of interest earned on earning assets, with related yields, and interest expense on interest-bearing liabilities, with related rates, for the three and six months ended June 30, 2019 and 2018.  Loans include loans held for sale. Loans placed on a nonaccrual status are included in the balances and are included in the computation of yields, but had no material effect. Accretion and amortization of fair value purchase adjustments are included in the computation of yields on loans and investments and on the cost of borrowings acquired in connection with the purchase of CVB. The CVB accretion contributed approximately 45 basis points to the yield on loans and 36 basis points to both the yield on interest earning assets and the net interest margin for the second quarter of 2019, compared to approximately 17 basis points to the yield on loans and 12 basis points to both the yield on interest earning assets and the net interest margin for the second quarter of 2018. The CVB accretion contributed approximately 31 basis points to the yield on loans and 24 basis points to both the yield on interest earning assets the net interest margin for the first six months of 2019, compared to approximately 25 basis points to the yield on loans and 19 basis points to both the yield on interest earning assets and the net interest margin for the first six months of 2018. Interest on tax-exempt loans and securities is presented on a taxable-equivalent basis, which converts the income on loans and investments for which no income taxes are paid to the equivalent yield as if income taxes were paid using the federal corporate income tax rate of 21 percent that was applicable for all periods presented.

 

TABLE 1: Average Balances, Income and Expense, Yields and Rates

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30, 

 

 

   

2019

    

2018

    

 

 

Average

    

Income/

    

Yield/

 

Average

    

Income/

    

Yield/

 

(Dollars in thousands)

 

Balance

   

Expense

   

Rate

 

Balance

   

Expense

   

Rate

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable

 

$

134,098

 

$

815

 

2.43

%  

$

136,185

 

$

776

 

2.28

%  

Tax-exempt

 

 

74,408

 

 

704

 

3.78

 

 

88,452

 

 

880

 

3.98

 

Total securities

 

 

208,506

 

 

1,519

 

2.91

 

 

224,637

 

 

1,656

 

2.95

 

Total loans

 

 

1,138,382

 

 

22,328

 

7.87

 

 

1,068,305

 

 

20,632

 

7.75

 

Interest-bearing deposits in other banks

 

 

103,153

 

 

582

 

2.26

 

 

129,698

 

 

553

 

1.71

 

Total earning assets

 

 

1,450,041

 

 

24,429

 

6.76

 

 

1,422,640

 

 

22,841

 

6.44

 

Allowance for loan losses

 

 

(33,819)

 

 

 

 

 

 

 

(35,649)

 

 

 

 

 

 

Total non-earning assets

 

 

129,564

 

 

 

 

 

 

 

125,912

 

 

 

 

 

 

Total assets

 

$

1,545,786

 

 

 

 

 

 

$

1,512,903

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities and Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing deposits:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing demand deposits

 

$

217,215

 

 

307

 

0.57

 

$

225,460

 

 

174

 

0.31

 

Money market deposit accounts

 

 

197,395

 

 

261

 

0.53

 

 

215,502

 

 

150

 

0.28

 

Savings accounts

 

 

120,847

 

 

29

 

0.10

 

 

117,995

 

 

24

 

0.08

 

Certificates of deposit, $100 or more

 

 

205,026

 

 

929

 

1.82

 

 

175,819

 

 

529

 

1.21

 

Other certificates of deposit

 

 

183,488

 

 

695

 

1.52

 

 

177,767

 

 

452

 

1.02

 

Interest-bearing deposits

 

 

923,971

 

 

2,221

 

0.96

 

 

912,543

 

 

1,329

 

0.58

 

Borrowings

 

 

159,558

 

 

1,430

 

3.58

 

 

167,228

 

 

1,335

 

3.19

 

Total interest-bearing liabilities

 

 

1,083,529

 

 

3,651

 

1.35

 

 

1,079,771

 

 

2,664

 

0.99

 

Noninterest-bearing demand deposits

 

 

276,341

 

 

 

 

 

 

 

263,234

 

 

 

 

 

 

Other liabilities

 

 

30,861

 

 

 

 

 

 

 

26,723

 

 

 

 

 

 

Total liabilities

 

 

1,390,731

 

 

 

 

 

 

 

1,369,728

 

 

 

 

 

 

Equity

 

 

155,055

 

 

 

 

 

 

 

143,175

 

 

 

 

 

 

Total liabilities and equity

 

$

1,545,786

 

 

 

 

 

 

$

1,512,903

 

 

 

 

 

 

Net interest income

 

 

 

 

$

20,778

 

 

 

 

 

 

$

20,177

 

 

 

Interest rate spread

 

 

 

 

 

 

 

5.41

%  

 

 

 

 

 

 

5.45

%  

Interest expense to average earning assets (annualized)

 

 

 

 

 

 

 

1.01

%  

 

 

 

 

 

 

0.75

%  

Net interest margin (annualized)

 

 

 

 

 

 

 

5.75

%  

 

 

 

 

 

 

5.69

%  

 

 

39

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 30, 

 

 

   

2019

    

2018

    

 

 

Average

    

Income/

    

Yield/

 

Average

    

Income/

    

Yield/

 

(Dollars in thousands)

 

Balance

   

Expense

   

Rate

 

Balance

   

Expense

   

Rate

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable

 

$

136,980

 

$

1,674

 

2.44

%  

$

134,994

 

$

1,524

 

2.26

%  

Tax-exempt

 

 

75,356

 

 

1,442

 

3.83

 

 

89,110

 

 

1,786

 

4.01

 

Total securities

 

 

212,336

 

 

3,116

 

2.93

 

 

224,104

 

 

3,310

 

2.95

 

Total loans

 

 

1,119,116

 

 

43,254

 

7.79

 

 

1,063,744

 

 

41,456

 

7.86

 

Interest-bearing deposits in other banks

 

 

103,478

 

 

1,171

 

2.28

 

 

128,869

 

 

1,017

 

1.59

 

Total earning assets

 

 

1,434,930

 

 

47,541

 

6.68

 

 

1,416,717

 

 

45,783

 

6.51

 

Allowance for loan losses

 

 

(33,966)

 

 

 

 

 

 

 

(35,715)

 

 

 

 

 

 

Total non-earning assets

 

 

128,767

 

 

 

 

 

 

 

126,737

 

 

 

 

 

 

Total assets

 

$

1,529,731

 

 

 

 

 

 

$

1,507,739

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities and Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing deposits:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing demand deposits

 

$

221,122

 

 

619

 

0.56

 

$

227,330

 

 

359

 

0.32

 

Money market deposit accounts

 

 

201,405

 

 

521

 

0.52

 

 

219,708

 

 

307

 

0.28

 

Savings accounts

 

 

120,690

 

 

59

 

0.10

 

 

116,025

 

 

46

 

0.08

 

Certificates of deposit, $100 or more

 

 

193,584

 

 

1,646

 

1.71

 

 

174,167

 

 

1,050

 

1.22

 

Other certificates of deposit

 

 

180,089

 

 

1,284

 

1.44

 

 

178,680

 

 

887

 

1.00

 

Interest-bearing deposits

 

 

916,890

 

 

4,129

 

0.91

 

 

915,910

 

 

2,649

 

0.58

 

Borrowings

 

 

159,771

 

 

2,826

 

3.54

 

 

167,001

 

 

2,591

 

3.10

 

Total interest-bearing liabilities

 

 

1,076,661

 

 

6,955

 

1.30

 

 

1,082,911

 

 

5,240

 

0.97

 

Noninterest-bearing demand deposits

 

 

269,708

 

 

 

 

 

 

 

256,167

 

 

 

 

 

 

Other liabilities

 

 

30,065

 

 

 

 

 

 

 

26,632

 

 

 

 

 

 

Total liabilities

 

 

1,376,434

 

 

 

 

 

 

 

1,365,710

 

 

 

 

 

 

Equity

 

 

153,297

 

 

 

 

 

 

 

142,029

 

 

 

 

 

 

Total liabilities and equity

 

$

1,529,731

 

 

 

 

 

 

$

1,507,739

 

 

 

 

 

 

Net interest income

 

 

 

 

$

40,586

 

 

 

 

 

 

$

40,543

 

 

 

Interest rate spread

 

 

 

 

 

 

 

5.38

%  

 

 

 

 

 

 

5.54

%  

Interest expense to average earning assets (annualized)

 

 

 

 

 

 

 

0.97

%  

 

 

 

 

 

 

0.74

%  

Net interest margin (annualized)

 

 

 

 

 

 

 

5.71

%  

 

 

 

 

 

 

5.77

%  

 

Interest income and expense are affected by fluctuations in interest rates, by changes in the volume of earning assets and interest-bearing liabilities, and by the interaction of rate and volume factors. The following table shows the direct causes of the period-to-period changes in the components of net interest income on a taxable-equivalent basis. The Corporation calculates the rate and volume variances using a formula prescribed by the SEC. Rate/volume variances, the third element in the calculation, are not shown separately in the table, but are allocated to the rate and volume variances in proportion to the absolute dollar amounts of each.

 

40

TABLE 2: Rate-Volume Recap

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30, 2019 from 2018

 

 

Increase (Decrease)

 

Total

 

 

Due to

 

Increase

(Dollars in thousands)

    

Rate

    

Volume

    

(Decrease)

Interest income:

 

 

 

 

 

 

 

 

 

Loans

 

$

324

 

$

1,372

 

$

1,696

Securities:

 

 

 

 

 

 

 

 

 

Taxable

 

 

51

 

 

(12)

 

 

39

Tax-exempt

 

 

(42)

 

 

(134)

 

 

(176)

Interest-bearing deposits in other banks

 

 

156

 

 

(127)

 

 

29

Total interest income

 

 

489

 

 

1,099

 

 

1,588

Interest expense:

 

 

 

 

 

 

 

 

 

Interest-bearing deposits:

 

 

 

 

 

 

 

 

 

Interest-bearing demand deposits

 

 

139

 

 

(6)

 

 

133

Money market deposit accounts

 

 

125

 

 

(14)

 

 

111

Savings accounts

 

 

 4

 

 

 1

 

 

 5

Certificates of deposit, $100 or more

 

 

301

 

 

99

 

 

400

Other certificates of deposit

 

 

228

 

 

15

 

 

243

Total interest-bearing deposits

 

 

797

 

 

95

 

 

892

Borrowings

 

 

158

 

 

(63)

 

 

95

Total interest expense

 

 

955

 

 

32

 

 

987

Change in net interest income

 

$

(466)

 

$

1,067

 

$

601

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 30, 2019 from 2018

 

 

 

Increase (Decrease)

 

Total

 

 

 

Due to

 

Increase

 

(Dollars in thousands)

    

Rate

    

Volume

    

(Decrease)

 

Interest income:

 

 

 

 

 

 

 

 

 

 

Loans

 

$

(497)

 

$

2,295

 

$

1,798

 

Securities:

 

 

 

 

 

 

 

 

 

 

Taxable

 

 

127

 

 

23

 

 

150

 

Tax-exempt

 

 

(77)

 

 

(267)

 

 

(344)

 

Interest-bearing deposits in other banks

 

 

381

 

 

(227)

 

 

154

 

Total interest income

 

 

(66)

 

 

1,824

 

 

1,758

 

Interest expense:

 

 

 

 

 

 

 

 

 

 

Interest-bearing deposits:

 

 

 

 

 

 

 

 

 

 

Interest-bearing demand deposits

 

 

270

 

 

(10)

 

 

260

 

Money market deposit accounts

 

 

241

 

 

(27)

 

 

214

 

Savings accounts

 

 

11

 

 

 2

 

 

13

 

Certificates of deposit, $100 or more

 

 

467

 

 

129

 

 

596

 

Other certificates of deposit

 

 

390

 

 

 7

 

 

397

 

Total interest-bearing deposits

 

 

1,379

 

 

101

 

 

1,480

 

Borrowings

 

 

352

 

 

(117)

 

 

235

 

Total interest expense

 

 

1,731

 

 

(16)

 

 

1,715

 

Change in net interest income

 

$

(1,797)

 

$

1,840

 

$

43

 

 

Net interest income, on a taxable-equivalent basis, for the three months ended June 30, 2019 was $20.8 million, compared to $20.2 million for the three months ended June 30, 2018. Net interest income, on a taxable-equivalent basis, for the first half of 2019 was $40.6 million, compared to $40.5 million for the first half of 2018. Annualized net interest margin increased six basis points to 5.75 percent for the second quarter of 2019 and decreased six basis points to 5.71 percent for the first half of 2019, relative to the same periods in 2018, as both yields on earning assets and costs of interest-bearing liabilities increased.  For the second quarter of 2019, the yield on interest-earning assets increased by 32 basis points compared to the second quarter of 2018 due to a higher composition of loans as a percentage of earning assets and a higher average yield on loans. For the first six months of 2019, the yield on interest-earning assets increased by 17 basis points compared to the first six months of 2018 due to a higher composition of loans as a percentage of earning assets. Average earning assets grew by $27.4 million and $18.2 million for the second quarter and first half of 2019, respectively, compared to the same periods in 2018. The cost of interest-bearing liabilities increased by 36 and 33 basis points for the second quarter and first half of 2019, respectively, compared to the same periods in 2018, resulting from higher costs of deposits and borrowings. 

 

41

Average loans, which includes both loans held for investment and loans held for sale, increased $70.1 million to $1.1 billion for the second quarter of 2019, compared to the same period in 2018, and increased $55.4 million to $1.1 billion for the first half of 2019, compared to the same periods in 2018. Average loans held for investment at the retail banking segment increased $42.3 million, or 5.8 percent, for the second quarter of 2019, and increased $42.0 million, or 5.7 percent, for the first half of 2019, compared to the same periods in 2018, primarily due to growth in the commercial business lending, commercial real estate and land acquisition and development segments of the loan portfolio. Average loans held for investment at the consumer finance segment increased $9.7 million, or 3.3 percent for the second quarter of 2019, and increased $6.7 million, or 2.3 percent for the first half of 2019, compared to the same periods of 2018, as a result of the consumer finance segment’s continued expansion into purchases of marine and RV loan contracts.  Average loans held for sale increased $17.9 million, or 44.1 percent for the second quarter of 2019, and increased $6.6 million or 18.1 percent for the first half of 2019, compared to the same periods in 2018, due to higher loan production. 

 

The overall yield on average loans increased 12 basis points to 7.87 percent for the second quarter of 2019 and decreased 7 basis points to 7.79 percent for the first half of 2019, compared to the same periods in 2018.  Positive factors affecting the average loan yield in 2019 compared to 2018 were (1) higher interest income on PCI loans in the second quarter, which includes accretion of purchase accounting adjustments, due to repayments of certain loans earlier than expected and (2) higher yields on loans at the retail banking segment for the second quarter and first six months resulting from increases in interest rates.  Negative factors affecting average loan yield in the second quarter and first six months of 2019 compared to the same periods in 2018 were (1) the increased composition within the loan portfolio of lower-yielding loans at the retail banking segment and mortgage banking segment relative to the higher-yielding loans of the consumer finance segment and (2) the decline in the average yield on loans at the consumer finance segment due primarily to continued competition in the non-prime automobile loan business and the acquisition of loan contracts with higher credit metrics, as well as relatively lower yields on marine and recreational vehicle loans as a result of higher credit quality.   

 

Average securities available for sale decreased $16.1 million and $11.8 million for the second quarter and first half of 2019, compared to the same periods in 2018, due to lower purchases in the second quarter and first six months of 2019, as yields were generally lower, and higher calls and maturities of obligations of states and political subdivisions during the second quarter of 2019. The average yield on the securities portfolio decreased four basis points and two basis points for the second quarter and first half of 2019, respectively, compared to the same periods in 2018. 

 

Average interest-bearing deposits in other banks, consisting primarily of excess cash reserves maintained at the Federal Reserve Bank, decreased $26.5 million and $25.4 million during the second quarter and first half of 2019, respectively, compared to the same periods in 2018. The decrease during the second quarter and first half of 2019 resulted primarily from loan growth at all three primary business segments. The average yield on these overnight funds increased 55 basis points and 69 basis points for the second quarter and first half of 2019 compared to the same periods in 2018, as the Federal Reserve Bank increased the interest rate on excess cash reserve balances from 1.50 percent in December 2017 to 2.40 percent by the second quarter of 2019. The Federal Reserve Bank then decreased the interest rate on excess cash reserve balances to 2.35 percent by the end of the second quarter of 2019.

 

Average savings and interest-bearing demand deposits decreased $23.5 million and $19.8 million for the second quarter and first half of 2019, respectively, and average time deposits increased $34.9 million and $20.8 million for the second quarter and first half of 2019, respectively, compared to the same periods in 2018.  The average cost of interest-bearing deposits increased 38 basis points and 33 basis points for the second quarter and first half of 2019, respectively, compared to the same periods in 2018, due to increases in interest rates on time deposits, interest-bearing demand deposits, and money market deposits driven by changes in market interest rates.

 

Average borrowings decreased $7.7 million and $7.2 million for the second quarter and first half of 2019, respectively compared to the same periods in 2018. The decrease resulted from maturities during 2018 of a $5.0 million repurchase agreement with a third-party correspondent bank and a $2.5 million advance from the Federal Home Loan Bank (FHLB). The average cost of borrowings increased 39 basis points and 44 basis points during the second quarter and first half of 2019, compared to the same periods in 2018, because of increases in short-term interest rates, to which variable-rate borrowings at the consumer finance segment are indexed.

 

42

The Corporation believes that it may be challenging to maintain net interest margin at its current level, even with the projected loan growth at the Bank during 2019, because of (1) repricing of maturing time deposits at current market rates, (2) lower yields on consumer finance segment loans resulting from continued market competition and growth in lower-yielding higher-quality loans (including marine and RV loans), and (3) lower accretion of purchase discounts on PCI loans, which is included in yields on loans.

 

Noninterest Income

 

TABLE 3: Noninterest Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30, 2019

 

 

    

Retail

    

Mortgage

    

Consumer

    

Other and

    

 

 

(Dollars in thousands)

 

Banking

 

Banking

 

Finance

 

Eliminations

 

Total

 

Gains on sales of loans

 

$

 —

 

$

2,955

 

$

 —

 

$

 —

 

$

2,955

 

Service charges on deposit accounts

 

 

944

 

 

 —

 

 

 —

 

 

 —

 

 

944

 

Other service charges and fees

 

 

415

 

 

1,268

 

 

 1

 

 

 —

 

 

1,684

 

Net gains on calls of available for sale securities

 

 

 1

 

 

 —

 

 

 —

 

 

 —

 

 

 1

 

Wealth management services income, net

 

 

 —

 

 

 —

 

 

 —

 

 

475

 

 

475

 

Interchange income

 

 

1,071

 

 

 —

 

 

 —

 

 

 —

 

 

1,071

 

Other income

 

 

659

 

 

220

 

 

136

 

 

57

 

 

1,072

 

Total noninterest income

 

$

3,090

 

$

4,443

 

$

137

 

$

532

 

$

8,202

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30, 2018

 

 

    

Retail

    

Mortgage

    

Consumer

    

Other and

    

 

 

 

(Dollars in thousands)

 

Banking

 

Banking

 

Finance

 

Eliminations

 

Total

 

Gains on sales of loans

 

$

 —

 

$

2,408

 

$

 —

 

$

 —

 

$

2,408

 

Service charges on deposit accounts

 

 

1,041

 

 

 —

 

 

 —

 

 

 —

 

 

1,041

 

Other service charges and fees

 

 

451

 

 

1,092

 

 

 1

 

 

 —

 

 

1,544

 

Net losses on calls of available for sale securities

 

 

(1)

 

 

 —

 

 

 —

 

 

 —

 

 

(1)

 

Wealth management services income, net

 

 

 —

 

 

 —

 

 

 —

 

 

459

 

 

459

 

Interchange income

 

 

981

 

 

 —

 

 

 —

 

 

 —

 

 

981

 

Other income

 

 

424

 

 

154

 

 

161

 

 

70

 

 

809

 

Total noninterest income

 

$

2,896

 

$

3,654

 

$

162

 

$

529

 

$

7,241

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 30, 2019

 

 

    

Retail

    

Mortgage

    

Consumer

    

Other and

    

 

 

 

(Dollars in thousands)

 

Banking

 

Banking

 

Finance

 

Eliminations

 

Total

 

Gains on sales of loans

 

$

 —

 

$

5,091

 

$

 —

 

$

 —

 

$

5,091

 

Service charges on deposit accounts

 

 

1,862

 

 

 —

 

 

 —

 

 

 —

 

 

1,862

 

Other service charges and fees

 

 

713

 

 

2,037

 

 

 2

 

 

 —

 

 

2,752

 

Net gains on calls of available for sale securities

 

 

 5

 

 

 —

 

 

 —

 

 

 —

 

 

 5

 

Wealth management services income, net

 

 

 —

 

 

 —

 

 

 —

 

 

924

 

 

924

 

Interchange income

 

 

2,029

 

 

 —

 

 

 —

 

 

 —

 

 

2,029

 

Other income

 

 

1,416

 

 

769

 

 

331

 

 

126

 

 

2,642

 

Total noninterest income

 

$

6,025

 

$

7,897

 

$

333

 

$

1,050

 

$

15,305

 

 

43

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 30, 2018

 

 

    

Retail

    

Mortgage

    

Consumer

    

Other and

    

 

 

 

(Dollars in thousands)

 

Banking

 

Banking

 

Finance

 

Eliminations

 

Total

 

Gains on sales of loans

 

$

 —

 

$

4,647

 

$

 —

 

$

 —

 

$

4,647

 

Service charges on deposit accounts

 

 

2,090

 

 

 —

 

 

 —

 

 

 —

 

 

2,090

 

Other service charges and fees

 

 

758

 

 

1,843

 

 

 3

 

 

 —

 

 

2,604

 

Net gains on calls of available for sale securities

 

 

 4

 

 

 —

 

 

 —

 

 

 —

 

 

 4

 

Wealth management services income, net

 

 

 —

 

 

 —

 

 

 —

 

 

884

 

 

884

 

Interchange income

 

 

1,887

 

 

 —

 

 

 —

 

 

 —

 

 

1,887

 

Other income

 

 

776

 

 

260

 

 

407

 

 

128

 

 

1,571

 

Total noninterest income

 

$

5,515

 

$

6,750

 

$

410

 

$

1,012

 

$

13,687

 

 

Total noninterest income increased $961,000, or 13.3 percent, in the second quarter of 2019, compared to the second quarter of 2018, and increased $1.6 million, or 11.8 percent, in the first half of 2019, compared to the first half of 2018.  The increase in noninterest income was primarily due to (1) an increase in gains on sales of loans and other service charges and fees at the mortgage banking segment as a result of higher mortgage loan production for the second quarter and first six months of 2019 compared to the same periods in 2018, as lower mortgage loan interest rates contributed to an increase in volume in the mortgage industry and (2) net unrealized gains of $1.4 million in the first half of 2019 included primarily in other income of the retail banking and mortgage banking segments related to the Corporation’s non-qualified deferred compensation plan compared to $156,000 in the first half of 2018. These increases were partially offset by decreased service charges on deposit accounts at the retail banking segment in the first six months of 2019 compared to the first six months of 2018 resulting from fewer overdraft fees charged.

 

Noninterest Expense

 

TABLE 4: Noninterest Expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30, 2019

 

 

    

Retail

    

Mortgage

    

Consumer

    

Other and

    

 

 

 

(Dollars in thousands)

 

Banking

 

Banking

 

Finance

 

Eliminations

 

Total

 

Salaries and employee benefits

    

$

7,070

    

$

1,764

    

$

2,096

    

$

565

    

$

11,495

 

Occupancy expense

 

 

1,435

 

 

537

 

 

167

 

 

 9

 

 

2,148

 

Other expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Data processing

 

 

1,599

 

 

14

 

 

340

 

 

22

 

 

1,975

 

Other expenses

 

 

2,106

 

 

784

 

 

904

 

 

137

 

 

3,931

 

Total other expenses

 

 

3,705

 

 

798

 

 

1,244

 

 

159

 

 

5,906

 

Total noninterest expense

 

$

12,210

 

$

3,099

 

$

3,507

 

$

733

 

$

19,549

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30, 2018

 

 

 

Retail

 

Mortgage

 

Consumer

 

Other and

 

 

 

 

(Dollars in thousands)

    

Banking

    

Banking

    

Finance

    

Eliminations

    

Total

 

Salaries and employee benefits

    

$

6,754

    

$

1,560

    

$

2,228

    

$

531

    

$

11,073

 

Occupancy expense

 

 

1,311

 

 

489

 

 

208

 

 

16

 

 

2,024

 

Other expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Data processing

 

 

1,480

 

 

12

 

 

317

 

 

 9

 

 

1,818

 

Other expenses

 

 

2,046

 

 

817

 

 

863

 

 

120

 

 

3,846

 

Total other expenses

 

 

3,526

 

 

829

 

 

1,180

 

 

129

 

 

5,664

 

Total noninterest expense

 

$

11,591

 

$

2,878

 

$

3,616

 

$

676

 

$

18,761

 

 

44

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 30, 2019

 

 

    

Retail

    

Mortgage

    

Consumer

    

Other and

    

 

 

 

(Dollars in thousands)

 

Banking

 

Banking

 

Finance

 

Eliminations

 

Total

 

Salaries and employee benefits

    

$

14,545

    

$

3,391

    

$

4,348

    

$

1,118

    

$

23,402

 

Occupancy expense

 

 

2,921

 

 

1,016

 

 

370

 

 

31

 

 

4,338

 

Other expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Data processing

 

 

3,183

 

 

24

 

 

649

 

 

40

 

 

3,896

 

Other expenses

 

 

3,939

 

 

1,539

 

 

1,767

 

 

345

 

 

7,590

 

Total other expenses

 

 

7,122

 

 

1,563

 

 

2,416

 

 

385

 

 

11,486

 

Total noninterest expense

 

$

24,588

 

$

5,970

 

$

7,134

 

$

1,534

 

$

39,226

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 30, 2018

 

 

 

Retail

 

Mortgage

 

Consumer

 

Other and

 

 

 

 

(Dollars in thousands)

    

Banking

    

Banking

    

Finance

    

Eliminations

    

Total

 

Salaries and employee benefits

    

$

13,240

    

$

3,003

    

$

4,493

    

$

1,070

    

$

21,806

 

Occupancy expense

 

 

2,653

 

 

960

 

 

411

 

 

31

 

 

4,055

 

Other expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Data processing

 

 

2,971

 

 

27

 

 

627

 

 

20

 

 

3,645

 

Other expenses

 

 

4,194

 

 

1,606

 

 

1,657

 

 

337

 

 

7,794

 

Total other expenses

 

 

7,165

 

 

1,633

 

 

2,284

 

 

357

 

 

11,439

 

Total noninterest expense

 

$

23,058

 

$

5,596

 

$

7,188

 

$

1,458

 

$

37,300

 

 

Total noninterest expenses increased $788,000, or 4.2 percent, in the second quarter of 2019, compared to the same period in 2018, and increased $1.9 million, or 5.2 percent in the first half of 2019, compared to the first half of 2018. This increase in noninterest expenses resulted primarily from (1) an increase in salaries and employee benefits expense associated with the Corporation’s nonqualified deferred compensation plan, primarily at the retail banking and mortgage banking segments and (2) higher operating costs at the retail banking segment attributable to (a) increased personnel costs associated with expanding the Bank’s lending capabilities and administrative and compliance functions and (b) higher data processing and occupancy expenses associated with enhancing the technology infrastructure and expanding our digital product offerings. Compensation expense related to the Corporation’s nonqualified deferred compensation plan is recorded based in part on changes in the fair value of assets held in trust for the plan, which are allocated to participants. As a result of unrealized gains related to the nonqualified plan, additional compensation expense of $1.4 million was recorded in the first half of 2019 compared to the same period in 2018, and was offset by gains recorded in noninterest income, as discussed above.

 

Income Taxes

 

Income tax expense for the second quarter of 2019 was $1.6 million resulting in an effective tax rate of 21.8 percent, compared with $1.4 million, or an effective tax rate of 21.6 percent, for the second quarter of 2018.  Income tax expense for the first half of 2019 was $2.5 million resulting in an effective tax rate of 20.9 percent, compared with $2.3 million, or an effective tax rate of 20.3 percent for the first half of 2018.  The higher effective tax rate in the second quarter and first half of 2019 compared to the same periods of 2018 resulted primarily from lower tax benefits of tax-exempt investment securities income and share-based compensation.

 

45

ASSET QUALITY

 

The allowance for loan losses represents an amount that, in our judgment, will be adequate to absorb probable losses inherent in the loan portfolio. The provision for loan losses increases the allowance, and loans charged off, net of recoveries, reduce the allowance. Table 5 summarizes the allowance activity for the periods indicated:

 

TABLE 5: Allowance for Loan Losses

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30, 

 

(Dollars in thousands)

    

2019

    

2018

 

Balance, beginning of period

 

$

33,589

 

$

35,600

 

Provision for loan losses:

 

 

 

 

 

 

 

Retail Banking

 

 

110

 

 

 —

 

Consumer Finance

 

 

1,700

 

 

2,000

 

Total provision for loan losses

 

 

1,810

 

 

2,000

 

Loans charged off:

 

 

 

 

 

 

 

Real estate—residential mortgage

 

 

(45)

 

 

 —

 

Commercial, financial and agricultural1

 

 

(29)

 

 

 —

 

Consumer

 

 

(86)

 

 

(62)

 

Consumer finance

 

 

(3,076)

 

 

(3,365)

 

Total loans charged off

 

 

(3,236)

 

 

(3,427)

 

Recoveries of loans previously charged off:

 

 

 

 

 

 

 

Real estate—residential mortgage

 

 

 4

 

 

13

 

Commercial, financial and agricultural1

 

 

 2

 

 

17

 

Consumer

 

 

73

 

 

47

 

Consumer finance

 

 

1,159

 

 

1,143

 

Total recoveries

 

 

1,238

 

 

1,220

 

Net loans charged off

 

 

(1,998)

 

 

(2,207)

 

Balance, end of period

 

$

33,401

 

$

35,393

 

Ratio of annualized net charge-offs to average total loans outstanding during period for Retail Banking

 

 

0.04

%  

 

 —

Ratio of annualized net charge-offs to average total loans outstanding during period for Consumer Finance

 

 

2.52

%  

 

3.02

 

46

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 30, 

 

(Dollars in thousands)

  

2019

   

2018

   

Balance, beginning of period

 

$

34,023

 

$

35,726

 

Provision for loan losses:

 

 

 

 

 

 

 

Retail Banking

 

 

110

 

 

 —

 

Consumer Finance

 

 

4,095

 

 

5,300

 

Total provision for loan losses

 

 

4,205

 

 

5,300

 

Loans charged off:

 

 

 

 

 

 

 

Real estate—residential mortgage

 

 

(45)

 

 

 —

 

Commercial, financial and agricultural1

 

 

(29)

 

 

(2)

 

Consumer

 

 

(162)

 

 

(133)

 

Consumer finance

 

 

(6,966)

 

 

(7,948)

 

Total loans charged off

 

 

(7,202)

 

 

(8,083)

 

Recoveries of loans previously charged off:

 

 

 

 

 

 

 

Real estate—residential mortgage

 

 

 9

 

 

35

 

Commercial, financial and agricultural1

 

 

 3

 

 

22

 

Consumer

 

 

115

 

 

95

 

Consumer finance

 

 

2,248

 

 

2,298

 

Total recoveries

 

 

2,375

 

 

2,450

 

Net loans charged off

 

 

(4,827)

 

 

(5,633)

 

Balance, end of period

 

$

33,401

 

$

35,393

 

Ratio of annualized net charge-offs to average total loans outstanding during period for Retail Banking

 

 

0.03

 

 —

Ratio of annualized net charge-offs to average total loans outstanding during period for Consumer Finance

 

 

3.15

 

3.85

 


1Includes the Corporation’s commercial real estate lending, land acquisition and development lending, builder line lending and commercial business lending.

 

47

Table 6 presents the allocation of the allowance for loan losses as of the dates indicated.

 

TABLE 6: Allocation of Allowance for Loan Losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 

 

 

December 31, 

 

(Dollars in thousands)

    

2019

    

    

2018

 

Allocation of allowance for loan losses:

 

 

 

 

 

 

 

 

Real estate—residential mortgage

 

$

2,142

 

 

$

2,246

 

Real estate—construction 1

 

 

750

 

 

 

727

 

Commercial, financial and agricultural 2

 

 

6,880

 

 

 

6,688

 

Equity lines

 

 

881

 

 

 

1,106

 

Consumer

 

 

372

 

 

 

257

 

Consumer finance

 

 

22,376

 

 

 

22,999

 

Total allowance for loan losses

 

$

33,401

 

 

$

34,023

 

Ratio of loans to total period-end loans:

 

 

 

 

 

 

 

 

Real estate—residential mortgage

 

 

17

%  

 

 

17

Real estate—construction 1

 

 

 5

 

 

 

 5

 

Commercial, financial and agricultural 2

 

 

44

 

 

 

43

 

Equity lines

 

 

 5

 

 

 

 5

 

Consumer

 

 

 1

 

 

 

 2

 

Consumer finance

 

 

28

 

 

 

28

 

 

 

 

100

%  

 

 

100


1

Includes the Corporation’s real estate construction lending and consumer real estate lot lending.

2

Includes the Corporation’s commercial real estate lending, land acquisition and development lending, builder line lending and commercial business lending.

 

Loans by credit quality indicators are presented in Table 7 below.  The characteristics of these loan ratings are as follows:

 

·

Pass rated loans are to persons or business entities with an acceptable financial condition, appropriate collateral margins, appropriate cash flow to service the existing loan, and an appropriate leverage ratio.  The borrower has paid all obligations as agreed and it is expected that this type of payment history will continue.  When necessary, acceptable personal guarantors support the loan.

 

·

Special mention loans have a specific identified weakness in the borrower’s operations and in the borrower’s ability to generate positive cash flow on a sustained basis. The borrower’s recent payment history may be characterized by late payments.  The Corporation’s risk exposure is mitigated by collateral supporting the loan.  The collateral is considered to be well-margined, well maintained, accessible and readily marketable.

 

·

Substandard loans are considered to have specific and well-defined weaknesses that jeopardize the viability of the Corporation’s credit extension.  The payment history for the loan has been inconsistent and the expected or projected primary repayment source may be inadequate to service the loan.  The estimated net liquidation value of the collateral pledged and/or ability of the personal guarantor(s) to pay the loan may not adequately protect the Corporation.  There is a distinct possibility that the Corporation will sustain some loss if the deficiencies associated with the loan are not corrected in the near term. A substandard loan would not automatically meet the Corporation’s definition of impaired unless the loan is significantly past due and the borrower’s performance and financial condition provide evidence that it is probable that the Corporation will be unable to collect all amounts due.

 

·

Substandard nonaccrual loans have the same characteristics as substandard loans; however, they have a nonaccrual classification because it is probable that the Corporation will not be able to collect all amounts due.

48

·

Doubtful rated loans have all the weaknesses inherent in a loan that is classified substandard but with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable. The possibility of loss is extremely high.

·

Loss rated loans are not considered collectible under normal circumstances and there is no realistic expectation for any future payment on the loan. Loss rated loans are fully charged off.

 

TABLE 7: Credit Quality Indicators

 

Loans by credit quality indicators as of June 30, 2019 were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   

 

 

   

Special

   

 

 

   

Substandard

   

 

 

 

(Dollars in thousands)

 

Pass

 

Mention

 

Substandard

 

Nonaccrual

 

Total1

 

Real estate – residential mortgage

 

$

179,536

 

$

1,654

 

$

1,206

 

$

585

 

$

182,981

 

Real estate – construction 2

 

 

58,372

 

 

 —

 

 

 —

 

 

 —

 

 

58,372

 

Commercial, financial and agricultural 3

 

 

460,738

 

 

12,927

 

 

422

 

 

 —

 

 

474,087

 

Equity lines

 

 

53,069

 

 

320

 

 

30

 

 

322

 

 

53,741

 

Consumer

 

 

13,008

 

 

 8

 

 

 8

 

 

121

 

 

13,145

 

 

 

$

764,723

 

$

14,909

 

$

1,666

 

$

1,028

 

$

782,326

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-

 

 

 

 

(Dollars in thousands)

   

Performing

   

Performing

   

Total

 

Consumer finance

 

$

307,704

 

$

305

 

$

308,009

 


1

At June 30, 2019, the Corporation did not have any loans classified as Doubtful or Loss.

2

Includes the Corporation’s real estate construction lending and consumer real estate lot lending.

3

Includes the Corporation’s commercial real estate lending, land acquisition and development lending, builder line lending and commercial business lending.

 

Loans by credit quality indicators as of December 31, 2018 were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   

 

 

   

Special

   

 

 

   

Substandard

   

 

 

 

(Dollars in thousands)

 

Pass

 

Mention

 

Substandard

 

Nonaccrual

 

Total1

 

Real estate – residential mortgage

 

$

180,232

 

$

2,832

 

$

1,243

 

$

594

 

$

184,901

 

Real estate – construction 2

 

 

54,461

 

 

 —

 

 

 —

 

 

 —

 

 

54,461

 

Commercial, financial and agricultural 3

 

 

440,832

 

 

14,625

 

 

454

 

 

24

 

 

455,935

 

Equity lines

 

 

54,289

 

 

389

 

 

99

 

 

883

 

 

55,660

 

Consumer

 

 

14,998

 

 

 5

 

 

 6

 

 

 —

 

 

15,009

 

 

 

$

744,812

 

$

17,851

 

$

1,802

 

$

1,501

 

$

765,966

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-

 

 

 

 

(Dollars in thousands)

   

Performing

   

Performing

   

Total

 

Consumer finance

 

$

295,442

 

$

712

 

$

296,154

 


1

At December 31, 2018, the Corporation did not have any loans classified as Doubtful or Loss.

2

Includes the Corporation’s real estate construction lending and consumer real estate lot lending.

3

Includes the Corporation’s commercial real estate lending, land acquisition and development lending, builder line lending and commercial business lending.

 

49

Table 8 summarizes nonperforming assets as of the dates indicated.

 

TABLE 8: Nonperforming Assets

 

Retail Banking Segment

 

 

 

 

 

 

 

 

 

 

 

June 30, 

 

December 31, 

 

(Dollars in thousands)

    

2019

    

2018

    

Loans, excluding purchased loans

 

$

744,318

 

$

723,778

 

Purchased performing loans1

 

 

33,868

 

 

36,874

 

Purchased credit impaired loans1

 

 

610

 

 

1,835

 

Total loans

 

$

778,796

 

$

762,487

 

 

 

 

 

 

 

 

 

Nonaccrual loans

 

$

991

 

$

1,464

 

OREO

 

 

268

 

 

246

 

Total nonperforming assets

 

$

1,259

 

$

1,710

 

 

 

 

 

 

 

 

 

Accruing loans past due for 90 days or more

 

$

389

 

$

324

 

Troubled debt restructurings (TDRs)2

 

$

4,452

 

$

5,451

 

Allowance for loan losses (ALL)

 

$

10,427

 

$

10,426

 

Nonperforming assets to total loans and OREO

 

 

0.16

%  

 

0.22

%  

ALL to total loans, excluding purchased credit impaired loans

 

 

1.34

 

 

1.37

 

ALL to total nonaccrual loans

 

 

1,052.17

 

 

712.16

 

Annualized net charge-offs to average total loans

 

 

0.01

 

 

0.06

 


1

Acquired loans are tracked in two separate categories – “purchased performing” and “purchased credit impaired.” The remaining discount for the purchased performing loans was $1.7 million at June 30, 2019 and $1.9 million at December 31, 2018. The remaining discount for the purchased credit impaired loans was $6.5 million at June 30, 2019 and $7.9 million at December 31, 2018.

2

Nonaccrual loans include nonaccrual TDRs of $259,000 at June 30, 2019 and $166,000 at December 31, 2018.

 

Mortgage Banking Segment

 

 

 

 

 

 

 

 

 

 

June 30, 

 

December 31, 

 

(Dollars in thousands)

    

2019

    

2018

    

Nonaccrual loans

 

$

37

 

$

37

 

Total loans

 

$

3,530

 

$

3,479

 

ALL

 

$

598

 

$

598

 

Nonaccrual loans to total loans

 

 

1.05

%

 

1.06

%

ALL to total loans

 

 

16.94

 

 

17.19

 

 

Consumer Finance Segment

 

 

 

 

 

 

 

 

 

 

 

June 30, 

 

December 31, 

 

(Dollars in thousands)

    

2019

    

2018

    

Nonaccrual loans

 

$

305

 

$

712

 

Accruing loans past due for 90 days or more

 

$

 —

 

$

 —

 

Repossessed assets

 

$

484

 

$

371

 

Total loans

 

$

308,009

 

$

296,154

 

ALL

 

$

22,376

 

$

22,999

 

Nonaccrual consumer finance loans to total consumer finance loans

 

 

0.10

%  

 

0.24

%  

ALL to total consumer finance loans

 

 

7.26

 

 

7.77

 

Annualized net charge-offs to average total loans

 

 

3.15

 

 

4.14

 

 

50

Nonperforming assets of the retail banking segment totaled $1.3 million at June 30, 2019, compared to $1.7 million at December 31, 2018. Nonperforming assets at June 30, 2019 consisted primarily of $991,000 in nonaccrual loans, compared to $1.5 million at December 31, 2018.

 

The allowance for loan losses as a percentage of total loans, excluding PCI loans, at June 30, 2019 decreased to 1.34 percent, compared to 1.37 at December 31, 2018.  We believe that the current level of the allowance for loan losses at the retail banking segment is adequate to absorb probable losses inherent in the loan portfolio, based on the relevant history of charge-offs and recoveries, current economic conditions, overall portfolio quality and review of specifically criticized loans. If loan concentrations within the retail banking segment’s loan portfolio result in higher credit risk or if economic conditions deteriorate in future periods, a higher level of nonperforming loans may be experienced, which may then require a higher provision for loan losses.

 

Nonaccrual loans at the consumer finance segment were $305,000 at June 30, 2019, compared to $712,000 at December 31, 2018. Nonaccrual consumer finance loans remain low relative to the allowance for loan losses and the total consumer finance loan portfolio because the consumer finance segment generally initiates repossession of loan collateral once a loan becomes more than 60 days delinquent.  Repossessed vehicles of the consumer finance segment are classified as other assets and consist only of vehicles the Corporation has the legal right to sell.  Prior to the reclassification from loans to repossessed vehicles, the difference between the carrying amount of each loan and the fair value of each vehicle (i.e. the deficiency) is charged against the allowance for loan losses. At June 30, 2019, repossessed vehicles available for sale totaled $484,000, compared to $371,000 at December 31, 2018.

 

The consumer finance segment’s allowance for loan losses decreased $623,000 to $22.4 million at June 30, 2019 from $23.0 million at December 31, 2018, and its provision for loan losses decreased $300,000 and $1.2 million for the second quarter and first six months of 2019, compared to the same periods in 2018. The decrease in the allowance and the lower provision resulted from lower charge-offs and an overall improvement in the credit quality of the portfolio in the first half of 2019. Delinquent loans as a percentage of total loans decreased to 3.49 percent at June 30, 2019 compared to 4.76 percent at December 31, 2018 and 4.18 percent at June 30, 2018. The annualized net charge-off ratio for the first half of 2019 decreased to 3.15 percent from 3.85 percent for the first half of 2018 because of the lower number of charge-offs during the first half of 2019. The allowance for loan losses as a percentage of loans decreased to 7.26 percent at June 30, 2019, compared to 7.77 percent at December 31, 2018. The decrease in the level of the allowance for loan losses as a percentage of total loans was primarily due to lower charge-offs on non-prime automobile loans. Also, at June 30, 2019, compared to December 31, 2018, the higher composition within the consumer finance segment’s loan portfolio of prime marine and RV loans accounted for approximately 10 basis points of the 51 basis points decrease in the ratio of the allowance for loan losses to total loans. We believe that the current level of the allowance for loan losses at the consumer finance segment is adequate to absorb probable losses inherent in the loan portfolio.

 

Impaired Loans

 

We measure impaired loans either based on fair value of the loan using the loan’s obtainable market price or the fair value of the collateral if the loan is collateral dependent, or using the present value of expected future cash flows discounted at the loan’s effective interest rate, which is not a fair value measurement. We maintain a valuation allowance to the extent that the measure of the impaired loan is less than the recorded investment in the loan. TDRs occur when we agree to significantly modify the original terms of a loan by granting a concession due to the deterioration in the financial condition of the borrower. These concessions typically are made for loss mitigation purposes and could include reductions in the interest rate, payment extensions, forgiveness of principal, forbearance or other actions. TDRs are considered impaired loans.

 

51

TABLE 9: Impaired Loans

 

 

Impaired loans, which included TDRs of $4.5 million, and the related allowance at June 30, 2019, were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

 

 

 

 

 

 

 

 

    

 

 

    

 

 

 

 

 

 

 

Recorded

 

Recorded

 

 

 

 

 

 

 

 

 

 

 

Investment

 

Investment

 

 

 

Average

 

 

 

 

 

Unpaid

 

in Loans

 

in Loans

 

 

 

Balance-

 

Interest

 

 

 

Principal

 

without

 

with

 

Related

 

Impaired

 

Income

 

(Dollars in thousands)

 

Balance

 

Specific Reserve

 

Specific Reserve

 

Allowance

 

Loans

 

Recognized

 

Real estate – residential mortgage

 

$

2,824

 

$

1,264

 

$

1,463

 

$

81

 

$

2,798

 

$

66

 

Commercial, financial and agricultural:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate lending

 

 

1,596

 

 

13

 

 

1,556

 

 

70

 

 

1,608

 

 

42

 

Equity lines

 

 

225

 

 

30

 

 

187

 

 

187

 

 

218

 

 

 1

 

Consumer

 

 

131

 

 

 —

 

 

125

 

 

121

 

 

126

 

 

 —

 

Total

 

$

4,776

 

$

1,307

 

$

3,331

 

$

459

 

$

4,750

 

$

109

 

 

 

Impaired loans, which included TDRs of $5.5 million, and the related allowance at December 31, 2018, were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

 

 

 

 

 

 

 

 

    

 

 

    

 

 

 

 

 

 

 

Recorded

 

Recorded

 

 

 

 

 

 

 

 

 

 

 

Investment

 

Investment

 

 

 

Average

 

 

 

 

 

Unpaid

 

in Loans

 

in Loans

 

 

 

Balance-

 

Interest

 

 

 

Principal

 

without

 

with

 

Related

 

Impaired

 

Income

 

(Dollars in thousands)

 

Balance

 

Specific Reserve

 

Specific Reserve

 

Allowance

 

Loans

 

Recognized

 

Real estate – residential mortgage

 

$

3,057

 

$

1,288

 

$

1,677

 

$

92

 

$

3,056

 

$

142

 

Commercial, financial and agricultural:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate lending

 

 

2,468

 

 

1,498

 

 

927

 

 

10

 

 

2,653

 

 

132

 

Commercial business lending

 

 

33

 

 

25

 

 

 —

 

 

 —

 

 

26

 

 

 —

 

Equity lines

 

 

365

 

 

31

 

 

326

 

 

326

 

 

359

 

 

 2

 

Consumer

 

 

 5

 

 

 —

 

 

 5

 

 

 —

 

 

 5

 

 

 —

 

Total

 

$

5,928

 

$

2,842

 

$

2,935

 

$

428

 

$

6,099

 

$

276

 

 

TDRs at June 30, 2019 and December 31, 2018 were as follows:

 

TABLE 10: Troubled Debt Restructurings

 

 

 

 

 

 

 

 

 

 

 

June 30, 

 

December 31,

 

(Dollars in thousands)

    

2019

    

2018

 

Accruing TDRs

 

$

4,193

 

$

5,285

 

Nonaccrual TDRs1

 

 

259

 

 

166

 

Total TDRs2

 

$

4,452

 

$

5,451

 


1

Included in nonaccrual loans in Table 8: Nonperforming Assets.

2

Included in impaired loans in Table 9: Impaired Loans.

 

 

While TDRs are considered impaired loans, not all TDRs are on nonaccrual status.  If a loan was on nonaccrual status at the time of the TDR modification, the loan will remain on nonaccrual status following the modification and may be returned to accrual status based on the Corporation’s policy for returning loans to accrual status. If a loan was accruing prior to being modified as a TDR and if management concludes that the borrower is able to make such modified payments, and there are no other factors or circumstances that would cause management to conclude otherwise, the TDR will remain on an accruing status.

 

FINANCIAL CONDITION

 

At June 30, 2019, the Corporation had total assets of $1.6 billion, which was an increase of $46.6 million since December 31, 2018. The increase resulted primarily from an increase in loans held for sale and loans held for investment funded in part by excess funds at the Federal Reserve Bank.

 

52

Loan Portfolio

 

Table 11 presents information pertaining to the composition of loans held for investment.

 

TABLE 11: Summary of Loans Held for Investment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2019

 

 

December 31, 2018

 

(Dollars in thousands)

    

Amount

 

Percent

  

    

Amount

    

Percent

 

 

Real estate—residential mortgage

 

$

182,981

 

17

 

$

184,901

 

18

 

Real estate—construction 1

 

 

58,372

 

 5

 

 

 

54,461

 

 5

 

 

Commercial, financial, and agricultural 2

 

 

474,087

 

44

 

 

 

455,935

 

43

 

 

Equity lines

 

 

53,741

 

 5

 

 

 

55,660

 

 5

 

 

Consumer

 

 

13,145

 

 1

 

 

 

15,009

 

 1

 

 

Consumer finance

 

 

308,009

 

28

 

 

 

296,154

 

28

 

 

Total loans

 

 

1,090,335

 

100

 

 

1,062,120

 

100

 

Less allowance for loan losses

 

 

(33,401)

 

 

 

 

 

(34,023)

 

 

 

 

Total loans, net

 

$

1,056,934

 

 

 

 

$

1,028,097

 

 

 

 


1

Includes the Corporation’s real estate construction lending and consumer real estate lot lending.

2

Includes the Corporation’s commercial real estate lending, land acquisition and development lending, builder line lending and commercial business lending.

 

Investment Securities

 

The investment portfolio plays a primary role in the management of the Corporation’s interest rate sensitivity. In addition, the portfolio serves as a source of liquidity and is used as needed to meet collateral requirements. The investment portfolio consists of securities available for sale, which may be sold in response to changes in market interest rates, changes in prepayment risk, increases in loan demand, general liquidity needs and other similar factors. These securities are carried at estimated fair value. At June 30, 2019 and December 31, 2018, all securities in the Corporation’s investment portfolio were classified as available for sale.

 

The following table sets forth the composition of the Corporation’s securities available for sale in dollar amounts at fair value and as a percentage of the Corporation’s total securities available for sale at the dates indicated.

 

TABLE 12: Securities Available for Sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2019

 

December 31, 2018

 

(Dollars in thousands)

    

Amount

    

Percent

    

Amount

    

Percent

 

U.S. government agencies and corporations

 

$

17,197

 

 8

%  

$

17,473

 

 8

%

Mortgage-backed securities

 

 

95,635

 

48

 

 

104,983

 

49

 

Obligations of states and political subdivisions

 

 

87,595

 

44

 

 

92,454

 

43

 

Total available for sale securities at fair value

 

$

200,427

 

100

%  

$

214,910

 

100

%

 

For more information about the Corporation's securities available for sale, including information about securities in an unrealized loss position at June 30, 2019 and December 31, 2018, see Part I, Item 1, “Financial Statements” under the heading “Note 2: Securities” in this Quarterly Report on Form 10-Q.

Deposits

 

The Corporation’s predominant source of funds is depository accounts, which are comprised of demand deposits, savings and money market accounts and time deposits. The Corporation’s deposits are principally provided by individuals and businesses located within the communities served.

53

 

During the first half of 2019, deposits increased $28.5 million to $1.21 billion at June 30, 2019, compared to $1.18 billion at December 31, 2018. This increase resulted primarily from a $50.0 million increase in time deposits and a $11.3 million increase in noninterest-bearing demand deposits.  Partially offsetting this increase was a $32.7 million decrease in savings and interest-bearing demand deposits.

 

The Corporation had $1.5 million in brokered money market deposits outstanding at June 30, 2019. The source of these brokered deposits is uninvested cash balances held in third-party brokerage sweep accounts. The Corporation uses brokered deposits as a means of diversifying liquidity sources, as opposed to a long-term deposit gathering strategy.

 

Borrowings

 

Borrowings increased to $161.6 million at June 30, 2019 from $159.7 million at December 31, 2018 due to fluctuations in repurchase agreements with commercial deposit customers.

 

Off-Balance Sheet Arrangements

 

As of June 30, 2019, there have been no material changes to the off-balance sheet arrangements disclosed in Part II, Item 7, "Management's Discussion and Analysis," under the heading "Off-Balance-Sheet Arrangements" in the Corporation's Annual Report on Form 10-K for the year ended December 31, 2018.

 

At June 30, 2019, C&F Mortgage had aggregate interest rate lock commitments (IRLCs) to originate mortgage loans of $111.5 million and loans held for sale of $89.2 million.  C&F Mortgage manages interest rate risk arising from these fixed-rate IRLCs and mortgage loans by either (1) entering into forward sales contracts with investors at the time that interest rates are locked for loans to be delivered on a best efforts basis or (2) entering into forward sales contracts for unspecified mortgage backed securities (TBA securities) until it can enter into forward sales contracts with investors for loans to be delivered on a mandatory basis. IRLCs, forward sales of loans and forward sales of TBA securities are derivative financial instruments.  At June 30, 2019, C&F Mortgage had best-efforts forward sales contracts for $70.3 million of its mortgage loans held for sale and $95.1 million of IRLCs offered to customers, and it had mandatory-delivery forward sales contracts for $4.8 million of its mortgage loans held for sale.

 

The Corporation uses derivatives to manage exposure to interest rate risk through the use of interest rate swaps. Interest rate swaps involve the exchange of fixed and variable rate interest payments between two parties, based on a common notional principal amount and maturity date with no exchange of underlying principal amounts.

 

The Corporation has interest rate swaps that qualify and are designated as cash flow hedges. The Corporation’s cash flow hedges effectively modify the Corporation’s exposure to interest rate risk by converting variable rates of interest on $25.0 million of the Corporation’s trust preferred capital notes to fixed rates of interest for periods that end between June 2024 and June 2029. The cash flow hedges’ total notional amount is $25.0 million. At June 30, 2019, the cash flow hedges had a fair value of $(30,000), which is recorded in other liabilities.  The net gain/loss on the cash flow hedges is recognized as a component of other comprehensive income.

 

Pursuant to a program the Corporation initiated during 2016, the Corporation also enters into interest rate swaps with certain qualifying commercial loan customers to meet their interest rate risk management needs.  The Corporation simultaneously enters into interest rate swaps with dealer counterparties, with identical notional amounts and terms.  The net effect of these interest rate swaps and the related loans is that the customer pays a fixed rate of interest and the Corporation receives a floating rate.  At June 30, 2019, the total notional amount of the interest rate swaps related to these loans was $125.6 million and the interest rate swaps had a net fair value of zero, with $2.1 million recognized in other assets and $2.1 million recognized in other liabilities.  These swaps are not designated as hedging instruments; therefore, changes in fair value are recorded in other noninterest expense.

 

54

Contractual Obligations

 

As of June 30, 2019, there have been no material changes outside the ordinary course of business to the contractual obligations disclosed in Part II, Item 7, “Management's Discussion and Analysis," under the heading “Table 20: Contractual Obligations” in the Corporation's Annual Report on Form 10-K for the year ended December 31, 2018.

 

Liquidity

 

The objective of the Corporation’s liquidity management is to ensure the continuous availability of funds to satisfy the credit needs of our customers and the demands of our depositors, creditors and investors. Stable core deposits and a strong capital position are the components of a solid foundation for the Corporation’s liquidity position. Additional sources of liquidity available to the Corporation include cash flows from operations, loan payments and payoffs, deposit growth, sales of securities, the issuance of brokered certificates of deposit and the capacity to borrow additional funds.

 

Liquid assets, which include cash and due from banks, interest-bearing deposits at other banks and nonpledged securities available for sale, totaled $198.22 million at June 30, 2019, compared to $220.1 million at December 31, 2018. The decrease since December 31, 2018 was primarily the result of a decrease in cash and cash equivalents and securities due to loan growth exceeding deposit growth. The Corporation’s funding sources, including capacity, amount outstanding and amount available at June 30, 2019 are presented in Table 13.

 

TABLE 13: Funding Sources

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2019

 

(Dollars in thousands)

  

Capacity

    

Outstanding

    

Available

 

Unsecured federal funds agreements

 

$

65,000

 

$

 —

 

$

65,000

 

Repurchase lines of credit

 

 

50,000

 

 

 —

 

 

50,000

 

Borrowings from FHLB

 

 

163,959

 

 

44,500

 

 

119,459

 

Borrowings from Federal Reserve Bank

 

 

18,271

 

 

 —

 

 

18,271

 

Revolving bank line of credit

 

 

120,000

 

 

75,029

 

 

44,971

 

Total

 

$

417,230

 

$

119,529

 

$

297,701

 

 

We have no reason to believe these arrangements will not be renewed at maturity.  Additional loans and securities are available that can be pledged as collateral for future borrowings from the Federal Reserve Bank or the FHLB above the current lendable collateral value. Our ability to maintain sufficient liquidity may be affected by numerous factors, including economic conditions nationally and in our markets. Depending on our liquidity levels, our capital position, conditions in the capital markets, our business operations and initiatives, and other factors, we may from time to time consider the issuance of debt, equity or other securities or other possible capital market transactions, the proceeds of which could provide additional liquidity for our operations.

 

As a result of the Corporation’s management of liquid assets and the ability to generate liquidity through liability funding, management believes that the Corporation maintains overall liquidity sufficient to satisfy its operational requirements and contractual obligations.

 

55

Capital Resources

 

The table below presents the Bank’s actual regulatory capital amounts and ratios under currently applicable regulatory capital standards.  Under the small bank holding company policy statement of the Federal Reserve Board, which applies to certain bank holding companies with consolidated total assets of less than $3 billion, the Corporation is not subject to regulatory capital requirements. The table below reflects the Corporation’s consolidated capital as determined under regulations that apply to bank holding companies that are not small bank holding companies and minimum capital requirements that would apply to the Corporation if it were not a small bank holding company.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Minimum To Be

 

 

 

 

 

 

 

 

 

 

 

 

 

Well Capitalized

 

 

 

 

 

 

 

 

 

 

 

 

 

Under Prompt

 

 

 

 

 

 

 

 

Minimum Capital

 

Corrective Action

 

 

 

Actual

 

Requirements

 

Provisions

 

(Dollars in thousands)

 

   Amount   

  

Ratio

  

Amount

  

Ratio

  

Amount

  

Ratio

  

As of June 30, 2019:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Capital (to Risk-Weighted Assets)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporation

 

$

189,219

 

14.8

%

$

102,433

 

8.0

%

 

N/A

 

N/A

 

C&F Bank

 

 

184,152

 

14.4

 

 

102,138

 

8.0

 

$

127,673

 

10.0

%

Tier 1 Capital (to Risk-Weighted Assets)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporation

 

 

172,999

 

13.5

 

 

76,824

 

6.0

 

 

N/A

 

N/A

 

C&F Bank

 

 

167,978

 

13.2

 

 

76,604

 

6.0

 

 

102,138

 

8.0

 

Common Equity Tier 1 Capital (to Risk-Weighted Assets)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporation

 

 

147,999

 

11.6

 

 

57,618

 

4.5

 

 

N/A

 

N/A

 

C&F Bank

 

 

167,978

 

13.2

 

 

57,453

 

4.5

 

 

82,987

 

6.5

 

Tier 1 Capital (to Average Assets)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporation

 

 

172,999

 

11.3

 

 

61,429

 

4.0

 

 

N/A

 

N/A

 

C&F Bank

 

 

167,978

 

11.0

 

 

61,310

 

4.0

 

 

76,637

 

5.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2018:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Capital (to Risk-Weighted Assets)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporation

 

$

183,781

 

15.3

%

$

96,274

 

8.0

%

 

N/A

 

N/A

 

C&F Bank

 

 

181,685

 

15.1

 

 

96,088

 

8.0

 

$

120,110

 

10.0

%

Tier 1 Capital (to Risk-Weighted Assets)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporation

 

 

168,504

 

14.0

 

 

72,205

 

6.0

 

 

N/A

 

N/A

 

C&F Bank

 

 

166,437

 

13.9

 

 

72,066

 

6.0

 

 

96,088

 

8.0

 

Common Equity Tier 1 Capital (to Risk-Weighted Assets)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporation

 

 

143,590

 

11.9

 

 

54,154

 

4.5

 

 

N/A

 

N/A

 

C&F Bank

 

 

166,437

 

13.9

 

 

54,050

 

4.5

 

 

78,072

 

6.5

 

Tier 1 Capital (to Average Tangible Assets)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporation

 

 

168,504

 

11.3

 

 

59,759

 

4.0

 

 

N/A

 

N/A

 

C&F Bank

 

 

166,437

 

11.2

 

 

59,666

 

4.0

 

 

74,582

 

5.0

 

 

The regulatory risk-based capital amounts presented above include:  (1) common equity tier 1 capital (CET1) which consists principally of common stock (including surplus) and retained earnings with adjustments for goodwill, intangible assets and deferred tax assets; (2) Tier 1 capital which consists principally of CET1 plus the Corporation’s “grandfathered” trust preferred securities; and (3) Tier 2 capital which consists principally of Tier 1 capital plus a limited amount of the allowance for loan losses.  In addition, the Corporation has made the one-time irrevocable election to continue treating accumulated other comprehensive income (AOCI) under regulatory standards that were in place prior to the Basel III Final Rule in order to eliminate volatility of regulatory capital that can result from fluctuations in AOCI and the inclusion of AOCI in regulatory capital, as would otherwise be required under the Basel III Capital Rule.  For additional information

56

about the Basel III Final Rules, see “Item 1. Business” under the heading “Regulation and Supervision” and “Item 8. Financial Statements and Supplementary Data,” under the heading “Note 15: Regulatory Requirements and Restrictions” in the Corporation's Annual Report on Form 10-K for the year ended December 31, 2018.

 

In addition to the regulatory risk-based capital amounts presented above, the Bank must maintain a capital conservation buffer of additional total capital and CET1 as required by the Basel III Final Rule.  The capital conservation buffer requirement was phased in from January 1, 2016 until January 1, 2019 in equal annual installments of 0.625 percent. Accordingly, at June 30, 2019, the Bank was required to maintain a capital conservation buffer of 2.5 percent and exceeded the total capital conservation buffer and the tier 1 capital conservation buffer by 392 basis points and 466 basis points, respectively.  At December 31, 2018, the Bank was required to maintain a capital conservation buffer of 1.875 percent and exceeded the total capital conservation buffer and the tier 1 capital conservation buffer by 525 and 598 basis points, respectively.

 

The Corporation's capital resources may be affected by the Corporation's Repurchase Program, which was authorized by the Corporation's Board of Directors during the second quarter of 2019. Under the Repurchase Program the Corporation is authorized to purchase up to $5.0 million of its common stock. Repurchases under the program may be made through privately-negotiated transactions or open-market transactions, and shares repurchased will be returned to the status of authorized and unissued shares of common stock. The timing, number and purchase price of shares repurchased under the program will be determined by management and the Board of Directors in their discretion and will depend on a number of factors, including the market price of the shares, general market and economic conditions, applicable legal requirements and other conditions. The Repurchase Program is authorized through May 31, 2020. As of June 30, 2019, $4.4 million of the Corporation's common stock may be purchased under the Corporation's Repurchase Program.

 

Effects of Inflation and Changing Prices

 

The Corporation’s financial statements included herein have been prepared in accordance with generally accepted accounting principles in the United States (U.S. GAAP).  U.S. GAAP presently requires the Corporation to measure financial position and operating results primarily in terms of historic dollars. Changes in the relative value of money due to inflation or recession are generally not considered. The primary effect of inflation on the operations of the Corporation is reflected in increased operating costs. In management’s opinion, changes in interest rates affect the financial condition of a financial institution to a far greater degree than changes in the inflation rate. While interest rates are greatly influenced by changes in the inflation rate, they do not necessarily change at the same rate or in the same magnitude as the inflation rate. Interest rates are highly sensitive to many factors that are beyond the control of the Corporation, including changes in the expected rate of inflation, the influence of general and local economic conditions and the monetary and fiscal policies of the United States government, its agencies and various other governmental regulatory authorities.

ITEM 3.QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

There have been no significant changes from the quantitative and qualitative disclosures about market risk made in the Corporation’s Annual Report on Form 10-K for the year ended December 31, 2018.

 

ITEM 4.CONTROLS AND PROCEDURES

 

The Corporation’s management, including the Corporation’s Chief Executive Officer and the Chief Financial Officer, has evaluated the effectiveness of the Corporation’s disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934, as amended (the Exchange Act) as of the end of the period covered by this report. Based on that evaluation, the Chief Executive Officer and the Chief Financial Officer have concluded that the Corporation’s disclosure controls and procedures were effective as of June 30, 2019 to ensure that information required to be disclosed by the Corporation in reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in SEC rules and forms and that such information is accumulated and communicated to the Corporation’s management, including the Corporation’s Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.  Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that the Corporation’s disclosure

57

controls and procedures will detect or uncover every situation involving the failure of persons within the Corporation or its subsidiary to disclose material information required to be set forth in the Corporation’s periodic reports.

 

There were no changes in the Corporation’s internal control over financial reporting during the three months ended June 30, 2019 that have materially affected, or are reasonably likely to materially affect, the Corporation’s internal control over financial reporting.

 

PART II – OTHER INFORMATION

 

ITEM 1A.RISK FACTORS

 

There have been no material changes in the risk factors faced by the Corporation from those disclosed in the Corporation’s Annual Report on Form 10-K for the year ended December 31, 2018.

 

ITEM 2.UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

 

 

Issuer Purchases of Equity Securities

 

The Corporation’s Board of Directors authorized programs to repurchase the Corporation’s common stock in May 2014 (which was subsequently reauthorized, most recently in April 2018), for repurchases of up to $5.0 million of the Corporation’s common stock through May 31, 2019, and in May 2019 for repurchases of up to $5.0 million of the Corporation’s common stock from June 1, 2019 through May 31, 2020. Repurchases under either program could be made through privately-negotiated transactions, or open-market transactions, including pursuant to a trading plan in accordance with Rule 10b5-1 of the Exchange Act and/or Rule 10b-18 of the Exchange Act.  Under the repurchase program last reauthorized in April 2018, the Corporation made aggregate common stock repurchases of $3.8 million between November 2018 and May 2019.  As of June 30, 2019, the Corporation has made aggregate common stock repurchases of $604,000 under the repurchase program authorized in May 2019.

 

The following table summarizes repurchases of the Corporation’s common stock that occurred during the three months ended June 30, 2019. 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

    

 

 

    

 

    

Maximum Number

 

 

 

 

 

 

 

 

 

 

(or Approximate

 

 

 

 

 

 

 

 

Total Number of

 

Dollar Value) of

 

 

 

 

 

 

 

 

Shares Purchased as

 

Shares that May Yet

 

 

 

 

 

 

 

 

Part of Publicly

 

Be Purchased

 

 

 

Total Number of

 

Average Price Paid

 

Announced Plans or

 

Under the Plans or

 

(Dollars in thousands, except for per share amounts)

 

Shares Purchased1 

 

per Share

 

Programs

 

Programs

 

April 1, 2019 - April 30, 2019

 

6,262

 

$

50.74

 

6,262

 

$

1,909

 

May 1, 2019 - May 31, 2019 

 

14,618

 

$

48.41

 

14,417

 

$

1,211

 

June 1, 2019 - June 30, 2019

 

12,100

 

$

49.93

 

12,100

 

$

4,396

 

Total

 

32,980

 

$

49.41

 

32,779

 

 

 

 


1

During the three months ended June 30, 2019, 201 shares were withheld upon the vesting of restricted shares granted to employees of the Corporation and its subsidiaries in order to satisfy tax withholding obligations.

58

ITEM 6.EXHIBITS

 

 

 

2.1

Agreement and Plan of Merger dated as of June 10, 2013 by and among C&F Financial Corporation, Special Purpose Sub, Inc. and Central Virginia Bankshares, Inc. (incorporated by reference to Exhibit 2.1 to Form 8-K filed June 14, 2013)

   

   

3.1

Amended and Restated Articles of Incorporation of C&F Financial Corporation, effective March 7, 1994 (incorporated by reference to Exhibit 3.1 to Form 10-Q filed November 8, 2017)

   

   

3.1.1

Amendment to Articles of Incorporation of C&F Financial Corporation (incorporated by reference to Exhibit 3.1.1 to Form 8-K filed January 14, 2009)

   

   

3.2

Amended and Restated Bylaws of C&F Financial Corporation, as adopted February 23, 2016 (incorporated by reference to Exhibit 3.1 to Form 8-K filed February 29, 2016)

 

 

10.9

C&F Financial Corporation Management Incentive Plan dated June 13, 2019 (incorporated by reference to Exhibit 10.9 to Form 8-K filed June 14, 2019)

 

 

10.19.8

Eighth Amendment to Amended and Restated Loan and Security Agreement by and among Wells Fargo Bank, N.A., various financial institutions and C&F Finance Company dated as of April 30, 2019 (incorporated by reference to Exhibit 10.19.8 to Form 10-Q filed May 8, 2019)

 

 

10.36

Incentive Compensation Opportunity for 2019 for Larry G. Dillon (incorporated by reference to Item 5.02 of Form 8-K filed June 14, 2019)

 

 

31.1

Certification of CEO pursuant to Rule 13a-14(a)

   

   

31.2

Certification of CFO pursuant to Rule 13a-14(a)

   

   

32

Certification of CEO/CFO pursuant to 18 U.S.C. Section 1350

   

   

101.INS

XBRL Instance Document

   

   

101.SCH

XBRL Taxonomy Extension Schema Document

   

   

101.CAL

XBRL Taxonomy Extension Calculation Linkbase Document

   

   

101.DEF

XBRL Taxonomy Extension Definition Linkbase Document

   

   

101.LAB

XBRL Taxonomy Extension Label Linkbase Document

   

   

101.PRE

XBRL Taxonomy Presentation Linkbase Document

59

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

 

 

 

 

 

 

 

C&F FINANCIAL CORPORATION

 

 

 

 

(Registrant)

 

 

 

 

 

Date:

August 5, 2019

 

By:

/s/ Thomas F. Cherry

 

 

 

 

Thomas F. Cherry

 

 

 

 

President and Chief Executive Officer

 

 

 

 

(Principal Executive Officer)

 

 

 

 

 

Date:

August 5, 2019

 

 

/s/ Jason E. Long

 

 

 

 

Jason E. Long

 

 

 

 

Senior Vice President, Chief Financial Officer and Secretary

 

 

 

 

(Principal Financial and Accounting Officer)

 

60